|
Cash & Equivalents (Quarter)
|
103.32M | 79.96M | 161.00M | 89.03M | 44.77M | 51.31M | 86.19M | 66.71M | 52.58M | 54.73M | | 18.25M | 18.61M | 14.39M | 16.34M | 18.72M | 20.67M | 16.46M | 18.43M | 22.54M | 21.29M | 21.80M | 20.17M | 19.33M | 33.79M | 21.71M | 29.49M | 19.36M | 38.61M | 24.53M | 84.03M | 57.95M | 23.91M | 21.51M | 128.34M | 33.58M | 12.58M | 11.84M | 54.56M | 643.88M | 22.54M | 12.04M | 11.77M | 330.62M | 261.95M | 263.70M | 310.76M | 185.57M | 120.28M | 65.28M | 224.19M | 71.40M | 83.38M | 15.66M | 101.09M | 26.14M | 19.56M | 15.27M | 92.67M | 16.12M | 28.46M | 110.11M |
|
Cash & Current Investments (Quarter)
|
103.32M | 79.96M | 161.00M | 89.03M | 44.77M | 51.31M | 86.19M | 66.71M | 52.58M | 54.73M | | 18.25M | 18.61M | 14.39M | 16.34M | 18.72M | 20.67M | 16.46M | 18.43M | 22.54M | 21.29M | 21.80M | 20.17M | 19.33M | 33.79M | 21.71M | 29.49M | 19.36M | 38.61M | 24.53M | 84.03M | 57.95M | 23.91M | 21.51M | 128.34M | 33.58M | 12.58M | 11.84M | 54.56M | 643.88M | 22.54M | 12.04M | 11.77M | 330.62M | 261.95M | 263.70M | 310.76M | 185.57M | 120.28M | 65.28M | 224.19M | 71.40M | 83.38M | 15.66M | 101.09M | 26.14M | 19.56M | 15.27M | 92.67M | 16.12M | 28.46M | 110.11M |
|
Receivables - Net (Quarter)
|
| | | | 138.92M | 140.49M | 102.70M | 121.64M | 141.79M | 153.79M | 227.41M | 234.04M | 252.33M | 304.41M | 232.23M | 233.28M | 272.74M | 296.83M | 267.29M | 266.77M | 315.13M | 363.32M | 319.93M | 355.32M | 328.03M | 331.38M | 279.44M | 348.87M | 369.80M | 347.73M | 318.70M | 644.98M | 684.90M | 849.77M | 626.20M | 701.50M | 310.93M | 919.50M | 817.25M | 870.79M | 897.83M | 938.94M | 352.50M | 871.78M | 929.12M | 959.74M | 895.90M | 994.95M | 1,118.60M | 1,244.48M | 1,067.01M | 1,184.87M | 1,218.25M | 1,461.17M | 1,243.26M | 468.07M | 558.80M | 1,661.29M | 1,373.74M | 1,527.85M | 1,587.96M | 1,589.42M |
|
Receivables - Other (Quarter)
|
| | | | 136.37M | 101.43M | 83.49M | 105.87M | 136.61M | 118.41M | 137.12M | 214.73M | 190.56M | 273.95M | 174.14M | 185.18M | 292.10M | 256.95M | 212.31M | 233.71M | 9.50M | 333.66M | 288.09M | 397.38M | 376.97M | 488.96M | 435.93M | 440.89M | 10.00M | 399.92M | 20.42M | 6.49M | 5.83M | 9.78M | 200.72M | 284.81M | | 323.30M | 4.86M | 250.44M | | 188.10M | 15.84M | 8.62M | 150.20M | 0.02M | 4.44M | 17.62M | 3.47M | 0.04M | 0.28M | 0.79M | 721.05M | 4.79M | 734.44M | 4.92M | 3.71M | 1.47M | 3.34M | 9.88M | 9.59M | 998.95M |
|
Receivables (Quarter)
|
