|
Revenue
|
8.73B | 9.16B | 11.65B | 14.07B | 8.26B | 8.79B | 8.59B | 9.30B | 9.93B | 8.65B | 7.43B | 8.89B | 10.42B | 9.79B | 10.11B | 10.28B |
|
Cost of Revenue
|
2.48B | 2.56B | 3.46B | 4.22B | 2.14B | 2.44B | 2.27B | 2.69B | 2.88B | 2.58B | 1.87B | 2.09B | 2.65B | 2.68B | 2.83B | 2.88B |
|
Gross Profit
|
6.25B | 6.59B | 8.19B | 9.86B | 6.76B | 7.13B | 6.82B | 7.29B | 7.71B | 6.63B | 5.84B | 7.10B | 7.77B | 7.12B | 7.28B | 7.40B |
|
Amortization - Intangibles
|
0.26B | 0.19B | 0.34B | 0.34B | 0.14B | 0.07B | 0.04B | 0.03B | 0.04B | 0.02B | 0.03B | 0.03B | 0.01B | 0.00B | 0.02B | 0.02B |
|
Research & Development
|
0.80B | 0.91B | 1.24B | 1.57B | 0.92B | 0.98B | 0.92B | 1.11B | 1.22B | 1.05B | 0.93B | 1.03B | 1.32B | 1.33B | 1.54B | 1.48B |
|
Selling, General & Administrative
|
1.42B | 1.10B | 1.36B | 1.57B | 0.88B | 0.89B | 1.12B | 0.90B | 1.03B | 0.98B | 0.99B | 0.98B | 0.92B | 0.96B | 1.20B | 0.91B |
|
Restructuring Costs
|
0.04B | 0.02B | -0.00B | | | | | | | | | | | | | |
|
Other Operating Expenses
|
2.53B | 2.51B | 3.22B | 3.83B | 2.52B | 2.78B | 2.58B | 2.96B | 3.19B | 2.85B | 2.16B | 2.45B | 2.60B | 2.47B | 2.60B | 2.69B |
|
Operating Expenses
|
4.79B | 4.54B | 5.82B | 6.97B | 4.31B | 4.65B | 4.62B | 4.97B | 5.44B | 4.88B | 4.07B | 4.46B | 4.85B | 4.76B | 5.34B | 5.08B |
|
Operating Income
|
1.46B | 2.05B | 2.37B | 2.89B | 2.45B | 2.48B | 2.20B | 2.33B | 2.26B | 1.75B | 1.77B | 2.64B | 2.92B | 2.35B | 1.94B | 2.32B |
|
EBIT
|
1.46B | 2.05B | 2.37B | 2.89B | 2.45B | 2.48B | 2.20B | 2.33B | 2.26B | 1.75B | 1.77B | 2.64B | 2.92B | 2.35B | 1.94B | 2.32B |
|
Interest & Investment Income
|
1.42B | 0.04B | 1.54B | 0.20B | 0.12B | 0.04B | 0.21B | 1.33B | 0.01B | 0.50B | -0.25B | -0.30B | 0.11B | 0.07B | 0.20B | 0.29B |
|
Other Non Operating Income
|
0.12B | | | | | | | | | | 0.13B | 1.01B | -2.37B | -3.79B | 1.83B | -0.08B |
|
Non Operating Income
|
-0.48B | -0.44B | -1.09B | -0.62B | | | | | | | | | | | | |
|
EBT
|
2.88B | 2.10B | 3.91B | 3.08B | 2.57B | 2.52B | 2.41B | 3.65B | 2.27B | 2.25B | 1.65B | 3.35B | 0.40B | -1.60B | 3.71B | 2.28B |
|
Tax Provisions
|
0.49B | 0.30B | 0.68B | 0.47B | 0.50B | 3.38B | 0.46B | -3.63B | 3.29B | 0.12B | 0.22B | 0.86B | 0.15B | -0.33B | 0.93B | 0.30B |
|
Profit After Tax
|
2.39B | 1.80B | 3.23B | 2.61B | 2.86B | -0.86B | 1.95B | 7.29B | -1.02B | 2.53B | 1.79B | 5.67B | 13.61B | -1.27B | 2.77B | 1.98B |
|
Income from Continuing Operations
|
2.39B | 1.80B | 3.23B | 2.61B | 2.07B | -0.86B | 1.95B | 7.29B | -1.01B | 2.13B | 1.43B | 2.49B | 0.25B | -1.27B | 2.77B | 1.98B |
|
Consolidated Net Income
|
2.39B | 1.80B | 3.23B | 2.61B | 0.79B | 0.91B | -0.22B | -0.02B | -0.00B | 0.40B | 0.35B | 3.18B | 13.36B | 0.01B | -0.01B | -0.01B |
|
Income towards Parent Company
|
2.39B | 1.80B | 3.23B | 2.61B | 0.79B | 0.91B | -0.22B | -0.02B | -0.00B | 0.40B | 0.35B | 3.18B | 13.36B | 0.01B | -0.01B | -0.01B |
|
Net Income towards Common Stockholders
|
2.39B | 1.80B | 3.23B | 2.61B | 0.79B | 0.91B | -0.22B | -0.02B | -0.00B | 0.40B | 0.35B | 3.18B | 13.36B | 0.01B | -0.01B | -0.01B |
|
EPS (Basic)
|
1.85 | 1.38 | 2.50 | 2.02 | 2.20 | -0.69 | 1.61 | 6.43 | -0.95 | 2.58 | 2.10 | 7.98 | 20.87 | -2.28 | 5.24 | 4.00 |
|
EPS (Weighted Average and Diluted)
|
1.83 | 1.36 | 2.46 | 1.99 | 2.18 | -0.69 | 1.60 | 6.37 | -0.95 | 2.55 | 2.09 | 7.89 | 20.54 | -2.28 | 5.21 | 3.95 |
|
Shares Outstanding (Weighted Average)
|
1.29B | 1.30B | 1.29B | 1.29B | 1.29B | 1.21B | 1.20B | 1.12B | 1.04B | 0.96B | 0.81B | 0.68B | 0.63B | 0.54B | 0.52B | 0.48B |
|
Shares Outstanding (Diluted Average)
|
1.30B | 1.33B | 1.31B | 1.31B | 1.31B | 1.25B | 1.22B | 1.14B | 1.06B | 0.99B | 0.86B | 0.72B | 0.66B | 0.56B | 0.53B | 0.50B |
|
EBITDA
|
1.46B | 2.05B | 2.37B | 2.89B | 2.45B | 2.48B | 2.20B | 2.33B | 2.26B | 1.75B | 1.77B | 2.64B | 2.92B | 2.35B | 1.94B | 2.32B |
|
Interest Expenses
|
| | | | | | | | | | | | 0.27B | 0.23B | 0.26B | 0.26B |
|
Tax Rate
|
17.02% | 14.16% | 17.42% | 15.40% | 19.60% | | 19.08% | | | 5.38% | 13.26% | 25.65% | 36.68% | 20.42% | 25.14% | 13.04% |