Dycom Industries Growth Metrics (2011-2025) | DY

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 May2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Growth Ratios
Assets Growth (1y) 6.55%4.27%46.54%46.87%49.47%58.68%4.39%4.15%5.04%3.09%6.58%10.01%11.68%21.34%25.97%27.22%27.02%20.04%17.49%17.30%10.44%0.77%4.22%0.37%2.79%15.15%13.94%17.43%19.26%12.30%5.73%27.21%-7.89%-13.80%-12.33%-19.55%4.53%6.76%8.95%-5.78%-1.58%4.56%9.21%8.42%8.58%15.57%8.80%12.97%16.02%16.91%17.02%18.89%15.85%6.75%
Assets Growth (3y) 18.71%19.48%17.69%18.94%20.58%25.68%11.91%13.38%14.22%14.51%16.41%17.97%16.14%13.64%15.54%14.42%12.98%11.68%11.74%11.40%10.63%9.23%7.88%14.46%4.13%3.69%1.83%6.32%4.72%1.10%0.33%-1.21%-1.78%-1.27%1.42%-6.33%3.76%8.86%8.99%4.89%7.43%12.21%11.61%13.35%13.43%12.98%
Assets Growth (5y) 18.86%19.96%19.26%20.22%19.72%19.15%11.40%11.41%11.09%11.75%13.37%14.11%13.94%13.67%13.19%17.48%9.64%6.16%5.27%7.19%5.45%3.70%3.70%2.59%3.04%4.47%4.67%4.19%4.18%4.55%3.71%3.38%3.60%5.39%5.84%2.00%8.47%9.99%
Assets (QoQ) 2.09%-1.05%2.04%3.37%-0.09%39.05%2.27%5.20%6.07%-8.53%2.04%6.09%4.11%-5.44%5.33%7.70%13.11%-1.82%6.37%7.53%6.90%-3.91%6.20%1.24%-2.46%-0.62%2.28%3.68%9.26%-1.67%5.42%5.30%2.89%-7.43%26.84%-23.75%-3.71%-5.85%16.40%-0.94%-1.66%-3.92%0.66%3.48%4.48%0.35%-0.07%3.63%11.21%-5.53%3.76%6.42%12.06%-5.44%5.42%3.70%3.26%
Capital Expenditures Growth (1y) -39.96%-26.90%-13.63%27.56%141.86%14.82%27.71%-1.88%-40.48%9.46%78.28%41.08%126.08%141.61%25.73%80.69%-1.66%-26.59%21.88%162.89%39.78%-351.42%-40.84%140.17%32.67%-49.64%-54.77%-84.22%-47.61%17.21%52.79%509.71%380.77%98.59%21.42%15.80%21.54%49.61%11.76%19.85%22.61%-12.00%-2.24%28.37%10.90%19.41%89.46%-21.00%-25.96%
Capital Expenditures Growth (3y) -4.74%-2.79%25.28%20.87%48.20%44.81%41.99%35.74%9.79%24.75%39.79%88.54%45.93%-86.24%-3.22%-9.49%-1.47%-6.89%-23.54%-20.17%-29.19%-63.55%-44.87%30.79%-2.85%5.44%-5.68%3.66%45.20%51.58%27.51%103.78%92.78%37.77%9.88%21.23%18.23%16.28%27.45%6.72%0.22%
Capital Expenditures Growth (5y) 13.96%10.26%24.68%53.01%34.94%-50.04%15.60%14.42%16.48%15.53%-0.13%-2.04%-11.46%-25.46%-25.45%-15.23%-7.94%-4.93%2.40%3.44%-8.01%-19.31%-0.42%22.02%4.47%9.07%-1.72%11.38%33.01%29.62%30.88%53.72%42.53%
Capital Expenditures (QoQ) 8.27%-14.30%-23.41%-15.51%31.81%1.26%13.12%60.19%-37.43%12.63%-13.09%-2.82%15.07%83.44%-31.22%55.73%22.97%-4.54%-1.16%-15.25%-8.20%58.48%113.20%-54.94%-265.12%137.29%23.15%-16.59%-53.08%4.48%10.61%-70.90%55.84%133.72%44.18%16.11%22.88%-3.46%-11.84%10.73%28.97%18.84%-34.15%18.75%31.94%-14.70%-26.85%55.93%13.99%-8.16%16.07%-34.98%6.82%
Cash & Equivalents Growth (1y) -35.83%-46.46%-25.07%17.46%6.65%-73.79%-72.65%-64.61%-73.70%-27.65%2.60%11.10%14.35%12.75%20.40%2.98%32.43%9.43%-14.26%58.71%-0.39%73.06%0.16%30.27%42.04%158.41%231.14%-45.69%-30.24%42.31%-47.61%-47.36%-44.98%-57.49%1,817.50%79.09%1.68%-78.43%-48.65%1,062.40%2,090.94%2,540.25%-43.87%-54.08%-75.24%-27.86%-61.53%-30.68%-76.01%-54.91%-63.39%-76.54%-2.53%-8.33%-38.33%45.47%621.13%
Cash & Equivalents Growth (3y) -43.54%-53.35%-40.53%-22.71%-31.55%-40.20%-30.35%-26.02%-26.42%-3.71%1.94%22.00%14.68%28.77%1.12%28.65%23.28%69.78%41.67%3.94%-0.44%85.32%20.22%-28.05%-18.31%16.06%221.60%-20.00%-26.92%-49.28%72.78%122.11%130.57%34.28%76.80%112.23%76.68%60.17%-51.96%54.67%9.18%104.79%-57.08%-57.89%-61.31%-33.19%-55.71%-38.15%19.03%
Cash & Equivalents Growth (5y) -22.89%-34.00%-26.32%-5.47%-15.80%-16.54%-21.92%-3.49%-10.84%31.90%28.57%5.14%8.37%51.01%12.39%-9.45%-6.38%24.25%95.51%1.14%-11.20%-10.21%76.45%50.62%64.77%54.85%57.16%22.27%16.18%19.98%2.18%28.38%-6.15%-4.66%-4.89%9.23%5.22%11.18%-52.17%4.78%55.69%
Cash & Equivalents (QoQ) 101.35%-44.70%-49.72%14.62%67.98%-22.61%-21.18%4.08%-58.72%-19.23%1.97%-22.64%13.55%14.55%10.42%-20.38%11.96%22.32%-5.56%2.39%-7.48%-4.16%74.82%-35.74%60.74%-44.53%127.39%-29.94%192.44%-28.92%-62.70%-10.01%496.58%-73.84%-62.53%-5.93%360.93%1,080.12%-96.50%-46.59%-2.21%2,708.96%-20.77%0.67%17.84%-40.29%-35.18%-45.72%243.40%-68.15%16.78%-81.21%545.30%-74.14%-25.15%-21.95%506.92%-82.61%76.56%286.89%
Cash from Investing Activities Growth (1y) 24.28%-1,547.73%-148.58%-182.24%-167.45%95.02%8.91%-0.67%10.26%-20.66%-123.66%-57.59%-250.63%-146.35%-12.28%-231.11%56.82%32.82%-77.45%8.61%-25.81%432.41%41.52%-130.97%16.19%53.17%52.35%92.40%76.01%-28.64%-56.19%-1,341.46%-1,166.40%-113.12%-15.55%-9.96%-11.45%-44.24%-1.75%-2.27%-265.82%15.94%-25.64%-92.01%-20.30%-13.51%-62.46%49.05%78.02%
Cash from Investing Activities Growth (3y) -22.03%0.34%-71.73%-64.82%-103.40%47.11%-31.76%-73.83%-10.76%-25.93%-64.56%-68.32%-23.96%95.76%-5.23%11.56%4.55%40.11%27.57%21.59%38.42%73.86%58.31%-29.79%14.56%-8.68%4.90%-6.38%-50.17%-58.14%-22.46%-153.08%-272.37%-37.22%-13.89%-29.25%-69.91%-11.23%-27.59%-0.02%1.10%
Cash from Investing Activities Growth (5y) -22.44%-10.38%-58.77%-68.41%-35.53%18.44%-18.87%-15.51%-16.91%-2.31%10.46%4.42%14.19%44.22%47.63%16.06%8.33%25.13%-2.92%-5.74%15.87%22.31%-0.46%-20.81%6.01%-9.25%-1.91%-18.78%-71.66%-30.42%-30.25%-73.80%-68.68%
Cash from Investing Activities (QoQ) -44.39%61.28%-31.23%-3.20%-3,042.24%94.16%-48.99%2.21%41.51%-6.87%-64.67%12.82%21.35%-98.10%-16.02%-93.97%44.74%9.71%-242.13%74.70%14.03%-138.47%-76.20%65.17%327.15%-141.96%-13.53%15.50%55.24%-9.05%-15.54%86.53%-41.38%-484.71%-40.28%-24.30%-24.21%1.60%23.94%-18.29%-25.89%-27.35%46.35%-18.90%-350.32%70.74%19.80%-81.70%-182.14%72.39%-14.77%43.01%-21.73%
Cash from Operations Growth (1y) 42.62%23.55%103.59%563.25%-167.44%36.26%34,347.67%-186.31%158.34%-16.42%36.13%237.65%-364.67%4.20%-19.55%974.24%-43.99%40.27%30.45%-2.29%236.74%-183.73%-41.93%261.26%-328.35%34.29%251.74%253.54%566.14%-46.62%-51.26%-78.99%-6.82%42.20%-256.38%-169.58%-104.32%69.19%-31.12%567.59%-726.80%32.02%56.06%-113.35%276.55%0.96%-44.30%864.49%234.43%
