|
Assets Growth (1y)
|
| | | 42.87% | 40.06% | 9.30% | | 6.71% | 5.28% | 3.18% | 4.60% | 5.40% | 10.27% | 11.06% | 52.91% | 50.69% | 45.99% | 49.80% | 11.49% | | 12.34% | -96.97% | 12.86% | | -4.56% | 3,315.88% | -8.13% | | 9.89% | 10.32% | 12.28% | 17.35% | 14.59% | 108.32% | 101.57% | 103.82% | 98.85% | 4.39% | 5.80% | 6.24% | 12.10% | 23.89% | 27.27% | 18.21% | 9.60% | 2.58% | -4.13% | -6.17% | 0.98% | 7.05% | 6.09% | -20.35% | -34.62% | -42.42% | -38.86% | -30.54% | -21.94% | -23.78% | -20.93% | -6.37% | -1.14% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 17.13% | 17.59% | 7.79% | | 19.23% | 19.22% | 19.73% | 21.27% | | 21.83% | -63.08% | 24.38% | | 16.11% | 15.68% | 4.95% | 5.05% | 5.62% | 4.47% | 5.20% | | 6.32% | 328.18% | 27.63% | | 35.79% | 33.87% | 33.78% | 36.46% | 36.70% | 39.15% | 39.49% | 36.79% | 34.69% | 9.88% | 8.89% | 5.62% | 7.46% | 10.81% | 8.99% | -4.04% | -10.22% | -14.17% | -14.64% | -19.63% | -19.83% | -22.26% | -19.95% | -19.69% | -20.39% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 21.67% | -43.66% | | | 12.69% | 12.15% | 13.08% | 12.98% | 13.66% | 13.66% | 14.69% | 15.44% | 14.53% | 28.89% | 21.21% | 22.62% | 21.84% | 19.91% | 19.95% | | 21.79% | 151.95% | 22.86% | | 25.20% | 24.98% | 23.92% | 23.03% | 23.10% | 24.23% | 22.52% | 13.85% | 10.03% | -3.94% | -3.49% | -8.20% | -8.73% | -9.80% | -8.95% | -10.49% | -11.00% |
|
Assets (QoQ)
|
5.93% | 36.61% | | | 3.84% | 6.61% | -5.88% | 2.42% | 2.44% | 4.48% | -4.58% | 3.20% | 7.17% | 5.23% | 31.38% | 1.70% | 3.83% | 7.98% | -2.22% | | | -97.09% | 3,547.52% | | | 4.09% | -1.90% | 1.98% | 5.54% | 4.49% | -0.16% | 6.59% | 3.05% | 89.96% | -3.40% | 7.78% | 0.54% | -0.28% | -2.09% | 8.22% | 6.09% | 10.20% | 0.59% | 0.52% | -1.64% | 3.15% | -5.99% | -1.62% | 5.86% | 9.34% | -6.84% | -26.14% | -13.11% | -3.69% | -1.08% | -16.08% | -2.36% | -5.96% | 2.62% | -0.63% | 3.10% |
|
Capital Expenditures Growth (1y)
|
| | | -46.26% | 220.79% | 146.59% | 164.81% | 2.74% | -42.26% | -35.08% | -65.61% | -25.00% | 102.52% | -41.09% | -40.23% | -25.36% | -74.28% | 111.18% | 97.86% | 120.35% | 167.19% | -30.35% | 100.55% | 98.43% | 21.84% | 78.49% | 11.47% | -55.78% | -24.83% | 76.47% | -42.87% | 46.22% | 104.29% | -40.94% | 84.48% | 3.68% | -41.38% | 73.56% | 13.08% | 148.94% | 198.69% | 2.22% | 131.82% | 90.88% | 20.79% | 24.12% | -42.60% | -52.09% | 225.00% | | -53.11% | -61.06% | -92.98% | | -28.48% | -63.20% | -53.97% | -85.09% | -66.67% | -36.96% | -41.38% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | -25.46% | 55.38% | -1.93% | -18.35% | -16.84% | -33.00% | -6.87% | -25.91% | 7.25% | 11.65% | -4.66% | 33.36% | 48.33% | -5.74% | 37.96% | 64.16% | 24.58% | 34.76% | 29.94% | 8.50% | 8.67% | 23.22% | 22.99% | 5.52% | -12.48% | -3.45% | 21.84% | 6.03% | 55.69% | 52.94% | 1.57% | 69.11% | 70.16% | 28.36% | 30.10% | 14.59% | 31.55% | 127.18% | | -14.55% | -29.12% | -34.91% | -32.40% | -42.26% | -59.05% | -52.81% | -66.64% | -51.83% | -55.13% | -73.34% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.39% | 20.85% | 6.77% | 16.65% | 20.26% | -0.42% | 0.08% | -1.88% | 1.60% | 4.98% | 22.24% | 8.60% | 16.11% | 5.16% | 22.30% | 36.06% | 24.00% | 23.99% | 17.60% | 21.65% | 27.06% | 26.79% | 26.97% | 25.23% | 26.08% | 26.56% | 18.07% | 9.66% | 28.11% | 69.62% | | 5.42% | -1.67% | -13.55% | -11.33% | -12.78% | -20.07% | -17.63% | -45.73% | -31.69% | -39.27% | -40.53% |
|
Capital Expenditures (QoQ)
|
-65.23% | 48.94% | 4.63% | -0.82% | 107.56% | 14.49% | 12.36% | -61.52% | 16.64% | 28.74% | -40.48% | -16.08% | 214.98% | -62.55% | -39.61% | 4.79% | 8.54% | 207.45% | -43.42% | 16.70% | 31.62% | -19.85% | 62.90% | 15.47% | -19.19% | 17.41% | 1.74% | -54.19% | 37.36% | 175.67% | -67.06% | 17.24% | 91.91% | -20.31% | 2.88% | -34.11% | 8.51% | 135.95% | -32.96% | 45.04% | 30.20% | -19.26% | 52.03% | 19.43% | -17.61% | -17.03% | -29.69% | -0.31% | 458.88% | | | -17.22% | 0.80% | -9.52% | -5.26% | -57.41% | 26.09% | -70.69% | 111.76% | -19.44% | 17.24% |
|
Cash & Equivalents Growth (1y)
|
| | | 19.47% | -17.12% | -14.86% | 9.86% | 32.56% | 57.88% | -1.55% | -13.42% | -3.46% | -12.80% | 26.59% | 23.02% | 7.61% | 40.38% | 56.41% | 35.14% | 27.78% | 27.44% | 11.52% | 57.50% | 55.18% | -3.17% | -12.88% | | | 14.07% | -34.57% | | | -0.17% | -37.07% | -16.02% | -7.27% | -59.11% | 49.55% | 32.10% | 51.52% | 198.13% | 270.26% | 201.82% | 66.48% | -2.70% | -7.28% | -20.45% | -19.98% | -40.34% | 11.54% | -1.28% | -75.26% | -63.55% | -82.62% | -81.75% | -21.33% | 70.73% | -10.92% | 89.94% | 283.50% | 63.78% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 15.20% | 4.50% | 2.00% | 5.38% | 11.25% | 24.56% | 24.92% | 12.91% | 9.90% | 15.98% | 30.22% | 37.83% | 28.74% | 20.10% | 14.96% | | | 12.07% | -14.02% | -8.92% | -3.79% | 3.31% | -28.95% | -26.14% | -18.97% | -22.49% | -14.92% | | | 6.77% | 51.61% | 49.60% | 32.75% | 5.86% | 72.52% | 46.93% | 26.38% | 20.06% | 56.45% | 33.33% | -30.92% | -40.41% | -43.56% | -47.67% | -46.20% | -28.13% | -44.31% | -30.06% | -9.29% | 0.63% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.02% | 15.34% | 13.10% | 20.02% | 22.25% | 18.99% | 13.62% | | | 11.50% | 4.71% | 4.67% | 4.13% | 14.55% | -8.95% | -3.03% | 1.08% | -10.49% | -9.77% | -3.47% | 4.58% | 6.10% | 14.71% | 9.94% | 6.06% | 6.20% | 16.15% | | | -6.71% | 29.23% | 21.33% | -14.27% | -23.74% | -0.09% | -10.59% | -17.04% | 1.49% | -9.92% | -3.86% | -0.11% | -9.97% |
|
Cash & Equivalents (QoQ)
|
47.98% | 11.76% | -18.99% | -10.83% | 2.66% | 14.80% | 4.53% | 7.59% | 22.28% | -28.42% | -8.07% | 19.97% | 10.44% | 3.93% | -10.66% | 4.94% | 44.08% | 15.79% | -22.81% | -0.77% | 43.70% | 1.32% | 9.02% | -2.23% | -10.34% | -8.84% | | | | -47.71% | -8.24% | 16.93% | 77.94% | -67.04% | 22.46% | 29.11% | -21.53% | 20.55% | 8.16% | 48.10% | 54.39% | 49.71% | -11.83% | -18.31% | -9.77% | 42.67% | -24.35% | -17.83% | -32.73% | 166.75% | -33.05% | -79.40% | -0.90% | 27.22% | -29.72% | -11.21% | 115.06% | -33.62% | 49.85% | 79.28% | -8.16% |
|
Cash from Investing Activities Growth (1y)
|
| | | -96.42% | -192.16% | -94.82% | 32.52% | -21.48% | 36.61% | 29.65% | 10.69% | 25.00% | -343.19% | 27.50% | -2,279.96% | 25.36% | 88.25% | -84.56% | 95.03% | -120.35% | -167.19% | 31.47% | -100.55% | -98.43% | -21.84% | -68.68% | -11.47% | 55.78% | 24.83% | -939.83% | 42.87% | -18.27% | -104.29% | -308.88% | -84.48% | -119.09% | 41.38% | 95.75% | -13.08% | -87.14% | -198.69% | -2.22% | -131.82% | -48.56% | -20.79% | -24.12% | 42.60% | 52.09% | -392.03% | 0.87% | 53.11% | 902.80% | 93.04% | 74.89% | 28.48% | -101.79% | 692.59% | 350.88% | 650.93% | 473.91% | -103.04% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -21.41% | -101.72% | 0.21% | -142.97% | 12.06% | 30.88% | 2.00% | -1.84% | -7.25% | -11.65% | 2.85% | -33.36% | -48.33% | 27.40% | -28.74% | 51.93% | -24.58% | -34.76% | -129.07% | -8.50% | -1.25% | -23.22% | -315.47% | -5.52% | -4.64% | 3.45% | -21.84% | -6.03% | -69.26% | -52.94% | 43.77% | -69.11% | -82.63% | -28.36% | 62.21% | -14.59% | -10.03% | -160.86% | -7.94% | 14.55% | 97.59% | 25.50% | 32.40% | 42.26% | 59.05% | 59.12% | 37.94% | 56.70% | 36.37% | 76.78% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -24.10% | -20.85% | -4.68% | -7.41% | -24.35% | -1.46% | -1.70% | -18.75% | -1.60% | -4.98% | -74.29% | -8.60% | -11.29% | 10.09% | -146.34% | 34.88% | -38.03% | -23.99% | -15.90% | -21.65% | -33.59% | -26.79% | -25.55% | -25.23% | -26.08% | -26.56% | -18.07% | -9.66% | -28.11% | -84.29% | 26.21% | -5.42% | 91.01% | 6.25% | 57.77% | 12.78% | 28.20% | 56.27% | 22.80% | 34.85% | 18.95% | 40.53% |
|
Cash from Investing Activities (QoQ)
|
-50.26% | -73.98% | -35.34% | 44.49% | -123.51% | -16.01% | 53.12% | 0.07% | -16.64% | -28.74% | 40.48% | 16.08% | -589.28% | 78.94% | -1,853.78% | 97.37% | -8.54% | -230.66% | 47.39% | -16.70% | -31.62% | 15.19% | -53.95% | -15.47% | 19.19% | -17.41% | -1.74% | 54.19% | -37.36% | -1,524.29% | 94.41% | 5.17% | -137.27% | -3,150.96% | 97.48% | -12.62% | 36.51% | -135.95% | 32.96% | -86.36% | -1.33% | 19.26% | -52.03% | -19.43% | 17.61% | 17.03% | 29.69% | 0.31% | -746.11% | 83.28% | 66.74% | 1,806.62% | -107.33% | 39.68% | 5.26% | 57.41% | 2,534.78% | -74.46% | 108.04% | -71.09% | -119.77% |
|
Cash from Operations Growth (1y)
|
| | | -286.89% | -91.39% | 63.01% | 160.91% | 374.32% | 897.08% | -205.65% | -133.42% | 79.02% | 29.35% | 122.15% | -532.19% | -67.04% | 31.26% | 499.71% | -125.25% | -76.86% | 32.74% | -97.82% | 164.02% | -179.74% | -74.15% | -1,221.54% | -1.19% | 2,805.51% | 29.05% | 712.49% | -102.40% | -35.93% | 397.98% | -313.97% | 10,580.00% | -203.47% | -101.78% | 173.64% | -44.85% | 457.26% | 3,493.55% | 101.47% | -91.18% | -123.22% | -84.13% | 33.37% | -831.37% | 47.47% | -543.11% | -71.72% | -393.30% | -633.33% | 181.08% | -65.41% | 65.98% | 141.52% | 156.17% | -348.91% | 82.11% | 124.00% | -101.50% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 109.37% | 3.54% | -27.48% | -8.77% | 53.52% | 156.77% | 11.95% | -89.08% | -48.51% | 31.11% | 26.60% | 123.18% | -27.26% | -23.35% | -51.31% | 50.74% | 70.90% | -23.78% | 14.35% | 75.24% | 140.00% | 18.43% | -430.13% | 35.45% | -161.76% | -28.35% | 126.70% | 11.52% | 33.30% | 44.40% | 46.97% | 92.20% | -41.92% | -54.22% | 58.46% | -33.06% | 24.19% | -187.93% | -8.74% | -73.06% | -42.51% | -17.07% | -49.28% | -142.58% | 53.25% | 109.57% | -30.91% | 33.04% | 106.62% | 68.56% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6.89% | 14.10% | -45.12% | 30.99% | 21.47% | 42.17% | -18.56% | 24.66% | 24.11% | -5.55% | 31.86% | 26.39% | 1.06% | 23.68% | -84.17% | 41.05% | -39.64% | -15.32% | 18.70% | 23.54% | 119.63% | 0.08% | 193.58% | -34.46% | -71.60% | -9.21% | 94.64% | -23.69% | -18.01% | -32.72% | 3.67% | -183.77% | -39.62% | -19.18% | 17.01% | -21.03% | 27.18% | 120.04% | -21.56% | -17.01% | -3.61% | -15.12% |
