|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.13B | 1.24B | 1.38B | 1.80B | 1.74B | 2.04B | 2.15B | 2.08B | 2.27B | 2.55B | 1.99B | 2.13B | 1.96B | 1.59B | 2.43B | 3.03B | 2.07B | 2.42B | 1.87B | 2.89B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.74B | 9.28B | 0.68B | 3.77B | 1.48B | 1.46B | 0.43B | 1.92B | 2.21B | 4.02B | 4.47B | 1.74B | | | 3.46B | 1.76B | 1.68B | 0.95B | 1.05B | 0.97B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.87B | 10.52B | 2.06B | 5.57B | 3.23B | 3.49B | 2.58B | 4.00B | 4.48B | 6.57B | 6.46B | 3.87B | 1.96B | 1.59B | 5.89B | 4.79B | 3.75B | 3.38B | 2.92B | 3.86B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.09B | 0.10B | 0.09B | 0.08B | 0.08B | 0.09B | 0.08B | 0.08B | 0.07B | 0.09B | 0.09B | 0.10B | 0.12B | 0.11B | 0.11B | 0.11B | 0.12B | 0.14B | 0.15B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | 0.57B | 0.68B | 0.62B | 0.60B | 0.59B | 0.69B | 0.78B | 0.79B | 0.48B | 0.53B | 0.66B | 1.07B | 0.98B | 0.96B | 1.29B | 1.37B | 1.26B | 0.26B | 0.30B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | 0.66B | 0.78B | 0.71B | 0.69B | 0.68B | 0.78B | 0.86B | 0.87B | 0.55B | 0.63B | 0.75B | 1.17B | 1.10B | 1.07B | 1.40B | 1.48B | 1.38B | 0.40B | 0.46B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81B | 0.96B | 1.11B | 1.15B | 1.24B | 1.16B | 1.06B | 0.95B | 0.80B | 0.69B | 1.01B | 1.19B | 1.03B | 1.19B | 0.71B | 0.79B | 0.80B | 0.75B | 0.89B | 0.91B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.06B | 0.61B | 9.11B | 7.35B | 5.07B | 0.43B | 9.29B | 8.60B | 8.72B | 0.40B | 11.02B | 10.41B | 7.27B | 0.66B | 7.57B | 6.87B | 5.92B | 0.11B | 5.09B | 6.26B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26B | 1.23B | 1.24B | 1.19B | 1.17B | 1.19B | 1.24B | 1.24B | 1.23B | 1.20B | 1.24B | 1.28B | 1.28B | 1.27B | 1.26B | 1.29B | 1.33B | 1.33B | 1.34B | 1.20B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32B | 0.93B | 0.44B | 3.75B | 2.92B | 1.97B | 0.43B | 1.66B | 1.50B | 1.35B | 0.36B | 1.55B | 1.91B | 1.91B | 2.44B | 2.59B | 2.52B | 2.85B | 2.77B | 2.01B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.21B | 4.14B | 4.18B | 4.14B | 4.11B | 4.06B | 4.26B | 0.14B | 4.24B | 4.24B | 4.27B | 4.24B | 4.29B | 4.32B | 4.27B | 4.36B | 4.39B | 4.38B | 4.47B | 4.46B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.01B | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.21B | 4.14B | 4.19B | 4.14B | 4.11B | 4.06B | 4.26B | 0.14B | 4.24B | 4.24B | 4.27B | 4.24B | 4.29B | 4.32B | 4.27B | 4.36B | 4.39B | 4.38B | 4.47B | 4.46B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.34B | 3.30B | 3.25B | 3.22B | 3.23B | 3.14B | 3.17B | 3.11B | 3.14B | 3.09B | 3.09B | 3.05B | 3.01B | 2.98B | 2.94B | 2.92B | 2.90B | 2.90B | 2.96B | 2.95B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.13B | 0.59B | 0.54B | 0.47B | 0.50B | 0.58B | 0.63B | 0.66B | 0.55B | 0.38B | 0.43B | 0.46B | 0.40B | 0.46B | 0.51B | 0.51B | 0.58B | 0.56B | 0.57B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.76B | 16.42B | 0.02B | 15.63B | 14.59B | 13.28B | 0.48B | 11.41B | 11.24B | 12.06B | 0.47B | 11.01B | 13.11B | 0.57B | 11.80B | 12.08B | 12.04B | 0.55B | 12.52B | 11.63B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.82B | 29.26B | 26.63B | 22.98B | 19.65B | 19.10B | 20.85B | 20.00B | 19.96B | 21.18B | 21.62B | 21.42B | 20.38B | 19.91B | 19.36B | 18.95B | 17.96B | 17.79B | 17.61B | 17.89B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.27B | 0.26B | 0.24B | 0.25B | 0.22B | 0.26B | 0.28B | 0.29B | 0.30B | 0.27B | 0.30B | 0.32B | 0.28B | 0.26B | 0.29B | 0.34B | 0.31B | 0.24B | 0.31B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35B | | | | 1.15B | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.27B | 1.62B | 0.24B | 0.25B | 0.22B | 1.41B | 0.28B | 0.29B | 0.30B | 0.27B | 0.30B | 0.32B | 0.28B | 0.26B | 0.29B | 0.34B | 0.31B | 0.24B | 0.31B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.04B | 1.86B | 1.93B | 1.85B | 1.74B | 1.76B | 1.87B | 1.83B | 1.79B | 1.97B | 2.20B | 1.93B | 2.00B | 2.27B | 2.18B | 2.22B | 2.29B | 2.24B | 2.26B | 2.46B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76B | 1.35B | 1.35B | 1.75B | 1.15B | 1.15B | 1.15B | | | 0.75B | 0.75B | 1.55B | 1.55B | 1.24B | 1.67B | 0.99B | 1.75B | 1.75B | 0.75B | 0.75B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | 0.18B | 0.37B | 0.48B | 0.23B | 0.19B | 0.23B | 0.30B | 0.64B | 0.78B | 0.25B | 0.31B | 0.81B | 0.79B | 0.97B | 1.02B | 0.12B | 0.17B | 0.11B | 0.12B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.09B | 0.08B | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.06B | 0.68B | 4.62B | 4.98B | 3.97B | 0.47B | 4.27B | 3.21B | 3.56B | 0.50B | 4.52B | 5.23B | 5.80B | 0.51B | 6.10B | 5.88B | 5.94B | 0.06B | 4.64B | 5.13B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.33B | 7.73B | 7.73B | 6.58B | 6.58B | 6.58B | 7.72B | 7.72B | 7.72B | 6.97B | 6.97B | 6.17B | 6.17B | 6.17B | 5.75B | 5.75B | 5.00B | 5.00B | 6.00B | 5.99B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79B | 0.93B | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00B | 3.90B | 3.46B | 2.70B | 2.40B | 2.23B | 2.25B | 2.23B | 2.14B | 2.26B | 3.15B | 2.42B | 1.81B | 1.78B | 2.23B | 1.41B | 1.30B | 1.38B | 1.47B | 1.44B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.22B | 0.35B | 0.48B | 0.45B | 0.43B | 0.55B | 0.40B | 0.38B | 0.35B | 0.39B | 0.36B | 0.33B | 0.33B | 0.44B | 0.30B | 0.29B | 0.26B | 0.43B | 0.33B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16B | 1.16B | 1.18B | 1.18B | 1.01B | 1.03B | 1.04B | 1.07B | 0.90B | 0.91B | 0.94B | 0.96B | 0.73B | 0.58B | 0.63B | 0.66B | 0.69B | 0.60B | 0.57B | 0.58B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.65B | 4.04B | 0.00B | 14.74B | 13.40B | 3.12B | 0.09B | 13.55B | 13.79B | 2.81B | 0.06B | 14.19B | 14.12B | 0.04B | 13.57B | 13.35B | 12.53B | 0.01B | 12.42B | 12.90B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.81B | 18.31B | 16.85B | 15.93B | 14.41B | 14.24B | 15.70B | 14.62B | 14.69B | 15.29B | 15.22B | 15.14B | 14.85B | 14.49B | 14.21B | 14.00B | 13.21B | 13.07B | 12.99B | 13.48B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.09B | 9.08B | 9.08B | 8.33B | 7.73B | 7.73B | 8.87B | 7.72B | 7.72B | 7.72B | 7.72B | 7.72B | 7.72B | 7.42B | 7.42B | 6.75B | 6.75B | 6.75B | 6.75B | 6.74B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | 10.95B | 0.40B | 34.62B | 17.06B | 4.85B | 0.26B | 34.74B | 0.00B | 5.90B | 6.40B | 0.00B | 36.91B | 5.42B | 5.16B | 0.00B | 0.20B | 4.72B | 4.62B | 4.41B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 10.95B | 36.09B | 34.62B | 0.00B | 4.85B | 17.28B | 17.36B | 17.53B | 5.90B | 6.40B | 17.89B | 0.17B | 5.42B | 5.16B | 18.36B | 38.54B | 4.72B | 4.62B | 4.41B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.82B | 29.26B | 26.63B | 22.98B | 19.65B | 19.10B | 20.85B | 20.00B | 19.96B | 21.18B | 21.62B | 21.42B | 20.38B | 19.91B | 19.36B | 18.95B | 17.96B | 17.79B | 17.61B | 17.89B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05B | 1.08B | 0.10B | 1.15B | 1.17B | 0.05B | 0.07B | 0.02B | 0.03B | 1.21B | 0.03B | 0.02B | 0.03B | 0.04B | 1.27B | 1.28B | 1.29B | 1.30B | 1.31B | 0.02B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.09B | 34.23B | 0.40B | 34.62B | 0.32B | 0.34B | 34.31B | 34.74B | 0.17B | 0.18B | 0.18B | 0.17B | 36.93B | 0.23B | 0.21B | 38.31B | 38.54B | 0.21B | 0.21B | 0.21B |