|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 750.66M | 727.50M | 787.57M | 853.97M | 761.48M | 876.30M | 972.27M | 1,042.42M | 917.50M | 1,045.47M | 1,041.54M | 1,136.11M | 952.48M | 1,142.42M | 1,203.06M | 1,272.01M | 1,084.53M | 1,258.61M | 1,377.94M | 1,451.80M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 645.48M | 620.01M | 651.37M | 705.87M | 656.63M | 745.73M | 797.98M | 850.90M | 765.66M | 853.37M | 830.41M | 886.66M | 791.38M | 921.64M | 952.88M | 1,007.41M | 887.95M | 1,011.11M | 1,070.45M | 1,131.60M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.19M | 107.49M | 136.20M | 148.11M | 104.85M | 130.57M | 174.29M | 191.53M | 151.85M | 192.11M | 211.13M | 249.45M | 161.10M | 220.79M | 250.18M | 264.60M | 196.58M | 247.50M | 307.49M | 320.20M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.37M | 34.40M | 33.80M | 33.70M | 33.26M | 32.70M | 31.50M | 31.60M | 33.14M | 33.80M | 34.50M | 36.50M | 38.48M | 39.40M | 40.60M | 42.40M | 44.80M | 46.40M | 48.90M | 50.40M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.90M | 67.01M | 64.73M | 66.90M | 63.79M | 69.38M | 73.34M | 78.80M | 71.96M | 82.36M | 84.83M | 87.51M | 72.97M | 94.56M | 99.58M | 110.78M | 88.11M | 103.73M | 106.79M | 107.30M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 650.68M | 624.69M | 656.03M | 709.93M | 660.72M | 749.67M | 801.83M | 854.75M | 769.26M | 856.84M | 833.90M | 892.68M | 798.20M | 927.44M | 958.85M | 1,017.01M | 897.94M | 1,023.10M | 1,082.40M | 1,143.36M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 752.96M | 726.10M | 754.56M | 810.53M | 757.77M | 851.75M | 906.66M | 965.15M | 874.37M | 972.99M | 953.23M | 1,016.70M | 909.66M | 1,061.40M | 1,099.04M | 1,170.19M | 1,030.86M | 1,173.23M | 1,238.10M | 1,301.05M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -647.77M | -618.62M | -618.36M | -662.42M | -652.92M | -721.18M | -732.37M | -773.62M | -722.52M | -780.89M | -742.11M | -767.25M | -748.56M | -840.61M | -848.86M | -905.60M | -834.28M | -925.73M | -930.60M | -980.85M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -647.77M | -618.62M | -618.36M | -662.42M | -652.92M | -721.18M | -732.37M | -773.62M | -722.52M | -780.89M | -742.11M | -767.25M | -748.56M | -840.61M | -848.86M | -905.60M | -834.28M | -925.73M | -930.60M | -980.85M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | -0.06M | | | | | | | | | | | | | -0.96M | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 2.72M | 0.99M | 0.56M | 0.18M | 4.79M | 2.59M | 2.47M | 0.34M | 4.99M | 5.73M | 6.91M | 3.98M | 9.25M | 6.42M | 6.93M | 6.62M | 7.26M | 6.83M | 3.30M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.27M | -1.83M | 24.66M | 34.88M | -4.93M | 20.23M | 58.85M | 69.16M | 31.88M | 66.10M | 81.75M | 112.37M | 31.77M | 77.44M | 94.82M | 91.29M | 44.23M | 78.60M | 131.12M | 140.26M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.07M | -2.72M | 6.50M | 6.16M | -5.73M | 0.69M | 15.00M | 15.14M | 7.07M | 14.58M | 21.51M | 28.63M | 8.36M | 14.89M | 26.42M | 21.50M | 11.56M | 17.55M | 33.63M | 33.90M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.20M | 0.90M | 18.16M | 28.72M | 0.79M | 19.54M | 43.86M | 54.01M | 24.81M | 51.52M | 60.25M | 83.74M | 23.42M | 62.55M | 68.40M | 69.79M | 32.67M | 61.05M | 97.48M | 106.36M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.20M | 0.90M | 18.16M | 28.72M | 0.79M | 19.54M | 43.86M | 54.01M | 24.81M | 51.52M | 60.25M | 83.74M | 23.42M | 62.55M | 68.40M | 69.79M | 32.67M | 61.05M | 97.48M | 106.36M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.20M | 0.90M | 18.16M | 28.72M | 0.79M | 19.54M | 43.86M | 54.01M | 24.81M | 51.52M | 60.25M | 83.74M | 23.42M | 62.55M | 68.40M | 69.79M | 32.67M | 61.05M | 97.48M | 106.36M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.20M | 0.90M | 18.16M | 28.72M | 0.79M | 19.54M | 43.86M | 54.01M | 24.81M | 51.52M | 60.25M | 83.74M | 23.42M | 62.55M | 68.40M | 69.79M | 32.67M | 61.05M | 97.48M | 106.36M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.20M | 0.90M | 18.16M | 28.72M | 0.79M | 19.54M | 43.86M | 54.01M | 24.81M | 51.52M | 60.25M | 83.74M | 23.42M | 62.55M | 68.40M | 69.79M | 32.67M | 61.05M | 97.48M | 106.36M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13 | 0.03 | 0.60 | 0.95 | 0.03 | 0.66 | 1.48 | 1.83 | 0.84 | 1.75 | 2.05 | 2.85 | 0.80 | 2.15 | 2.35 | 2.39 | 1.13 | 2.11 | 3.37 | 3.67 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13 | 0.03 | 0.59 | 0.94 | 0.03 | 0.65 | 1.46 | 1.80 | 0.83 | 1.73 | 2.03 | 2.82 | 0.79 | 2.12 | 2.32 | 2.37 | 1.11 | 2.09 | 3.33 | 3.63 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.67M | 30.68M | 30.43M | 30.17M | 30.34M | 29.64M | 29.54M | 29.52M | 29.55M | 29.37M | 29.33M | 29.34M | 29.33M | 29.11M | 29.10M | 29.15M | 29.11M | 28.93M | 28.94M | 28.95M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.09M | 31.30M | 30.87M | 30.93M | 30.84M | 30.12M | 30.02M | 30.01M | 30.00M | 29.78M | 29.61M | 29.69M | 29.70M | 29.55M | 29.44M | 29.49M | 29.48M | 29.26M | 29.24M | 29.33M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -609.39M | -584.22M | -584.56M | -628.72M | -619.66M | -688.48M | -700.87M | -742.02M | -689.38M | -747.09M | -707.61M | -730.75M | -710.08M | -801.21M | -808.26M | -863.20M | -789.47M | -879.33M | -881.70M | -930.45M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.07% | 149.18% | 26.34% | 17.66% | 116.09% | 3.43% | 25.48% | 21.90% | 22.19% | 22.05% | 26.31% | 25.48% | 26.30% | 19.23% | 27.86% | 23.55% | 26.14% | 22.33% | 25.65% | 24.17% |