| | | | 275.29M | 241.92M | 186.19M | 227.51M | 278.40M | 272.20M | 364.53M | 448.77M | 442.89M | 578.36M | 406.37M | 418.46M | 564.84M | 553.78M | 479.60M | 500.48M | 324.63M | 696.98M | 608.02M | 752.69M | 705.00M | 820.34M | 715.37M | 789.76M | 379.80M | 747.64M | 339.12M | 651.47M | 690.73M | 859.54M | 826.92M | 986.32M | 310.93M | 1,242.80M | 822.11M | 1,121.23M | 897.83M | 1,127.04M | 368.34M | 880.40M | 1,079.32M | 959.76M | 900.34M | 1,012.57M | 1,122.07M | 1,244.52M | 1,067.29M | 1,185.66M | 1,939.30M | 1,465.96M | 1,977.70M | 472.99M | 562.51M | 1,662.76M | 1,377.08M | 1,537.73M | 1,597.55M | 2,588.37M |
|
Inventory (Quarter)
|
| | | | 20.56M | 25.72M | 30.26M | 29.80M | 26.27M | 25.14M | 34.91M | | 36.00M | | 43.43M | 42.51M | 49.09M | 47.00M | 43.77M | | 48.65M | 57.69M | 57.92M | 61.30M | 73.61M | 81.05M | 84.53M | 88.17M | 83.20M | 83.88M | 79.04M | 84.26M | 87.78M | 90.82M | 94.39M | 105.17M | 107.35M | 104.92M | 98.32M | 92.62M | 77.75M | 70.83M | 70.85M | 71.06M | 69.69M | 69.88M | 81.29M | 94.07M | 98.88M | 107.14M | 114.97M | 115.75M | 117.22M | 114.02M | 108.56M | 103.95M | 101.25M | 115.97M | 127.25M | 132.97M | 122.56M | 120.06M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | 15.96M | 15.97M | 15.39M | 15.65M | 15.63M | 16.07M | | | 16.85M | 17.72M | 16.33M | 17.16M | 19.93M | | 18.73M | | 20.63M | 21.97M | 19.15M | 20.58M | 22.73M | 24.02M | 20.89M | 22.61M | 26.52M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | 10.94M | 11.24M | 12.64M | 12.28M | 8.47M | 12.82M | 13.92M | | 10.61M | | | 18.66M | 12.73M | | 23.84M | | 16.20M | 20.87M | 19.43M | 18.73M | 16.11M | 21.42M | 20.86M | | | 29.71M | 39.71M | | | 34.01M | 29.14M | | | | 31.99M | 48.59M | | | | | 43.56M | | 30.88M | | 44.30M | | 38.65M | | | | 42.25M | | | | 34.63M | | | 41.48M |
|
Current Assets (Quarter)
|
| | | | 330.31M | 349.65M | 335.12M | 352.81M | 376.95M | 381.71M | 469.68M | | 541.13M | | 516.35M | 541.19M | 605.74M | 652.73M | 584.37M | 620.89M | 696.63M | 817.62M | 766.62M | 848.78M | 851.23M | 966.95M | 888.33M | 950.24M | 938.52M | 893.37M | 904.79M | 936.08M | 1,005.26M | 1,148.93M | 1,096.44M | 1,178.52M | 1,307.85M | 1,411.93M | 1,258.29M | -881.99M | | 1,265.51M | 1,168.63M | | 1,477.71M | 1,449.00M | 1,356.09M | 1,369.95M | | | 1,492.68M | | 1,555.25M | | 1,550.04M | | 1,760.66M | | 1,694.63M | 1,824.73M | | 2,025.97M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 149.44M | 147.62M | 156.31M | 155.04M | 158.25M | 154.70M | 187.24M | | 202.70M | 203.92M | 203.64M | | 205.41M | | | | 231.56M | 265.49M | | | 326.67M | 337.65M | | | 422.11M | 423.33M | 414.77M | 416.26M | | | | | 422.26M | | 376.61M | 350.45M | | | 273.96M | 273.50M | 276.66M | | 294.80M | | 312.81M | 337.18M | | 374.42M | | 430.74M | 444.91M | 458.20M | 483.00M | | 541.92M | | 564.68M | 567.92M |
|
Goodwill (Quarter)
|
