|
Revenue
|
1.20M | 392.02M | 395.87M | 397.58M | 386.50M | 414.02M | 442.22M | 450.28M | 467.98M | 473.76M | 474.04M | 318.95M | 505.02M | 545.84M | 521.82M | 467.01M |
|
Cost of Revenue
|
220.61M | 212.15M | 212.69M | 213.88M | 210.14M | 224.01M | 238.38M | 245.40M | 257.62M | 262.47M | 269.84M | 214.08M | 255.20M | 273.24M | 269.39M | 249.82M |
|
Gross Profit
|
174.56M | 179.86M | 183.18M | 183.70M | 176.36M | 190.01M | 203.84M | 204.88M | 210.36M | 211.29M | 204.20M | 104.86M | 249.82M | 272.60M | 252.42M | 217.19M |
|
Depreciation & Amortization - Total
|
| 12.70M | 12.10M | 13.10M | 19.00M | 22.90M | 27.70M | 29.80M | 30.70M | 28.40M | 24.60M | 21.50M | 17.20M | 15.40M | 13.80M | 13.90M |
|
Selling, General & Administrative
|
151.04M | 148.39M | 152.00M | 154.37M | 169.06M | 174.81M | 180.57M | 173.28M | 193.23M | 183.87M | 180.66M | 129.06M | 172.96M | 198.79M | 196.53M | 198.28M |
|
Restructuring Costs
|
| | | | | | | | | 1.90M | 1.74M | | | | | |
|
Other Operating Expenses
|
15.50M | 0.53M | 23.54M | 2.37M | 1.84M | 1.10M | 0.66M | 0.82M | 4.47M | 7.24M | 1.59M | 14.82M | 2.30M | 0.20M | -0.10M | -1.30M |
|
Operating Expenses
|
166.55M | 161.62M | 187.64M | 169.84M | 189.90M | 198.82M | 208.93M | 203.90M | 228.40M | 221.41M | 208.59M | 165.38M | 187.84M | 214.01M | 210.48M | 213.46M |
|
Operating Income
|
-1.50M | 18.24M | -4.47M | 13.86M | -13.55M | -8.80M | -5.09M | 0.98M | -18.04M | -10.12M | -4.39M | -60.52M | 61.98M | 58.59M | 41.94M | 3.73M |
|
EBIT
|
-1.50M | 18.24M | -4.47M | 13.86M | -13.55M | -8.80M | -5.09M | 0.98M | -18.04M | -10.12M | -4.39M | -60.52M | 61.98M | 58.59M | 41.94M | 3.73M |
|
Other Non Operating Income
|
0.64M | 0.53M | -0.25M | | | | | | | | | | | | | |
|
Non Operating Income
|
0.64M | 0.53M | -0.25M | | | | | | | | | | | | | |
|
EBT
|
7.58M | 18.08M | -5.27M | 13.23M | -14.59M | -10.93M | -8.15M | -2.09M | -21.40M | -13.58M | -7.69M | -64.43M | 57.63M | 58.34M | 38.39M | 5.82M |
|
Tax Provisions
|
1.47M | 0.72M | -50.08M | 5.24M | 45.66M | 0.24M | 0.26M | 0.17M | -2.57M | -0.05M | 0.10M | 0.11M | 0.92M | -30.79M | 10.54M | 2.76M |
|
Profit After Tax
|
-1.50M | 17.36M | 44.80M | 7.99M | -60.25M | -12.29M | -8.41M | -2.26M | -18.83M | -13.53M | -7.80M | -64.54M | 56.71M | 89.12M | 27.85M | 3.06M |
|
Income from Continuing Operations
|
6.11M | 17.36M | 44.80M | 7.99M | -60.25M | -11.18M | -8.41M | -2.26M | -18.83M | -13.53M | -7.80M | -64.54M | 56.71M | 89.12M | 27.85M | 3.06M |
|
Consolidated Net Income
|
6.11M | -1.99M | -2.14M | -1.86M | 0.47M | -1.12M | -8.41M | -2.26M | -18.83M | -13.53M | -7.80M | -64.54M | 56.71M | 89.12M | 27.85M | 3.06M |
|
Income towards Parent Company
|
6.11M | -1.99M | -2.14M | -1.86M | 0.47M | -1.12M | -8.41M | -2.26M | -18.83M | -13.53M | -7.80M | -64.54M | 56.71M | 89.12M | 27.85M | 3.06M |
|
Net Income towards Common Stockholders
|
6.11M | -1.99M | 42.66M | 6.13M | -59.79M | -1.12M | -8.41M | -2.26M | -18.83M | -13.53M | -7.80M | -64.54M | 56.71M | 89.12M | 27.85M | 3.06M |
|
EPS (Basic)
|
0.00M | 0.00M | 0.00M | 0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
0.00M | 0.00M | 0.00M | 0.00M | -0.00M | | | | | | -0.00M | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
47.17M | 47.76M | 48.48M | 48.59M | 50.93M | 50.68M | 50.81M | 50.82M | 48.69M | 49.48M | 50.35M | 51.88M | 63.25M | 62.47M | 60.18M | 54.31M |
|
Shares Outstanding (Diluted Average)
|
43.98M | 47.56M | 48.04M | | | | | | | | | | | | | |
|
EBITDA
|
-1.50M | 30.94M | 7.63M | 26.96M | 5.45M | 14.10M | 22.61M | 30.78M | 12.66M | 18.28M | 20.21M | -39.02M | 79.18M | 73.99M | 55.74M | 17.63M |
|
Tax Rate
|
19.39% | 3.98% | | 39.62% | | | | | 12.02% | 0.37% | | | 1.59% | | 27.45% | 47.47% |