|
Cash from Operations (QoQ)
|
1,414.45% | -58.18% | -200.30% | 70.58% | 169.74% | 692.17% | -62.52% | 32.50% | 153.48% | -183.94% | 88.14% | 809.64% | 83.15% | -85.63% | -438.44% | 136.99% | 629.49% | -34.34% | -227.12% | 103.80% | 4,085.34% | -98.92% | 3,638.56% | -104.73% | 1,456.51% | -146.72% | 429.39% | 29.59% | -35.30% | 121.76% | -101.29% | 3,560.00% | 402.89% | -195.29% | 163.21% | -134.16% | 91.34% | 4,038.71% | -52.66% | 121.28% | -17.75% | 133.84% | -97.93% | -682.35% | 156.23% | 1,864.67% | -111.37% | 58.18% | -374.36% | 225.41% | -298.28% | 37.83% | 152.45% | -46.50% | -295.02% | 175.88% | 223.58% | -151.98% | 85.98% | 1,050.00% | -102.16% |
|
EBITDA Margin Growth (1y)
|
| | | -91.00 | -2545.00 | 874.00 | 16,666.00 | -1063.00 | 1,235.00 | -1720.00 | -605.00 | 555.00 | 562.00 | -166.00 | -1627.00 | -1072.00 | 213.00 | 641.00 | -704.00 | 1,090.00 | 1,738.00 | 107.00 | 7,484.00 | -2026.00 | -1505.00 | 234.00 | -779.00 | 1,070.00 | 715.00 | -617.00 | -2082.00 | 2,187.00 | -1971.00 | -2326.00 | -631.00 | -3321.00 | 1,041.00 | 1,745.00 | 835.00 | 3,480.00 | -676.00 | 2,268.00 | 3,048.00 | -3004.00 | -3153.00 | -514.00 | -2219.00 | -3333.00 | -327.00 | -5588.00 | -9210.00 | -5523.00 | -7062.00 | 91.00 | 10,308.00 | -32032.00 | 11,145.00 | 1,096.00 | 921.00 | 40,814.00 | 1,115.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -599.00 | -748.00 | -1012.00 | 14,434.00 | -1580.00 | 2,010.00 | -1245.00 | -2937.00 | 573.00 | 2,514.00 | 582.00 | 5,152.00 | -2008.00 | 446.00 | 982.00 | 6,000.00 | 134.00 | 948.00 | -276.00 | 4,622.00 | 1,231.00 | -2762.00 | -2709.00 | -3492.00 | -64.00 | -215.00 | -1198.00 | -1878.00 | 2,346.00 | -1606.00 | 1,688.00 | 3,252.00 | -2845.00 | -2788.00 | 3,499.00 | 1,664.00 | -2857.00 | -4156.00 | -3833.00 | -8381.00 | -11861.00 | -10541.00 | -6011.00 | -1121.00 | -40888.00 | 3,757.00 | -4401.00 | 2,019.00 | 3,259.00 | 5,199.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -581.00 | 1,203.00 | -264.00 | 21,213.00 | -2516.00 | 2,243.00 | -904.00 | 3,768.00 | -383.00 | 1,723.00 | 199.00 | 2,291.00 | 1,249.00 | -810.00 | -1961.00 | 3,287.00 | -1000.00 | 18.00 | -857.00 | 4,826.00 | 1,390.00 | -2396.00 | 1,305.00 | 391.00 | 412.00 | -4044.00 | 557.00 | -1049.00 | -3991.00 | -5086.00 | -4414.00 | -8177.00 | -11702.00 | -10176.00 | -1997.00 | 2,762.00 | -40412.00 | -72.00 | -2647.00 | 2,848.00 | -3079.00 | 1,719.00 |
|
EBITDA Margin (QoQ)
|
401.00 | 601.00 | -22545.00 | 21,451.00 | -2053.00 | 4,021.00 | -6752.00 | 3,722.00 | 245.00 | 1,066.00 | -5638.00 | 4,882.00 | 252.00 | 338.00 | -7099.00 | 5,437.00 | 1,537.00 | 766.00 | -8444.00 | 7,231.00 | 2,186.00 | -865.00 | -1068.00 | -2279.00 | 2,706.00 | 874.00 | -2081.00 | -429.00 | 2,351.00 | -458.00 | -3546.00 | 3,840.00 | -1807.00 | -813.00 | -1851.00 | 1,150.00 | 2,555.00 | -109.00 | -2761.00 | 3,795.00 | -1601.00 | 2,836.00 | -1981.00 | -2257.00 | -1749.00 | 5,475.00 | -3687.00 | -3371.00 | 1,257.00 | 214.00 | -7309.00 | 315.00 | -282.00 | 7,367.00 | 2,908.00 | -42025.00 | 42,895.00 | -2683.00 | 2,734.00 | -2132.00 | 3,197.00 |
|
EBIT Growth (1y)
|
| | | 36.43% | -93.17% | 31.54% | 64.69% | -57.18% | 597.23% | -47.74% | -6.48% | 70.02% | 84.85% | -3.09% | -90.70% | -46.56% | 71.00% | 91.56% | -11.20% | 172.86% | 103.53% | 11.82% | 174.73% | -109.52% | -43.83% | 2.03% | -29.53% | 517.68% | 34.64% | 4.29% | -163.72% | 683.21% | -55.41% | -78.90% | -188.42% | -110.48% | 231.92% | 594.64% | 57.66% | 1,900.00% | -13.30% | 231.75% | 894.83% | -94.37% | -172.92% | 11.12% | -92.52% | -1,174.65% | -1.34% | -119.28% | -2,239.13% | -283.88% | -434.44% | 20.80% | 126.96% | 30.52% | 126.64% | 78.31% | 25.38% | 100.79% | 18.60% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -0.22% | -4.15% | -12.66% | 10.50% | -27.00% | 180.37% | -1.00% | -31.19% | 35.34% | 85.99% | 27.56% | 53.05% | -28.84% | 25.04% | 29.77% | 37.25% | 2.75% | 15.46% | 5.97% | 30.51% | 46.03% | -30.39% | -39.22% | -48.81% | -50.78% | 25.84% | 15.19% | -40.58% | 145.37% | 8.67% | 69.40% | 127.05% | -52.63% | -60.03% | 194.75% | 31.07% | -121.72% | -38.22% | -39.43% | -133.46% | -62.92% | -81.20% | -29.46% | -24.42% | -212.99% | 51.00% | -26.68% | 93.38% | 26.43% | 54.51% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.69% | 25.11% | 7.37% | 21.02% | -16.01% | 90.67% | 2.05% | 26.11% | -0.29% | 37.23% | 17.18% | 6.58% | 35.34% | 3.26% | -13.62% | -1.48% | -23.65% | 17.90% | 11.76% | 16.34% | 42.49% | -0.60% | 38.92% | 34.23% | 40.51% | -26.66% | 41.31% | -14.28% | -61.38% | -24.14% | -24.92% | -73.09% | -44.89% | -67.96% | -42.67% | 28.12% | -96.20% | -1.82% | -16.24% | 44.51% | -58.24% | 4.53% |
|
EBIT Margin Growth (1y)
|
| | | -91.00 | -2545.00 | 874.00 | 16,666.00 | -1063.00 | 1,235.00 | -1720.00 | -605.00 | 555.00 | 562.00 | -166.00 | -1627.00 | -1072.00 | 213.00 | 641.00 | -704.00 | 1,090.00 | 1,738.00 | 107.00 | 7,484.00 | -2026.00 | -1505.00 | 234.00 | -779.00 | 1,070.00 | 715.00 | -617.00 | -2082.00 | 2,187.00 | -1971.00 | -2326.00 | -631.00 | -3321.00 | 1,041.00 | 1,745.00 | 835.00 | 3,480.00 | -676.00 | 2,268.00 | 3,048.00 | -3004.00 | -3153.00 | -514.00 | -2219.00 | -3333.00 | -327.00 | -5588.00 | -9210.00 | -5523.00 | -7062.00 | 91.00 | 10,308.00 | -32032.00 | 11,145.00 | 1,096.00 | 921.00 | 40,814.00 | 1,115.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -599.00 | -748.00 | -1012.00 | 14,434.00 | -1580.00 | 2,010.00 | -1245.00 | -2937.00 | 573.00 | 2,514.00 | 582.00 | 5,152.00 | -2008.00 | 446.00 | 982.00 | 6,000.00 | 134.00 | 948.00 | -276.00 | 4,622.00 | 1,231.00 | -2762.00 | -2709.00 | -3492.00 | -64.00 | -215.00 | -1198.00 | -1878.00 | 2,346.00 | -1606.00 | 1,688.00 | 3,252.00 | -2845.00 | -2788.00 | 3,499.00 | 1,664.00 | -2857.00 | -4156.00 | -3833.00 | -8381.00 | -11861.00 | -10541.00 | -6011.00 | -1121.00 | -40888.00 | 3,757.00 | -4401.00 | 2,019.00 | 3,259.00 | 5,199.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -581.00 | 1,203.00 | -264.00 | 21,213.00 | -2516.00 | 2,243.00 | -904.00 | 3,768.00 | -383.00 | 1,723.00 | 199.00 | 2,291.00 | 1,249.00 | -810.00 | -1961.00 | 3,287.00 | -1000.00 | 18.00 | -857.00 | 4,826.00 | 1,390.00 | -2396.00 | 1,305.00 | 391.00 | 412.00 | -4044.00 | 557.00 | -1049.00 | -3991.00 | -5086.00 | -4414.00 | -8177.00 | -11702.00 | -10176.00 | -1997.00 | 2,762.00 | -40412.00 | -72.00 | -2647.00 | 2,848.00 | -3079.00 | 1,719.00 |
|
EBIT Margin (QoQ)
|
401.00 | 601.00 | -22545.00 | 21,451.00 | -2053.00 | 4,021.00 | -6752.00 | 3,722.00 | 245.00 | 1,066.00 | -5638.00 | 4,882.00 | 252.00 | 338.00 | -7099.00 | 5,437.00 | 1,537.00 | 766.00 | -8444.00 | 7,231.00 | 2,186.00 | -865.00 | -1068.00 | -2279.00 | 2,706.00 | 874.00 | -2081.00 | -429.00 | 2,351.00 | -458.00 | -3546.00 | 3,840.00 | -1807.00 | -813.00 | -1851.00 | 1,150.00 | 2,555.00 | -109.00 | -2761.00 | 3,795.00 | -1601.00 | 2,836.00 | -1981.00 | -2257.00 | -1749.00 | 5,475.00 | -3687.00 | -3371.00 | 1,257.00 | 214.00 | -7309.00 | 315.00 | -282.00 | 7,367.00 | 2,908.00 | -42025.00 | 42,895.00 | -2683.00 | 2,734.00 | -2132.00 | 3,197.00 |
|
EBIT (QoQ)
|
39.12% | 69.68% | -201.55% | 156.91% | -93.03% | 3,166.34% | -127.26% | 169.01% | 13.45% | 144.83% | -155.54% | 210.20% | 23.35% | 28.36% | -209.29% | 130.88% | 294.71% | 43.79% | -163.45% | 175.78% | 194.42% | -21.01% | -57.59% | -109.65% | 1,837.41% | 43.49% | -70.71% | -42.80% | 460.08% | 11.14% | -117.89% | 803.16% | -68.11% | -47.42% | -344.64% | 74.45% | 1,110.00% | 10.04% | -114.91% | 1,186.21% | -51.35% | 321.04% | -64.28% | -92.30% | -729.58% | 741.61% | -97.59% | -1,205.80% | 40.63% | -22.08% | -166.91% | -98.44% | 17.34% | 81.91% | 190.87% | -611.31% | 131.70% | -114.73% | 625.26% | -96.79% | 4,681.25% |
|
EBT Growth (1y)
|
| | | -333.51% | -92.53% | 30.82% | 67.15% | 127.03% | 571.85% | -46.93% | -14.23% | 53.69% | 85.60% | -2.58% | -113.50% | -49.15% | 62.36% | 218.88% | -4.74% | 161.54% | 109.24% | -16.30% | 166.65% | -116.88% | -46.01% | -22.24% | -31.27% | 303.11% | 38.03% | 5.74% | -168.89% | 879.02% | -53.58% | -93.26% | -302.13% | -122.95% | 173.95% | 1,942.86% | 43.65% | 899.34% | -6.62% | 260.14% | 500.00% | -94.03% | -182.73% | -0.47% | -104.46% | -1,250.00% | -47.69% | -123.96% | -4,126.32% | -202.17% | -295.68% | 11.24% | 107.53% | -7.83% | 153.55% | 49.36% | 666.12% | 93.77% | -59.55% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -1.01% | -2.34% | -12.22% | 7.13% | 30.28% | 172.55% | 18.13% | -36.70% | 26.91% | 84.75% | 37.51% | 51.69% | -30.54% | 22.41% | 27.56% | 35.35% | -3.56% | 15.96% | -11.71% | 31.92% | 49.73% | -29.80% | -61.87% | -57.46% | -65.87% | 20.63% | 13.35% | -52.71% | 161.87% | 5.90% | 70.54% | 122.83% | -52.17% | -60.26% | 318.37% | 53.50% | -76.34% | -46.45% | -41.92% | -96.09% | -59.70% | -89.77% | -30.29% | -47.83% | -240.48% | 72.46% | -28.21% | 197.74% | 41.24% | 41.90% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.23% | 25.91% | 12.54% | 20.68% | 37.78% | 87.01% | 1.42% | 25.95% | -6.86% | 36.27% | 16.41% | 6.74% | 34.88% | 3.28% | -31.76% | -5.85% | -32.05% | 14.68% | -1.07% | 6.49% | 43.84% | -2.41% | 32.46% | 33.82% | 33.09% | -27.40% | 39.17% | -17.90% | -70.29% | -28.11% | -26.05% | -76.41% | -42.14% | -70.40% | -77.40% | 18.33% | -78.00% | 19.31% | -19.00% | 44.74% | -16.43% | 0.93% |