| | | | 174.85M | 174.85M | 174.85M | 174.85M | 174.85M | | | | 267.81M | | | | 269.09M | 1.60M | | | | 281.45M | | | | | | | 321.75M | | 321.74M | | | | | | | 325.75M | 325.75M | 10.10M | | | | | | | 272.49M | | | | 272.55M | | | 39.20M | | 3.20M | 3.20M | 5.40M | | 3.20M | 5.40M | 332.60M |
|
Intangibles (Quarter)
|
| | | | 56.28M | 54.59M | 52.97M | 51.36M | 49.77M | | | | 125.28M | | 115.24M | | 116.12M | | 0.40M | | 120.93M | 134.17M | | | 197.88M | | | | 183.56M | | 171.47M | | 172.31M | | 161.12M | | | | 139.94M | | 129.53M | | | | | | 101.83M | | | | 86.57M | 83.06M | 79.59M | 115.75M | | | | | 219.75M | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | 231.13M | 229.44M | 227.82M | 226.21M | 224.62M | | | | 393.08M | | 115.24M | | 385.20M | 1.60M | 0.40M | | 120.93M | 415.61M | | | 197.88M | | | | 505.31M | | 493.21M | | 172.31M | | 161.12M | | | 325.75M | 465.69M | 10.10M | 129.53M | | | | | | 374.32M | | | | 359.11M | 83.06M | 79.59M | 154.96M | | 3.20M | 3.20M | 5.40M | 219.75M | 3.20M | 5.40M | 332.60M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | 35.34M | | | | | | | | | | | | | | | | 39.29M | | | | 43.44M | | | | 49.34M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | 13.88M | 13.20M | 12.85M | 12.98M | 12.38M | 12.09M | | | 17.29M | 17.20M | 16.85M | | 16.00M | 15.99M | 18.38M | 30.40M | 4.50M | 32.77M | 35.50M | 34.38M | 5.00M | 33.47M | 5.40M | 5.40M | 5.40M | 6.30M | | 26.75M | | | 89.44M | | | | 47.44M | | | | 46.59M | | 38.08M | 31.10M | 31.92M | | 28.47M | | 26.37M | | | | 24.65M | | 26.21M | 35.05M | 46.59M | | 75.71M | 95.52M |
|
Non-Current Assets (Quarter)
|
| | | | 394.44M | 390.26M | 396.98M | 394.23M | 395.25M | 389.82M | 603.12M | | 613.07M | | -516.35M | 601.59M | 606.62M | 609.42M | -584.37M | 636.23M | 657.29M | 713.87M | 736.92M | 750.50M | 868.48M | 871.46M | 878.11M | 925.77M | 960.79M | 959.15M | 936.17M | 946.93M | 947.12M | 984.28M | 1,001.06M | 1,032.69M | 1,020.52M | 983.65M | 959.34M | 881.99M | | 799.56M | 775.53M | | -1477.71M | -1449.00M | 762.13M | 762.16M | | | 820.57M | | -1555.25M | | 966.85M | | 1,018.73M | | 1,250.74M | -1824.73M | | 1,298.85M |
|
Assets (Quarter)
|
| | | | 724.75M | 739.91M | 732.10M | 747.04M | 772.19M | 771.53M | 1,072.81M | 1,097.19M | 1,154.21M | 1,224.28M | | 1,142.78M | 1,212.35M | 1,262.16M | | 1,257.12M | 1,353.92M | 1,531.48M | 1,503.54M | 1,599.29M | 1,719.72M | 1,838.41M | 1,766.44M | 1,876.01M | 1,899.31M | 1,852.52M | 1,840.96M | 1,883.01M | 1,952.38M | 2,133.21M | 2,097.50M | 2,211.21M | 2,328.37M | 2,395.58M | 2,217.63M | | 2,144.69M | 2,065.06M | 1,944.16M | 2,263.02M | | | 2,118.22M | 2,132.11M | 2,206.37M | 2,305.30M | 2,313.25M | 2,311.72M | | 2,664.16M | 2,516.89M | 2,611.61M | 2,779.39M | | 2,945.37M | | | 3,324.82M |