Cash from Operations Growth (3y) -17.52%12.06%165.98%95.77%-44.88%5.87%622.57%133.69%-30.52%6.90%12.63%154.32%73.37%-47.73%-15.22%23.72%-55.08%-31.47%16.71%21.94%26.25%-24.63%25.36%46.68%19.09%0.64%-4.97%39.23%42.75%8.69%-44.22%-11.91%-32.63%46.99%-42.62%-34.52%-14.24%31.14%5.97%89.21%270.40%
Cash from Operations Growth (5y) -32.85%15.51%81.41%126.62%15.44%-27.68%209.89%10.53%-31.25%-32.14%-33.26%21.52%16.12%35.06%42.51%6.31%5.05%-38.51%35.16%6.60%-28.72%-15.58%-15.77%36.74%-40.44%17.89%7.80%32.50%36.50%11.35%-21.37%-6.94%14.47%
Cash from Operations (QoQ) 164.59%-104.66%-38.78%932.81%129.20%-99.86%17,826.74%-221.25%563.06%-65.77%-144.91%181.96%563.46%-44.26%-54.58%-257.58%361.21%-56.97%506.45%-121.12%354.46%-59.98%354.26%-70.44%-255.82%127.76%-139.31%4.47%55.21%898.47%-55.59%-3.33%35.98%-8.57%-59.44%-58.34%503.10%39.53%-144.60%81.46%62.55%5,563.61%-134.57%166.11%-166.22%972.39%-111.50%79.91%975.58%398.88%-116.44%206.44%283.03%
EBITDA Margin Growth (1y) -9261.00-9637.00-9535.00-7572.00419.00447.00349.00-1590.00-94.00-362.00-63.00-359.00172.00716.00690.001,076.00534.00137.00184.00108.0013.0091.00-87.00-189.00-607.008,678.00-659.00-549.00-253.00-9721.00-277.00-141.00-156.00-93.00-633.00240.00151.00-51.00204.00-571.00-277.00-18.00174.00214.00244.00622.00711.00415.00686.0059.00133.0076.00-354.00176.0027.00319.00376.00
EBITDA Margin Growth (3y) -8936.00-9551.00-9249.00-9521.00496.00801.00976.00-874.00611.00492.00811.00824.00718.00945.00787.00994.00-60.008,906.00-561.00-631.00-848.00-953.00-1022.00-879.00-1016.00-1137.00-1568.00-450.00-258.00-9866.00-706.00-472.00-282.00-163.00-255.00-118.00118.00553.001,088.0057.00653.00663.001,017.00705.00576.00857.00870.00810.00709.00
EBITDA Margin Growth (5y) -8231.00-8698.00-8375.00-8338.001,043.001,030.001,074.00-955.0017.009,261.0065.0086.00-142.00-99.00-148.00304.00-469.00-908.00-1471.00-532.00-853.00-1097.00-1451.00-1211.00-1142.00-1206.00-1191.00-808.00-291.00-9262.00179.00156.00648.00518.00588.00373.00450.00787.001,247.00452.00676.00
EBITDA Margin (QoQ) -321.00119.00331.00-9389.00-697.00221.002,294.00-1399.00-669.00123.00354.0097.00-937.00422.0058.00628.00-392.00395.00444.0087.00-789.00442.00367.00-8.00-710.00265.00265.00-427.008,575.00-9072.00375.00-130.00-893.00372.00510.00-145.00-831.00-167.001,383.00-234.00-1033.0088.00608.0060.00-774.00280.00648.0090.00-396.00368.00352.00362.00-1023.00442.00296.00-69.00-493.00293.00588.00-11.00
EBIT Growth (1y) -544.14%-681.91%-605.73%-455.06%-1.23%-37.81%-48.66%-54.56%-59.22%-11.19%1.29%-0.58%2.67%-2.66%-4.91%-8.59%-19.06%-24.83%-31.59%-34.54%-21.20%-23.32%-19.61%-2.41%-5.17%122.21%-3.25%-11.49%-15.87%-656.67%-17.67%-12.49%-6.48%0.16%-5.39%9.78%10.34%-1.79%13.01%-2.47%-8.35%-0.80%-16.58%-18.44%-16.79%-10.67%-8.28%-1.33%0.82%-3.60%-7.65%-14.38%-18.03%-11.45%-10.13%-9.63%-8.31%
EBIT Growth (3y) -109.23%-121.83%-111.20%-95.91%-16.20%-16.30%-15.46%-19.07%-22.66%-12.53%-10.87%-13.69%-11.99%-16.48%-18.20%-14.37%-14.92%32.80%-17.57%-15.38%-13.88%-15.10%-13.27%-8.70%-9.07%-7.27%-8.59%-4.20%-3.42%-97.10%-2.56%-1.31%-1.13%-0.81%-2.24%-3.07%-4.30%-4.32%-3.17%-7.14%-7.86%-4.94%-10.76%-11.14%-10.99%-8.51%-8.68%-8.31%-8.23%
EBIT Growth (5y) -59.42%-68.11%-65.04%-58.69%-17.75%-19.35%-19.36%-18.39%-18.66%19.04%-10.97%-10.90%-11.35%-14.34%-14.94%-13.41%-13.37%-13.70%-15.05%-9.29%-7.11%-9.16%-5.91%-3.49%-4.74%-4.84%-5.37%-6.55%-6.96%-52.73%-6.37%-4.53%-3.68%-3.27%-4.49%-4.88%-5.84%-5.56%-5.42%-9.05%-9.91%
EBIT Margin Growth (1y) -9261.00-9637.00-9536.00-9337.00-5.0018.00-50.00-195.00-29.00-410.00-100.0010.00162.00761.00724.00703.00558.00120.00180.0092.002.00119.00-77.00-237.00-733.009,100.00-778.00-602.00-241.00-10262.00-253.00-127.00-163.00-114.00-639.00241.00167.00-1.00229.00-527.00-211.0055.00274.00319.00336.00699.00761.00407.00668.0016.00111.0069.00-366.00167.003.00302.00363.00
EBIT Margin Growth (3y) -9295.00-10029.00-9685.00-9521.00128.00369.00574.00519.00692.00471.00804.00806.00722.001,000.00827.00559.00-173.009,339.00-675.00-746.00-973.00-1043.00-1108.00-965.00-1137.00-1275.00-1670.00-488.00-237.00-10377.00-663.00-414.00-207.00-60.00-137.0032.00291.00752.001,263.00199.00792.00770.001,145.00796.00638.00882.00875.00779.00665.00
EBIT Margin Growth (5y) -8575.00-9148.00-8781.00-8726.00688.00608.00678.00374.00-40.009,691.00-50.00-33.00-252.00-162.00-204.00-170.00-577.00-1036.00-1567.00-633.00-969.00-1158.00-1518.00-1252.00-1182.00-1222.00-1167.00-696.00-113.00-9623.00371.00313.00796.00655.00735.00509.00593.00935.001,377.00571.00790.00
EBIT Margin (QoQ) -321.00119.00331.00-9390.00-697.00221.00529.00-58.00-674.00153.00384.00108.00-1055.00463.00494.00260.00-457.00426.00474.00115.00-895.00486.00386.0024.00-777.00290.00226.00-472.009,056.00-9588.00402.00-112.00-965.00421.00528.00-148.00-915.00-105.001,408.00-221.00-1084.00126.00652.0095.00-817.00345.00697.00111.00-454.00406.00344.00372.00-1106.00501.00302.00-64.00-573.00337.00602.00-3.00
EBIT (QoQ) -30.00%23.88%42.52%-459.38%8.29%-7.66%-0.06%-2.47%-24.84%-16.14%-4.03%-5.56%12.82%-3.10%-6.00%-2.16%8.05%-5.36%-9.72%-12.01%3.59%-11.07%-12.18%-0.90%1.90%-7.73%3.96%-3.62%120.72%-600.79%-3.70%-7.69%0.47%-5.86%0.87%-1.94%6.67%-11.74%15.14%-1.31%-5.95%4.50%0.04%-7.13%1.43%-10.45%-1.55%-5.63%6.60%-8.07%4.97%-3.39%2.43%-12.29%-0.98%-6.68%7.88%-10.96%-0.53%-5.40%
EBT Growth (1y) 83.70%166.73%480.24%-3.10%-10.78%-48.71%-24.55%11.80%59.47%-277.11%10.73%13.04%10.42%409.27%146.73%96.49%44.01%63.49%62.60%47.83%64.51%47.99%17.34%-11.55%-45.45%203.80%-61.48%-40.65%-13.73%-113.45%-13.63%2.80%-19.59%0.42%-245.23%15.64%49.29%59.12%93.86%-49.95%-24.12%21.28%1,207.89%138.64%98.30%746.19%226.74%38.92%62.49%-0.34%17.16%15.98%-18.76%39.21%1.49%38.28%53.64%
