|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.44B | -0.02B | 2.86B | -0.00B | 0.01B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.04B | 0.00B | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.13B | 0.11B | 0.11B | 0.14B | 0.12B | 0.13B | 0.13B | 0.15B | 0.14B | 0.15B | 0.15B | 0.15B | 0.15B | 0.14B | 0.14B | 0.17B | 0.15B | 0.16B | 0.16B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.07B | -0.72B | -0.38B | -0.32B | -0.11B | 0.03B | 0.03B | -0.11B | 0.17B | 0.16B | 0.04B | -0.56B | -0.01B | -0.34B | 0.03B | -0.09B | 0.07B | 0.03B | 0.02B |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | -0.41B | -0.18B | -0.02B | -0.35B | -0.01B | -0.00B | | -0.00B | | -0.00B | | | | | | | | -0.01B | -0.00B |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11B | -0.31B | -0.34B | 0.06B | 0.10B | 0.03B | 0.17B | 0.03B | -0.03B | 0.11B | 0.10B | 0.05B | 0.17B | -0.14B | -0.29B | 0.07B | | -0.00B | 0.07B | 0.03B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07B | 0.26B | 0.73B | 0.61B | 0.23B | 1.10B | 0.31B | 0.84B | 0.60B | 0.87B | 0.12B | 0.61B | 0.37B | 0.76B | 0.68B | 0.79B | -0.31B | 0.90B | 0.58B | 0.97B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.12B | 0.12B | 0.12B | 0.11B | 0.10B | 0.11B | 0.11B | 0.10B | 0.10B | 0.10B | 0.08B | 0.08B | 0.09B | 0.08B | 0.08B | 0.11B | 0.11B | 0.12B | 0.09B |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08B | 0.09B | -0.34B | 0.27B | 0.13B | -0.03B | -0.33B | -0.12B | 0.01B | -0.27B | 0.70B | 0.27B | -0.16B | -0.00B | -0.17B | 0.05B | 0.94B | 0.10B | -0.94B | -0.07B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.16B | 0.10B | 0.08B | 0.11B | 0.10B | 0.15B | 0.13B | 0.11B | 0.09B | 0.13B | 0.14B | 0.09B | 0.11B | 0.12B | 0.14B | 0.13B | 0.13B | 0.12B | 0.07B |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.07B | -0.00B | -0.05B | 0.09B | 0.00B | 0.00B | 0.11B | 0.01B |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.45B | -0.00B | -0.12B | | | -0.28B | | | | | | | | | | | 0.23B | 0.00B | | 0.19B |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.99B | 6.99B | 2.30B | 6.83B | 6.35B | 0.12B | 2.38B | 4.40B | -4.40B | | 14.50B | 3.70B | 2.40B | 4.32B | 1.89B | 4.59B | -4.59B | | 8.66B | 0.35B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.36B | 3.97B | 2.79B | 1.77B | 1.99B | -0.01B | -1.29B | 0.70B | -0.28B | 0.10B | -0.28B | 0.25B | 0.65B | 0.05B | 1.26B | 1.31B | 0.07B | 0.27B | -0.22B | 0.78B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.06B | -0.01B | | | | | | | | | -0.01B | 0.00B | | -0.01B | | -0.03B | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | -2.50B | -3.29B | -1.95B | -2.23B | -0.35B | 0.74B | -1.39B | -0.07B | -0.61B | -0.38B | -0.69B | -1.12B | -1.01B | -0.99B | -1.25B | -0.72B | -0.87B | -0.82B | -0.56B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.12B | 0.11B | 0.13B | 0.12B | 0.12B | 0.12B | 0.13B | 0.13B | 0.13B | 0.13B | 0.14B | 0.14B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.14B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.04B | -0.01B | -0.02B | -0.04B | -0.03B | 0.03B | 0.01B | -0.01B | -0.01B | 0.02B | -0.01B | -0.01B | 0.02B | -0.03B | 0.02B | 0.03B | -0.01B | 0.01B | -0.01B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | -0.69B | -0.21B | 0.41B | -0.05B | 0.33B | 0.17B | 0.16B | 0.24B | 0.34B | -0.52B | 0.17B | -0.11B | -0.18B | 0.91B | 0.87B | -0.93B | 0.28B | -0.46B | 1.18B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97B | 0.10B | 0.63B | 0.53B | 0.12B | 1.00B | 0.16B | 0.71B | 0.49B | 0.78B | -0.01B | 0.47B | 0.28B | 0.65B | 0.56B | 0.64B | -0.44B | 0.77B | 0.47B | 0.90B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.87B | 1.72B | 0.23B | 0.43B | -0.01B | 0.73B | -0.23B | 0.15B | 0.25B | 0.35B | -0.54B | 0.18B | -0.10B | -0.20B | 0.95B | 0.85B | -0.96B | 0.29B | -0.46B | 1.19B |