|
Accounts Payables (Quarter)
|
| | | | 39.40M | 36.21M | 31.60M | 33.29M | 36.82M | 38.48M | | | 77.95M | | | 62.98M | 63.32M | 66.42M | | 64.46M | 71.83M | 93.40M | 70.83M | 92.96M | 115.49M | 114.73M | 99.32M | 119.33M | 132.97M | 109.88M | 92.36M | 112.20M | 125.72M | 134.70M | 119.48M | 138.73M | 140.28M | 129.53M | 119.61M | 194.42M | 177.28M | 183.68M | 158.97M | 171.01M | 173.24M | 173.60M | 155.90M | 176.45M | 187.57M | 200.98M | 207.74M | 196.18M | 204.78M | 215.28M | 222.12M | 212.89M | 233.53M | 241.01M | 223.49M | 259.23M | 264.91M | 297.13M |
|
Payables (Quarter)
|
| | | | 39.40M | 36.21M | 31.60M | 33.29M | 36.82M | 38.48M | | | 77.95M | | | 62.98M | 63.32M | 66.42M | | 64.46M | 71.83M | 93.40M | 70.83M | 92.96M | 115.49M | 114.73M | 99.32M | 119.33M | 132.97M | 109.88M | 92.36M | 112.20M | 125.72M | 134.70M | 119.48M | 138.73M | 140.28M | 129.53M | 119.61M | 194.42M | 177.28M | 183.68M | 158.97M | 171.01M | 173.24M | 173.60M | 155.90M | 176.45M | 187.57M | 200.98M | 207.74M | 196.18M | 204.78M | 215.28M | 222.12M | 212.89M | 233.53M | 241.01M | 223.49M | 259.23M | 264.91M | 297.13M |
|
Accumulated Expenses (Quarter)
|
| | | | 26.09M | | 25.00M | 25.12M | 25.22M | | | 28.23M | 29.07M | | | 32.57M | 32.26M | 33.52M | | 38.04M | 35.82M | 38.08M | 37.51M | 39.41M | 36.84M | 38.75M | 39.43M | 40.24M | 39.91M | 48.42M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | 11.66M | 51.30M | 41.35M | 51.29M | 50.93M | | | | 71.19M | 79.45M | 57.57M | | 76.13M | | 62.99M | 78.22M | 89.49M | 102.78M | 73.48M | 89.66M | 122.30M | 97.81M | 87.14M | 99.33M | 113.60M | 84.09M | 53.89M | 86.97M | 104.63M | 119.46M | 39.96M | 109.39M | 117.16M | 115.72M | 98.78M | 41.98M | 108.83M | 107.39M | 120.81M | 43.44M | 124.06M | 127.93M | 128.21M | 38.97M | 143.68M | 160.50M | 41.04M | 116.97M | 45.23M | 156.06M | 147.22M | 129.86M | 158.34M | 195.66M | 166.97M | 47.07M | 172.34M | 53.06M |
|
Short term Debt (Quarter)
|
| | | | 0.23M | 0.18M | 0.17M | 0.12M | 0.07M | 0.06M | 6.25M | 7.03M | 7.81M | 8.59M | 9.38M | 10.16M | 10.94M | 11.72M | 12.50M | | 3.75M | 5.62M | 5.62M | 9.38M | 13.12M | 17.50M | 18.81M | 14.44M | 21.66M | 24.06M | 26.47M | 28.88M | 31.28M | | 5.62M | 11.25M | 16.88M | 22.50M | 22.50M | 22.50M | 22.50M | 78.12M | 81.72M | 61.52M | 66.64M | 13.12M | 17.50M | 17.50M | 17.50M | 17.50M | 17.50M | 17.50M | 17.50M | 17.50M | 17.50M | 17.50M | | 5.00M | 10.00M | 15.00M | 20.00M | 20.00M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.07M | 25.75M | 25.74M | 26.58M | 29.39M | 27.17M | 26.07M | 24.77M | 24.97M | 26.12M | 24.61M | 24.64M | 24.54M | 25.35M | 26.52M | 27.53M | 28.62M | 29.35M | 30.14M | 32.02M | 