EBT Growth (3y) 37.75%15.37%69.24%6.98%16.25%41.10%27.27%35.41%36.37%107.66%64.39%48.63%37.79%111.66%67.60%36.96%8.92%94.43%-9.75%-8.11%-8.18%-37.59%-26.91%-18.59%-27.67%-34.01%-35.42%-10.98%1.17%-27.13%-27.59%-15.89%-3.06%31.57%-0.41%11.37%30.97%59.78%61.63%18.39%34.72%91.92%254.13%56.66%37.82%122.16%57.21%30.61%26.58%
EBT Growth (5y) 32.97%38.33%81.04%28.89%30.06%46.71%31.51%26.56%17.87%109.40%14.96%11.50%4.24%-25.04%9.39%9.41%-2.16%-24.44%-23.92%-1.60%-1.46%-17.57%-15.27%-20.76%-15.58%-16.34%-19.95%-3.36%9.28%-22.56%22.76%14.55%24.03%32.37%30.48%17.35%24.28%37.33%35.94%21.62%25.00%
EBT Margin Growth (1y) 229.00588.00422.00-55.00-81.00-130.00-259.00-174.003.00-206.0037.0061.0066.00482.00348.00359.0077.00102.00134.0077.00268.0082.00-6.00-105.00-431.001,210.00-459.00-377.00-136.00-1953.00-79.00-37.00-103.00-2.00-611.00116.00219.00124.00340.00-285.00-159.0019.00256.00292.00255.00412.00401.00180.00326.00-14.0046.003.00-271.0074.00-53.00163.00248.00
EBT Margin Growth (3y) 152.00252.00200.00-167.00-11.00146.00127.00247.00147.00378.00519.00498.00411.00667.00476.00331.00-86.001,395.00-331.00-405.00-299.00-661.00-544.00-519.00-670.00-745.00-1148.00-297.00-20.00-1831.00-349.00-205.00-43.00141.00-15.00123.00315.00555.00997.00187.00422.00417.00703.00475.00309.00473.00394.00346.00303.00
EBT Margin Growth (5y) 295.00836.00682.00270.00334.00330.00254.00219.00-16.001,671.0054.0016.00-155.00-77.00-61.00-82.00-325.00-561.00-1020.00-325.00-183.00-539.00-814.00-687.00-610.00-602.00-552.00-290.0077.00-1400.00308.00267.00538.00539.00432.00306.00369.00616.00990.00354.00399.00
EBT Margin (QoQ) -836.00488.00624.00-47.00-477.00321.00148.00-73.00-526.00193.00232.00104.00-736.00436.00257.00109.00-320.00302.00268.00-173.00-295.00334.00211.0017.00-480.00245.00112.00-308.001,161.00-1424.00194.00-67.00-657.00451.00236.00-134.00-556.00-157.00963.00-31.00-651.0058.00338.0095.00-473.00296.00374.0058.00-316.00285.00153.00204.00-655.00344.00110.00-70.00-310.00217.00327.0015.00
EBT (QoQ) -169.84%132.45%723.06%-1.53%-74.63%182.22%37.45%-9.33%-85.42%315.15%103.66%29.34%-116.20%359.56%107.91%26.34%-54.64%107.07%65.57%-7.40%-48.50%105.95%50.53%3.04%-53.67%63.30%13.47%-36.45%158.00%-79.29%74.80%-7.62%-140.22%232.98%108.06%-27.74%-149.81%-93.95%265.66%-6.72%-113.64%70.87%1,450.55%41.42%-114.15%510.01%190.91%17.51%-53.90%107.32%23.69%37.45%-71.72%143.73%22.44%-3.72%-51.55%77.69%66.82%6.97%
Enterprise Value Growth (1y) 89.51%70.09%70.91%2.88%-33.12%2.79%-17.62%58.17%135.99%37.52%69.44%11.88%-2.30%16.68%58.69%124.94%159.02%90.80%34.85%35.13%-5.92%20.37%48.89%-5.21%34.14%44.00%-16.53%-6.18%-37.57%-61.22%-41.38%-47.40%-17.03%-3.44%-83.78%-5.94%32.46%91.14%633.64%46.14%-1.38%-13.08%32.44%56.25%63.30%22.47%4.00%-3.36%-29.13%30.24%93.76%80.00%116.00%30.28%-6.99%49.75%56.51%
Enterprise Value Growth (3y) 44.08%33.97%33.62%22.11%15.53%18.15%30.35%58.48%81.43%45.20%53.63%50.38%33.53%38.90%47.15%42.30%48.41%48.99%18.78%6.32%-7.64%-12.40%-10.02%-22.37%-11.43%-18.60%-57.02%-22.57%-11.80%-10.54%-11.31%-10.24%2.72%17.06%16.38%29.02%28.73%26.72%116.20%30.19%4.51%11.51%38.71%39.56%35.72%27.61%23.29%37.59%33.81%
Enterprise Value Growth (5y) 49.90%39.87%38.55%40.80%30.31%30.52%34.78%38.51%49.77%39.62%35.13%24.78%14.80%8.40%9.29%7.30%11.11%4.37%-30.74%-9.87%-2.84%4.41%-2.81%-8.45%-1.92%-2.17%-5.06%1.17%2.02%-5.29%-0.79%1.77%4.64%20.67%26.01%30.16%26.70%28.12%78.68%42.85%31.00%
Enterprise Value (QoQ) 17.64%11.89%21.27%18.73%5.59%12.43%-27.00%-22.82%62.28%-9.90%40.16%15.16%-5.43%11.01%-7.45%0.56%12.94%50.98%31.19%15.79%-16.81%6.71%31.46%-19.38%6.44%31.99%-16.31%14.09%14.26%-23.49%-5.92%-24.09%-29.02%15.63%-15.58%19.74%-17.39%-80.57%389.47%68.61%19.21%-25.43%-2.50%13.79%5.06%13.62%15.03%18.92%-21.20%-3.51%6.89%-12.79%44.80%43.54%-0.70%4.66%-12.66%2.48%59.87%9.38%
EPS (Basic) Growth (1y) 116.67%171.43%625.00%5.26%-7.69%-60.00%-24.14%10.00%55.56%-325.00%4.55%11.36%8.93%411.11%156.52%104.08%54.10%67.86%72.88%57.00%72.34%59.57%21.57%-10.19%-42.59%72.00%-55.65%-31.91%-4.30%-129.46%-18.18%-1.04%-13.48%7.89%-328.89%23.16%37.66%62.86%102.91%-48.72%-10.38%123.08%2,100.00%146.67%92.63%2,700.00%165.15%38.51%55.74%-4.76%22.86%14.63%-16.14%41.25%-1.86%43.40%53.56%
EPS (Basic) Growth (3y) 45.98%13.69%79.15%8.84%16.08%40.95%26.71%35.72%37.70%127.34%66.75%52.81%42.49%117.81%75.35%42.24%15.09%66.40%-2.31%-1.35%-1.81%-41.09%-23.87%-15.42%-21.96%-35.11%-41.46%-6.03%4.46%-28.07%-62.08%-14.50%2.20%27.63%13.62%15.93%33.45%63.86%54.65%20.56%39.05%101.27%315.37%57.63%36.01%235.21%47.31%31.56%26.11%
EPS (Basic) Growth (5y) 39.18%39.89%91.12%32.81%32.95%49.63%33.72%28.66%20.90%100.31%20.11%16.89%9.71%-33.39%14.37%14.16%4.77%-26.58%-30.23%3.19%2.43%-17.88%-50.60%-17.50%-10.12%-47.47%-11.85%0.97%14.50%-8.22%26.05%16.38%26.21%32.64%36.72%19.86%25.42%39.21%32.27%23.56%28.20%
EPS (Basic) (QoQ) -177.78%128.57%850.00%2.63%-74.36%190.00%37.93%-10.00%-88.89%450.00%100.00%27.27%-116.07%355.56%113.04%24.49%-54.10%110.71%69.49%-6.00%-50.00%117.02%53.92%3.18%-53.70%65.33%13.71%-34.04%38.71%-57.36%74.55%-7.29%-142.70%218.42%111.11%-18.95%-145.45%-194.29%213.59%-9.40%-112.26%123.08%1,900.00%58.33%-96.84%2,100.00%124.24%23.65%-54.10%108.33%17.14%39.02%-71.93%168.75%9.30%1.70%-52.72%86.73%59.72%8.90%
EPS (Weighted Average and Diluted) Growth (1y) 111.11%171.43%600.00%2.63%-7.89%-60.00%-25.00%10.26%54.29%-325.00%9.52%9.30%9.26%400.00%152.17%106.38%54.24%70.37%72.41%58.76%74.73%60.87%22.00%-10.39%-43.40%67.57%-56.56%-31.88%-3.33%-130.65%-15.09%0.00%-12.64%7.89%-328.89%22.34%38.16%62.86%102.91%-48.70%-10.48%123.08%2,066.67%147.46%91.49%2,666.67%166.15%39.04%56.67%-4.82%22.54%14.29%-15.96%40.51%-1.42%43.53%53.16%
EPS (Weighted Average and Diluted) Growth (3y) 44.22%13.69%79.15%7.34%15.79%39.25%27.47%35.49%37.51%125.72%68.24%53.00%43.33%117.03%74.40%43.19%15.11%66.22%-2.96%-1.04%-1.49%-41.38%-23.37%-15.17%-21.81%-35.23%-41.68%-5.90%5.27%-28.16%-61.60%-14.38%2.61%27.63%13.04%15.81%33.30%63.51%54.38%20.86%39.00%100.64%313.43%57.84%36.10%233.22%47.60%31.63%26.34%
