|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | 55.17M | 55.76M | 104.75M | | 129.75M | 151.23M | 121.45M | | 61.62M | 29.23M | 38.32M | | 103.14M | 83.32M | 123.47M | 131.39M | 127.48M | 69.60M | 81.98M | 197.19M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 18.51M | 16.00M | 17.33M | 16.37M | 13.42M | 13.49M | 12.27M | 6.19M | 6.53M | 5.11M | 4.01M | 2.37M | 1.31M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | 55.17M | 55.76M | 104.75M | | 129.75M | 151.23M | 121.45M | 18.51M | 77.61M | 46.56M | 54.69M | 13.42M | 116.63M | 95.59M | 129.67M | 137.92M | 132.59M | 73.60M | 84.35M | 198.50M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | 56.99M | 66.05M | 81.13M | 80.80M | 91.11M | 113.18M | 106.97M | 74.76M | 66.61M | 78.17M | 83.79M | 81.31M | 78.43M | 5.01M | 2.79M | 2.79M | 3.79M | 2.77M | 83.27M | 85.31M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | 56.99M | 66.05M | 81.13M | 80.80M | 91.11M | 113.18M | 106.97M | 74.76M | 66.61M | 78.17M | 83.79M | 81.31M | 78.43M | 5.01M | 2.79M | 2.79M | 3.79M | 2.77M | 83.27M | 85.31M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | 48.93M | 47.95M | 48.07M | 53.81M | 54.75M | 56.21M | 49.73M | 44.36M | 45.83M | 47.55M | 48.26M | 45.12M | 52.50M | 52.03M | 53.71M | 17.97M | 58.79M | 66.90M | 24.13M | 26.80M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 16.77M | 18.36M | 17.51M | 16.16M | 26.70M | 35.95M | 46.07M | 19.15M | 31.30M | 24.93M | 17.57M | 17.77M | 20.97M | 31.12M | 26.13M | 10.93M | 23.65M | 25.44M | 13.49M | 8.74M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 369.24M | 387.33M | 251.47M | 291.67M | 302.30M | 356.57M | 324.21M | 267.70M | 221.35M | 197.21M | 204.32M | 245.99M | 268.53M | 263.96M | 283.53M | 303.71M | 291.96M | 269.41M | 297.06M | 319.36M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | 593.02M | 595.02M | 595.09M | 596.23M | 588.73M | 583.64M | 581.42M | 584.89M | 583.70M | 587.20M | 580.81M | 576.90M | 572.31M | 573.56M | 571.72M | 458.68M | 571.05M | 602.89M | 481.20M | 481.16M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | 455.29M | 457.99M | 455.26M | 446.07M | 436.07M | 426.34M | 426.66M | 436.01M | 437.17M | 438.37M | 441.77M | 440.20M | 413.17M | 409.19M | 410.40M | 349.31M | 350.51M | 346.50M | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | 429.50M | 429.70M | 406.13M | 406.14M | 405.30M | 403.21M | 401.15M | 403.16M | 403.76M | 404.22M | 403.37M | 404.47M | 404.25M | 404.27M | 405.79M | 326.59M | 404.91M | 406.75M | 326.95M | 326.74M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 134.66M | 131.81M | 149.15M | 145.62M | 141.65M | 136.97M | 132.35M | 129.93M | 126.74M | 123.46M | 119.52M | 116.55M | 112.93M | 109.42M | 106.59M | 67.70M | 95.24M | 94.78M | 62.08M | 59.29M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 564.17M | 561.52M | 555.28M | 551.76M | 546.96M | 540.18M | 533.50M | 533.10M | 530.50M | 527.68M | 522.89M | 521.02M | 517.18M | 513.70M | 512.38M | 394.29M | 500.15M | 501.53M | 389.03M | 386.03M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 191.38M | 19.41M | 14.77M | 15.37M | 30.24M | 31.02M | 36.28M | 34.59M | 29.75M | 33.92M | 36.61M | 29.36M | 33.81M | 35.24M | 36.31M | 37.34M | 39.67M | 38.94M | 489.05M | 36.49M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 2,694.74M | 2,700.27M | 1,651.37M | 223.98M | 1,632.95M | 1,611.21M | 1,607.58M | 196.78M | 1,608.70M | 1,616.83M | 1,608.51M | 183.72M | 1,562.28M | 1,555.98M | 1,556.50M | 167.00M | 1,494.96M | 1,526.98M | 1,437.71M | 941.62M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 3,063.98M | 3,087.60M | 1,902.83M | 1,931.22M | 1,935.25M | 1,967.79M | 1,931.80M | 1,884.55M | 1,830.05M | 1,814.04M | 1,812.83M | 1,837.75M | 1,830.81M | 1,819.94M | 1,840.03M | 1,802.32M | 1,786.92M | 1,796.40M | 1,734.78M | 1,260.98M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 42.01M | 43.44M | 49.23M | 51.86M | 52.52M | 57.94M | 52.03M | 40.02M | 34.13M | 34.62M | 32.31M | 40.20M | 33.54M | 34.20M | 33.39M | 32.94M | 34.53M | 47.94M | 47.08M | 48.05M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 42.01M | 43.44M | 49.23M | 51.86M | 52.52M | 57.94M | 52.03M | 40.02M | 34.13M | 34.62M | 