|
EBT Margin Growth (1y)
|
| | | -6469.00 | -2405.00 | 851.00 | 16,840.00 | 5,387.00 | 1,230.00 | -1672.00 | -773.00 | 425.00 | 573.00 | -156.00 | -2187.00 | -1108.00 | 100.00 | 2,687.00 | -434.00 | 967.00 | 1,771.00 | -1146.00 | 7,641.00 | -2009.00 | -1576.00 | -714.00 | -761.00 | 1,029.00 | 752.00 | -558.00 | -1965.00 | 2,321.00 | -1862.00 | -2550.00 | -1185.00 | -3609.00 | 651.00 | 1,855.00 | 877.00 | 3,679.00 | -461.00 | 2,433.00 | 3,366.00 | -2867.00 | -3017.00 | -920.00 | -2385.00 | -3604.00 | -1212.00 | -5357.00 | -9650.00 | -3992.00 | -7029.00 | -111.00 | 10,178.00 | -46555.00 | 14,677.00 | 553.00 | 3,769.00 | 52,768.00 | -2354.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -657.00 | -602.00 | -977.00 | 13,880.00 | 4,704.00 | 1,903.00 | 859.00 | -3395.00 | 284.00 | 2,444.00 | 1,385.00 | 5,019.00 | -2150.00 | 295.00 | 826.00 | 6,445.00 | -12.00 | 947.00 | -2419.00 | 4,915.00 | 1,341.00 | -2686.00 | -3822.00 | -3911.00 | -258.00 | -459.00 | -1254.00 | -2274.00 | 2,391.00 | -1672.00 | 1,738.00 | 3,058.00 | -2797.00 | -2827.00 | 3,368.00 | 1,859.00 | -2792.00 | -4690.00 | -3843.00 | -8668.00 | -10463.00 | -11258.00 | -6387.00 | -1857.00 | -54151.00 | 6,436.00 | -4915.00 | 4,297.00 | 2,221.00 | 5,294.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -798.00 | 1,269.00 | 564.00 | 21,087.00 | 3,662.00 | 2,098.00 | -1002.00 | 3,485.00 | -696.00 | 1,620.00 | 112.00 | 2,293.00 | 1,201.00 | -815.00 | -2282.00 | 3,295.00 | -1300.00 | -264.00 | -3114.00 | 4,606.00 | 1,411.00 | -2496.00 | 465.00 | 332.00 | 553.00 | -3937.00 | 260.00 | -1292.00 | -4080.00 | -5901.00 | -4539.00 | -8977.00 | -10393.00 | -11068.00 | -2100.00 | 2,386.00 | -53339.00 | 2,958.00 | -3401.00 | 5,278.00 | -4250.00 | 1,065.00 |
|
EBT Margin (QoQ)
|
210.00 | 734.00 | -22546.00 | 15,134.00 | 4,274.00 | 3,990.00 | -6557.00 | 3,680.00 | 118.00 | 1,087.00 | -5658.00 | 4,878.00 | 265.00 | 358.00 | -7690.00 | 5,957.00 | 1,474.00 | 2,945.00 | -10811.00 | 7,359.00 | 2,277.00 | 28.00 | -2024.00 | -2291.00 | 2,710.00 | 890.00 | -2070.00 | -500.00 | 2,433.00 | -421.00 | -3477.00 | 3,786.00 | -1750.00 | -1108.00 | -2113.00 | 1,362.00 | 2,510.00 | 95.00 | -3090.00 | 4,165.00 | -1630.00 | 2,989.00 | -2157.00 | -2069.00 | -1780.00 | 5,086.00 | -3622.00 | -3288.00 | 612.00 | 942.00 | -7915.00 | 2,370.00 | -2425.00 | 7,860.00 | 2,373.00 | -54363.00 | 58,807.00 | -6264.00 | 5,589.00 | -5364.00 | 3,685.00 |
|
EBT (QoQ)
|
29.29% | 78.12% | -201.50% | 0.10% | 104.14% | 3,019.43% | -125.48% | 182.22% | 2.78% | 146.40% | -154.85% | 210.63% | 24.13% | 29.33% | -220.22% | 126.35% | 296.33% | 154.00% | -139.49% | 165.80% | 217.08% | 1.60% | -68.56% | -116.67% | 1,113.99% | 46.34% | -72.21% | -50.74% | 589.09% | 12.10% | -118.10% | 800.00% | -67.33% | -83.72% | -1,180.00% | 60.05% | 490.07% | 21.39% | -129.79% | 666.67% | -54.43% | 368.18% | -66.91% | -91.55% | -731.94% | 663.30% | -101.48% | -2,078.95% | 18.84% | 8.63% | -161.56% | -55.79% | -6.27% | 79.50% | 122.20% | -2,329.75% | 152.78% | -119.38% | 435.87% | -118.12% | 442.86% |
|
Enterprise Value Growth (1y)
|
| | | 66.63% | 9.24% | -28.65% | -39.82% | -42.61% | -25.64% | -6.04% | -13.10% | -6.34% | 62.91% | 51.16% | 106.60% | 84.56% | 7.43% | 13.07% | 13.66% | 56.07% | 43.19% | 67.82% | 25.15% | -24.39% | 22.60% | -15.09% | 8.02% | 75.19% | 35.76% | 64.96% | 106.70% | 67.28% | 122.65% | 66.69% | 0.28% | -0.80% | -13.34% | -9.99% | 15.43% | 68.15% | 97.52% | 57.70% | 55.79% | -24.49% | -54.79% | -57.30% | -62.82% | -58.97% | -64.74% | -103.03% | -94.55% | -76.51% | -89.03% | 124.00% | -40.53% | 1.48% | 223.02% | 3,116.21% | 109.66% | -73.71% | -22.43% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -3.61% | 9.79% | 0.45% | 2.61% | -0.27% | 9.18% | 17.11% | 26.84% | 39.21% | 35.83% | 42.08% | 43.24% | 29.62% | 23.55% | 17.23% | 15.39% | 27.39% | 33.57% | 32.96% | 40.85% | 30.37% | 54.75% | 32.66% | 30.82% | 42.72% | 37.85% | 35.27% | 33.75% | 40.78% | 56.20% | 33.25% | 21.72% | 8.00% | -8.19% | -15.37% | -12.56% | -19.53% | -31.97% | -26.42% | -68.39% | -58.25% | -74.05% | -85.41% | -77.07% | -53.92% | -50.01% | -38.38% | -59.19% | -60.28% | -34.99% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.87% | 15.28% | 13.97% | 8.97% | 3.20% | 17.97% | 18.01% | 22.50% | 29.01% | 33.06% | 32.07% | 45.68% | 44.88% | 41.64% | 34.68% | 26.07% | 27.96% | 35.68% | 28.67% | 26.46% | 29.88% | 44.70% | 27.08% | 32.12% | 29.85% | 18.53% | 10.76% | 6.75% | -2.87% | -9.49% | -15.22% | -48.41% | -34.41% | -50.43% | -66.20% | -53.53% | -34.11% | -35.51% | -30.90% | -47.64% | -54.54% | -46.51% |
|
Enterprise Value (QoQ)
|
-3.75% | 65.46% | 9.91% | -4.81% | -36.90% | 8.07% | -7.30% | -9.22% | -18.23% | 36.56% | -14.27% | -2.16% | 42.22% | 26.71% | 17.17% | -12.60% | -17.22% | 33.37% | 17.79% | 20.02% | -24.05% | 56.31% | -12.16% | -27.49% | 23.15% | 8.26% | 11.74% | 17.59% | -4.56% | 31.55% | 40.01% | -4.83% | 27.02% | -1.52% | -15.77% | -5.86% | 10.96% | 2.29% | 8.02% | 37.14% | 30.35% | -18.33% | 6.71% | -33.52% | -21.96% | -22.87% | -7.08% | -26.64% | -32.94% | -106.63% | 267.08% | 216.17% | -68.69% | -85.49% | 313.92% | 439.58% | -0.35% | 44.51% | -73.02% | -32.34% | 194.00% |
|
EPS (Basic) Growth (1y)
|
| | | 31.61% | -89.52% | 16.28% | 68.85% | -47.50% | 350.00% | -43.75% | -15.79% | 38.10% | 105.56% | -6.67% | -150.00% | -55.17% | 56.76% | 90.48% | -3.64% | 353.85% | 86.21% | 35.00% | 152.63% | -145.76% | -51.85% | -13.89% | -13.33% | 140.74% | 55.77% | -17.20% | -138.46% | 809.09% | -48.15% | -109.09% | -410.00% | -118.00% | 100.00% | 1,400.00% | 52.94% | 1,077.78% | -10.71% | 285.71% | 625.00% | -100.57% | -200.00% | 3.13% | -107.14% | -10,500.00% | -133.33% | -137.02% | -4,022.22% | -386.79% | -190.29% | 34.33% | 104.58% | -4.26% | 142.52% | 35.23% | 635.29% | 95.91% | -55.56% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -1.55% | -1.03% | -15.17% | 3.39% | -31.25% | 143.85% | 0.00% | -44.22% | 41.11% | 81.71% | 33.89% | 49.83% | -43.11% | 12.01% | 30.34% | 35.23% | -5.42% | 11.78% | -1.27% | 44.02% | 19.23% | -27.01% | -27.34% | -54.67% | 12.64% | 17.33% | -0.72% | -42.98% | 151.98% | -2.53% | 65.81% | 144.41% | -26.20% | -55.85% | 277.31% | 43.91% | -80.58% | -59.83% | -51.43% | -149.11% | -70.22% | -106.25% | -31.05% | -48.71% | -713.32% | 69.62% | -29.22% | 151.40% | 40.79% | 36.59% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.19% | 23.12% | 9.44% | 20.03% | -21.75% | 67.03% | 3.06% | 27.49% | -12.13% | 35.10% | 11.34% | 14.59% | 28.09% | 2.57% | -16.72% | 1.50% | -27.62% | 7.69% | 2.61% | 15.89% | 24.43% | -7.03% | 26.58% | 33.24% | 48.27% | -28.05% | 31.23% | -18.60% | -63.37% | -32.99% | -30.19% | -106.00% | -48.25% | -69.75% | -65.91% | 18.47% | -97.29% | 20.79% | -21.30% | 48.45% | -16.27% | 5.06% |
|
EPS (Basic) (QoQ)
|
25.58% | 80.26% | -188.66% | 165.57% | -90.00% | 1,900.00% | -123.75% | 210.53% | -14.29% | 150.00% | -148.89% | 231.82% | 27.59% | 13.51% | -230.95% | 123.64% | 346.15% | 37.93% | -171.25% | 203.51% | 83.05% | 0.00% | -72.22% | -190.00% | 292.59% | 78.85% | -72.04% | -57.69% | 636.36% | -4.94% | -112.99% | 1,100.00% | -58.00% | -116.67% | -628.57% | 64.71% | 566.67% | 8.33% | -126.37% | 833.33% | -57.39% | 368.00% | -64.10% | -100.79% | -7,400.00% | 582.67% | -102.49% | -1,077.78% | -65.09% | 23.43% | -176.87% | -39.08% | 1.55% | 82.68% | 119.32% | -3,264.71% | 140.15% | -126.39% | 319.30% | -117.60% | 536.36% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 31.87% | -89.25% | | 68.85% | -46.15% | 350.00% | -43.59% | -15.79% | 38.10% | 100.00% | -6.82% | -150.00% | -55.17% | 36.11% | 60.98% | -3.64% | 284.62% | 83.67% | 36.36% | 145.61% | -154.00% | -50.00% | -14.44% | -11.54% | 140.74% | 51.11% | -12.99% | -143.48% | 790.91% | -39.71% | -110.45% | -410.00% | -118.37% | 102.44% | 1,385.71% | 52.94% | 1,061.11% | -12.05% | 282.22% | 612.50% | -100.58% | -202.74% | 4.65% | -107.32% | -10,500.00% | -133.33% | -137.22% | -4,022.22% | -386.79% | -190.29% | 34.33% | 104.58% | -4.26% | 140.55% | 35.23% | 600.00% | 95.91% | -55.83% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -0.65% | -1.08% | | 3.39% | -30.66% | 130.52% | -5.42% | -44.22% | 33.53% | 71.00% | 26.94% | 47.08% | -43.11% | 7.72% | 23.38% | 34.22% | -5.42% | 11.54% | 0.50% | 44.02% | 25.15% | -23.05% | -27.60% | -58.23% | 12.64% | 22.64% | 5.34% | -44.92% | 150.54% | 2.39% | 72.52% | 142.72% | -26.21% | -56.45% | 276.64% | 43.91% | -80.58% | -60.16% | -51.67% | -149.11% | -70.80% | -107.69% | -31.15% | -48.30% | -713.32% | 68.06% | -29.23% | 147.83% | 40.79% | 36.08% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.07% | 19.33% | | 19.40% | -21.91% | 62.27% | -0.26% | 26.27% | -12.13% | 30.45% | 8.77% | 14.59% | 27.58% | 2.64% | -16.77% | 1.50% | -27.62% | 11.12% | 6.40% | 15.89% | 28.18% | -4.10% | 30.76% | 36.45% | 48.27% | -29.67% | 36.13% | -19.05% | -63.37% | -35.53% | -31.95% | -106.00% | -48.68% | -70.46% | -65.91% | 18.47% | -97.29% | 19.94% | -21.37% | 47.40% | -16.29% | 4.51% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
25.76% | | | 163.93% | -89.74% | 1,850.00% | -124.36% | 210.53% | -14.29% | 144.44% | -150.00% | 231.82% | 24.14% | 13.89% | -234.15% | 123.64% | 276.92% | 34.69% | -186.36% | 187.72% | 80.00% | 0.00% | -71.11% | -203.85% | 266.67% | 71.11% | -70.13% | -52.17% | 518.18% | -1.47% | -114.93% | 1,080.00% | -58.16% | -117.07% | -628.57% | 64.71% | 561.11% | 8.43% | -126.67% | 820.83% | -57.80% | 371.23% | -64.24% | -100.81% | -7,400.00% | 580.00% | -102.50% | -1,077.78% | -65.09% | 23.43% | -176.87% | -39.08% | 1.55% | 82.68% | 119.32% | -3,264.71% | 138.29% | -127.67% | 308.77% | -118.49% | 513.64% |