EPS (Weighted Average and Diluted) Growth (5y) 38.28%39.51%90.37%32.30%33.14%49.23%34.23%28.75%20.79%98.73%20.34%16.93%10.01%-33.39%14.37%14.87%5.19%-26.94%-30.44%3.46%2.90%-17.95%-50.41%-17.46%-9.98%-47.33%-11.83%1.13%14.87%-7.71%26.69%16.65%26.52%32.47%36.34%19.80%25.54%38.91%32.14%23.69%28.16%
EPS (Weighted Average and Diluted) (QoQ) -177.78%128.57%850.00%0.00%-73.68%180.00%39.29%-10.26%-88.57%425.00%104.76%25.58%-116.67%355.56%104.35%25.53%-54.24%114.81%67.24%-6.19%-49.45%117.39%54.00%3.25%-53.46%64.86%13.11%-34.78%37.78%-57.26%77.36%-7.45%-143.68%218.42%108.89%-19.15%-146.05%-194.29%211.65%-8.70%-112.38%123.08%1,866.67%59.32%-96.81%2,066.67%124.62%23.29%-53.89%108.43%17.34%38.92%-71.99%168.35%9.43%2.16%-53.16%88.29%59.33%9.01%
FCF Margin Growth (1y) 515.00195.00354.00498.00-1425.00458.00574.00-588.00816.00-561.00-148.00525.00-916.00-718.00-278.002,030.0035.00532.0028.00-1023.001,032.00-923.0068.001,350.00-1086.00935.002,014.001,964.001,740.00-1275.00-656.00-1173.00-573.00268.00-1315.00-314.00-1262.00634.00-46.00612.00-351.00837.00530.00-657.00851.00-416.00-366.00648.001,204.00
FCF Margin Growth (3y) -95.0092.00781.00435.00-1526.00-821.00148.001,967.00-66.00-748.00-398.001,532.00150.00-1110.00-182.00959.00-990.00-2932.00547.001,362.00995.0055.001,255.001,011.00271.00-72.0043.00477.00-95.00-372.00-2016.00-875.00-2186.001,740.00-830.00-360.00-762.001,056.00119.00603.001,705.00
FCF Margin Growth (5y) -977.00-95.00531.001,441.00-459.00-1213.00245.00-320.00-1416.00-377.00-335.001,176.00745.001,062.002,322.00620.00368.00-2141.001,714.00356.00-976.00-1432.00-580.001,913.00-1089.001,400.00527.00432.00405.0049.00-1852.00-884.00-131.00
FCF Margin (QoQ) 1,123.00-1813.00164.001,041.00803.00-1653.00307.00-882.002,687.00-1537.00-855.00521.001,310.00-1124.00-182.00-920.001,508.00-683.002,126.00-2915.002,005.00-1187.001,074.00-860.0050.00-196.00-2633.00184.00564.002,820.00-1554.00134.00340.00-194.00-935.00-383.00940.00646.00-2518.00618.00-8.002,543.00-3198.001,276.00-971.003,731.00-3506.0088.00537.002,464.00-3455.001,102.001,093.00
Free Cash Flow Growth (1y) 1,166.92%63.05%23.55%80.77%-422.39%43.79%149.80%-812.81%85.46%-23.67%-72.51%75.34%-877.40%-51.03%-776.58%2,002.60%-17.26%172.87%-3.84%-54.55%100.98%-94.25%37.96%2,565.88%-927.12%63.83%163.26%183.12%344.60%-53.53%-84.67%-125.46%-42.29%26.81%-1,145.54%-180.84%-200.29%77.56%-23.92%109.72%-76.08%47.86%38.02%-1,475.73%91.59%-2.99%-68.18%107.89%1,975.63%
Free Cash Flow Growth (3y) -71.02%21.41%28.15%24.36%-87.41%-18.70%2.53%255.23%-18.57%0.66%-57.82%60.47%28.32%-57.50%-85.26%61.08%-87.74%-37.76%19.92%35.89%82.03%3.95%403.39%172.78%44.16%-1.16%-0.47%15.92%-12.28%1.52%-58.56%-58.89%-44.53%49.32%-115.66%-55.42%-29.04%36.56%-8.91%28.17%68.41%
Free Cash Flow Growth (5y) -124.74%19.05%5.97%41.85%-44.45%-39.03%9.81%9.33%-70.26%-23.57%-42.55%27.38%95.17%63.58%28.28%26.05%21.44%-16.33%22.20%8.14%-45.23%-22.89%-137.66%114.78%-66.79%20.44%4.88%4.49%26.84%8.46%-32.41%-40.36%9.95%
Free Cash Flow (QoQ) 2,125.07%-175.42%16.55%183.71%209.48%-135.36%79.01%-1,303.47%238.03%-87.75%-484.75%77.64%824.50%-95.59%-445.17%-786.20%136.30%-160.94%1,070.63%-154.62%184.46%-123.19%524.82%-98.82%392.79%-350.38%-196.47%9.91%54.32%512.69%-62.75%18.36%34.42%-21.59%-87.71%-296.60%404.62%72.31%-201.32%47.19%-8.78%405.07%-170.71%104.14%-2,071.12%356.18%-129.64%8.09%87.95%3,055.79%-151.39%104.31%2,763.81%
Gross Margin Growth (1y) 17.0087.0052.00-55.0034.0072.00-26.00-98.00-47.00-219.00-41.00-6.0094.00324.00334.00321.00215.0010.0055.0034.00-5.0042.00-74.00-101.00-251.00-246.00-294.00-256.00-156.00-207.00-219.00-112.00-92.00-125.0064.00161.0068.00-14.00-169.00-285.00-140.00-24.0013.0063.00103.00278.00348.00234.00358.0037.0095.0052.00-115.00121.0034.00152.00125.00
Gross Margin Growth (3y) 3.00-59.00-14.00-159.0080.00178.00267.00216.00262.00116.00348.00348.00304.00376.00315.00254.00-40.00-194.00-313.00-323.00-411.00-411.00-587.00-469.00-498.00-578.00-450.00-207.00-180.00-346.00-325.00-236.00-165.00-164.00-93.00-60.0031.00239.00191.0013.00321.00290.00455.00350.00346.00436.00476.00439.00368.00
Gross Margin Growth (5y) 312.00275.00374.00196.00290.00229.00249.00149.006.00-88.00-20.00-9.00-102.00-77.00-198.00-115.00-288.00-526.00-468.00-274.00-435.00-550.00-693.00-593.00-571.00-616.00-607.00-428.00-217.00-93.0035.0062.00297.00150.00350.00227.00273.00397.00319.00217.00331.00
Gross Margin (QoQ) -321.00119.00331.00-112.00-251.0084.00224.00-24.00-212.00-14.00151.0028.00-384.00164.00186.00127.00-153.00173.00173.0022.00-358.00219.00152.00-17.00-312.00103.00125.00-167.00-307.0054.00163.00-66.00-358.0042.00270.00-46.00-391.00232.00367.00-140.00-473.0076.00252.005.00-357.00113.00303.0045.00-183.00183.00190.00169.00-504.00241.00147.001.00-268.00154.00265.00-26.00
Gross Profit Growth (1y) 23.20%28.94%20.74%2.03%2.85%43.76%45.66%43.35%54.94%-6.85%-4.73%0.41%4.21%35.60%37.13%39.55%42.43%27.48%38.52%38.44%20.98%28.00%14.30%-5.44%-15.67%-18.07%-20.05%-9.35%3.67%0.73%0.13%4.29%-0.83%-9.49%1.62%1.30%-4.91%0.76%-19.86%-17.94%-2.50%-0.33%21.48%27.97%29.32%44.79%47.13%21.13%30.24%6.11%14.93%18.50%6.07%22.04%12.10%22.91%21.02%
Gross Profit Growth (3y) 25.21%19.97%18.77%13.67%18.42%22.00%23.92%26.17%32.00%17.21%21.86%24.72%21.55%30.31%29.49%22.25%13.27%10.16%8.17%5.88%1.89%1.84%-2.92%-3.66%-4.64%-9.27%-6.65%-1.43%-0.75%-2.79%-6.57%-4.65%-2.76%-3.13%-0.36%2.08%6.24%13.29%12.73%8.35%17.98%15.26%27.12%22.47%21.34%23.31%23.76%20.83%18.69%
Gross Profit Growth (5y) 23.85%24.45%26.06%23.19%23.40%24.26%24.68%21.33%18.60%11.05%10.58%10.71%9.44%12.80%11.69%11.55%8.36%4.04%5.19%4.63%-0.05%-0.74%-5.71%-5.76%-4.27%-5.59%-4.56%0.12%4.27%5.80%7.83%6.09%9.14%6.91%10.84%8.83%10.62%13.49%13.04%13.13%16.08%