32.31M | 40.20M | 33.54M | 34.20M | 33.39M | 32.94M | 34.53M | 47.94M | 47.08M | 48.05M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 47.06M | 45.70M | 71.68M | 75.92M | 43.13M | 58.84M | 65.07M | 72.23M | 57.77M | 50.32M | 50.61M | 61.69M | 56.76M | 48.54M | 61.71M | 39.83M | 52.02M | 54.04M | 48.71M | 63.27M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 9.00M | 9.00M | 9.00M | 9.00M | 9.00M | 9.00M | 9.00M | 9.00M | 9.00M | 9.00M | 9.00M | 9.00M | 6.55M | 8.73M | 8.73M | 8.73M | 8.73M | 8.73M | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | 7.46M | 7.54M | 8.08M | 8.31M | 8.42M | 8.37M | 8.58M | 8.15M | 8.07M | 9.10M | 8.50M | 8.19M | 8.21M | 7.74M | 7.98M | 9.05M | 8.75M | 8.98M | 9.85M | 9.49M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 192.62M | 200.02M | 138.00M | 145.08M | 113.07M | 134.15M | 134.67M | 129.40M | 108.97M | 103.03M | 100.42M | 119.08M | 107.51M | 97.03M | 111.81M | 115.13M | 104.03M | 119.69M | 132.09M | 120.81M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 1,401.57M | 1,395.89M | 874.59M | 872.84M | 871.09M | 869.34M | 867.60M | 865.87M | 864.13M | 862.39M | 860.67M | 858.95M | 857.22M | 855.86M | 853.94M | 852.10M | 850.26M | 847.88M | 846.08M | 392.58M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.74M | -0.74M | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | 96.09M | 127.11M | | | | | | | | | | | | | | 2.17M | | | 0.65M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | 120.93M | 122.64M | 130.56M | 155.37M | 140.58M | 144.11M | 148.02M | 159.99M | 136.59M | 137.07M | 134.83M | 152.12M | 117.23M | 115.18M | 108.54M | 105.39M | 104.74M | 104.58M | 114.43M | 113.29M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | 24.08M | 23.20M | 22.78M | 21.72M | 22.37M | 21.53M | 21.02M | 20.02M | 19.44M | 20.49M | 17.87M | 16.03M | 17.45M | 16.42M | 17.58M | 23.93M | 24.69M | 28.16M | 30.85M | 38.16M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 15.25M | 14.12M | 29.59M | 24.09M | 22.51M | 20.47M | 20.95M | 25.85M | 26.77M | 23.29M | 21.18M | 22.44M | 20.05M | 18.17M | 18.78M | 3.15M | 4.51M | 3.70M | 2.81M | 2.19M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 1,862.25M | 1,868.87M | 1,165.92M | 7.47M | 1,147.11M | 1,169.13M | 1,171.32M | 16.00M | 1,129.13M | 1,122.98M | 1,113.79M | 5.80M | 1,099.41M | 1,084.49M | 1,091.88M | 5.65M | 1,083.73M | 1,100.31M | 1,124.10M | 655.35M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 1,877.49M | 1,882.99M | 1,195.52M | 1,190.48M | 1,169.62M | 1,189.60M | 1,192.27M | 1,177.32M | 1,155.90M | 1,146.27M | 1,134.97M | 1,132.29M | 1,119.46M | 1,102.66M | 1,110.66M | 1,101.86M | 1,088.24M | 1,104.01M | 1,126.91M | 657.54M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 1,401.57M | 1,404.89M | 883.59M | 881.84M | 880.09M | 878.34M | 876.60M | 874.87M | 873.13M | 871.39M | 869.67M | 867.95M | 866.22M | 862.40M | 862.67M | 860.83M | 858.99M | 856.61M | 854.81M | 392.58M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 1,186.48M | 1,204.61M | 707.32M | 740.74M | 765.63M | 778.18M | 739.52M | 707.23M | 674.15M | 667.76M | 677.86M | 705.46M | 711.36M | 717.28M | 729.37M | 700.46M | 698.68M | 692.39M | 607.87M | 603.44M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 1,186.48M | 1,204.61M | 707.32M | 740.74M | 765.63M | 778.18M | 739.52M | 707.23M | 674.15M | 667.76M | 677.86M | 705.46M | 711.36M | 717.28M | 729.37M | 700.46M | 698.68M | 692.39M | 607.87M | 603.44M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 3,063.98M | 3,087.60M | 1,902.83M | 1,931.22M | 1,935.25M | 1,967.79M | 1,931.80M | 1,884.55M | 1,830.05M | 1,814.04M | 1,812.83M | 1,837.75M | 1,830.81M | 1,819.94M | 1,840.03M | 1,802.32M | 1,786.92M | 1,796.40M | 1,734.78M | 1,260.98M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.17M | 0.88M | | 0.88M | 0.91M | 1.81M | 9.39M | 17.39M | 20.48M | 7.00M | 0.54M | 24.63M | 23.87M | 24.41M | 0.55M | 24.34M | 1.69M | 2.93M | 3.54M | 29.07M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | -18.01M | -269.88M | -341.14M | -5.79M | 5.59M | -288.59M | 3.28M | 5.99M | -243.48M | -217.36M | -200.78M | -170.86M | -169.63M | -0.01M | -5.26M | -177.51M | -181.10M | -0.84M | -3.87M | -248.63M |