|
FCF Margin Growth (1y)
|
| | | 222.00 | -8751.00 | 166.00 | 15,123.00 | 3,092.00 | 7,636.00 | -7068.00 | -1168.00 | 1,816.00 | -1005.00 | 5,594.00 | -3424.00 | -2656.00 | 873.00 | 2,311.00 | -8095.00 | -1225.00 | 391.00 | -3046.00 | 16,701.00 | -1844.00 | -5028.00 | -1521.00 | -499.00 | 6,958.00 | 778.00 | 4,331.00 | -2897.00 | -3481.00 | 7,031.00 | -9074.00 | 5,445.00 | -3005.00 | -9105.00 | 9,279.00 | -2630.00 | 4,403.00 | 2,135.00 | 1,200.00 | -3098.00 | -4913.00 | -2889.00 | 265.00 | -927.00 | 596.00 | -9218.00 | -1041.00 | -9838.00 | -1789.00 | 12,315.00 | -2062.00 | 9,675.00 | 12,336.00 | 3,282.00 | -4939.00 | 1,777.00 | -1234.00 | -5281.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 5,129.00 | -2121.00 | -1308.00 | 10,531.00 | 2,252.00 | 7,503.00 | 837.00 | -12686.00 | -2065.00 | 258.00 | 4,859.00 | 5,182.00 | -5724.00 | -3765.00 | -2256.00 | 8,107.00 | 3,890.00 | -3859.00 | -236.00 | 13,304.00 | 1,634.00 | 2,781.00 | -6264.00 | 2,049.00 | 472.00 | -1295.00 | 4,536.00 | -82.00 | -2083.00 | 61.00 | 1,406.00 | -283.00 | -3516.00 | -9859.00 | 10,745.00 | -6656.00 | 86.00 | -9973.00 | 424.00 | -13864.00 | -6107.00 | 208.00 | -2838.00 | -1091.00 | 11,142.00 | 6,379.00 | -8043.00 | 1,614.00 | 9,312.00 | 10,316.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,249.00 | -857.00 | -2043.00 | 19,137.00 | -817.00 | 2,866.00 | -3730.00 | 3,515.00 | 3,050.00 | -3992.00 | 7,669.00 | 1,785.00 | -2247.00 | 4,045.00 | -6999.00 | 10,655.00 | -2596.00 | -5933.00 | -31.00 | 16,119.00 | 3,031.00 | -4189.00 | 4,216.00 | -3680.00 | -38.00 | -2050.00 | 6,002.00 | -4108.00 | -6401.00 | -12046.00 | 629.00 | -11048.00 | -4709.00 | -6762.00 | 7,642.00 | -6819.00 | 10,632.00 | 5,624.00 | -6577.00 | -2412.00 | 4,994.00 | -1791.00 |
|
FCF Margin (QoQ)
|
8,519.00 | -5177.00 | -18224.00 | 15,103.00 | -453.00 | 3,741.00 | -3268.00 | 3,072.00 | 4,091.00 | -10964.00 | 2,633.00 | 6,056.00 | 1,269.00 | -4364.00 | -6385.00 | 6,824.00 | 4,798.00 | -2925.00 | -16791.00 | 13,694.00 | 6,414.00 | -6363.00 | 2,956.00 | -4851.00 | 3,229.00 | -2855.00 | 3,978.00 | 2,607.00 | -2951.00 | 697.00 | -3251.00 | 2,023.00 | 7,561.00 | -15408.00 | 11,269.00 | -6427.00 | 1,462.00 | 2,976.00 | -641.00 | 606.00 | -807.00 | 2,042.00 | -4939.00 | -1209.00 | 1,218.00 | 5,197.00 | -6132.00 | 314.00 | -8597.00 | 13,373.00 | -14928.00 | 8,363.00 | 5,508.00 | -1004.00 | -3192.00 | 11,023.00 | -3546.00 | -9225.00 | 3,525.00 | 8,012.00 | -7592.00 |
|
Free Cash Flow Growth (1y)
|
| | | -25.56% | -126.04% | 16.86% | 72.75% | 164.77% | 387.19% | -404.38% | -44.95% | 170.72% | 9.23% | 102.00% | -174.97% | -77.22% | 85.05% | 3,339.33% | -121.53% | -234.73% | 23.21% | -128.11% | 131.96% | -184.44% | -88.90% | -224.36% | -10.81% | 294.12% | 119.91% | 229.62% | -158.97% | -53.02% | 567.27% | -541.48% | 761.90% | -337.62% | -112.44% | 146.09% | -59.71% | 285.97% | 423.37% | 143.14% | -251.79% | -204.20% | -164.71% | 35.01% | -36.27% | 50.67% | -558.18% | -67.13% | -186.47% | -166.04% | 118.71% | -77.69% | 63.13% | 133.81% | 212.03% | -494.20% | 79.84% | 141.26% | -103.85% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 61.36% | -6.52% | -58.54% | -2.79% | 33.87% | 98.36% | 27.99% | -106.69% | -41.46% | 35.55% | 42.15% | 58.03% | -42.16% | -36.75% | -221.90% | 38.06% | 95.21% | -33.00% | 5.72% | 44.81% | 66.24% | 17.66% | -164.77% | 51.56% | -29.40% | -56.40% | 66.76% | 16.29% | 27.57% | 38.98% | 70.39% | -59.37% | -87.62% | -31.24% | 52.02% | -41.50% | 1.49% | -139.70% | 2.57% | -99.38% | -49.89% | -7.30% | -53.74% | -12.90% | 34.69% | 80.10% | -31.79% | 40.28% | 60.96% | 71.77% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.55% | 13.24% | -21.87% | 22.59% | -8.88% | 22.81% | -31.36% | 35.20% | 35.61% | -9.48% | 22.99% | -0.47% | -4.46% | 30.00% | -182.97% | 34.88% | -59.44% | -17.60% | 19.18% | 19.61% | 68.20% | -8.11% | 86.89% | -32.79% | -33.24% | -42.23% | 60.52% | -39.34% | -25.13% | -68.12% | 17.03% | -73.68% | -51.73% | -20.35% | 16.12% | -23.56% | 23.39% | 58.61% | -24.15% | -19.53% | 2.21% | -15.95% |
|
Free Cash Flow (QoQ)
|
506.85% | -70.06% | -313.43% | 51.70% | 15.63% | 234.36% | -149.77% | 214.81% | 274.12% | -242.40% | 76.30% | 314.42% | 50.96% | -97.39% | -3,353.37% | 117.76% | 1,126.53% | -51.47% | -309.55% | 89.20% | 1,221.65% | -111.07% | 338.31% | -196.12% | 143.77% | -423.52% | 165.53% | 109.21% | -50.41% | 90.69% | -129.81% | 266.67% | 604.29% | -226.17% | 144.69% | -159.83% | 63.13% | 567.39% | -60.93% | 176.19% | -35.88% | 251.43% | -124.39% | -89.61% | 60.19% | 833.25% | -124.62% | 31.37% | -431.24% | 136.62% | -314.55% | 36.26% | 137.35% | -56.33% | -454.59% | 158.45% | 244.76% | -155.17% | 81.86% | 799.32% | -105.51% |
|
Gross Margin Growth (1y)
|
| | | 8,870.00 | 7,270.00 | -12454.00 | | -1752.00 | 286.00 | -274.00 | 171.00 | -182.00 | -715.00 | -378.00 | -2203.00 | -1072.00 | -99.00 | 896.00 | -70.00 | 837.00 | 125.00 | -1069.00 | 1,264.00 | -939.00 | -543.00 | -41.00 | -1632.00 | -206.00 | -211.00 | -1018.00 | -647.00 | -439.00 | -1011.00 | -981.00 | -207.00 | -271.00 | 526.00 | 2,206.00 | 822.00 | 856.00 | 343.00 | -2291.00 | 1,756.00 | -596.00 | -872.00 | -1732.00 | -396.00 | 84.00 | -2144.00 | 12,191.00 | -6672.00 | -1840.00 | -400.00 | 1,581.00 | 4,493.00 | | 2,363.00 | 6,994.00 | 831.00 | | 456.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 6,936.00 | 6,840.00 | -13106.00 | | -3007.00 | -528.00 | 244.00 | -2102.00 | -417.00 | -689.00 | -552.00 | -1009.00 | -1174.00 | -516.00 | -214.00 | -437.00 | -307.00 | -629.00 | -2128.00 | -1014.00 | -1583.00 | -1765.00 | -2040.00 | -2485.00 | -915.00 | -696.00 | 207.00 | -32.00 | 146.00 | -142.00 | -1066.00 | 2,371.00 | -11.00 | -3.00 | -1818.00 | 2,182.00 | 344.00 | -2672.00 | 8,168.00 | -5311.00 | -2352.00 | -3416.00 | 12,040.00 | -2575.00 | | -181.00 | 20,766.00 | -1348.00 | -948.00 | 2,419.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6,701.00 | 6,867.00 | -13280.00 | | -3108.00 | -946.00 | -867.00 | -2470.00 | -1561.00 | -1443.00 | -1611.00 | -3287.00 | -1818.00 | -1738.00 | -2213.00 | -1291.00 | -1017.00 | -1113.00 | -903.00 | -400.00 | -998.00 | -895.00 | -2125.00 | 92.00 | -655.00 | -1224.00 | -3816.00 | 1,328.00 | -366.00 | -3157.00 | 9,393.00 | -4697.00 | -1767.00 | -2546.00 | 11,955.00 | 3.00 | | -709.00 | 16,743.00 | 12.00 | -1459.00 | -597.00 |
|
Gross Margin (QoQ)
|
-100.00 | 20,218.00 | | | -1701.00 | 495.00 | -166.00 | -381.00 | 337.00 | -65.00 | 279.00 | -733.00 | -196.00 | 272.00 | -1546.00 | 398.00 | 777.00 | 1,267.00 | -2512.00 | 1,304.00 | 66.00 | 72.00 | -178.00 | -898.00 | 461.00 | 574.00 | -1769.00 | 528.00 | 456.00 | -233.00 | -1397.00 | 736.00 | -116.00 | -203.00 | -624.00 | 672.00 | 681.00 | 1,477.00 | -2008.00 | 706.00 | 168.00 | -1157.00 | 2,039.00 | -1646.00 | -108.00 | -2018.00 | 3,376.00 | -1166.00 | -2335.00 | 12,317.00 | -15487.00 | 3,665.00 | -895.00 | 14,298.00 | -12576.00 | | | 18,929.00 | -18739.00 | -765.00 | 1,031.00 |
|
Gross Profit Growth (1y)
|
| | | 1,289.61% | 615.12% | -57.08% | | -34.32% | 17.28% | -15.13% | -12.61% | 14.51% | 22.49% | -0.97% | -6.72% | 15.77% | 52.86% | 67.68% | -4.27% | 21.02% | 16.68% | -4.97% | 136.42% | -32.67% | -16.07% | -5.58% | -10.62% | 7.12% | 1.49% | 11.12% | -10.03% | 103.85% | -0.47% | 19.50% | 55.59% | 5.56% | 95.21% | 83.72% | 17.00% | 86.03% | 30.03% | 15.51% | 153.11% | -12.87% | -35.09% | -12.35% | -23.27% | -34.84% | -46.10% | 82.73% | -94.92% | -2.06% | 1.08% | -8.05% | 1,266.67% | | 82.71% | -1.89% | -14.18% | | -15.19% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 118.64% | 117.39% | -28.81% | | -4.51% | 29.98% | 12.12% | -7.93% | 17.07% | 29.76% | 16.42% | 28.29% | -1.93% | 14.40% | 14.59% | 26.47% | -4.43% | -0.20% | -0.10% | 23.88% | 13.71% | -5.35% | 7.83% | 7.76% | 32.10% | 25.40% | 34.62% | 17.88% | 58.78% | 36.19% | 36.37% | 66.41% | 19.60% | 18.11% | 22.98% | 31.47% | 1.84% | -23.09% | 22.76% | -53.80% | -17.77% | -29.29% | 13.77% | -18.95% | | -0.16% | 18.13% | -15.87% | -21.05% | 16.13% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 71.05% | 78.90% | -10.48% | | -6.63% | 16.55% | 4.81% | 10.52% | 2.96% | 13.23% | 10.61% | 11.17% | 15.55% | 8.62% | 14.84% | 23.15% | 13.44% | 14.07% | 16.96% | 28.19% | 23.62% | 16.57% | 21.62% | 29.95% | 30.16% | 10.72% | 19.82% | 26.04% | 17.84% | -2.44% | 32.35% | -29.07% | 1.77% | -2.14% | 25.60% | 9.54% | | -3.43% | 10.79% | 2.95% | -22.51% | -11.34% |
|
Gross Profit (QoQ)
|
