Dycom Industries Income Statement (2010-2025) | DY

Income Statement Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 May2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Revenue & cost
Revenue 261.58M218.20M252.36M303.72M319.57M267.41M296.10M318.03M323.29M369.33M437.37M478.63M512.72M390.52M426.28M482.07M510.39M441.08M492.36M578.48M659.27M559.47M664.64M789.16M799.22M701.13M786.34M780.19M756.22M655.13M731.38M799.47M848.24M748.62M833.74M884.22M884.12M737.60M814.32M823.92M810.26M750.66M727.50M787.57M853.97M761.48M876.30M972.27M1,042.42M917.47M1,045.47M1,041.54M1,136.11M952.46M1,142.42M1,203.06M1,272.01M1,084.53M1,258.61M1,377.94M1,451.80M
Cost of Revenue 209.32M181.62M207.04M239.13M255.19M220.24M241.39M252.14M257.07M301.52M357.66M384.17M410.12M327.35M350.35M387.22M403.47M355.43M388.24M446.11M506.98M450.28M520.41M605.91M614.99M561.37M621.48M606.90M600.85M540.63M599.57M642.38M687.16M633.28M701.77M720.38M724.38M633.20M680.21M657.95M658.36M645.48M620.01M651.37M705.87M656.63M745.73M797.98M850.90M765.66M853.37M830.41M886.66M791.38M921.64M952.88M1,007.41M887.95M1,011.11M1,070.45M1,131.60M
Gross Profit 52.26M36.58M45.32M64.59M64.39M47.17M54.72M65.90M66.22M67.81M79.70M94.46M102.60M63.16M75.93M94.85M106.92M85.65M104.12M132.37M152.29M109.19M144.24M183.25M184.23M139.76M164.86M173.29M155.37M114.50M131.80M157.09M161.07M115.34M131.98M163.84M159.74M104.40M134.12M165.97M151.90M105.19M107.49M136.20M148.11M104.85M130.57M174.29M191.53M151.81M192.11M211.13M249.45M161.08M220.79M250.18M264.60M196.58M247.50M307.49M320.20M
Operating items
Depreciation & Amortization - Total 0.01M0.01M0.01M56.14M13.72M15.87M17.48M17.69M18.40M18.66M18.60M18.80M19.10M19.80M21.53M22.70M25.20M27.00M30.61M28.40M29.60M31.20M34.00M36.40M37.70M39.00M39.80M40.46M41.00M41.90M42.10M41.38M40.60M39.00M37.30M38.37M34.40M33.80M33.70M33.36M32.70M31.50M31.60M33.14M33.80M34.50M36.50M38.48M39.40M40.70M42.40M44.80M46.40M48.90M50.30M
Selling, General & Administrative 25.36M24.27M26.96M27.43M28.82M38.83M38.20M39.91M43.08M38.56M39.16M41.06M44.70M41.81M44.71M47.48M51.46M47.02M56.52M62.15M60.20M58.19M61.32M59.52M64.56M62.28M64.56M68.76M73.54M58.62M65.12M69.88M60.98M65.89M67.36M62.63M63.90M67.01M64.73M66.90M63.79M69.38M73.34M78.80M71.96M82.36M84.83M87.51M72.97M94.56M99.58M110.78M88.11M103.73M106.79M107.30M
Other Operating Expenses 271.13M235.75M256.93M211.64M258.66M306.47M364.72M391.30M415.27M332.13M354.48M410.28M407.60M359.59M392.42M450.45M511.73M454.98M524.99M611.30M621.14M567.48M627.69M613.14M607.10M605.23M648.18M692.90M638.73M707.11M725.73M729.63M638.44M738.74M663.08M663.37M650.68M624.69M656.03M709.93M660.62M749.67M801.83M854.75M769.26M856.84M833.90M892.68M798.20M927.44M958.75M1,017.01M897.94M1,023.10M1,082.40M1,143.45M
Operating Expenses 296.50M260.04M283.90M295.22M301.20M361.16M420.40M448.90M476.75M389.35M412.24M451.34M471.09M420.51M456.93M519.46M585.89M527.20M608.51M704.06M709.74M655.27M720.20M706.66M708.06M705.21M751.74M801.46M752.73M806.73M832.74M841.61M740.79M845.23M769.44M763.30M752.96M726.10M754.56M810.53M757.77M851.75M906.66M965.15M874.37M972.99M953.23M1,016.70M909.66M1,061.40M1,099.04M1,170.19M1,030.86M1,173.23M1,238.10M1,301.05M