Gross Profit (QoQ) -30.00%23.88%42.52%-0.31%-26.74%16.00%20.43%0.49%2.40%17.54%18.52%8.62%-38.44%20.21%24.91%12.73%-19.89%21.57%27.12%15.05%-28.30%32.10%27.05%0.54%-24.14%17.96%5.11%-10.34%-26.30%15.11%19.19%2.53%-28.39%14.42%24.14%-2.50%-34.64%28.46%23.75%-8.48%-30.75%2.18%26.72%8.74%-29.21%24.53%33.49%9.89%-20.74%26.55%9.90%18.15%-35.43%37.07%13.31%5.76%-25.71%25.90%24.24%4.13%
Net Cash Flow Growth (1y) -67.23%-192.13%77.71%102.55%-296.41%106.07%154.75%441.67%0.00%0.97%73.00%-164.26%112.06%-182.83%-120.39%1,292.26%-2,477.17%577.01%-1,107.87%-38.97%-16.57%545.59%-157.38%110.70%-265.23%-59.63%718.43%-2,859.33%-1,310.32%-108.34%-45.88%88.95%116.67%1,419.94%-139.26%4.92%-3,235.29%237.68%-22.05%118.35%-23.13%-46.24%50.95%-154.88%93.66%-9.39%-2.27%287.70%2,001.02%
Net Cash Flow Growth (3y) -38.27%-61.64%30.28%55.41%-38.13%62.98%42.19%246.21%-42.05%58.60%-84.32%67.21%-49.50%194.37%-102.79%305.92%-384.23%-50.45%60.47%76.43%291.78%-312.43%9.25%-27.47%142.29%-23.67%-9.53%-45.96%-319.30%54.94%-31.22%26.40%-86.01%196.10%-30.75%54.25%-64.47%18.04%15.09%29.84%51.61%
Net Cash Flow Growth (5y) -30.91%-25.92%12.26%21.48%-53.65%28.93%-43.12%122.29%-111.24%-66.43%29.27%85.05%169.89%-246.00%-86.74%-16.93%228.41%-45.84%16.49%43.33%-65.33%-55.74%-31.33%25.90%-42.41%-4.19%4.68%20.72%-41.92%12.62%-16.33%15.10%57.72%
Net Cash Flow (QoQ) 432.89%-155.86%27.49%115.18%-1,598.18%86.49%108.29%-1,270.28%146.29%21.95%-18.00%-316.05%146.74%108.94%-130.46%140.54%-421.06%48.56%1,880.57%-180.84%164.43%-230.26%189.96%-254.40%456.80%-151.93%-190.02%77.96%96.45%5,826.94%1,278.96%-205.47%98.31%66.12%9,043.76%-121.54%102.55%2,582.78%-366.04%47.85%15.77%388.95%-196.15%107.84%-665.21%226.15%-187.74%91.23%34.68%1,902.12%-199.03%116.10%561.61%
Net Income Growth (1y) 92.17%167.98%547.75%2.45%-17.91%-60.76%-52.71%23.13%75.31%-267.92%31.11%-31.61%-7.06%513.32%238.76%202.46%54.84%354.69%63.31%45.92%90.11%-44.82%8.90%-11.45%-43.63%383.88%-52.17%-31.59%-3.29%-110.53%-17.13%-0.01%-12.94%7.18%-327.03%23.84%40.02%62.51%102.77%-50.94%-15.35%118.93%2,075.50%141.43%88.08%3,024.56%163.73%37.37%55.03%-5.61%21.41%13.53%-16.66%39.51%-2.41%42.52%52.41%
Net Income Growth (3y) 40.37%23.48%58.95%-4.81%10.18%39.65%28.07%36.56%36.13%216.01%93.57%44.52%39.86%131.27%81.96%57.51%18.39%129.83%-5.25%-4.03%1.20%-31.64%-24.43%-15.39%-22.00%-35.23%-42.60%-5.38%5.64%-26.76%-62.65%-15.31%1.05%27.36%11.01%13.62%30.63%61.56%53.11%17.62%35.14%96.46%311.46%55.58%34.45%245.23%46.20%30.51%25.34%
Net Income Growth (5y) 31.82%59.80%85.93%30.65%31.53%46.87%30.16%26.90%22.01%142.73%30.45%12.83%8.32%-39.50%19.01%21.73%6.92%-26.08%-29.20%1.82%4.79%-15.97%-51.39%-18.12%-10.87%-49.28%-11.52%0.07%13.42%-26.35%24.49%15.04%24.65%31.57%34.37%18.00%23.56%37.53%31.17%21.36%25.68%
Net Income (QoQ) -175.50%129.23%770.72%0.01%-73.29%178.52%37.71%-19.86%-87.23%235.61%258.56%14.10%-112.23%362.05%87.02%55.06%-45.61%114.78%66.98%-20.62%59.71%-22.86%49.20%3.42%-53.65%52.25%21.32%-34.16%297.90%-84.95%73.52%-6.92%-143.31%218.46%109.37%-18.96%-146.18%-189.73%214.21%-8.37%-112.37%121.41%1,922.83%58.09%-97.24%2,360.45%124.49%23.16%-54.07%107.68%16.93%38.99%-72.03%167.12%9.35%2.03%-53.19%86.86%59.68%9.11%
Net Income towards Common Stockholders Growth (1y) 92.17%167.98%547.75%2.45%-17.91%-60.76%-52.71%23.13%75.31%-267.92%31.11%-31.61%-7.06%513.32%238.76%202.46%54.84%354.69%63.31%45.92%90.11%-44.82%8.90%-11.45%-43.63%383.88%-52.17%-31.59%-3.29%-110.53%-17.13%-0.01%-12.94%7.18%-327.03%23.84%40.02%62.51%102.77%-50.94%-15.35%118.93%2,075.50%141.43%88.08%3,024.56%163.73%37.37%55.03%-5.61%21.41%13.53%-16.66%39.51%-2.41%42.52%52.41%
Net Income towards Common Stockholders Growth (3y) 40.37%23.48%58.95%-4.81%10.18%39.65%28.07%36.56%36.13%216.01%93.57%44.52%39.86%131.27%81.96%57.51%18.39%129.83%-5.25%-4.03%1.20%-31.64%-24.43%-15.39%-22.00%-35.23%-42.60%-5.38%5.64%-26.76%-62.65%-15.31%1.05%27.36%11.01%13.62%30.63%61.56%53.11%17.62%35.14%96.46%311.46%55.58%34.45%245.23%46.20%30.51%25.34%
Net Income towards Common Stockholders Growth (5y) 31.82%59.80%85.93%30.65%31.53%46.87%30.16%26.90%22.01%142.73%30.45%12.83%8.32%-39.50%19.01%21.73%6.92%-26.08%-29.20%1.82%4.79%-15.97%-51.39%-18.12%-10.87%-49.28%-11.52%0.07%13.42%-26.35%24.49%15.04%24.65%31.57%34.37%18.00%23.56%37.53%31.17%21.36%25.68%
Net Income towards Common Stockholders (QoQ) -175.50%129.23%770.72%0.01%-73.29%178.52%37.71%-19.86%-87.23%235.61%258.56%14.10%-112.23%362.05%87.02%55.06%-45.61%114.78%66.98%-20.62%59.71%-22.86%49.20%3.42%-53.65%52.25%21.32%-34.16%297.90%-84.95%73.52%-6.92%-143.31%218.46%109.37%-18.96%-146.18%-189.73%214.21%-8.37%-112.37%121.41%1,922.83%58.09%-97.24%2,360.45%124.49%23.16%-54.07%107.68%16.93%38.99%-72.03%167.12%9.35%2.03%-53.19%86.86%59.68%9.11%
Net Margin Growth (1y) 148.00363.00267.00-9.00-76.00-93.00-221.00-76.0035.00-95.0036.00-110.00-24.00272.00271.00353.0068.00553.0086.0041.00231.00-429.00-40.00-65.00-258.001,410.00-223.00-186.00-52.00-1909.00-64.00-36.00-54.009.00-569.00111.00145.0096.00410.00-219.00-82.0066.00211.00220.00182.00260.00270.00127.00219.00-25.0055.00-10.00-188.0055.00-63.00139.00184.00
Net Margin Growth (3y) 106.00175.0081.00-195.00-66.0084.0086.00167.0078.00730.00393.00284.00275.00396.00318.00328.0041.001,534.00-176.00-211.00-79.00-928.00-326.00-287.00-365.00-489.00-856.00-111.0038.00-1804.00-223.00-143.008.00171.0052.00113.00244.00422.00891.00129.00318.00302.00535.00338.00212.00291.00262.00256.00215.00
Net Margin Growth (5y) 149.001,000.00439.00199.00233.00208.00132.00143.0051.001,711.00131.0032.00-36.00-103.0031.00106.00-66.00-366.00-810.00-135.0011.00-822.00-485.00-395.00-302.00-327.00-235.00-109.00138.00-1477.00257.00204.00409.00407.00376.00230.00275.00453.00883.00258.00314.00
