Emergent BioSolutions Inc. Ratios

Ratios Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Profitability
Gross Margin 83.54%84.57%83.65%80.13%74.79%78.03%74.16%66.54%58.81%66.34%65.95%57.82%75.97%70.88%73.55%
EBT Margin 25.64%11.68%11.38%13.87%20.82%27.74%20.29%21.14%10.42%7.00%26.11%17.10%-19.60%-69.68%-13.69%
EBIT Margin 25.70%11.74%10.63%13.69%22.05%28.92%21.58%22.16%11.48%10.32%27.80%19.25%-15.21%-69.23%-10.42%
EBITDA Margin 25.70%11.74%10.63%13.69%22.05%28.92%21.58%22.16%11.48%10.32%27.80%19.25%-15.21%-69.23%-10.42%
Operating Margin 25.70%11.74%10.63%13.69%22.05%28.92%21.58%22.16%11.48%10.32%27.80%19.25%-15.21%-69.23%-10.42%
Net Margin 16.49%5.89%6.44%9.68%-4.33%-5.83%-2.19%14.73%8.01%4.93%19.39%12.38%-18.94%-72.48%-18.26%
FCF Margin 26.53%-15.30%-5.04%17.57%20.19%-0.47%-4.42%23.27%-3.87%9.14%25.04%5.42%-24.86%-24.58%3.43%
Efficiency
Inventory Average 13.69M14.91M14.90M40.16M63.28M67.44M108.40M174.30M214.15M264.75M325.75M347.60M339.80M320.30M
Assets Average 523.59M555.55M595.43M782.66M483.55M499.26M1,020.16M1,649.80M2,278.35M2,605.25M2,920.45M3,062.00M2,494.75M1,606.45M
Equity Average 395.14M429.43M465.65M521.18M606.60M628.10M754.25M961.60M1,049.70M1,269.70M1,531.20M1,499.60M1,018.50M566.05M
Invested Capital 390.75M476.18M504.90M489.17M553.20M660.00M596.20M912.30M1,819.70M1,911.00M2,336.40M2,461.10M2,801.50M1,517.70M1,182.80M
Asset Utilization Ratio 0.520.510.530.521.010.980.550.470.490.610.610.360.420.65
Leverage & Solvency
Interest Coverage Ratio 0.00M10.8221.6913.8818.839.072.9714.019.90-4.56-8.26-1.53
Debt to Equity 0.130.140.140.130.450.370.420.010.790.740.580.500.320.691.37
Debt Ratio 0.090.110.110.100.278.690.260.010.360.340.290.270.140.240.48
Equity Ratio 0.750.760.780.780.5923.240.610.850.450.470.500.540.440.360.35
Times Interest Earned 0.00M10.8221.6913.8818.839.072.9714.019.90-4.56-8.26-1.53
Valuation
Enterprise Value 418.56M647.58M462.06M434.16M656.29M742.04M1,245.32M1,057.46M1,744.34M2,907.62M2,617.09M4,127.22M1,762.33M-53.42M12.82M412.40M
Market Capitalization 814.54M605.45M575.06M836.08M1,022.54M1,558.12M1,329.96M1,923.64M3,020.02M2,785.09M4,748.72M2,338.63M589.18M124.52M518.00M
Return Ratios
Return on Sales 0.16%0.06%0.06%0.10%-0.04%-0.06%-0.02%0.15%0.08%0.05%0.19%0.12%-0.19%-0.72%-0.18%
Return on Capital Employed 0.07%0.06%0.08%0.13%0.37%0.27%0.14%0.06%0.06%0.20%0.13%-0.09%-0.39%-0.08%
Return on Invested Capital 0.04%0.03%0.06%0.11%0.16%0.11%0.11%0.05%0.04%0.15%0.10%-0.06%
Return on Assets 0.03%0.03%0.05%-0.02%-0.06%-0.02%0.08%0.04%0.02%0.12%0.08%-0.07%-0.30%-0.12%
Return on Equity 0.04%0.04%0.06%-0.03%-0.05%-0.02%0.11%0.07%0.05%0.24%0.14%-0.14%-0.75%-0.34%