Operating Income 52.26M36.58M45.32M64.59M-232.12M-212.87M-229.19M-229.32M-234.98M-293.35M-340.70M-354.44M-374.14M-326.19M-336.31M-356.49M-364.17M-334.86M-352.81M-387.10M-433.60M-418.02M-464.27M-520.81M-525.51M-515.51M-555.34M-533.37M-552.69M114.50M-573.41M-594.64M-640.39M-637.39M-674.75M-668.90M-681.87M-636.39M-711.11M-603.47M-611.39M-647.77M-618.62M-618.36M-662.42M-652.92M-721.18M-732.37M-773.62M-722.56M-780.89M-742.11M-767.25M-748.58M-840.61M-848.86M-905.60M-834.28M-925.73M-930.60M-980.85M
EBIT 52.26M36.58M45.32M64.59M-232.12M-212.87M-229.19M-229.32M-234.98M-293.35M-340.70M-354.44M-374.14M-326.19M-336.31M-356.49M-364.17M-334.86M-352.81M-387.10M-433.60M-418.02M-464.27M-520.81M-525.51M-515.51M-555.34M-533.37M-552.69M114.50M-573.41M-594.64M-640.39M-637.39M-674.75M-668.90M-681.87M-636.39M-711.11M-603.47M-611.39M-647.77M-618.62M-618.36M-662.42M-652.92M-721.18M-732.37M-773.62M-722.56M-780.89M-742.11M-767.25M-748.58M-840.61M-848.86M-905.60M-834.28M-925.73M-930.60M-980.85M
Non-operating items
Other Non Operating Income 2.96M2.36M7.63M2.88M1.61M0.43M1.48M1.07M2.01M0.59M5.59M3.03M1.79M1.74M3.47M-7.00M16.30M1.07M4.32M-0.08M12.50M-0.46M-0.06M
Non Operating Income -0.03M-0.19M11.31M2.96M2.36M7.63M2.88M1.61M0.43M1.48M1.07M2.01M0.59M5.59M3.03M1.79M1.74M3.47M1.29M1.47M1.07M4.32M3.57M0.94M1.01M4.79M6.04M5.93M7.71M4.16M2.82M1.16M5.70M4.01M1.41M0.55M1.12M3.10M3.71M0.68M2.72M0.99M0.56M0.18M4.79M2.59M2.47M0.34M4.99M5.73M6.91M3.98M9.25M6.42M6.93M6.62M7.26M6.83M3.30M
Net income details
EBT 11.90M-8.31M2.70M22.20M21.86M5.54M15.65M21.51M19.50M2.84M11.81M24.05M31.10M-5.04M13.07M27.18M34.34M15.58M32.26M53.41M49.45M25.47M52.45M78.95M81.36M37.69M61.55M69.83M44.38M114.50M23.71M41.44M38.28M-15.40M20.48M42.61M30.79M-15.33M-29.74M49.27M45.96M-6.27M-1.83M24.66M34.88M-4.93M20.23M58.85M69.16M31.88M66.10M81.75M112.37M31.77M77.44M94.82M91.29M44.23M78.60M131.12M140.26M
Tax Provisions 5.15M-3.22M1.21M9.23M8.89M2.08M6.00M8.23M8.86M1.49M7.25M7.69M12.44M-2.75M7.09M16.00M17.00M6.15M12.00M19.58M22.60M-17.42M19.37M29.59M30.31M14.03M25.52M26.13M15.60M6.48M11.54M10.45M-3.35M6.20M12.71M6.56M-4.14M2.68M12.24M12.03M-2.07M-2.72M6.50M6.16M-5.73M0.69M15.00M15.14M7.07M14.58M21.51M28.63M8.36M14.89M26.42M21.50M11.56M17.55M33.63M33.90M
Profit After Tax 6.75M-5.09M1.49M12.96M12.97M3.48M9.64M13.28M11.86M1.46M7.20M14.67M18.66M-3.07M7.89M16.49M20.81M9.43M20.26M33.83M30.82M15.47M33.08M49.36M51.05M23.66M38.80M43.71M28.78M40.06M17.23M29.90M27.83M-12.05M14.28M29.90M24.23M-11.19M-32.42M37.02M33.93M-4.20M0.90M18.16M28.72M0.79M19.54M43.86M54.01M24.81M51.52M60.25M83.74M23.42M62.55M68.40M69.79M32.67M61.05M97.48M106.36M
Income from Continuing Operations 6.75M-5.09M1.49M12.96M12.97M3.46M9.64M13.28M10.64M1.36M4.56M16.35M18.66M-2.28M5.98M11.18M17.34M9.43M20.26M33.83M26.85M42.89M33.08M49.36M51.05M23.66M36.03M43.71M28.78M114.50M17.23M29.90M27.83M-12.05M14.28M29.90M24.23M-11.19M-32.42M37.02M33.93M-4.20M0.90M18.16M28.72M0.79M19.54M43.86M54.01M24.81M51.52M60.25M83.74M23.42M62.55M68.40M69.79M32.67M61.05M97.48M106.36M
Consolidated Net Income 6.75M-5.09M1.49M12.96M12.97M3.46M9.64M13.28M10.64M1.36M4.56M16.35M18.66M-2.28M5.98M11.18M17.34M9.43M20.26M33.83M26.85M42.89M33.08M49.36M51.05M23.66M36.03M43.71M28.78M114.50M17.23M29.90M27.83M-12.05M14.28M29.90M24.23M-11.19M-32.42M37.02M33.93M-4.20M0.90M18.16M28.72M0.79M19.54M43.86M54.01M24.81M51.52M60.25M83.74M23.42M62.55M68.40M69.79M32.67M61.05M97.48M106.36M