7.25% | 3,145.89% | | | -44.81% | 94.81% | -54.28% | 33.63% | -1.45% | 40.97% | -52.93% | 75.10% | 5.42% | 13.97% | -55.66% | 117.32% | 39.19% | 25.02% | -74.69% | 174.73% | 34.20% | 1.82% | -37.02% | -21.77% | 67.30% | 14.55% | -40.38% | -6.24% | 58.51% | 25.41% | -51.73% | 112.44% | -22.61% | 50.57% | -37.15% | 44.13% | 43.12% | 41.71% | -59.97% | 129.15% | 0.04% | 25.89% | -12.29% | -21.12% | -25.48% | 70.00% | -23.22% | -33.01% | -38.36% | 476.38% | -97.87% | 1,192.11% | -36.39% | 424.33% | -68.29% | | | 181.54% | -72.26% | -44.65% | 96.22% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | 70.96% | | | -141.53% | 99.41% | -99.91% | | 102.28% | -136.67% | 188.44% | 125.31% | -17.96% | 181.45% | -110.26% | -55.18% | -35.16% | -44.58% | 449.42% | 38.57% | 203.24% | -717.40% | 1,313.69% | 47.96% | -97.74% | 93.99% | -101.10% | -80.66% | 518.31% | 52.74% | 2,771.88% | 17.51% | 247.00% | 904.18% | -95.81% | -165.98% | 7.42% | -92.24% | -1,284.87% | -0.15% | -113.56% | -1,079.94% | -4.69% | -130.59% | 53.28% | 119.86% | 15.80% | 163.23% | 68.20% | 107.26% | 101.26% | -35.24% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 38.59% | | -29.87% | | | | | 84.02% | | | -80.18% | 26.23% | -26.00% | | 26.25% | 45.31% | 1.13% | 11.85% | 17.28% | -40.73% | 71.79% | -2.78% | -64.61% | -30.17% | 18.32% | -26.54% | -24.94% | -29.57% | 60.91% | -30.47% | -21.49% | 30.62% | -76.88% | -29.06% | 184.58% | 31.90% | -136.78% | -40.55% | -35.82% | -82.85% | -36.09% | -52.17% | -27.40% | -46.75% | -131.74% | 51.25% | -26.41% | 59.19% | 26.23% | 43.33% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.89% | | -67.61% | | | | | 14.89% | | | -56.65% | 47.70% | -57.65% | | 14.88% | 16.90% | -16.67% | -16.73% | -25.80% | 39.79% | 8.36% | -26.90% | -0.99% | -4.81% | 21.16% | -18.20% | 9.53% | -35.76% | -32.41% | -17.32% | -15.67% | 29.55% | -16.58% | -18.60% | -28.18% | 20.81% | -63.55% | 2.51% | -15.72% | 35.20% | -64.64% | -9.00% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | -130.30% | 504.07% | | | 99.57% | 163.43% | 275.30% | 121.68% | -144.84% | 177.31% | 193.16% | -19.28% | -55.48% | -109.74% | 1,380.38% | 16.76% | -61.95% | -38.58% | 407.75% | 155.53% | -177.48% | 240.63% | -46.86% | -96.11% | -306.42% | 74.18% | 1,031.55% | 24.55% | -115.78% | 1,559.59% | -59.03% | 267.81% | -63.44% | -92.39% | -744.57% | 698.84% | -97.36% | -1,262.50% | 45.52% | 18.93% | -90.86% | -24.20% | -20.00% | 83.58% | 181.15% | -626.47% | 190.12% | -108.26% | 628.84% | -96.79% | 4,523.97% |
|
Net Cash Flow Growth (1y)
|
| | | 4.20% | -93.54% | 8.36% | 120.24% | 177.18% | 1,027.84% | -403.25% | -274.21% | 126.32% | -54.68% | 112.09% | -69.12% | -69.36% | 353.10% | 462.69% | -234.37% | -121.36% | 26.69% | -88.99% | 144.10% | -359.91% | -136.68% | -750.63% | -104.75% | 684.62% | 173.84% | -494.03% | -997.01% | -41.05% | 488.37% | -40.34% | 270.07% | 50.00% | -125.47% | 112.30% | -45.60% | 117.66% | 484.78% | 635.94% | -638.24% | -214.86% | -129.67% | -16.68% | -91.26% | 21.99% | -167.36% | 132.44% | -49.71% | -338.27% | 98.37% | -93.66% | 84.40% | 97.67% | 4,594.74% | -300.00% | 246.48% | 1,565.00% | -125.29% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 54.30% | -30.90% | -26.49% | 15.82% | 36.35% | 185.03% | 27.29% | -128.00% | -29.03% | 37.53% | 27.55% | 65.02% | -32.02% | -60.12% | -82.02% | 58.78% | 79.07% | -29.99% | -84.25% | 38.75% | 161.34% | 16.80% | -283.13% | -3.95% | 92.82% | -3.43% | 44.63% | 129.89% | 24.39% | 79.32% | 48.44% | -70.76% | -79.15% | -31.82% | 40.18% | -96.61% | -58.08% | -45.06% | 142.46% | -159.19% | -80.97% | -26.26% | -50.29% | 23.56% | 56.98% | 58.25% | -31.90% | 32.80% | 51.76% | 42.95% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 35.75% | 13.63% | -24.45% | 23.56% | 12.07% | -66.41% | -28.31% | -17.15% | 31.83% | -6.77% | -23.68% | -5.38% | 0.73% | 55.69% | -104.31% | 27.02% | 38.40% | -20.25% | -5.98% | 17.21% | 121.85% | 9.32% | 117.89% | -35.66% | -66.83% | -4.79% | 52.65% | -153.40% | -30.08% | -45.74% | 34.86% | -70.14% | -71.46% | -15.02% | 16.12% | -27.03% | -17.07% | 33.51% | -30.66% | 28.64% | 6.02% | -16.51% |
|
Net Cash Flow (QoQ)
|
420.95% | -65.47% | -287.38% | 53.87% | 121.63% | 479.53% | -64.99% | 75.89% | 216.06% | -255.82% | 79.89% | 328.51% | -36.72% | -58.44% | -381.42% | 141.39% | 835.89% | -48.39% | -267.23% | 97.36% | 5,652.04% | -95.51% | 569.89% | -127.57% | -342.77% | 20.43% | 95.11% | 3,492.99% | -44.08% | -740.10% | 90.97% | 282.31% | 458.21% | -252.67% | 110.95% | 60.80% | -194.78% | 173.75% | -51.60% | 543.38% | 67.54% | 41.06% | -135.40% | -37.30% | 56.72% | 496.09% | -181.25% | 44.00% | -48.34% | 444.37% | -152.33% | -63.93% | 99.45% | 1,436.84% | -228.74% | 75.54% | 1,167.50% | -159.48% | 194.29% | 144.68% | -118.43% |
|
Net Income Growth (1y)
|
| | | -345.63% | -101.15% | 12.61% | 77.41% | 123.93% | 4,202.19% | -44.23% | -9.76% | 86.73% | 140.05% | 1.43% | -129.82% | -51.44% | 61.83% | 213.08% | 71.38% | -268.32% | -123.57% | -119.19% | -36.36% | -5.20% | 118.50% | 155.81% | 232.76% | 151.84% | 3,424.26% | 565.26% | -146.73% | 985.36% | -37.71% | -110.31% | -430.61% | -118.96% | 106.70% | 1,440.00% | 51.92% | 1,075.79% | -8.56% | 296.80% | 657.60% | -95.04% | -182.78% | -4.41% | -105.31% | -1,326.09% | -166.36% | -137.66% | -4,932.43% | -363.48% | -202.41% | 26.12% | 104.83% | -8.30% | 143.58% | 36.77% | 655.56% | 95.76% | -55.40% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 3.16% | 4.14% | -13.96% | 17.09% | 30.39% | 444.41% | 20.99% | 10.29% | -52.21% | -42.86% | -37.67% | 3.56% | -41.94% | -58.68% | -30.52% | 36.05% | -2.82% | 15.40% | -10.68% | 5.42% | 99.32% | 82.34% | 27.39% | -48.76% | -2.18% | 256.68% | 109.47% | -47.24% | 171.81% | 5.59% | 76.32% | 153.16% | -54.89% | -52.76% | 275.22% | 47.79% | -81.07% | -58.95% | -50.79% | -146.05% | -68.92% | -105.42% | -31.35% | -49.46% | -299.05% | 76.63% | -29.58% | 173.14% | 40.30% | 37.29% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -23.71% | -19.44% | -18.96% | 25.96% | 17.41% | 55.01% | -28.28% | 27.02% | -3.60% | 42.95% | 17.74% | 11.06% | 37.07% | 9.15% | -17.40% | -5.14% | -31.21% | 14.62% | -0.31% | -16.63% | 66.90% | 57.45% | 86.15% | 61.02% | 20.27% | -105.16% | 103.46% | -18.66% | -70.05% | -35.67% | -31.78% | -106.99% | -48.48% | -70.96% | -69.87% | 18.60% | -97.17% | 21.59% | -21.68% | 49.39% | -16.32% | 5.33% |
|
Net Income (QoQ)
|
26.61% | 100.00% | -248.64% | 34.73% | 99.41% | 19,735.04% | -129.82% | 169.13% | 1.33% | 166.94% | -158.69% | 217.61% | 30.27% | 12.79% | -232.98% | 124.85% | 334.12% | 118.22% | -112.16% | -46.15% | 39.22% | -77.73% | 13.63% | -12.75% | 110.69% | 436.03% | 105.47% | -55.98% | 626.84% | 1.18% | -114.43% | 1,122.45% | -58.28% | -116.75% | -642.86% | 63.46% | 554.74% | 8.56% | -126.65% | 841.60% | -57.39% | 371.14% | -62.55% | -93.40% | -810.87% | 644.04% | -102.08% | -1,424.32% | -54.43% | 23.08% | -177.91% | -40.39% | -0.77% | 81.21% | 118.18% | -3,245.56% | 140.55% | -127.26% | 317.25% | -117.65% | 526.67% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -345.63% | -101.15% | 12.61% | 77.41% | 123.93% | 4,202.19% | -44.23% | -9.76% | 86.73% | 140.05% | 1.43% | -129.82% | -51.44% | 61.83% | 213.08% | 71.38% | -268.32% | -123.57% | -119.19% | -36.36% | -5.20% | 118.50% | 155.81% | 232.76% | 151.84% | 3,424.26% | 565.26% | -146.73% | 985.36% | -37.71% | -110.31% | -430.61% | -118.96% | 106.70% | 1,440.00% | 51.92% | 1,075.79% | -8.56% | 296.80% | 657.60% | -95.04% | -182.78% | -4.41% | -105.31% | -1,326.09% | -166.36% | -137.66% | -4,932.43% | -363.48% | -202.41% | 26.12% | 104.83% | -8.30% | 143.58% | 36.77% | 655.56% | 95.76% | -55.40% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 3.16% | 4.14% | -13.96% | 17.09% | 30.39% | 444.41% | 20.99% | 10.29% | -52.21% | -42.86% | -37.67% | 3.56% | -41.94% | -58.68% | -30.52% | 36.05% | -2.82% | 15.40% | -10.68% | 5.42% | 99.32% | 82.34% | 27.39% | -48.76% | -2.18% | 256.68% | 109.47% | -47.24% | 171.81% | 5.59% | 76.32% | 153.16% | -54.89% | -52.76% | 275.22% | 47.79% | -81.07% | -58.95% | -50.79% | -146.05% | -68.92% | -105.42% | -31.35% | -49.46% | -299.05% | 76.63% | -29.58% | 173.14% | 40.30% | 37.29% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -23.71% | -19.44% | -18.96% | 25.96% | 17.41% | 55.01% | -28.28% | 27.02% | -3.60% | 42.95% | 17.74% | 11.06% | 37.07% | 9.15% | -17.40% | -5.14% | -31.21% | 14.62% | -0.31% | -16.63% | 66.90% | 57.45% | 86.15% | 61.02% | 20.27% | -105.16% | 103.46% | -18.66% | -70.05% | -35.67% | -31.78% | -106.99% | -48.48% | -70.96% | -69.87% | 18.60% | -97.17% | 21.59% | -21.68% | 49.39% | -16.32% | 5.33% |
|
Net Income towards Common Stockholders (QoQ)
|
26.61% | 100.00% | -248.64% | 34.73% | 99.41% | 19,735.04% | -129.82% | 169.13% | 1.33% | 166.94% | -158.69% | 217.61% | 30.27% | 12.79% | -232.98% | 124.85% | 334.12% | 118.22% | -112.16% | -46.15% | 39.22% | -77.73% | 13.63% | -12.75% | 110.69% | 436.03% | 105.47% | -55.98% | 626.84% | 1.18% | -114.43% | 1,122.45% | -58.28% | -116.75% | -642.86% | 63.46% | 554.74% | 8.56% | -126.65% | 841.60% | -57.39% | 371.14% | -62.55% | -93.40% | -810.87% | 644.04% | -102.08% | -1,424.32% | -54.43% | 23.08% | -177.91% | -40.39% | -0.77% | 81.21% | 118.18% | -3,245.56% | 140.55% | -127.26% | 317.25% | -117.65% | 526.67% |
|
Net Margin Growth (1y)
|
| | | -4147.00 | -1638.00 | 178.00 | 17,564.00 | 3,417.00 | 867.00 | -906.00 | -448.00 | 468.00 | 670.00 | -35.00 | -1713.00 | -800.00 | 68.00 | 1,668.00 | 2,645.00 | -1167.00 | -1907.00 | -3792.00 | 344.00 | -265.00 | 391.00 | 909.00 | 1,664.00 | 1,434.00 | 2,179.00 | 1,415.00 | -1313.00 | 1,817.00 | -1042.00 | -1881.00 | -948.00 | -2666.00 | 182.00 | 1,431.00 | 715.00 | 2,739.00 | -360.00 | 1,891.00 | 2,498.00 | -2227.00 | -2168.00 | -765.00 | -1970.00 | -2447.00 | -2489.00 | -4456.00 | -11212.00 | -5411.00 | -6107.00 | 239.00 | 11,633.00 | -48884.00 | 13,645.00 | 182.00 | 2,761.00 | 55,768.00 | -1692.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -262.00 | -100.00 | -763.00 | 15,403.00 | 3,085.00 | 1,606.00 | 728.00 | 484.00 | -1499.00 | -1169.00 | -2158.00 | 1,276.00 | -2232.00 | -1447.00 | -1215.00 | 4,652.00 | 2.00 | 663.00 | -1468.00 | 695.00 | 2,986.00 | 1,528.00 | 443.00 | -597.00 | 585.00 | 1,319.00 | 965.00 | -1546.00 | 1,891.00 | -1220.00 | 1,440.00 | 2,265.00 | -2153.00 | -2345.00 | 2,557.00 | 1,243.00 | -1934.00 | -5016.00 | -3330.00 | -10684.00 | -10085.00 | -10763.00 | -4982.00 | -1549.00 | -56742.00 | 5,050.00 | -4035.00 | 3,182.00 | 1,473.00 | 5,846.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2229.00 | -1939.00 | -2886.00 | 18,391.00 | 1,653.00 | 90.00 | -2155.00 | 2,491.00 | -330.00 | 1,402.00 | 166.00 | 1,627.00 | 1,019.00 | -311.00 | -1680.00 | 2,391.00 | -846.00 | -197.00 | -1918.00 | 461.00 | 3,060.00 | 1,350.00 | 3,764.00 | 2,616.00 | 1,098.00 | -1209.00 | 2,091.00 | -1018.00 | -2783.00 | -5876.00 | -3781.00 | -10917.00 | -10011.00 | -10941.00 | -1660.00 | 1,664.00 | -56229.00 | 2,522.00 | -2909.00 | 3,710.00 | -3200.00 | 1,190.00 |