32.85M | 33.31M | 34.75M | 35.82M | 38.18M | 39.22M | 38.13M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 8.90M | | | | 15.30M | 27.90M | 0.45M | 0.65M | 1.11M | 10.07M | 0.76M | 1.90M | 1.53M | 0.67M | 0.72M | 0.37M | 2.55M | 9.52M | 0.34M | 8.69M | 13.02M | 8.41M | 6.39M | 0.98M | 0.20M | 0.01M | 0.23M | | | 9.59M | 14.90M | 6.09M | | 2.81M | 3.86M | 11.38M | | 23.56M | 30.64M | 45.09M | | |
|
Current Deferred Revenue (Quarter)
|
| | | | 0.75M | 0.46M | 1.31M | 0.98M | 1.52M | 1.45M | | | | | | | | | | | | | | | | | | | | | 6.48M | | | | 15.12M | 12.81M | | | | 24.57M | 18.83M | | 14.10M | | | | 18.51M | | | 14.42M | 19.51M | | | | 39.12M | | | | | 92.11M | 69.90M | |
|
Total Current Liabilities (Quarter)
|
| | | | 118.51M | 113.80M | 99.43M | 110.80M | 114.56M | | 178.07M | 177.05M | 199.81M | | 165.76M | 188.87M | 196.53M | | 178.21M | | 226.71M | 252.30M | 201.75M | 242.54M | 322.63M | 311.96M | 263.15M | 288.88M | 318.54M | 283.12M | 259.61M | 275.86M | 310.32M | 304.04M | 284.99M | 341.65M | 356.96M | 364.79M | 323.02M | 428.29M | 411.32M | 463.71M | 448.49M | 436.08M | 447.52M | 393.15M | 381.80M | 395.68M | 432.14M | 471.10M | 469.55M | 433.07M | 459.45M | 488.82M | 506.30M | 513.55M | 511.10M | 608.48M | 587.15M | 631.85M | 612.70M | 656.46M |
|
Non-Current Debt (Quarter)
|
| | | | 187.57M | 187.56M | 187.50M | 187.50M | 187.50M | 187.50M | 420.03M | 433.60M | 444.17M | | 416.30M | 403.08M | 446.86M | | | | 516.90M | 636.01M | 612.46M | 723.95M | 706.20M | 774.50M | 740.58M | 811.58M | 738.26M | 736.01M | 733.84M | 731.74M | 727.32M | 867.84M | 867.57M | 867.38M | 932.28M | 970.24M | 844.40M | 1,363.86M | 665.53M | 490.00M | 501.56M | 835.18M | 831.20M | 827.23M | 823.25M | 819.31M | 815.33M | 811.35M | 807.37M | 803.38M | 799.39M | 949.41M | 791.41M | 842.42M | 942.37M | 1,092.79M | 933.21M | 1,017.63M | 1,009.06M | 919.48M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | 0.69M | 43.48M | 42.88M | 44.01M | 49.54M | | | | 31.76M | | 49.00M | 47.91M | 45.36M | 43.02M | | | 26.76M | 45.00M | 69.59M | 75.59M | 76.59M | 79.39M | 83.35M | 87.40M | 103.63M | 77.62M | 86.13M | 62.82M | 64.49M | 72.58M | 65.96M | 71.55M | 77.57M | 73.16M | 75.53M | 66.04M | 59.95M | 55.36M | 105.18M | 51.45M | 54.06M | 56.36M | 55.67M | 57.79M | 62.37M | 59.42M | 131.26M | 62.18M | 61.18M | 57.98M | 49.56M | 51.72M | 43.94M | 31.68M | 32.17M | 32.02M | 67.68M | 85.08M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.52M | 70.10M | 69.00M | 43.61M | 72.36M | 70.59M | 66.40M | 38.36M | 41.03M | 40.85M | 37.21M | 36.52M | 62.02M | 64.60M | 66.03M | 67.20M | 72.20M | 72.60M | 43.85M | 76.10M | 47.12M | 79.50M | 72.95M | 76.93M | 113.10M | 78.58M | 125.17M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 3.55M | 3.70M | 3.75M | 3.80M | 4.07M | | | 4.64M | | 5.99M | | 5.96M | 4.88M | | | 4.94M | 4.25M | 4.35M | 4.55M | 4.14M | 4.18M | 4.27M | 4.60M | 4.69M | 5.29M | 5.35M | 5.69M | 5.75M | 5.95M | 5.91M | 6.49M | 5.21M | 5.26M | 5.67M | 6.44M | 10.90M | 23.42M | 35.34M | 26.57M | 26.96M | 27.08M | 28.63M | 14.20M | 14.94M | 14.99M | 16.58M | 18.40M | 18.73M | 19.03M | 19.88M | 21.39M | 21.78M | 22.14M | 23.90M | 26.97M | 27.17M | 27.58M | 27.38M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 369.35M | 369.04M | 352.45M | 364.86M | 375.19M | | | 683.73M | | -5.99M | | 671.89M | 722.54M | | | 729.99M | 842.47M | 983.22M | 934.79M | 1,093.40M | 1,158.25M | 1,220.42M | 1,146.77M | 1,248.59M | 1,222.44M | 1,157.53M | 1,110.27M | 1,130.28M | 1,163.23M | 1,310.44M | 1,286.84M | 1,384.82M | 1,469.68M | 1,509.76M | 1,342.59M | 1,968.07M | 1,247.52M | 1,116.60M | 1,106.29M | 1,426.10M | 1,434.35M | 1,365.29M | 1,345.48M | 1,358.83M | 1,394.37M | 1,430.10M | 1,426.10M | 1,395.55M | 1,412.52M | 1,590.33M | 1,440.84M | 1,509.20M | 1,598.81M | 1,857.12M | 1,679.30M | -1293.33M | 1,822.62M | 1,814.15M |
|
Total Liabilities (Quarter)
|
-394.56M | | | | 372.90M | 372.74M | 356.21M | 368.66M | 379.26M | 379.54M | | 688.37M | 725.85M | | -451.64M | 677.85M | 727.42M | 752.66M | 688.62M | 734.93M | 846.72M | 987.57M | 939.34M | 1,097.55M | 1,162.43M | 1,224.68M | 1,151.37M | 1,253.27M | 1,227.72M | 1,162.88M | 1,115.96M | 1,136.03M | 1,169.18M | 1,316.35M | 1,293.34M | 1,390.03M | 1,474.94M | 1,515.43M | 1,349.03M | 1,978.97M | 1,270.94M | 1,151.94M | 1,132.86M | 1,453.06M | 1,461.43M | 1,393.92M | 1,359.68M | 1,373.77M | 1,409.35M | 1,446.68M | 1,444.50M | 1,414.28M | 1,431.56M | 1,610.22M | 1,462.23M | 1,530.98M | 1,620.95M | 1,881.02M | 1,706.27M | -1266.16M | 1,850.19M | 1,841.53M |
|
Total Debt (Quarter)
|
| | | | 187.81M | 187.73M | 187.67M | 187.62M | 187.57M | 187.56M | 426.28M | 440.63M | 451.98M | 8.59M | 425.68M | 413.24M | 457.80M | 11.72M | 12.50M | | 520.65M | 641.63M | 618.08M | 733.33M | 719.33M | 792.00M | 759.39M | 826.02M | 759.92M | 760.07M | 760.31M | 760.61M | 758.60M | 867.84M | 873.20M | 878.63M | 949.15M | 992.74M | 866.90M | 1,386.36M | 688.03M | 568.12M | 583.28M | 896.70M | 897.84M | 840.35M | 840.75M | 836.81M | 832.83M | 828.85M | 824.87M | 820.88M | 816.89M | 966.91M | 808.91M | 859.92M | 942.37M | 1,097.79M | 943.21M | 1,032.63M | 1,029.06M | 939.48M |
|
Common Equity (Quarter)
|