Income towards Parent Company 6.75M-5.09M1.49M12.96M12.97M3.46M9.64M13.28M10.64M1.36M4.56M16.35M18.66M-2.28M5.98M11.18M17.34M9.43M20.26M33.83M26.85M42.89M33.08M49.36M51.05M23.66M36.03M43.71M28.78M114.50M17.23M29.90M27.83M-12.05M14.28M29.90M24.23M-11.19M-32.42M37.02M33.93M-4.20M0.90M18.16M28.72M0.79M19.54M43.86M54.01M24.81M51.52M60.25M83.74M23.42M62.55M68.40M69.79M32.67M61.05M97.48M106.36M
Net Income towards Common Stockholders 6.75M-5.09M1.49M12.96M12.97M3.46M9.64M13.28M10.64M1.36M4.56M16.35M18.66M-2.28M5.98M11.18M17.34M9.43M20.26M33.83M26.85M42.89M33.08M49.36M51.05M23.66M36.03M43.71M28.78M114.50M17.23M29.90M27.83M-12.05M14.28M29.90M24.23M-11.19M-32.42M37.02M33.93M-4.20M0.90M18.16M28.72M0.79M19.54M43.86M54.01M24.81M51.52M60.25M83.74M23.42M62.55M68.40M69.79M32.67M61.05M97.48M106.36M
Additional items
EPS (Basic) 0.18-0.140.040.380.390.100.290.400.360.040.220.440.56-0.090.230.490.610.280.591.000.940.471.021.571.620.751.241.410.931.290.550.960.89-0.380.450.950.77-0.35-1.031.171.06-0.130.030.600.950.030.661.481.830.841.752.052.850.802.152.352.391.132.113.373.67
EPS (Weighted Average and Diluted) 0.18-0.140.040.380.380.100.280.390.350.040.210.430.54-0.090.230.470.590.270.580.970.910.461.001.541.590.741.221.380.901.240.530.940.87-0.380.450.940.76-0.35-1.031.151.05-0.130.030.590.940.030.651.461.800.831.732.032.820.792.122.322.371.112.093.333.63
Shares Outstanding (Weighted Average) 38.31M35.13M35.21M33.49M33.49M33.65M34.00M33.62M33.61M32.60M33.02M33.06M33.30M33.76M33.79M33.95M34.00M34.06M34.02M34.08M33.24M32.48M32.90M31.35M31.43M31.47M31.42M31.08M30.94M30.94M31.19M31.24M31.30M31.44M31.48M31.49M31.52M31.52M31.59M31.63M31.84M31.91M30.78M30.78M30.17M30.18M29.55M29.55M29.46M29.36M29.36M29.33M29.33M29.09M29.09M29.10M29.18M28.98M28.98M28.92M28.95M
Shares Outstanding (Diluted Average) 37.57M36.57M36.13M35.75M34.22M34.64M34.68M34.48M33.72M33.61M33.84M33.78M34.64M34.77M34.77M34.82M35.12M35.13M35.09M35.03M33.89M33.70M33.49M33.12M32.20M32.18M31.91M31.98M31.89M32.05M32.41M32.18M32.07M31.99M31.79M31.82M31.83M31.82M31.60M32.13M32.43M32.09M31.30M31.09M30.93M30.84M30.12M30.02M30.01M30.00M29.78M29.71M29.71M29.70M29.55M29.51M29.49M29.48M29.26M29.25M29.33M
EBITDA 52.26M36.58M45.32M64.59M-232.10M-212.86M-229.17M-173.18M-221.26M-277.48M-323.22M-336.75M-355.74M-307.53M-317.71M-356.49M-345.37M-315.76M-333.01M-365.56M-410.90M-392.82M-437.27M-490.20M-497.11M-485.91M-524.14M-499.37M-516.29M114.50M-535.71M-555.64M-600.59M-596.93M-633.75M-627.00M-639.77M-595.02M-670.51M-564.47M-574.10M-609.39M-584.22M-584.56M-628.72M-619.56M-688.48M-700.87M-742.02M-689.42M-747.09M-707.61M-730.75M-710.10M-801.21M-808.16M-863.20M-789.47M-879.33M-881.70M-930.55M
Tax Rate 43.30%38.70%44.79%41.59%40.68%37.55%38.37%38.25%45.42%52.22%61.37%31.99%40.00%54.70%54.26%58.86%49.50%39.45%37.20%36.66%45.70%36.93%37.48%37.25%37.22%41.46%37.41%35.16%27.32%27.85%27.31%21.72%30.27%29.83%21.30%27.03%24.85%26.18%33.07%26.34%17.66%3.43%25.48%21.90%22.19%22.05%26.31%25.48%26.30%19.23%27.86%23.55%26.14%22.33%25.65%24.17%