Net Margin (QoQ) -491.00292.00368.00-21.00-276.00196.0092.00-88.00-292.0067.00237.0022.00-422.00199.0092.00108.00-126.00198.00173.00-177.00359.00-269.00128.0013.00-301.00121.00102.00-180.001,367.00-1512.00138.00-46.00-489.00332.00167.00-64.00-426.00-246.00847.00-31.00-475.0068.00218.00106.00-326.00213.00228.0067.00-248.00222.0086.00159.00-491.00302.0021.00-20.00-247.00184.00222.0025.00
Operating Income Growth (1y) -544.14%-681.91%-605.73%-455.06%-1.23%-37.81%-48.66%-54.56%-59.22%-11.19%1.29%-0.58%2.67%-2.66%-4.91%-8.59%-19.06%-24.83%-31.59%-34.54%-21.20%-23.32%-19.61%-2.41%-5.17%122.21%-3.25%-11.49%-15.87%-656.67%-17.67%-12.49%-6.48%0.16%-5.39%9.78%10.34%-1.79%13.01%-2.47%-8.35%-0.80%-16.58%-18.44%-16.79%-10.67%-8.28%-1.33%0.82%-3.60%-7.65%-14.38%-18.03%-11.45%-10.13%-9.63%-8.31%
Operating Income Growth (3y) -109.23%-121.83%-111.20%-95.91%-16.20%-16.30%-15.46%-19.07%-22.66%-12.53%-10.87%-13.69%-11.99%-16.48%-18.20%-14.37%-14.92%32.80%-17.57%-15.38%-13.88%-15.10%-13.27%-8.70%-9.07%-7.27%-8.59%-4.20%-3.42%-97.10%-2.56%-1.31%-1.13%-0.81%-2.24%-3.07%-4.30%-4.32%-3.17%-7.14%-7.86%-4.94%-10.76%-11.14%-10.99%-8.51%-8.68%-8.31%-8.23%
Operating Income Growth (5y) -59.42%-68.11%-65.04%-58.69%-17.75%-19.35%-19.36%-18.39%-18.66%19.04%-10.97%-10.90%-11.35%-14.34%-14.94%-13.41%-13.37%-13.70%-15.05%-9.29%-7.11%-9.16%-5.91%-3.49%-4.74%-4.84%-5.37%-6.55%-6.96%-52.73%-6.37%-4.53%-3.68%-3.27%-4.49%-4.88%-5.84%-5.56%-5.42%-9.05%-9.91%
Operating Income (QoQ) -30.00%23.88%42.52%-459.38%8.29%-7.66%-0.06%-2.47%-24.84%-16.14%-4.03%-5.56%12.82%-3.10%-6.00%-2.16%8.05%-5.36%-9.72%-12.01%3.59%-11.07%-12.18%-0.90%1.90%-7.73%3.96%-3.62%120.72%-600.79%-3.70%-7.69%0.47%-5.86%0.87%-1.94%6.67%-11.74%15.14%-1.31%-5.95%4.50%0.04%-7.13%1.43%-10.45%-1.55%-5.63%6.60%-8.07%4.97%-3.39%2.43%-12.29%-0.98%-6.68%7.88%-10.96%-0.53%-5.40%
Operating Margin Growth (1y) -9261.00-9637.00-9536.00-9337.00-5.0018.00-50.00-195.00-29.00-410.00-100.0010.00162.00761.00724.00703.00558.00120.00180.0092.002.00119.00-77.00-237.00-733.009,100.00-778.00-602.00-241.00-10262.00-253.00-127.00-163.00-114.00-639.00241.00167.00-1.00229.00-527.00-211.0055.00274.00319.00336.00699.00761.00407.00668.0016.00111.0069.00-366.00167.003.00302.00363.00
Operating Margin Growth (3y) -9295.00-10029.00-9685.00-9521.00128.00369.00574.00519.00692.00471.00804.00806.00722.001,000.00827.00559.00-173.009,339.00-675.00-746.00-973.00-1043.00-1108.00-965.00-1137.00-1275.00-1670.00-488.00-237.00-10377.00-663.00-414.00-207.00-60.00-137.0032.00291.00752.001,263.00199.00792.00770.001,145.00796.00638.00882.00875.00779.00665.00
Operating Margin Growth (5y) -8575.00-9148.00-8781.00-8726.00688.00608.00678.00374.00-40.009,691.00-50.00-33.00-252.00-162.00-204.00-170.00-577.00-1036.00-1567.00-633.00-969.00-1158.00-1518.00-1252.00-1182.00-1222.00-1167.00-696.00-113.00-9623.00371.00313.00796.00655.00735.00509.00593.00935.001,377.00571.00790.00
Operating Margin (QoQ) -321.00119.00331.00-9390.00-697.00221.00529.00-58.00-674.00153.00384.00108.00-1055.00463.00494.00260.00-457.00426.00474.00115.00-895.00486.00386.0024.00-777.00290.00226.00-472.009,056.00-9588.00402.00-112.00-965.00421.00528.00-148.00-915.00-105.001,408.00-221.00-1084.00126.00652.0095.00-817.00345.00697.00111.00-454.00406.00344.00372.00-1106.00501.00302.00-64.00-573.00337.00602.00-3.00
Profit After Tax Growth (1y) 92.17%168.41%547.75%2.45%-8.52%-58.02%-25.36%10.42%57.32%-309.64%9.67%12.43%11.51%407.53%156.59%105.15%48.14%64.05%63.31%45.92%65.62%52.93%17.27%-11.45%-43.63%69.29%-55.59%-31.59%-3.29%-130.09%-17.13%-0.01%-12.94%7.18%-327.03%23.84%40.02%62.51%102.77%-50.94%-15.35%118.93%2,075.50%141.43%88.08%3,024.56%163.73%37.37%55.03%-5.61%21.41%13.53%-16.66%39.51%-2.41%42.52%52.41%
Profit After Tax Growth (3y) 40.37%15.56%74.38%8.34%17.08%39.36%28.07%36.56%37.49%119.50%66.26%49.86%39.86%113.38%70.01%38.40%11.41%61.94%-5.25%-4.03%-3.35%-40.59%-24.43%-15.39%-22.00%-35.23%-41.54%-5.38%5.64%-28.15%-62.65%-15.31%1.05%27.36%11.01%13.62%30.63%61.56%53.11%17.62%35.14%96.46%311.46%55.58%34.45%245.23%46.20%30.51%25.34%
Profit After Tax Growth (5y) 35.51%38.18%85.93%30.65%31.53%46.68%32.10%26.90%19.39%93.86%19.07%15.31%8.32%-31.49%12.58%12.64%3.09%-26.08%-29.20%1.82%1.94%-17.83%-51.39%-18.12%-10.87%-49.28%-12.82%0.07%13.42%-9.14%24.49%15.04%24.65%31.57%34.37%18.00%23.56%37.53%31.17%21.36%25.68%
Profit After Tax (QoQ) -175.50%129.23%770.72%0.01%-73.12%176.76%37.71%-10.70%-87.67%392.07%103.72%27.23%-116.44%357.42%108.85%26.19%-54.67%114.78%66.98%-8.88%-49.80%113.81%49.20%3.42%-53.65%63.95%12.66%-34.16%39.21%-56.99%73.52%-6.92%-143.31%218.46%109.37%-18.96%-146.18%-189.73%214.21%-8.37%-112.37%121.41%1,922.83%58.09%-97.24%2,360.45%124.49%23.16%-54.07%107.68%16.93%38.99%-72.03%167.12%9.35%2.03%-53.19%86.86%59.68%9.11%
Property, Plant & Equipment (Net) Growth (1y) 5.89%4.80%19.79%22.00%28.09%31.81%8.76%8.75%1.34%1.09%1.72%10.03%12.73%28.79%40.26%36.87%41.07%27.18%18.44%22.15%29.22%25.37%20.53%10.00%0.37%1.18%2.41%3.14%-0.33%-7.89%-11.33%-18.37%-25.26%-26.93%-27.26%-21.96%-12.34%-1.40%7.61%9.32%13.07%18.62%24.78%25.22%25.71%27.75%20.95%22.38%22.83%19.53%21.80%23.83%16.91%10.31%
Property, Plant & Equipment (Net) Growth (3y) 11.19%11.77%9.84%13.44%13.53%19.72%15.77%17.87%17.24%18.31%19.11%22.53%27.13%27.11%26.04%22.52%22.31%17.28%13.50%11.49%8.93%5.32%3.05%-2.53%-9.24%-12.02%-12.91%-13.06%-13.24%-12.77%-11.46%-11.36%-9.52%-5.10%-0.78%2.23%7.61%14.32%17.54%18.77%20.41%21.90%22.50%23.81%21.76%18.98%
Property, Plant & Equipment (Net) Growth (5y) 16.93%18.00%17.10%19.54%21.68%22.30%17.24%17.09%15.89%16.00%15.84%15.85%15.50%13.86%12.70%9.14%6.39%1.66%-1.17%-2.46%-3.27%-3.38%-3.05%-4.60%-5.82%-4.45%-2.37%-2.10%-1.48%0.11%0.93%1.31%2.72%5.47%7.55%10.12%12.34%14.52%
Property, Plant & Equipment (Net) (QoQ) -1.22%5.89%-0.82%2.07%-2.24%21.03%1.02%7.17%0.60%-0.14%1.01%-0.14%0.35%0.49%9.26%2.31%14.65%9.44%6.62%5.45%3.36%1.92%9.96%11.55%0.29%-2.02%0.36%1.78%1.09%-0.83%1.07%-1.64%-6.57%-4.54%-6.95%-9.94%-8.65%-4.97%-0.17%1.15%2.74%3.71%1.43%4.62%7.79%9.10%1.78%5.03%9.54%3.29%2.99%5.41%6.60%5.26%4.70%-0.48%0.57%