|
Net Margin (QoQ)
|
96.00 | 699.00 | -21472.00 | 16,529.00 | 2,606.00 | 2,515.00 | -4086.00 | 2,383.00 | 56.00 | 742.00 | -3629.00 | 3,299.00 | 258.00 | 37.00 | -5307.00 | 4,211.00 | 1,127.00 | 1,637.00 | -4330.00 | 399.00 | 386.00 | -247.00 | -195.00 | -209.00 | 1,043.00 | 270.00 | 560.00 | -439.00 | 1,788.00 | -494.00 | -2168.00 | 2,691.00 | -1072.00 | -1333.00 | -1235.00 | 973.00 | 1,776.00 | -84.00 | -1951.00 | 2,998.00 | -1323.00 | 2,167.00 | -1343.00 | -1727.00 | -1264.00 | 3,570.00 | -2549.00 | -2203.00 | -1306.00 | 1,602.00 | -9304.00 | 3,597.00 | -2002.00 | 7,948.00 | 2,089.00 | -56920.00 | 60,527.00 | -5515.00 | 4,668.00 | -3912.00 | 3,067.00 |
|
Operating Income Growth (1y)
|
| | | 36.43% | -93.17% | 31.54% | 64.69% | -57.18% | 597.23% | -47.74% | -6.48% | 70.02% | 84.85% | -3.09% | -90.70% | -46.56% | 71.00% | 91.56% | -11.20% | 172.86% | 103.53% | 11.82% | 174.73% | -109.52% | -43.83% | 2.03% | -29.53% | 517.68% | 34.64% | 4.29% | -163.72% | 683.21% | -55.41% | -78.90% | -188.42% | -110.48% | 231.92% | 594.64% | 57.66% | 1,900.00% | -13.30% | 231.75% | 894.83% | -94.37% | -172.92% | 11.12% | -92.52% | -1,174.65% | -1.34% | -119.28% | -2,239.13% | -283.88% | -434.44% | 20.80% | 126.96% | 30.52% | 126.64% | 78.31% | 25.38% | 100.79% | 18.60% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -0.22% | -4.15% | -12.66% | 10.50% | -27.00% | 180.37% | -1.00% | -31.19% | 35.34% | 85.99% | 27.56% | 53.05% | -28.84% | 25.04% | 29.77% | 37.25% | 2.75% | 15.46% | 5.97% | 30.51% | 46.03% | -30.39% | -39.22% | -48.81% | -50.78% | 25.84% | 15.19% | -40.58% | 145.37% | 8.67% | 69.40% | 127.05% | -52.63% | -60.03% | 194.75% | 31.07% | -121.72% | -38.22% | -39.43% | -133.46% | -62.92% | -81.20% | -29.46% | -24.42% | -212.99% | 51.00% | -26.68% | 93.38% | 26.43% | 54.51% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.69% | 25.11% | 7.37% | 21.02% | -16.01% | 90.67% | 2.05% | 26.11% | -0.29% | 37.23% | 17.18% | 6.58% | 35.34% | 3.26% | -13.62% | -1.48% | -23.65% | 17.90% | 11.76% | 16.34% | 42.49% | -0.60% | 38.92% | 34.23% | 40.51% | -26.66% | 41.31% | -14.28% | -61.38% | -24.14% | -24.92% | -73.09% | -44.89% | -67.96% | -42.67% | 28.12% | -96.20% | -1.82% | -16.24% | 44.51% | -58.24% | 4.53% |
|
Operating Income (QoQ)
|
39.12% | 69.68% | -201.55% | 156.91% | -93.03% | 3,166.34% | -127.26% | 169.01% | 13.45% | 144.83% | -155.54% | 210.20% | 23.35% | 28.36% | -209.29% | 130.88% | 294.71% | 43.79% | -163.45% | 175.78% | 194.42% | -21.01% | -57.59% | -109.65% | 1,837.41% | 43.49% | -70.71% | -42.80% | 460.08% | 11.14% | -117.89% | 803.16% | -68.11% | -47.42% | -344.64% | 74.45% | 1,110.00% | 10.04% | -114.91% | 1,186.21% | -51.35% | 321.04% | -64.28% | -92.30% | -729.58% | 741.61% | -97.59% | -1,205.80% | 40.63% | -22.08% | -166.91% | -98.44% | 17.34% | 81.91% | 190.87% | -611.31% | 131.70% | -114.73% | 625.26% | -96.79% | 4,681.25% |
|
Operating Margin Growth (1y)
|
| | | -91.00 | -2545.00 | 874.00 | 16,666.00 | -1063.00 | 1,235.00 | -1720.00 | -605.00 | 555.00 | 562.00 | -166.00 | -1627.00 | -1072.00 | 213.00 | 641.00 | -704.00 | 1,090.00 | 1,738.00 | 107.00 | 7,484.00 | -2026.00 | -1505.00 | 234.00 | -779.00 | 1,070.00 | 715.00 | -617.00 | -2082.00 | 2,187.00 | -1971.00 | -2326.00 | -631.00 | -3321.00 | 1,041.00 | 1,745.00 | 835.00 | 3,480.00 | -676.00 | 2,268.00 | 3,048.00 | -3004.00 | -3153.00 | -514.00 | -2219.00 | -3333.00 | -327.00 | -5588.00 | -9210.00 | -5523.00 | -7062.00 | 91.00 | 10,308.00 | -32032.00 | 11,145.00 | 1,096.00 | 921.00 | 40,814.00 | 1,115.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -599.00 | -748.00 | -1012.00 | 14,434.00 | -1580.00 | 2,010.00 | -1245.00 | -2937.00 | 573.00 | 2,514.00 | 582.00 | 5,152.00 | -2008.00 | 446.00 | 982.00 | 6,000.00 | 134.00 | 948.00 | -276.00 | 4,622.00 | 1,231.00 | -2762.00 | -2709.00 | -3492.00 | -64.00 | -215.00 | -1198.00 | -1878.00 | 2,346.00 | -1606.00 | 1,688.00 | 3,252.00 | -2845.00 | -2788.00 | 3,499.00 | 1,664.00 | -2857.00 | -4156.00 | -3833.00 | -8381.00 | -11861.00 | -10541.00 | -6011.00 | -1121.00 | -40888.00 | 3,757.00 | -4401.00 | 2,019.00 | 3,259.00 | 5,199.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -581.00 | 1,203.00 | -264.00 | 21,213.00 | -2516.00 | 2,243.00 | -904.00 | 3,768.00 | -383.00 | 1,723.00 | 199.00 | 2,291.00 | 1,249.00 | -810.00 | -1961.00 | 3,287.00 | -1000.00 | 18.00 | -857.00 | 4,826.00 | 1,390.00 | -2396.00 | 1,305.00 | 391.00 | 412.00 | -4044.00 | 557.00 | -1049.00 | -3991.00 | -5086.00 | -4414.00 | -8177.00 | -11702.00 | -10176.00 | -1997.00 | 2,762.00 | -40412.00 | -72.00 | -2647.00 | 2,848.00 | -3079.00 | 1,719.00 |
|
Operating Margin (QoQ)
|
401.00 | 601.00 | -22545.00 | 21,451.00 | -2053.00 | 4,021.00 | -6752.00 | 3,722.00 | 245.00 | 1,066.00 | -5638.00 | 4,882.00 | 252.00 | 338.00 | -7099.00 | 5,437.00 | 1,537.00 | 766.00 | -8444.00 | 7,231.00 | 2,186.00 | -865.00 | -1068.00 | -2279.00 | 2,706.00 | 874.00 | -2081.00 | -429.00 | 2,351.00 | -458.00 | -3546.00 | 3,840.00 | -1807.00 | -813.00 | -1851.00 | 1,150.00 | 2,555.00 | -109.00 | -2761.00 | 3,795.00 | -1601.00 | 2,836.00 | -1981.00 | -2257.00 | -1749.00 | 5,475.00 | -3687.00 | -3371.00 | 1,257.00 | 214.00 | -7309.00 | 315.00 | -282.00 | 7,367.00 | 2,908.00 | -42025.00 | 42,895.00 | -2683.00 | 2,734.00 | -2132.00 | 3,197.00 |
|
Profit After Tax Growth (1y)
|
| | | 50.63% | -88.19% | 9.18% | 68.08% | -46.29% | 327.18% | -43.80% | -18.06% | 37.37% | 103.88% | -5.48% | -151.00% | -52.03% | 61.83% | 97.85% | -6.35% | 348.70% | 92.78% | 41.09% | 155.25% | -109.05% | -51.56% | -24.01% | -11.68% | 325.27% | 64.80% | 4.99% | -146.67% | 989.13% | -37.80% | -110.03% | -432.65% | -118.96% | 106.70% | 1,479.41% | 52.11% | 1,075.79% | -8.56% | 295.31% | 638.40% | -100.54% | -202.28% | 4.15% | -106.84% | -10,480.00% | -115.59% | -134.70% | -3,947.83% | -394.14% | -202.41% | 26.12% | 104.83% | -8.30% | 143.58% | 36.77% | 655.56% | 95.76% | -55.40% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 3.58% | 0.93% | -16.61% | 1.84% | -29.27% | 141.55% | 1.67% | -46.61% | 43.53% | 85.28% | 38.18% | 51.46% | -29.96% | 14.76% | 28.49% | 36.06% | -2.93% | 15.46% | 4.02% | 38.94% | 30.46% | -20.81% | -27.65% | -61.28% | -66.94% | 28.44% | 13.25% | -47.21% | 172.13% | 5.54% | 76.19% | 150.58% | -26.20% | -57.85% | 288.85% | 43.93% | -77.25% | -58.95% | -50.79% | -146.05% | -68.92% | -105.42% | -31.37% | -48.86% | -727.29% | 69.17% | -29.31% | 156.03% | 39.01% | 37.29% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.06% | 26.25% | 10.11% | 20.64% | -16.48% | 67.44% | 2.42% | 28.75% | -9.63% | 38.40% | 16.05% | 9.48% | 36.73% | 9.15% | -17.33% | -5.22% | -31.21% | 14.62% | 9.26% | 10.30% | 32.66% | -1.26% | 34.26% | 41.44% | 24.53% | -31.83% | 43.00% | -19.51% | -68.29% | -35.65% | -31.79% | -106.99% | -48.48% | -70.96% | -70.85% | 18.58% | -97.17% | 21.59% | -21.68% | 49.39% | -16.32% | 5.33% |
|
Profit After Tax (QoQ)
|
39.07% | 100.05% | -181.52% | 166.41% | -89.10% | 1,750.03% | -123.83% | 211.76% | -13.30% | 143.37% | -150.06% | 230.04% | 28.68% | 12.83% | -232.94% | 124.85% | 334.12% | 37.94% | -171.46% | 204.86% | 86.52% | 0.96% | -72.02% | -117.18% | 1,098.43% | 58.37% | -67.48% | -56.19% | 630.43% | 0.89% | -114.45% | 1,122.45% | -58.28% | -116.27% | -667.65% | 63.60% | 554.74% | 8.56% | -126.65% | 841.60% | -57.39% | 369.37% | -63.70% | -100.74% | -7,980.00% | 577.97% | -102.38% | -1,050.00% | -64.65% | 23.08% | -177.91% | -40.39% | -0.77% | 81.21% | 118.18% | -3,245.56% | 140.55% | -127.26% | 317.25% | -117.65% | 526.67% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | 26.05% | 33.26% | 36.85% | | 30.39% | 23.41% | 15.69% | 10.79% | 10.50% | 13.23% | 9.30% | 25.22% | 21.71% | 15.64% | 18.82% | 3.96% | 5.83% | 7.70% | 4.40% | 8.43% | 12.17% | 10.65% | 14.84% | 11.41% | 5.91% | 6.60% | 8.17% | 7.92% | 10.23% | 12.58% | 25.29% | 24.83% | 24.18% | 21.61% | 6.29% | 6.97% | 11.45% | 14.63% | 18.77% | 26.17% | 28.17% | 26.74% | 24.22% | 16.54% | 7.38% | 4.96% | 2.19% | -11.23% | -50.46% | -50.99% | -53.18% | -47.07% | -22.58% | -29.67% | -29.31% | -41.75% | -29.43% | -24.56% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 22.00% | 23.03% | 20.06% | | 20.59% | 17.35% | 14.53% | 12.98% | 12.49% | 12.14% | 10.68% | 12.18% | 13.05% | 11.29% | 12.52% | 7.89% | 7.93% | 8.30% | 9.05% | 9.24% | 9.41% | 9.91% | 15.89% | 14.49% | 13.18% | 13.43% | 12.94% | 12.95% | 15.12% | 16.21% | 16.52% | 18.99% | 21.05% | 20.89% | 16.18% | 16.30% | 15.33% | 15.10% | 14.67% | 9.28% | -11.99% | -13.29% | -15.92% | -18.19% | -25.60% | -28.75% | -30.33% | -35.07% | -35.31% | -36.17% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.53% | 18.33% | 16.51% | | 15.79% | 14.01% | 12.49% | 11.74% | 11.07% | 10.72% | 10.99% | 11.16% | 11.02% | 10.59% | 14.06% | 11.09% | 11.47% | 11.70% | 11.55% | 11.72% | 12.63% | 13.11% | 14.46% | 15.16% | 15.67% | 16.22% | 16.28% | 16.20% | 15.99% | 15.86% | 14.96% | 11.75% | -1.16% | -1.89% | -5.58% | -5.87% | -10.07% | -12.07% | -12.98% | -16.64% | -17.92% | -19.13% |
