Dycom Industries Inc Income Statement

Income Statement Jul2010 Jul2011 Jul2012 Jul2013 Jul2014 Jul2015 Jul2016 Jul2017 Jan2019 Jan2020 Jan2021 Jan2022 Jan2023 Jan2024 Jan2025
Revenue & cost
Revenue 988.62M1035.87M1201.12M1608.61M1811.59M2022.31M2672.54M3066.90M3127.70M3339.70M3199.20M3130.52M3808.50M4175.60M4702.01M
Cost of Revenue 810.06M837.12M968.95M1300.42M1475.05M1593.25M2083.58M2404.73M2562.39M2779.73M2641.99M2633.88M3160.26M3361.82M3769.88M
Gross Profit 178.56M198.75M232.17M308.20M336.55M429.06M588.96M662.17M565.31M559.97M557.21M496.64M648.24M813.79M932.14M
Operating items
Depreciation & Amortization - Total 57.18M55.73M56.19M64.76M74.52M79.33M105.51M123.12M156.96M166.38M155.27M135.16M128.84M143.28M167.20M
Selling, General & Administrative 98.14M94.62M104.02M145.77M161.86M178.70M217.15M239.23M269.14M254.59M259.77M262.43M293.48M327.67M393.03M
Other Operating Expenses 816.49M843.92M975.46M1321.14M1493.30M1609.96M2103.01M2429.51M2585.04M2800.91M2715.88M2651.37M3175.61M3381.63M3801.24M
Operating Expenses 971.81M994.27M1135.67M1531.67M1729.67M1867.99M2425.67M2791.87M3011.14M3221.88M3130.92M3048.96M3597.92M3852.58M4361.48M
Operating Income 3.76M9.97M22.60M20.37M23.21M-1438.93M-1836.70M-2129.70M-2445.83M-2661.91M-2573.71M-2552.32M-2949.69M-3038.80M-3429.34M
EBIT 3.76M9.97M22.60M20.37M23.21M-1438.93M-1836.70M-2129.70M-2445.83M-2661.91M-2573.71M-2552.32M-2949.69M-3038.80M-3429.34M
Non-operating items
Other Non Operating Income 8.09M11.10M15.82M4.59M11.23M-16.26M-0.08M12.05M-0.06M-0.96M
Non Operating Income 8.09M11.10M15.82M4.59M11.23M8.29M10.43M12.78M15.84M11.66M8.60M4.45M10.20M21.61M29.21M
Net income details
EBT 10.73M28.48M64.56M58.20M66.32M135.58M206.33M250.43M88.04M78.54M59.22M52.78M180.12M292.00M307.79M
Tax Provisions 4.88M12.38M25.18M25.28M32.66M51.26M77.59M93.21M25.13M21.32M24.88M4.20M37.91M73.08M74.38M
Profit After Tax 5.85M16.11M39.38M35.19M39.98M84.32M128.74M157.22M62.91M57.22M34.34M48.57M142.21M218.92M233.41M
Income from Continuing Operations 5.85M16.11M39.38M32.92M33.66M84.32M128.74M157.22M62.91M57.22M34.34M48.57M142.21M218.92M233.41M
Consolidated Net Income 5.85M16.11M39.38M32.92M33.66M84.32M128.74M157.22M62.91M57.22M34.34M48.57M142.21M218.92M233.41M
Income towards Parent Company 5.85M16.11M39.38M32.92M33.66M84.32M128.74M157.22M62.91M57.22M34.34M48.57M142.21M218.92M233.41M
Net Income towards Common Stockholders 5.85M16.11M39.38M32.92M33.66M84.32M128.74M157.22M62.91M57.22M34.34M48.57M142.21M218.92M233.41M
Additional items
EPS (Basic) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
EPS (Weighted Average and Diluted) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Shares Outstanding (Weighted Average) 38.66M33.49M33.62M33.06M33.95M34.08M31.35M31.08M31.44M31.52M31.91M30.18M29.36M29.09M28.98M
Shares Outstanding (Diluted Average) 35.75M34.48M33.78M34.82M35.03M33.12M31.98M31.99M31.82M32.09M30.84M30.00M29.70M29.48M
EBITDA 60.93M65.70M78.79M85.13M97.73M-1359.60M-1731.19M-2006.58M-2288.87M-2495.53M-2418.43M-2417.16M-2820.85M-2895.52M-3262.14M
Tax Rate 45.49%43.45%39.01%43.44%49.25%37.81%37.60%37.22%28.55%27.15%42.01%7.96%21.05%25.03%24.16%