Return on Assets Growth (1y) 2.000.00-3.00-2.00-1.00-1.001.000.00-1.000.001.003.004.005.004.003.004.001.000.00-1.00-3.003.002.002.002.00-9.00-8.00-7.00-7.000.00-2.00-2.00-1.00-1.003.001.001.001.000.002.003.004.004.004.003.002.001.001.00-1.00-1.00-1.00-1.001.00
Return on Assets Growth (3y) 0.00-1.00-1.001.001.004.006.006.006.006.005.005.004.008.006.004.003.00-5.00-6.00-7.00-8.00-6.00-8.00-7.00-6.00-10.00-8.00-8.00-7.00-1.000.002.003.004.007.007.007.007.006.007.006.005.005.004.004.00
Return on Assets Growth (5y) 7.005.004.003.002.008.008.007.006.000.00-1.000.000.00-1.00-4.00-5.00-5.00-6.00-6.00-7.00-8.00-6.00-6.00-4.00-2.00-6.00-3.00-2.00-1.005.006.006.005.005.007.008.008.00
Return on Assets (QoQ) 1.001.000.000.00-1.00-1.000.001.000.000.00-1.000.001.001.001.000.002.001.000.001.00-1.000.00-1.00-1.005.00-1.00-1.00-1.00-6.000.000.000.000.00-2.000.001.000.002.00-1.000.000.001.001.001.001.001.001.001.000.001.000.00-1.000.000.001.001.00
Return on Capital Employed Growth (1y) -124.00-80.00-24.008.000.00-6.00-27.00-10.003.006.0011.009.008.0012.007.00-4.00-5.00-11.00-8.002.00-4.0035.0041.0036.0038.00-37.00-43.00-37.00-36.00-1.0011.0010.00-23.00-31.00-20.00-11.0017.0022.00-5.00-21.00-22.00-17.00-7.000.0014.0015.009.0013.005.005.004.006.003.00
Return on Capital Employed Growth (3y) -121.00-80.00-40.007.0012.0012.00-9.00-5.007.007.009.006.000.0036.0039.0033.0029.00-13.00-10.000.00-2.00-3.009.008.00-21.00-69.00-51.00-38.00-42.00-10.00-13.00-22.00-28.00-26.00-31.00-32.009.0020.00-2.00-8.00-4.003.007.0018.0021.00
Return on Capital Employed Growth (5y) -118.00-79.00-41.004.003.0036.0024.0032.0041.005.007.005.002.00-2.007.006.00-29.00-44.00-19.00-1.00-8.00-12.00-15.00-24.00-26.00-64.00-63.00-59.00-50.00-12.00-11.00-10.00-10.00-6.00-18.00-14.0016.00
Return on Capital Employed (QoQ) -39.00-44.00-43.002.006.0012.00-11.00-6.00-1.00-9.006.007.002.00-4.003.007.006.00-9.00-7.006.000.00-7.002.000.0039.00-1.00-3.003.00-36.00-7.003.004.00-1.005.002.00-29.00-9.0017.0011.00-1.00-4.00-10.00-6.00-2.001.000.001.0012.002.00-5.004.004.003.00-6.006.001.00
Return on Equity Growth (1y) 3.001.00-3.00-2.000.00-1.001.00-1.00-3.000.003.009.0011.0014.0014.0013.0013.003.000.00-5.00-11.006.002.001.004.00-24.00-20.00-18.00-17.00-1.00-6.00-5.00-3.00-3.007.004.002.002.001.006.009.0010.0011.009.008.004.002.001.00-3.00-2.00-3.00-1.002.00
Return on Equity Growth (3y) 0.000.001.006.008.0014.0018.0021.0021.0017.0017.0017.0013.0023.0016.009.006.00-15.00-18.00-22.00-24.00-19.00-25.00-22.00-16.00-28.00-19.00-19.00-18.00-2.001.005.008.0010.0018.0018.0019.0017.0013.0015.0013.0013.0010.008.007.00
Return on Equity Growth (5y) 24.0017.0016.0014.0010.0023.0020.0017.0014.000.00-1.000.000.00-2.00-10.00-14.00-14.00-18.00-17.00-23.00-25.00-19.00-17.00-12.00-5.00-15.00-8.00-4.00-2.0013.0014.0014.0012.0012.0017.0018.0018.00
Return on Equity (QoQ) 2.002.000.00-1.00-1.00-1.000.001.00-1.000.00-1.00-1.002.003.004.001.005.003.003.001.00-5.000.00-2.00-4.0012.00-4.00-3.00-1.00-16.000.000.00-1.000.00-5.001.001.001.004.00-2.00-1.001.003.003.002.002.003.001.001.00-1.001.000.00-3.000.000.001.001.00
Return on Invested Capital Growth (1y) -82.00-29.0026.0035.005.00-10.00-27.003.0021.0021.0019.00-20.00-69.00-148.00-160.00-153.00-102.0018.0033.0053.0048.0062.0049.0024.00-76.00-67.00-50.00-1.00105.0063.0068.0058.00-104.00-75.00-110.00-135.00-89.00-70.00-23.0029.0050.0053.0060.0052.0041.0030.0010.003.008.0010.0020.00
Return on Invested Capital Growth (3y) -56.00-18.0018.0017.00-43.00-137.00-168.00-171.00-150.00-109.00-108.00-120.00-123.00-65.00-50.00-30.004.0019.0036.0022.00-15.0091.0046.0042.00-75.00-79.00-93.00-79.00-88.00-82.00-65.00-48.00-143.00-92.00-73.00-54.002.0013.0047.0085.0099.0093.0089.00
Return on Invested Capital Growth (5y) -227.00-148.00-109.00-83.00-97.00-73.00-68.00-78.00-123.00-122.00-137.00-149.00-145.00-36.00-54.00-12.0061.0020.0024.00-21.00-93.00-102.00-99.00-91.00-114.00-96.00-56.002.003.001.004.007.00-94.00-52.00-44.00
Return on Invested Capital (QoQ) -42.00-43.00-18.0022.0011.0012.00-10.00-8.00-5.00-5.0020.0011.00-4.00-8.00-19.00-38.00-84.00-19.00-12.0013.0037.00-5.008.008.00-5.00-18.00-49.00-4.005.00-1.00-1.00102.00-37.004.00-10.00-60.00-8.00-32.00-35.00-14.0011.0016.0017.007.0014.0022.009.00-4.003.002.003.001.005.0012.00
Return on Sales Growth (1y) 2.001.000.00-1.00-1.00-1.00-1.000.000.000.000.001.002.002.003.003.002.002.000.000.00-1.00-2.002.002.001.002.00-5.00-5.00-5.00-5.000.00-2.00-1.00-1.00-1.002.001.001.000.000.001.002.002.002.002.002.002.001.001.000.000.00-1.000.001.00
Return on Sales Growth (3y) 0.000.000.000.001.001.003.003.004.004.003.003.003.003.005.004.002.002.00-3.00-4.00-4.00-5.00-4.00-5.00-4.00-4.00-6.00-5.00-5.00-5.000.000.001.002.002.004.004.004.004.003.004.004.003.003.003.003.00
Return on Sales Growth (5y) 4.004.003.002.002.001.005.005.004.004.000.000.000.000.00-1.00-3.00-3.00-3.00-4.00-3.00-4.00-5.00-4.00-3.00-2.00-1.00-4.00-3.00-2.00-1.003.004.004.003.003.004.005.005.00
Return on Sales (QoQ) 0.001.001.000.000.000.00-1.000.000.000.000.000.000.001.001.001.000.001.000.000.001.00-1.000.000.00-1.003.00-1.00-1.000.00-4.000.000.000.000.00-1.000.000.000.001.00-1.000.000.000.001.001.000.001.000.001.000.000.000.000.000.000.000.001.00
Revenue Growth (1y) 22.17%22.55%17.33%4.71%1.16%38.11%47.71%50.50%58.60%5.74%-2.53%0.72%-0.45%12.95%15.50%20.00%29.17%26.84%34.99%36.42%21.23%25.32%18.31%-1.14%-5.38%-6.56%-6.99%2.47%12.17%14.27%14.00%10.60%4.23%-1.47%-2.33%-6.82%-8.35%1.77%-10.66%-4.41%5.40%1.44%20.45%23.45%22.07%20.48%19.31%7.12%8.99%3.81%9.27%15.51%11.96%13.87%10.17%14.54%14.13%
