|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 377.40M | 286.30M | 732.90M | 304.80M | 242.60M | 239.90M | 330.20M | 164.30M | 337.90M | 270.50M | 276.60M | 300.40M | 50.00M | 293.80M | 194.70M | 222.20M | 140.90M | 231.10M | 148.70M | 156.10M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.20M | 1.10M | 145.00M | 0.90M | 78.80M | 85.20M | 167.30M | 152.90M | 190.60M | 176.80M | 185.10M | 144.60M | 50.00M | 122.60M | 118.00M | 88.50M | 66.90M | 85.90M | 84.90M | 72.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 296.20M | 285.20M | 587.90M | 303.90M | 163.80M | 154.70M | 162.90M | 11.40M | 147.30M | 93.70M | 91.50M | 155.80M | | 171.20M | 76.70M | 133.70M | 74.00M | 145.20M | 63.80M | 84.10M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.10M | 14.50M | 14.00M | 14.00M | 14.00M | 14.00M | 17.90M | 17.00M | 16.10M | 16.30M | 16.20M | 16.20M | 16.30M | 16.30M | 16.30M | 16.30M | 16.20M | 16.30M | 16.30M | 16.50M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.90M | 49.60M | 38.20M | 46.40M | 49.80M | 42.20M | 47.00M | 40.70M | 26.00M | 15.30M | 29.40M | 15.10M | 32.70M | 13.80M | 9.10M | 15.10M | 12.50M | 13.50M | 12.10M | 10.50M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.20M | 82.10M | 94.50M | 84.80M | 81.10M | 81.80M | 93.40M | 101.30M | 91.40M | 86.00M | 89.70M | 84.70M | 85.90M | 76.60M | 60.80M | 52.40M | 43.70M | 38.90M | 51.10M | 46.60M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 242.90M | 232.00M | 305.20M | 169.90M | | | | 169.90M | 74.90M | -0.70M | | | -40.00M | 64.30M | | -12.20M | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 383.00M | 363.70M | 437.90M | 301.10M | 314.70M | 285.20M | 385.50M | 311.90M | 630.80M | 512.60M | 320.40M | 260.60M | 458.20M | 229.30M | 204.20M | 172.30M | 139.30M | 154.60M | 176.60M | 145.60M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.10M | -44.70M | 286.80M | 6.90M | -76.30M | -45.30M | -55.30M | -147.60M | -292.90M | -242.10M | -43.80M | 39.80M | -203.50M | 64.50M | -9.50M | 49.90M | 1.60M | 76.50M | -27.90M | 10.50M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.10M | -44.70M | 286.80M | 6.90M | -76.30M | -45.30M | -55.30M | -147.60M | -292.90M | -242.10M | -43.80M | 39.80M | -203.50M | 64.50M | -9.50M | 49.90M | 1.60M | 76.50M | -27.90M | 10.50M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | -2.40M | -0.90M | -2.00M | -3.00M | -13.40M | 6.70M | 4.90M | -3.60M | -3.40M | 4.60M | -3.40M | -2.70M | 21.90M | -15.20M | 69.70M | -3.70M | -3.70M | -13.80M | 13.90M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | -2.40M | -0.90M | -2.00M | -3.00M | -21.90M | -30.60M | 4.90M | -3.60M | -23.80M | 8.50M | -27.70M | -66.30M | 21.90M | -18.10M | 69.70M | -18.40M | -3.70M | -22.80M | 2.90M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.20M | -45.50M | 256.30M | -3.80M | -82.80M | -67.20M | -61.40M | -160.60M | -250.20M | -265.90M | -54.50M | 12.10M | -269.80M | 142.40M | -27.60M | 92.70M | -16.80M | 57.60M | -50.70M | 13.40M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60M | -12.80M | 78.40M | -0.10M | -26.40M | 19.90M | 5.60M | 25.60M | 11.20M | -2.50M | -5.00M | 3.10M | 13.30M | 27.60M | 3.70M | 24.70M | -4.80M | 6.40M | 3.90M | 6.60M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.50M | -40.40M | 193.10M | -4.60M | -52.90M | -87.10M | -67.00M | -186.20M | -261.40M | -263.40M | -49.50M | 9.00M | -283.10M | 114.80M | -31.30M | 68.00M | -12.00M | 51.20M | -54.60M | 6.80M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.60M | -32.70M | 177.90M | -3.70M | -56.40M | -87.10M | -67.00M | -186.20M | -261.40M | -263.40M | -49.50M | 9.00M | -283.10M | 114.80M | -31.30M | 68.00M | -12.00M | 51.20M | -54.60M | 6.80M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.60M | -32.70M | 177.90M | -3.70M | -56.40M | -87.10M | -67.00M | -186.20M | -261.40M | -263.40M | -49.50M | 9.00M | -283.10M | 114.80M | -31.30M | 68.00M | -12.00M | 51.20M | -54.60M | 6.80M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.60M | -32.70M | 177.90M | -3.70M | -56.40M | -87.10M | -67.00M | -186.20M | -261.40M | -263.40M | -49.50M | 9.00M | -283.10M | 114.80M | -31.30M | 68.00M | -12.00M | 51.20M | -54.60M | 6.80M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.60M | -32.70M | 177.90M | -3.70M | -56.40M | -87.10M | -67.00M | -186.20M | -261.40M | -263.40M | -49.50M | 9.00M | -283.10M | 114.80M | -31.30M | 68.00M | -12.00M | 51.20M | -54.60M | 6.80M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | -0.75 | 3.62 | -0.09 | -1.06 | -1.75 | -1.34 | -3.71 | -5.16 | -5.08 | -0.88 | 0.17 | -5.38 | 2.16 | -0.57 | 1.25 | -0.22 | 0.96 | -1.01 | 0.13 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | -0.75 | 3.60 | -0.09 | -1.06 | -1.75 | -1.34 | -3.71 | -5.16 | -5.08 | -0.88 | 0.17 | -5.38 | 2.06 | -0.57 | 1.19 | -0.22 | 0.91 | -0.96 | 0.07 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.60M | 53.60M | 53.50M | 50.70M | 50.00M | 50.20M | 50.10M | 50.20M | 50.70M | 51.80M | 51.20M | 52.20M | 52.40M | 53.10M | 53.00M | 54.40M | 54.30M | 53.90M | 53.50M | 51.90M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.00M | 53.70M | 54.10M | 50.70M | 50.30M | 50.20M | 50.10M | 50.20M | 50.50M | 51.80M | 51.20M | 52.20M | 52.40M | 55.60M | 53.00M | 57.30M | 56.70M | 56.50M | 56.70M | 56.50M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.10M | -44.70M | 286.80M | 6.90M | -76.30M | -45.30M | -55.30M | -147.60M | -292.90M | -242.10M | -43.80M | 39.80M | -203.50M | 64.50M | -9.50M | 49.90M | 1.60M | 76.50M | -27.90M | 10.50M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.60M | 8.40M | 9.00M | 8.20M | 7.80M | 8.50M | 12.80M | 17.90M | 28.60M | 19.70M | 21.70M | 24.30M | 23.60M | 8.30M | 14.80M | 14.70M | 14.70M | 15.20M | 14.70M | 11.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.11% | 28.13% | 30.59% | 2.63% | 31.88% | -29.61% | -9.12% | -15.94% | -4.48% | 0.94% | 9.17% | 25.62% | -4.93% | 19.38% | -13.41% | 26.65% | 28.57% | 11.11% | -7.69% | 49.25% |