|
Property, Plant & Equipment (Net) (QoQ)
|
3.23% | 8.10% | | | 9.14% | 11.01% | 4.68% | 2.81% | 3.30% | 4.07% | 0.24% | 2.54% | 5.86% | 0.45% | 14.85% | -0.33% | 0.58% | 3.21% | 0.48% | 1.46% | 2.36% | 0.05% | 4.35% | 4.96% | 0.98% | 3.84% | 1.24% | -0.23% | 1.64% | 5.37% | 1.00% | 1.92% | 3.80% | 17.27% | 0.63% | 1.38% | 1.65% | 2.49% | 1.27% | 5.63% | 4.55% | 6.20% | 7.58% | 7.30% | 3.39% | 4.08% | 0.92% | -1.13% | 1.05% | 1.34% | -12.33% | -44.82% | -0.03% | -3.19% | -0.89% | -19.29% | -9.18% | -2.70% | -18.33% | -2.22% | -2.92% |
|
Return on Assets Growth (1y)
|
| | | | -16.00 | -19.00 | | | 13.00 | 9.00 | 4.00 | -1.00 | 0.00 | 2.00 | -1.00 | -2.00 | -3.00 | 1.00 | 5.00 | | | -12.00 | -13.00 | | | 5.00 | 7.00 | | | 9.00 | 5.00 | 8.00 | 3.00 | -4.00 | -4.00 | -11.00 | -8.00 | -1.00 | 1.00 | 8.00 | 6.00 | 9.00 | 10.00 | 3.00 | 1.00 | -4.00 | -8.00 | -7.00 | -7.00 | -15.00 | -18.00 | -27.00 | -39.00 | -34.00 | -18.00 | -12.00 | 24.00 | 28.00 | 22.00 | 45.00 | 19.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | -5.00 | -4.00 | -8.00 | | | 9.00 | 12.00 | 8.00 | | | -9.00 | -9.00 | | | -6.00 | -2.00 | 1.00 | 3.00 | 2.00 | -1.00 | | | 9.00 | 8.00 | | | 3.00 | 2.00 | 5.00 | 1.00 | 3.00 | 7.00 | 0.00 | -1.00 | 4.00 | 3.00 | 4.00 | 1.00 | -9.00 | -16.00 | -31.00 | -45.00 | -52.00 | -45.00 | -46.00 | -22.00 | -21.00 | -14.00 | 7.00 | 4.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -18.00 | | | | 5.00 | 2.00 | -2.00 | 0.00 | 5.00 | 3.00 | 6.00 | 3.00 | -1.00 | -1.00 | -2.00 | -2.00 | -4.00 | -4.00 | | | 17.00 | 19.00 | | | 9.00 | 4.00 | 1.00 | -4.00 | -15.00 | -19.00 | -34.00 | -47.00 | -45.00 | -33.00 | -35.00 | -14.00 | -16.00 | -12.00 | 3.00 | -1.00 |
|
Return on Assets (QoQ)
|
0.00 | 3.00 | | | | 1.00 | 5.00 | 5.00 | 1.00 | -2.00 | 0.00 | 1.00 | 1.00 | 0.00 | -2.00 | -1.00 | 1.00 | 3.00 | 1.00 | | | | 0.00 | | | | 2.00 | 1.00 | 3.00 | 2.00 | -2.00 | 4.00 | -2.00 | -5.00 | -2.00 | -3.00 | 1.00 | 2.00 | 1.00 | 4.00 | -1.00 | 5.00 | 2.00 | -3.00 | -2.00 | 0.00 | -2.00 | -2.00 | -2.00 | -8.00 | -6.00 | -10.00 | -15.00 | -3.00 | 10.00 | -4.00 | 21.00 | 1.00 | 4.00 | 19.00 | -5.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | -13.00 | -17.00 | | | 6.00 | -1.00 | -6.00 | -2.00 | -2.00 | 2.00 | -1.00 | -4.00 | -4.00 | -1.00 | 2.00 | | | 19.00 | 29.00 | | | -14.00 | -24.00 | | | 1.00 | -1.00 | 3.00 | -1.00 | -7.00 | -6.00 | -16.00 | -10.00 | -1.00 | 2.00 | 13.00 | 9.00 | 13.00 | 15.00 | 4.00 | 1.00 | -5.00 | -12.00 | -10.00 | -6.00 | -23.00 | -27.00 | -36.00 | -61.00 | -51.00 | -28.00 | -14.00 | 42.00 | 52.00 | 38.00 | 52.00 | 20.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | -9.00 | -9.00 | -16.00 | | | 0.00 | 0.00 | -5.00 | | | 20.00 | 29.00 | | | 5.00 | 6.00 | 9.00 | 8.00 | 6.00 | 4.00 | | | -20.00 | -32.00 | | | -7.00 | -5.00 | 0.00 | -2.00 | 5.00 | 11.00 | 1.00 | 0.00 | 7.00 | 6.00 | 7.00 | 4.00 | -15.00 | -24.00 | -42.00 | -65.00 | -79.00 | -67.00 | -60.00 | -24.00 | -22.00 | -17.00 | 1.00 | 2.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 2.00 | | | | 5.00 | 0.00 | 3.00 | 2.00 | 7.00 | 4.00 | 9.00 | 4.00 | -2.00 | -1.00 | -3.00 | -2.00 | -2.00 | 0.00 | | | -8.00 | -14.00 | | | 1.00 | -1.00 | -5.00 | -6.00 | -23.00 | -28.00 | -45.00 | -66.00 | -66.00 | -49.00 | -43.00 | -14.00 | -14.00 | -14.00 | -4.00 | -2.00 |
|
Return on Capital Employed (QoQ)
|
1.00 | 7.00 | | | | 2.00 | 4.00 | -2.00 | 2.00 | -5.00 | 0.00 | 1.00 | 1.00 | -1.00 | -3.00 | -2.00 | 2.00 | 2.00 | -1.00 | | | | 9.00 | | | | -1.00 | 1.00 | 1.00 | 0.00 | -3.00 | 6.00 | -3.00 | -7.00 | -2.00 | -4.00 | 2.00 | 3.00 | 1.00 | 6.00 | -1.00 | 7.00 | 3.00 | -5.00 | -4.00 | 1.00 | -4.00 | -3.00 | 0.00 | -16.00 | -8.00 | -11.00 | -25.00 | -6.00 | 15.00 | 2.00 | 32.00 | 3.00 | 1.00 | 16.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | -21.00 | -25.00 | -4.00 | 12.00 | 16.00 | 12.00 | 5.00 | -1.00 | -1.00 | 2.00 | 0.00 | -2.00 | -2.00 | 4.00 | 9.00 | 7.00 | 0.00 | -15.00 | -17.00 | -15.00 | -9.00 | 3.00 | 6.00 | 8.00 | 12.00 | 12.00 | 6.00 | 9.00 | 2.00 | -4.00 | -3.00 | -14.00 | -10.00 | -1.00 | 2.00 | 17.00 | 13.00 | 17.00 | 20.00 | 5.00 | 1.00 | -9.00 | -17.00 | -14.00 | -13.00 | -29.00 | -40.00 | -61.00 | -96.00 | -98.00 | -55.00 | -56.00 | 47.00 | 75.00 | 61.00 | 137.00 | 60.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | -6.00 | -11.00 | 1.00 | 9.00 | 13.00 | 18.00 | 14.00 | 4.00 | -2.00 | -9.00 | -9.00 | -10.00 | -11.00 | -8.00 | -3.00 | 1.00 | 4.00 | 0.00 | -5.00 | 2.00 | 6.00 | 11.00 | 9.00 | 3.00 | 5.00 | 7.00 | 5.00 | 12.00 | 5.00 | 12.00 | 19.00 | 7.00 | 4.00 | 8.00 | 5.00 | 7.00 | 2.00 | -20.00 | -37.00 | -71.00 | -108.00 | -136.00 | -112.00 | -131.00 | -62.00 | -52.00 | -35.00 | 20.00 | 11.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -7.00 | -21.00 | -7.00 | 2.00 | 5.00 | 6.00 | 2.00 | -2.00 | 1.00 | 6.00 | 4.00 | 7.00 | 4.00 | 0.00 | 0.00 | -5.00 | -4.00 | -5.00 | -6.00 | 5.00 | 9.00 | 27.00 | 31.00 | 24.00 | 19.00 | 16.00 | 8.00 | 2.00 | -6.00 | -26.00 | -38.00 | -68.00 | -105.00 | -119.00 | -90.00 | -110.00 | -47.00 | -44.00 | -32.00 | 11.00 | 0.00 |
|
Return on Equity (QoQ)
|
| 5.00 | -14.00 | -9.00 | -3.00 | 1.00 | 7.00 | 7.00 | 1.00 | -3.00 | 0.00 | 1.00 | 2.00 | 0.00 | -2.00 | -1.00 | 2.00 | 6.00 | 2.00 | -3.00 | -5.00 | -9.00 | 0.00 | 0.00 | 1.00 | 2.00 | 3.00 | 2.00 | 5.00 | 2.00 | -3.00 | 5.00 | -2.00 | -4.00 | -2.00 | -6.00 | 2.00 | 5.00 | 1.00 | 9.00 | -1.00 | 9.00 | 3.00 | -7.00 | -5.00 | -1.00 | -5.00 | -4.00 | -3.00 | -17.00 | -15.00 | -25.00 | -38.00 | -19.00 | 27.00 | -26.00 | 65.00 | 8.00 | 13.00 | 51.00 | -12.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | -1.00 | 0.00 | 3.00 | 1.00 | -2.00 | -1.00 | 1.00 | 2.00 | 5.00 | 6.00 | 4.00 | 9.00 | 5.00 | 0.00 | 0.00 | -5.00 | -1.00 | 2.00 | -1.00 | -3.00 | 1.00 | -3.00 | -6.00 | -4.00 | -13.00 | -10.00 | -1.00 | 1.00 | 10.00 | 8.00 | 10.00 | 12.00 | 3.00 | 1.00 | -4.00 | -10.00 | -8.00 | -8.00 | -17.00 | | | | | | | | | | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | -5.00 | -10.00 | | | | | | 3.00 | 5.00 | 8.00 | 12.00 | 8.00 | 5.00 | 5.00 | 7.00 | 9.00 | 8.00 | 4.00 | 1.00 | 4.00 | -1.00 | -6.00 | -12.00 | -13.00 | -10.00 | -7.00 | -6.00 | -2.00 | -4.00 | 3.00 | 9.00 | 0.00 | -1.00 | 5.00 | 3.00 | 5.00 | 1.00 | -11.00 | | | | | | | | | | 1.00 | 5.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 0.00 | -5.00 | | | | | | 6.00 | 7.00 | 8.00 | 4.00 | 8.00 | 4.00 | -1.00 | 0.00 | -3.00 | -4.00 | -3.00 | -1.00 | 2.00 | -2.00 | 3.00 | 1.00 | 0.00 | -1.00 | -1.00 | -4.00 | -7.00 | -11.00 | -17.00 | | | | | | | | | | -4.00 | -2.00 |
|
Return on Invested Capital (QoQ)
|
| 5.00 | | | | | | | 1.00 | -3.00 | 0.00 | 1.00 | 2.00 | 0.00 | -2.00 | -1.00 | 2.00 | 2.00 | -1.00 | 2.00 | 3.00 | 0.00 | 4.00 | -3.00 | -2.00 | 1.00 | -1.00 | 1.00 | 2.00 | -2.00 | -3.00 | 5.00 | -2.00 | -6.00 | -1.00 | -4.00 | 1.00 | 3.00 | 1.00 | 5.00 | -1.00 | 5.00 | 3.00 | -4.00 | -3.00 | 0.00 | -3.00 | -2.00 | -3.00 | -9.00 | | | | | | | | | | | 1.00 |
|
Return on Sales Growth (1y)
|
| | | -22.00 | -27.00 | -30.00 | -5.00 | 16.00 | 23.00 | 18.00 | 8.00 | -1.00 | 0.00 | 3.00 | -1.00 | -4.00 | -4.00 | 2.00 | 10.00 | 8.00 | 0.00 | -18.00 | -21.00 | -18.00 | -11.00 | 4.00 | 7.00 | 10.00 | 15.00 | 17.00 | 10.00 | 12.00 | 4.00 | -7.00 | -7.00 | -19.00 | -14.00 | -3.00 | 1.00 | 16.00 | 12.00 | 15.00 | 16.00 | 4.00 | 2.00 | -7.00 | -14.00 | -12.00 | -12.00 | -32.00 | -49.00 | -62.00 | -73.00 | -53.00 | -7.00 | -9.00 | 48.00 | 50.00 | 30.00 | 82.00 | 32.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -6.00 | -4.00 | -9.00 | 2.00 | 12.00 | 18.00 | 24.00 | 17.00 | 4.00 | -4.00 | -12.00 | -12.00 | -14.00 | -15.00 | -12.00 | -4.00 | 0.00 | 5.00 | 3.00 | -3.00 | 4.00 | 8.00 | 14.00 | 11.00 | 4.00 | 5.00 | 7.00 | 5.00 | 9.00 | 2.00 | 5.00 | 10.00 | 1.00 | 0.00 | 4.00 | 4.00 | 7.00 | 2.00 | -24.00 | -47.00 | -70.00 | -83.00 | -92.00 | -70.00 | -83.00 | -37.00 | -35.00 | -26.00 | 11.00 | 8.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.00 | -8.00 | -24.00 | -9.00 | 2.00 | 8.00 | 9.00 | 3.00 | -4.00 | 0.00 | 8.00 | 6.00 | 9.00 | 4.00 | -2.00 | -1.00 | -6.00 | -5.00 | -7.00 | -9.00 | 1.00 | 7.00 | 25.00 | 28.00 | 23.00 | 19.00 | 15.00 | 7.00 | 1.00 | -8.00 | -34.00 | -53.00 | -73.00 | -85.00 | -80.00 | -53.00 | -63.00 | -23.00 | -28.00 | -23.00 | 3.00 | -3.00 |
|
Return on Sales (QoQ)
|
0.00 | 5.00 | -15.00 | -12.00 | -5.00 | 1.00 | 10.00 | 10.00 | 2.00 | -4.00 | 0.00 | 1.00 | 2.00 | 0.00 | -4.00 | -2.00 | 2.00 | 7.00 | 3.00 | -3.00 | -6.00 | -12.00 | 0.00 | 0.00 | 1.00 | 3.00 | 4.00 | 3.00 | 6.00 | 4.00 | -3.00 | 5.00 | -2.00 | -6.00 | -3.00 | -7.00 | 2.00 | 5.00 | 1.00 | 7.00 | -1.00 | 7.00 | 3.00 | -5.00 | -3.00 | -2.00 | -4.00 | -3.00 | -3.00 | -21.00 | -21.00 | -16.00 | -14.00 | -2.00 | 25.00 | -18.00 | 43.00 | 0.00 | 5.00 | 34.00 | -7.00 |
|
Revenue Growth (1y)
|