Revenue Growth (3y) 25.15%21.41%19.09%16.65%16.89%18.15%18.47%22.07%26.81%14.85%14.97%18.14%15.95%21.54%22.64%17.41%14.00%14.10%14.10%11.39%8.76%10.19%7.85%3.86%3.42%1.70%1.17%1.83%2.33%4.64%-0.18%-0.50%0.22%0.57%1.67%3.21%5.64%7.54%8.69%8.13%11.93%8.26%16.23%15.17%14.20%12.51%12.83%12.33%11.67%
Revenue Growth (5y) 20.31%20.72%21.37%21.04%20.12%21.26%21.57%19.66%18.53%12.15%10.83%10.81%10.59%13.90%14.36%12.90%11.61%10.83%10.59%7.33%4.21%6.06%1.82%-0.04%1.33%1.67%2.19%4.50%6.63%6.97%7.41%5.43%6.02%4.93%6.50%6.35%7.55%8.01%9.10%10.83%12.37%
Revenue (QoQ) -16.58%15.66%20.35%5.22%-16.32%10.73%7.41%1.65%14.24%18.42%9.43%7.12%-23.83%9.16%13.09%5.87%-13.58%11.63%17.49%13.97%-15.14%18.80%18.73%1.28%-12.27%12.15%-0.78%-3.07%-13.37%11.64%9.31%6.10%-11.74%11.37%6.05%-0.01%-16.57%10.40%1.18%-1.66%-7.35%-3.09%8.26%8.43%-10.83%15.08%10.95%7.22%-11.99%13.95%-0.38%9.08%-16.17%19.95%5.31%5.73%-14.74%16.05%9.48%5.36%
Share-based Compensation Growth (1y) 70.89%52.01%30.01%39.66%54.72%41.99%6.29%9.44%10.95%3.39%20.52%9.57%15.91%14.63%20.91%34.92%26.57%26.40%26.28%14.68%29.31%-1.06%24.09%-0.19%-28.46%-62.35%-63.43%-17.07%-33.26%92.01%40.91%44.00%61.07%-47.19%-52.87%-11.09%-16.36%100.52%152.38%178.80%111.64%36.54%39.49%9.96%18.17%49.98%122.67%44.62%16.31%-14.57%-43.05%
Share-based Compensation Growth (3y) 43.15%30.68%18.53%18.75%25.78%18.94%15.70%17.39%17.63%14.42%22.54%19.24%23.79%14.74%24.29%17.77%-23.10%-3.67%-18.78%-22.14%-33.18%-22.12%-3.56%-19.88%-8.38%-27.46%-37.61%2.02%-3.48%26.69%18.78%52.83%41.80%13.08%18.38%39.69%27.89%60.14%98.65%64.28%42.75%20.49%20.94%
Share-based Compensation Growth (5y) 33.90%26.45%20.52%20.98%26.64%14.11%18.15%16.01%-11.63%5.43%-4.56%-7.08%-15.44%-6.32%6.78%-3.38%-11.49%-0.79%-11.49%-20.71%-17.51%-8.64%-1.02%-9.36%6.36%0.89%-3.08%26.62%17.59%33.02%39.09%41.52%31.41%13.13%16.04%
Share-based Compensation (QoQ) 23.83%17.72%-2.69%20.47%10.15%0.68%4.54%33.46%1.08%-24.63%7.64%35.30%-5.81%-12.15%-2.14%43.14%-6.85%-7.33%9.20%34.28%-6.97%-7.42%-0.83%51.42%24.37%21.79%-74.07%82.15%-34.55%18.31%-41.20%46.59%88.29%-13.17%-39.91%63.96%-38.26%-22.52%13.36%54.24%48.02%-2.48%25.23%17.09%-4.50%-0.38%-1.29%25.83%21.21%47.90%-35.89%1.20%-10.98%-1.41%
Shareholder's Equity Growth (1y) 11.68%6.76%5.98%8.04%9.02%17.60%13.37%13.72%13.21%10.52%11.80%12.32%4.59%6.75%11.74%-3.92%9.88%12.83%9.02%24.12%20.51%12.37%17.87%19.95%16.62%18.45%10.92%9.93%8.97%7.75%8.01%1.55%2.38%3.75%-6.60%-2.87%-10.68%-11.21%-6.50%-6.37%2.13%5.90%14.53%18.34%20.96%22.75%21.40%20.41%20.17%17.05%17.49%17.17%18.24%20.23%
Shareholder's Equity Growth (3y) 11.29%11.54%10.34%11.33%8.88%11.54%12.30%7.07%9.17%10.01%10.84%10.23%11.47%10.62%12.82%12.68%15.58%14.52%12.54%17.85%15.26%12.77%12.19%10.22%9.17%9.81%3.82%2.73%-0.12%-0.25%-1.93%-2.62%-2.25%-0.82%0.01%2.48%3.33%4.90%9.14%10.09%14.07%15.02%17.77%18.63%19.78%19.99%
Shareholder's Equity Growth (5y) 9.63%10.82%10.35%10.48%11.32%11.96%12.72%12.81%12.83%12.12%12.23%12.05%11.97%11.55%11.46%9.81%11.49%10.92%7.54%10.05%6.97%5.73%4.28%4.02%3.48%4.48%3.68%3.74%4.24%5.23%5.57%5.64%6.30%6.99%7.36%8.71%9.41%10.19%
Shareholder's Equity (QoQ) 4.35%2.38%0.66%3.84%-0.24%1.63%2.62%4.78%7.62%-2.03%2.94%4.30%5.07%-0.90%3.42%-2.87%7.24%3.73%-11.07%11.07%10.13%0.22%1.25%7.84%2.69%5.13%3.03%4.85%4.30%-1.55%2.12%3.93%3.13%-1.31%-4.00%4.78%4.51%-11.15%-0.17%-3.65%3.89%-6.44%-0.03%5.10%7.73%1.18%3.30%7.42%9.33%0.07%2.46%7.20%6.49%0.44%2.18%8.18%8.29%
Tax Rate Growth (1y) -262.00-115.00-642.00-334.00474.001,467.002,300.00-626.00-542.00248.00-711.002,687.00950.00-1524.00-1706.00-2219.00-380.00-27.0082.00-845.00454.00-7.00-209.00-1414.00-956.00-785.00295.00198.00-601.00531.00-498.00488.00604.00149.00-852.00-86.00424.001,862.0083.00358.00411.00-282.00155.00-193.00-16.00310.00-221.0061.00
Tax Rate Growth (3y) -330.001,599.00947.001,726.00882.00191.00-117.00-158.0028.00-2444.00549.00-275.00-1748.00-1280.00-2144.00-1434.00-988.00-881.00-1840.00-665.00-765.00-1596.00-1018.00-1256.00-898.00-151.00-965.00-2684.00-435.0060.00-484.00146.00-70.00-677.00152.00590.001,890.0017.00227.00
Tax Rate Growth (5y) 240.00-786.00-411.00-343.00-33.00310.00-84.00-1026.00-3405.00-413.00-1269.00-3297.00-2399.00-2902.00-2820.00-1242.00-1181.00-1952.00-1114.00-1959.00-3803.00-1193.00-1326.00-527.00-155.00-183.00458.00-1104.00-197.00226.00-89.0080.00-201.00
Tax Rate (QoQ) -460.00609.00-320.00-91.00-313.0082.00-12.00717.00679.00916.00-2938.00801.001,470.00-43.00459.00-935.00-1005.00-225.00-53.00904.0056.00-23.00-4.00425.00-405.00-225.0053.00-55.00-558.00855.00-44.00-854.00574.00133.00689.00-868.002,205.00-358.0029.00-14.00426.00-83.0082.00-707.00864.00-431.00259.00-381.00332.00-149.00
Total Debt Growth (1y) -0.12%-0.09%127.15%134.85%140.96%158.23%-0.14%-6.22%1.29%-3.50%1.94%8.10%13.73%37.29%42.44%64.17%38.16%23.44%22.86%12.64%5.64%-4.03%0.12%-7.92%-0.17%14.18%14.85%15.52%25.12%14.39%-0.72%57.79%-27.51%-42.77%-32.72%-35.32%30.49%47.92%44.14%-6.68%-7.24%-1.37%-1.89%-1.90%-1.91%16.66%-1.93%4.76%15.36%13.54%16.60%20.08%9.20%-14.42%
Total Debt Growth (3y) 34.58%35.53%32.23%33.53%40.54%50.68%13.18%18.51%16.75%17.81%21.28%25.97%18.40%17.60%20.56%19.41%13.37%10.59%12.21%6.21%9.68%7.82%4.51%18.84%-3.26%-9.25%-8.46%5.64%5.78%-1.07%-1.25%-1.61%-4.26%-5.84%-1.64%-16.03%5.89%19.39%11.52%-1.39%1.63%9.32%3.91%7.26%7.31%4.26%
Total Debt Growth (5y) 30.81%33.36%32.26%34.51%32.29%32.30%12.27%11.54%10.91%12.37%15.45%16.28%15.70%16.26%14.85%25.42%5.73%-2.40%-1.15%4.10%4.53%1.19%2.06%0.26%1.85%1.75%1.64%1.54%1.49%2.19%-1.52%-0.43%-0.14%2.03%1.70%-5.72%8.38%10.58%
Total Debt (QoQ) -0.04%-0.03%-0.02%-0.03%-0.01%127.28%3.37%2.58%7.16%-12.11%-2.92%10.78%2.09%-7.16%2.94%16.56%23.24%-3.67%18.65%-1.91%10.10%-4.12%8.77%-8.00%0.02%0.03%0.04%-0.26%14.40%0.62%0.62%8.03%4.59%-12.68%59.92%-50.37%-17.43%2.67%53.73%0.13%-6.40%0.05%-0.47%-0.48%-0.48%-0.48%-0.48%-0.49%18.36%-16.34%6.31%9.59%16.49%-14.08%9.48%-0.35%-8.70%