394.56M | | | | 351.85M | 367.17M | 375.89M | 378.39M | 392.93M | | | 408.82M | 428.36M | | 451.64M | 464.93M | 484.93M | 509.50M | 504.91M | | 507.20M | 543.91M | 564.20M | 501.74M | 557.29M | 613.72M | 615.07M | 622.74M | 671.58M | 689.64M | 725.00M | 746.98M | 783.21M | 816.86M | 804.17M | 821.18M | 853.43M | 880.15M | 868.60M | 833.89M | 873.75M | 913.12M | 811.31M | 809.95M | 780.42M | 810.77M | 758.54M | 758.34M | 797.02M | 858.62M | 868.75M | 897.43M | 964.05M | 1,053.95M | 1,054.66M | 1,080.63M | 1,158.45M | 1,233.68M | 1,239.10M | 1,266.16M | 1,369.73M | 1,483.30M |
|
Shareholder's Equity (Quarter)
|
394.56M | | | | 351.85M | 367.17M | 375.89M | 378.39M | 392.93M | 392.00M | | | 428.36M | 460.98M | | | 484.93M | | | 522.19M | 507.20M | 543.91M | 564.20M | 501.74M | 557.29M | 613.72M | 615.07M | 622.74M | 671.58M | 689.64M | 725.00M | 746.98M | 783.21M | 816.86M | 804.17M | 821.18M | 853.43M | 880.15M | 868.60M | 833.89M | 873.75M | 913.12M | 811.31M | 809.95M | 780.42M | 810.77M | 758.54M | 758.34M | 797.02M | 858.62M | 868.75M | 897.43M | 964.05M | 1,053.95M | 1,054.66M | 1,080.63M | 1,158.45M | 1,233.68M | 1,239.10M | 1,266.16M | 1,369.73M | 1,483.30M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 724.75M | 739.91M | 732.10M | 747.04M | 772.19M | 771.53M | 1,072.81M | 1,097.19M | 1,154.21M | 1,224.28M | | 1,142.78M | 1,212.35M | 1,262.16M | | 1,257.12M | 1,353.92M | 1,531.48M | 1,503.54M | 1,599.29M | 1,719.72M | 1,838.41M | 1,766.44M | 1,876.01M | 1,899.31M | 1,852.52M | 1,840.96M | 1,883.01M | 1,952.38M | 2,133.21M | 2,097.50M | 2,211.21M | 2,328.37M | 2,395.58M | 2,217.63M | | 2,144.69M | 2,065.06M | 1,944.16M | 2,263.02M | | | 2,118.22M | 2,132.11M | 2,206.37M | 2,305.30M | 2,313.25M | 2,311.72M | | 2,664.16M | 2,516.89M | 2,611.61M | 2,779.39M | | 2,945.37M | | | 3,324.82M |
|
Retained Earnings (Quarter)
|
| | | | 227.40M | 0.21M | 243.85M | 253.50M | 0.14M | | | 0.13M | 0.10M | 320.62M | 317.56M | | -0.16M | | | | -1.20M | -1.24M | 472.56M | -1.11M | 537.88M | -1.30M | -1.25M | 608.58M | 652.29M | 674.19M | 709.58M | 726.81M | -1.27M | -1.27M | 772.48M | -1.30M | 816.66M | -1.28M | 829.70M | -1.81M | -1.79M | 867.76M | 800.59M | 797.65M | 769.82M | 798.54M | -1.77M | -1.77M | 784.34M | -1.77M | 855.09M | -1.55M | -1.55M | 1,026.57M | -1.55M | 1,063.11M | 1,131.51M | | 1,220.45M | 1,247.42M | 1,344.90M | 1,451.27M |
|
Treasury Shares (Quarter)
|
0.48M | | | | 5.39M | | | | 0.60M | 1.05M | | | 1.05M | 0.42M | 0.36M | 0.36M | 0.36M | 0.21M | 0.49M | 0.76M | 0.32M | 0.35M | 0.64M | 0.50M | 0.25M | 0.49M | 0.20M | 0.56M | 0.19M | 0.14M | 0.13M | 0.17M | 0.58M | 0.16M | 0.13M | 0.20M | 0.23M | 0.47M | 0.64M | 0.65M | 0.32M | 0.43M | 1.32M | 0.46M | 0.63M | 0.63M | 1.23M | 0.20M | 0.10M | | 0.51M | 0.23M | 0.30M | 0.14M | 0.48M | 0.21M | 0.12M | 0.11M | 0.37M | 0.20M | 0.17M | 0.10M |