|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | 126.62M | 146.95M | 167.43M | 170.20M | 179.71M | 225.17M | 232.53M | 182.74M | 160.87M | 184.11M | 173.33M | 66.53M | 141.60M | 153.96M | 153.87M | 148.87M | 143.11M | 176.06M | 204.91M | 199.43M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | 96.50M | 108.48M | 113.78M | 115.77M | 131.98M | 165.31M | 164.86M | 133.37M | 124.38M | 123.14M | 120.14M | 50.73M | 121.31M | 129.16M | 108.73M | 105.88M | 136.58M | 150.41M | 152.83M | 152.68M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | 30.12M | 38.47M | 53.64M | 54.42M | 47.73M | 59.86M | 67.67M | 49.37M | 36.49M | 60.97M | 53.18M | 15.80M | 33.23M | 42.03M | 45.13M | 42.99M | 19.10M | 40.16M | 52.08M | 46.75M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | 22.13M | 21.86M | 24.84M | 28.96M | 23.54M | 22.78M | 21.46M | 17.55M | 21.12M | 21.39M | 16.95M | 1.07M | 21.60M | 22.71M | 15.18M | 15.54M | 21.34M | 22.66M | 15.66M | 16.25M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | -16.62M | -16.89M | -18.52M | -21.47M | -15.77M | -13.12M | -13.79M | -7.75M | -14.40M | -15.13M | -12.63M | -2.00M | -17.94M | -19.60M | -12.76M | -10.54M | -16.16M | -13.41M | -7.52M | -7.55M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 5.51M | 4.96M | 6.31M | 7.49M | 7.76M | 9.66M | 7.67M | 9.81M | 6.72M | 6.26M | 4.31M | -0.93M | 3.67M | 3.11M | 2.41M | 5.00M | 5.18M | 9.25M | 8.14M | 8.69M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | 2.48M | 11.65M | 22.49M | 17.98M | 16.44M | 27.41M | 38.54M | 22.00M | 8.66M | 33.31M | 31.93M | 15.65M | 13.48M | 21.67M | 27.54M | 22.44M | -0.98M | 15.78M | 28.27M | 21.81M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | 2.48M | 11.65M | 22.49M | 17.98M | 16.44M | 27.41M | 38.54M | 22.00M | 8.66M | 33.31M | 31.93M | 15.65M | 13.48M | 21.67M | 27.54M | 22.44M | -0.98M | 15.78M | 28.27M | 21.81M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | -11.72M | -15.19M | | | | | | | | | | | -4.56M | | | -0.96M | | | -4.58M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | -5.17M | 1.88M | 0.22M | -1.43M | -0.14M | -0.48M | -1.87M | 2.34M | 0.43M | -0.61M | -0.36M | -0.36M | -0.22M | -0.41M | -0.19M | 1.76M | -0.18M | -0.57M | 0.66M | 0.34M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | -7.94M | -0.18M | 7.28M | 14.78M | 13.60M | 26.54M | 30.29M | 24.31M | -0.52M | 34.91M | 24.46M | -1.90M | 2.40M | 11.38M | 19.44M | 14.79M | -4.15M | 8.05M | 20.57M | 8.17M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | -5.19M | 7.69M | 2.59M | 7.05M | 5.72M | 7.30M | 8.97M | 2.96M | 0.95M | 8.79M | 7.89M | -8.90M | 1.18M | 3.08M | 4.60M | -8.33M | -0.55M | 2.06M | 20.20M | -0.48M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | -92.64M | -1.35M | -71.18M | 25.43M | 7.88M | 19.25M | 21.32M | 21.35M | -1.47M | 26.12M | 16.57M | 29.93M | 1.22M | 8.29M | 14.61M | 23.82M | -3.60M | 5.99M | 0.18M | 5.74M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | 5.21M | 6.75M | 8.76M | 7.01M | 5.75M | 8.50M | 3.17M | 10.30M | 0.22M | 11.37M | 4.71M | 14.32M | 2.07M | 1.39M | -0.92M | 12.57M | 8.92M | 1.93M | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.12M | 0.14M | 0.08M | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | -2.75M | -7.87M | 4.69M | 7.72M | 7.88M | 19.25M | 21.32M | 21.35M | -1.47M | 26.12M | 16.57M | 7.00M | 1.22M | 8.29M | 14.84M | 23.11M | -3.60M | 5.99M | 0.37M | 8.65M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | -89.77M | 6.52M | -75.87M | 17.71M | | | | 3.90M | -1.47M | 26.12M | 16.57M | 7.00M | -0.83M | 3.27M | -0.36M | -54.24M | 4.54M | 0.96M | -79.44M | -3.48M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | -89.77M | 6.52M | -75.87M | 17.71M | | | | 3.90M | -1.47M | 26.12M | 16.57M | 7.00M | -0.83M | 3.27M | -0.36M | -54.24M | 4.54M | 0.96M | -79.44M | -3.48M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | -89.77M | 6.52M | -75.87M | 17.71M | | | | 3.90M | -1.47M | 26.12M | 16.57M | 7.00M | -0.83M | 3.27M | -0.36M | -54.24M | 4.54M | 0.96M | -79.44M | -3.48M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.02 | -0.06 | 0.03 | 0.06 | 0.06 | 0.14 | 0.16 | 0.17 | -0.01 | 0.22 | 0.14 | 0.25 | 0.01 | 0.04 | 0.12 | 0.20 | -0.07 | 0.05 | -0.70 | 0.08 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.68 | -0.01 | -0.52 | 0.06 | 0.06 | 0.14 | 0.16 | 0.17 | -0.01 | 0.22 | 0.14 | 0.26 | 0.02 | 0.07 | 0.12 | -0.26 | -0.03 | 0.04 | -0.69 | 0.05 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | 136.01M | 136.10M | 136.13M | 136.17M | 137.68M | 138.04M | 136.12M | 133.60M | 122.18M | 118.65M | 116.45M | 118.37M | 116.96M | 116.91M | 116.49M | 116.72M | 117.26M | 116.23M | 113.90M | 115.29M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | 136.01M | 136.10M | 137.35M | 137.71M | 138.75M | 139.15M | 134.10M | 135.09M | 122.18M | 121.83M | 117.37M | 119.49M | 117.45M | 117.64M | 117.19M | 117.52M | 117.26M | 116.54M | 114.87M | 115.96M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | 2.48M | 11.65M | 22.49M | 17.98M | 16.44M | 27.41M | 38.54M | 22.00M | 8.66M | 33.31M | 31.93M | 15.65M | 13.48M | 21.67M | 27.54M | 22.44M | -0.98M | 15.78M | 28.27M | 21.81M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 10.46M | 8.74M | 9.01M | 8.79M | 8.45M | 8.89M | 9.54M | 10.34M | 9.83M | 9.17M | 11.81M | 0.89M | 13.41M | 12.89M | 7.91M | 9.42M | 11.01M | 11.12M | 8.37M | 9.40M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | 65.38% | -4,371.59% | 35.59% | 47.73% | 42.07% | 27.49% | 29.60% | 12.17% | -180.73% | 25.17% | 32.25% | 468.12% | 49.13% | 27.08% | 23.67% | -56.32% | 13.30% | 25.64% | 98.19% | -5.82% |