| | | 41.85% | -20.58% | 4.55% | 171.47% | -20.15% | 13.32% | -12.36% | -14.33% | 17.13% | 33.80% | 3.70% | 25.02% | 33.83% | 54.83% | 50.83% | -3.22% | 7.88% | 14.80% | 7.98% | 97.45% | -23.34% | -9.76% | -5.08% | 13.53% | 10.48% | 4.54% | 27.78% | 0.77% | 118.45% | 16.27% | 39.68% | 61.80% | 10.45% | 79.50% | 33.14% | 1.00% | 62.29% | 23.54% | 61.76% | 95.84% | -4.38% | -25.67% | 25.71% | -19.15% | -35.72% | -16.21% | -54.95% | -46.10% | 39.28% | 12.76% | -16.23% | 82.84% | -85.20% | 8.61% | -29.61% | -26.03% | 181.80% | -21.34% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 9.88% | 6.39% | -1.69% | 42.73% | 7.77% | 32.91% | 11.09% | 1.20% | 19.14% | 33.48% | 19.09% | 33.68% | 3.44% | 17.06% | 15.63% | 29.45% | -2.96% | 2.69% | 9.41% | 31.21% | 22.76% | 3.13% | 19.21% | 22.79% | 38.65% | 29.70% | 33.44% | 18.09% | 57.62% | 37.12% | 44.36% | 47.37% | 19.67% | 18.12% | 39.38% | 16.94% | -0.08% | -8.37% | -2.88% | -5.14% | -5.05% | -11.12% | -22.01% | -7.29% | -49.02% | 0.87% | -35.72% | -10.00% | -16.57% | -1.24% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.88% | 16.44% | 9.13% | 40.91% | 0.69% | 19.45% | 7.04% | 18.37% | 7.45% | 17.54% | 15.42% | 22.27% | 21.71% | 14.28% | 22.51% | 28.75% | 17.13% | 17.71% | 19.49% | 29.85% | 27.09% | 19.45% | 29.55% | 29.64% | 32.84% | 14.91% | 37.04% | 21.13% | 19.20% | 9.93% | 11.25% | 6.88% | 8.94% | 9.26% | 0.43% | 9.53% | -27.12% | -1.18% | -11.59% | 2.91% | -18.62% | -9.71% |
|
Revenue (QoQ)
|
19.07% | 39.55% | -82.05% | 375.59% | -33.33% | 83.70% | -53.39% | 39.89% | -5.38% | 42.07% | -54.44% | 91.27% | 8.09% | 10.11% | -45.08% | 104.75% | 25.04% | 7.26% | -64.76% | 128.24% | 33.07% | 0.89% | -35.56% | -11.39% | 56.63% | 6.12% | -22.92% | -13.77% | 48.21% | 29.72% | -39.22% | 86.93% | -21.12% | 55.84% | -29.59% | 27.60% | 28.21% | 15.59% | -46.59% | 105.04% | -2.41% | 51.35% | -35.33% | 0.11% | -24.14% | 155.99% | -58.41% | -20.41% | -1.11% | 37.64% | -50.24% | 105.66% | -19.95% | 2.26% | 8.60% | -83.36% | 487.60% | -33.73% | 14.12% | -36.59% | 64.02% |
|
Share-based Compensation Growth (1y)
|
| | | -13.53% | 49.81% | 52.29% | 11.10% | 0.15% | 8.37% | -4.60% | 9.73% | 1.07% | -8.39% | 3.00% | -10.95% | 22.72% | 25.47% | 21.45% | 43.32% | 18.63% | 16.66% | 19.88% | 36.84% | 18.94% | 14.21% | -1.80% | -17.57% | -21.36% | -17.35% | -14.55% | 70.40% | 17.84% | 32.03% | 91.46% | -6.85% | 84.09% | 22.00% | -12.31% | -2.94% | 201.23% | 63.93% | 89.47% | 59.09% | -53.28% | 4.00% | -6.48% | -5.71% | 7.89% | 7.69% | 15.84% | -31.31% | -32.52% | -64.29% | -65.81% | -13.24% | -33.73% | -42.50% | 7.50% | -74.58% | -16.36% | 108.70% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | -4.35% | 14.15% | 14.38% | 2.78% | 7.50% | 7.59% | 6.07% | 11.88% | 13.74% | 10.27% | 14.46% | 20.42% | 20.08% | 18.68% | 12.65% | 17.36% | 3.53% | 3.27% | 0.20% | 24.33% | 3.30% | 7.61% | 17.12% | 9.38% | 19.49% | 10.01% | 12.79% | 15.50% | 86.96% | 38.22% | 47.07% | 12.88% | 37.35% | 27.65% | 15.83% | 13.34% | 14.94% | 22.45% | 27.09% | 1.00% | -30.19% | -26.32% | -28.19% | -17.48% | -21.57% | -39.53% | -24.77% | -46.69% | -27.95% | -24.61% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.97% | 16.83% | 16.85% | 16.32% | 11.88% | 10.66% | 7.04% | 9.58% | 6.60% | 4.83% | 4.70% | 19.66% | 9.92% | 12.77% | 18.52% | 20.74% | 19.21% | 12.14% | 11.05% | 11.69% | 43.63% | 20.04% | 21.70% | 15.10% | 19.15% | 17.81% | 20.51% | 18.24% | 26.92% | 24.22% | 28.08% | -1.41% | 13.53% | -4.36% | -9.25% | -2.80% | -7.45% | -17.72% | -5.48% | -25.65% | -28.37% | -13.65% |
|
Share-based Compensation (QoQ)
|
-41.17% | 0.76% | 31.45% | 10.98% | 1.92% | 2.43% | -4.10% | 0.04% | 10.28% | -9.83% | 10.30% | -7.86% | -0.04% | 1.39% | -4.64% | 26.98% | 2.20% | -1.86% | 12.53% | 5.11% | 0.50% | 0.85% | 28.45% | -8.64% | -3.50% | -13.29% | 7.83% | -12.84% | 1.42% | -10.35% | 115.02% | -39.73% | 13.64% | 30.00% | 4.62% | 19.12% | -24.69% | -6.56% | 15.79% | 269.70% | -59.02% | 8.00% | -2.78% | 8.57% | -8.77% | -2.88% | -1.98% | 24.24% | -8.94% | 4.46% | -41.88% | 22.06% | -51.81% | 0.00% | 47.50% | -6.78% | -58.18% | 86.96% | -65.12% | 206.67% | 4.35% |
|
Shareholder's Equity Growth (1y)
|
| | | 45.48% | 37.82% | 11.56% | 14.81% | 10.83% | 11.42% | 6.10% | 5.75% | 6.39% | 9.08% | 10.64% | 9.57% | 8.51% | 9.81% | 13.09% | 12.65% | 15.27% | 17.96% | 19.31% | 24.00% | 19.64% | -9.53% | -9.67% | -8.48% | -7.74% | 21.20% | 53.02% | 44.37% | 51.19% | 45.64% | 10.81% | 12.05% | 5.39% | 7.08% | 7.68% | 8.84% | 21.23% | 20.92% | 33.29% | 41.68% | 28.77% | 21.67% | 11.07% | 3.45% | -1.98% | -5.89% | -13.89% | -23.56% | -36.71% | -51.35% | -53.21% | -44.86% | -59.66% | -27.08% | -25.64% | -16.75% | 38.80% | 14.58% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 19.71% | 18.76% | 9.40% | 9.98% | 8.56% | 10.10% | 9.90% | 9.29% | 9.99% | 12.21% | 14.29% | 15.24% | 14.38% | 5.43% | 6.82% | 8.53% | 8.36% | 8.96% | 18.15% | 17.89% | 18.61% | 16.88% | 15.27% | 13.97% | 13.71% | 23.64% | 22.22% | 20.75% | 24.54% | 23.54% | 16.73% | 20.00% | 18.05% | 16.36% | 16.82% | 16.84% | 15.23% | 11.46% | 8.43% | 3.86% | -7.21% | -17.72% | -23.51% | -24.17% | -36.98% | -30.63% | -33.09% | -29.47% | -29.24% | -25.92% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.50% | 16.76% | 12.06% | 13.19% | 12.03% | 7.33% | 7.43% | 8.17% | 7.99% | 9.15% | 15.59% | 15.12% | 15.86% | 15.65% | 15.62% | 15.64% | 15.18% | 15.06% | 14.50% | 14.85% | 16.35% | 15.64% | 17.06% | 17.95% | 18.07% | 22.69% | 22.00% | 20.88% | 19.51% | 16.64% | 8.75% | 6.44% | 0.41% | -6.33% | -8.47% | -7.63% | -17.14% | -13.25% | -15.01% | -12.45% | -14.86% | -14.18% |
|
Shareholder's Equity (QoQ)
|
6.47% | 33.90% | -3.92% | 6.21% | 0.86% | 8.38% | -1.11% | 2.53% | 1.39% | 3.20% | -1.43% | 3.15% | 3.95% | 4.68% | -2.39% | 2.15% | 5.20% | 7.81% | -2.77% | 4.53% | 7.66% | 9.03% | 1.06% | 0.85% | -18.59% | 8.87% | 2.38% | 1.67% | 6.95% | 37.45% | -3.40% | 6.47% | 3.02% | 4.58% | -2.31% | 0.14% | 4.66% | 5.17% | -1.26% | 11.54% | 4.40% | 15.93% | 4.96% | 1.37% | -1.36% | 5.83% | -2.25% | -3.94% | -5.30% | -3.16% | -13.23% | -20.46% | -27.20% | -6.87% | 2.25% | -41.81% | 31.61% | -5.04% | 14.48% | -2.99% | 8.63% |
|
Tax Rate Growth (1y)
|
| | | -323.00 | | 950.00 | | 749.00 | | -299.00 | 269.00 | -1243.00 | -1673.00 | -255.00 | -505.00 | 317.00 | 24.00 | 117.00 | -109.00 | -483.00 | 578.00 | -414.00 | 1,236.00 | 1,023.00 | 696.00 | 159.00 | -1696.00 | -697.00 | -1168.00 | 32.00 | 2,471.00 | -746.00 | -2477.00 | | -1666.00 | 1,323.00 | 2,386.00 | | 1,010.00 | -1389.00 | 153.00 | -668.00 | -2312.00 | 1,291.00 | -5.00 | 286.00 | -1556.00 | -423.00 | | | | | | | | | 1,844.00 | | 103.00 | | -827.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -817.00 | -1293.00 | 397.00 | | -178.00 | | -437.00 | -345.00 | -1410.00 | -1070.00 | -552.00 | 622.00 | 856.00 | 1,299.00 | -138.00 | -569.00 | -157.00 | 106.00 | -223.00 | 2,011.00 | -420.00 | -2949.00 | | -890.00 | -120.00 | -1258.00 | 11.00 | 1,816.00 | -812.00 | 62.00 | -689.00 | -2968.00 | 1,225.00 | 2,534.00 | | -2859.00 | -520.00 | | | | | -2724.00 | -1855.00 | 743.00 | | -875.00 | | 2,401.00 | -331.00 | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -984.00 | -691.00 | 99.00 | | 362.00 | | -692.00 | -805.00 | -1084.00 | -1542.00 | -361.00 | 1,397.00 | -587.00 | -2346.00 | | 237.00 | 419.00 | 16.00 | -244.00 | 1,356.00 | -486.00 | -409.00 | -498.00 | -2193.00 | -218.00 | -1110.00 | -371.00 | -2053.00 | 56.00 | | | | | -185.00 | | -560.00 | | -727.00 | | -1467.00 | 537.00 | -1707.00 |
|
Tax Rate (QoQ)
|
129.00 | -747.00 | | | | | -1001.00 | 1,095.00 | 82.00 | -475.00 | -432.00 | -417.00 | -348.00 | 943.00 | -683.00 | 404.00 | -640.00 | 1,036.00 | -909.00 | 30.00 | 422.00 | 43.00 | 741.00 | -183.00 | 95.00 | -494.00 | -1114.00 | 816.00 | -376.00 | 706.00 | 1,326.00 | -2401.00 | -2107.00 | | | 587.00 | -1043.00 | 775.00 | 691.00 | -1812.00 | 498.00 | -45.00 | -954.00 | 1,792.00 | -798.00 | 246.00 | -2796.00 | 2,925.00 | | | | | | 823.00 | 1,645.00 | | | | | 193.00 | -1746.00 |
|
Total Debt Growth (1y)
|
| | | -19.95% | 11.46% | 25.36% | | 58.25% | 17.14% | 5.58% | 1.29% | -2.67% | -5.70% | -1.23% | 307.09% | 314.61% | 322.40% | 304.84% | 0.00% | 0.80% | 0.80% | -1.64% | -1.52% | -2.22% | -2.06% | 0.49% | 0.49% | 0.53% | 0.48% | -94.56% | -94.58% | -94.58% | -94.58% | 5,785.93% | 5,803.19% | 6,464.31% | 6,339.42% | 0.88% | -4.05% | -11.82% | -2.36% | 4.92% | 9.20% | 5.74% | -3.68% | -3.76% | -3.79% | -3.83% | 26.28% | -44.59% | -44.14% | -43.55% | -56.57% | -0.45% | -0.22% | -0.22% | 47.66% | 48.65% | 49.03% | 49.40% | 0.20% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | 7.23% | 7.18% | 9.34% | | 85.53% | 67.10% | 61.62% | 60.36% | 59.63% | 58.94% | 57.85% | 58.86% | 59.88% | 60.96% | 58.76% | -0.35% | -0.31% | -0.27% | -62.25% | -62.28% | -62.37% | -62.36% | 47.64% | 47.61% | 52.94% | 51.93% | 47.84% | 45.36% | 46.40% | 50.48% | 296.42% | 295.48% | 294.10% | 292.71% | 0.62% | 0.27% | -3.57% | 5.90% | -17.60% | -16.28% | -16.89% | -19.16% | -19.03% | -18.76% | -18.48% | -6.79% | -6.40% | -6.00% | -5.59% | -13.71% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 38.81% | 39.28% | 39.09% | | 44.47% | 35.73% | 33.07% | 32.48% | 31.94% | 31.63% | -26.46% | -26.23% | -25.95% | -25.66% | 66.55% | 25.94% | 28.66% | 28.19% | 26.14% | 24.90% | 25.27% | 27.38% | 27.78% | 27.51% | 27.24% | 26.96% | 26.68% | 26.40% | 26.12% | 32.89% | 101.50% | 101.53% | 101.51% | 101.49% | -10.89% | -10.89% | -12.77% | -5.30% | -3.71% | -2.69% | -3.07% | -4.81% |
|
Total Debt (QoQ)
|
-1.70% | -1.73% | | | 36.87% | 10.52% | 2.39% | 2.18% | 1.31% | -0.38% | -1.78% | -1.81% | -1.85% | 4.34% | 304.84% | 0.00% | 0.00% | 0.00% | 0.00% | 0.80% | 0.00% | -2.41% | 0.12% | 0.08% | 0.16% | 0.12% | 0.12% | 0.12% | 0.12% | -94.58% | -0.23% | 0.10% | 0.10% | 5,788.11% | 0.06% | 11.31% | -1.81% | -7.76% | -4.83% | 2.29% | 8.73% | -0.88% | -0.94% | -0.95% | -0.96% | -0.97% | -0.98% | -0.99% | 30.05% | -56.54% | -0.18% | 0.07% | 0.04% | -0.38% | 0.04% | 0.07% | 48.05% | 0.29% | 0.30% | 0.32% | -0.70% |