|
Revenue
|
388.88M | 1,064.18M | 1,472.10M | 1,228.93M | 532.75M | 495.92M | 611.20M | 306.51M | 345.00M | 286.28M |
|
Cost of Revenue
|
278.79M | 810.09M | 1,095.27M | 925.53M | 365.54M | 344.97M | 434.54M | 595.53M | 493.15M | 84.76M |
|
Gross Profit
|
110.08M | 254.09M | 376.84M | 303.39M | 167.21M | 150.95M | 176.66M | 224.63M | 197.97M | 201.52M |
|
Selling, General & Administrative
|
34.61M | 110.25M | 146.72M | 131.40M | 83.51M | 81.55M | 97.78M | 85.33M | 79.22M | |
|
Other Operating Expenses
|
-14.92M | -47.95M | -82.50M | -114.97M | -65.78M | -63.70M | -73.51M | -50.42M | -57.12M | |
|
Operating Expenses
|
19.70M | 62.30M | 64.22M | 16.43M | 17.73M | 17.84M | 24.27M | 34.91M | 22.10M | |
|
Operating Income
|
55.77M | 81.54M | 165.89M | 155.56M | 65.97M | 51.57M | 54.61M | 104.39M | 96.65M | 98.09M |
|
EBIT
|
55.77M | 81.54M | 165.89M | 155.56M | 65.97M | 51.57M | 54.61M | 104.39M | 96.65M | 98.09M |
|
Other Non Operating Income
|
| -13.78M | -61.89M | -7.75M | -3.40M | -25.03M | -26.90M | | | |
|
Non Operating Income
|
| 6.05M | -24.36M | -10.60M | 1.92M | 5.02M | -4.51M | -0.16M | -0.60M | |
|
EBT
|
11.43M | -69.12M | -60.63M | 84.02M | 43.42M | 2.21M | 13.94M | 94.73M | 81.94M | 98.09M |
|
Tax Provisions
|
| 10.04M | -119.20M | 33.64M | 12.30M | -52.06M | 12.15M | 24.94M | 10.79M | |
|
Profit After Tax
|
11.43M | -79.75M | 58.56M | 59.62M | 80.31M | -281.70M | -139.95M | 73.70M | 71.15M | -6.65M |
|
Equity Income
|
| -2.61M | 38.77M | 37.57M | 45.81M | 21.07M | 27.74M | 27.73M | 30.62M | |
|
Income from Non-Controlling Interests
|
| 0.59M | 0.96M | 1.11M | 0.77M | -2.93M | 0.33M | | | |
|
Income from Continuing Operations
|
11.43M | -79.16M | 58.56M | 50.38M | 31.12M | 54.28M | 1.79M | 69.80M | 71.15M | 98.09M |
|
Consolidated Net Income
|
11.43M | -79.16M | 58.56M | 9.24M | 49.19M | -335.98M | -141.74M | 3.90M | 71.15M | 98.09M |
|
Income towards Parent Company
|
11.43M | -79.16M | 58.56M | 9.24M | 49.19M | -335.98M | -141.74M | 3.90M | 71.15M | 98.09M |
|
Net Income towards Common Stockholders
|
11.43M | -79.16M | 58.56M | 9.24M | 49.19M | -335.98M | -141.74M | 3.90M | 71.15M | 98.09M |
|
EPS (Basic)
|
0.51 | -1.02 | 0.52 | 0.44 | 0.59 | -2.06 | -1.03 | 0.55 | 0.60 | 0.84 |
|
EPS (Weighted Average and Diluted)
|
0.51 | -1.02 | 0.52 | 0.43 | 0.59 | -2.04 | -1.02 | 0.55 | 0.60 | |
|
Shares Outstanding (Weighted Average)
|
| 132.86M | 135.24M | 135.59M | 136.47M | 136.34M | 137.06M | 130.25M | 116.98M | 117.37M |
|
Shares Outstanding (Diluted Average)
|
22.62M | 78.02M | 111.67M | 134.68M | 135.55M | 136.45M | 137.71M | 135.09M | 119.49M | |
|
EBITDA
|
55.77M | 81.54M | 165.89M | 155.56M | 65.97M | 51.57M | 54.61M | 104.39M | 96.65M | 98.09M |
|
Interest Expenses
|
44.35M | 140.31M | 179.04M | 90.76M | 66.87M | 50.41M | 36.99M | 37.22M | 44.73M | |
|
Tax Rate
|
| | | 40.04% | 28.33% | | 87.13% | 26.33% | 13.16% | |