Destination Xl Group Balance Sheet (2010-2025) | DXLG

Balance Sheet Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Jan2015 May2015 Aug2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Oct2020 Jan2021 May2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Assets
Current Assets
Cash & Equivalents 7.91M6.04M4.11M5.80M18.27M5.62M10.35M5.91M9.77M5.20M8.16M6.10M5.15M5.23M4.54M5.64M5.57M6.07M4.59M6.55M5.80M5.60M5.17M5.85M5.76M6.34M5.57M7.93M6.55M5.79M5.36M6.99M6.22M6.38M4.87M6.78M5.49M5.46M4.34M26.15M20.41M21.42M19.00M5.84M5.84M6.94M15.51M7.54M22.18M23.48M52.07M29.93M19.25M10.72M27.59M16.33M21.48M7.11M11.90M8.08M14.02M14.59M
Short-term Investments 16.06M43.54M49.63M32.46M36.89M41.73M35.85M36.52M21.00M19.53M12.42M
Cash & Current Investments 7.91M6.04M4.11M5.80M18.27M5.62M10.35M5.91M9.77M5.20M8.16M6.10M5.15M5.23M4.54M5.64M5.57M6.07M4.59M6.55M5.80M5.60M5.17M5.85M5.76M6.34M5.57M7.93M6.55M5.79M5.36M6.99M6.22M6.38M4.87M6.78M5.49M5.46M4.34M26.15M20.41M21.42M19.00M5.84M5.84M6.94M15.51M7.54M22.18M23.48M52.07M46.00M62.78M60.35M60.05M53.22M63.21M42.96M48.42M29.08M33.54M27.02M
Receivables - Net 3.62M3.41M3.58M3.63M3.12M3.33M3.48M5.01M5.09M6.65M7.96M8.35M7.40M6.43M7.51M3.62M5.66M4.82M6.08M4.72M4.33M7.11M8.36M7.11M5.86M5.55M4.23M3.05M2.67M2.26M1.44M4.42M3.82M4.40M3.88M6.22M1.94M2.57M5.22M6.42M4.67M2.01M1.60M2.11M1.17M1.45M1.02M1.72M1.19M0.88M2.96M3.92M0.88M0.90M0.84M1.63M1.34M1.20M0.62M
Receivables 3.62M3.41M3.58M3.63M3.12M3.33M3.48M5.01M5.09M6.65M7.96M8.35M7.40M6.43M7.51M3.62M5.66M4.82M6.08M4.72M4.33M7.11M8.36M7.11M5.86M5.55M4.23M3.05M2.67M2.26M1.44M4.42M3.82M4.40M3.88M6.22M1.94M2.57M5.22M6.42M4.67M2.01M1.60M2.11M1.17M1.45M1.02M1.72M1.19M0.88M2.96M3.92M0.88M0.90M0.84M1.63M1.34M1.20M0.62M
Inventory 92.89M95.04M114.94M104.17M112.15M103.61M116.08M104.21M112.38M107.86M119.55M105.56M114.15M116.03M126.40M115.22M123.77M123.57M133.31M125.01M125.79M121.31M128.18M117.45M121.42M112.33M119.88M103.33M106.22M102.91M116.37M106.84M112.35M110.37M120.21M102.42M108.33M87.39M94.90M85.03M88.39M73.37M82.28M81.76M96.87M96.73M106.82M93.00M100.26M87.53M99.86M80.97M91.24M78.61M89.14M75.49M85.46M78.89M85.04M
Current Deferred Tax Assets 6.43M5.95M5.81M6.34M6.62M5.46M6.07M5.94M
Prepaid Assets 8.88M8.81M10.98M8.82M9.85M9.85M9.49M9.08M9.15M8.71M9.31M7.99M9.58M8.95M9.52M8.91M10.52M10.07M9.48M8.25M9.44M8.66M8.96M8.82M10.76M9.95M11.75M9.93M12.23M11.58M11.28M11.54M11.68M12.42M11.63M10.88M4.96M9.91M5.54M3.69M6.38M5.76M6.93M6.62M8.08M8.50M8.51M7.21M7.71M6.75M7.33M8.31M9.56M8.98M7.32M6.36M9.00M9.01M7.85M
Current Assets 109.51M125.54M135.12M133.41M136.98M132.36M140.59M133.09M138.17M134.44M147.99M126.44M136.77M136.97M149.51M132.34M146.50M144.25M154.48M143.16M145.41M142.84M151.85M138.95M145.98M134.38M141.65M121.67M128.11M122.98M135.46M127.66M134.62M132.69M141.18M123.86M141.37M120.28M127.07M114.13M105.28M86.98M97.75M106.00M113.66M128.86M139.82M154.01M155.15M157.95M170.50M153.25M154.90M151.69M140.26M131.89M124.89M122.64M120.53M
Non-Current Assets
Property, Plant & Equipment (Net) 39.05M40.40M44.17M45.93M50.52M53.23M62.74M65.94M72.29M83.82M97.81M102.94M107.11M111.87M122.37M120.33M123.89M124.03M126.77M124.96M124.07M125.08M125.48M124.35M124.65M120.19M116.13M111.03M106.48M103.88M98.29M92.53M89.48M85.95M83.37M78.28M69.64M65.26M60.62M56.55M52.59M48.81M45.77M44.44M42.15M39.76M39.62M39.06M35.77M35.40M38.43M43.24M44.33M47.79M51.99M56.98M58.95M60.05M59.82M
Intangibles 32.26M32.00M31.88M8.65M8.08M7.50M6.91M6.26M5.71M5.19M4.79M4.39M4.08M3.78M3.55M3.31M3.14M2.97M2.82M2.67M2.55M2.43M2.33M2.23M2.12M2.02M1.92M1.82M1.72M1.64M1.57M1.15M1.15M1.15M1.15M1.15M1.15M1.15M1.15M1.15M1.15M1.15M1.15M1.15M1.15M1.15M1.15M1.15M1.15M1.15M1.15M1.15M1.15M1.15M1.15M1.15M1.15M1.15M1.15M
Goodwill & Intangibles 32.26M32.00M31.88M8.65M8.08M7.50M6.91M6.26M5.71M5.19M4.79M4.39M4.08M3.78M3.55M3.31M3.14M2.97M2.82M2.67M2.55M2.43M2.33M2.23M2.12M2.02M1.92M1.82M1.72M1.64M1.57M1.15M1.15M1.15M1.15M1.15M1.15M1.15M1.15M1.15M1.15M1.15M1.15M1.15M1.15M1.15M1.15M1.15M1.15M1.15M1.15M1.15M1.15M1.15M1.15M1.15M1.15M1.15M1.15M
Long-Term Deferred Tax 56.80M42.84M50.40M51.70M42.14M48.20M49.00M51.90M72.90M73.50M73.90M75.40M81.70M80.20M78.90M78.20M83.10M82.30M81.50M80.00M79.10M83.50M83.90M84.40M53.80M53.50M52.80M52.50M52.60M58.70M58.30M58.60M104.80M107.30M107.40M106.20M103.10M86.70M35.54M33.48M31.45M29.07M23.97M22.22M21.53M20.18M19.40M19.61M19.34M20.50M19.50M20.98M
Other Non-Current Assets 1.79M1.58M1.78M1.79M1.77M1.75M1.95M1.97M2.02M2.39M3.20M3.61M3.33M3.33M4.53M3.91M3.85M3.74M4.05M3.56M3.72M3.67M3.93M3.80M3.84M3.79M3.96M5.88M5.84M5.75M5.72M4.74M3.35M3.45M3.36M1.22M0.61M0.59M0.54M0.60M0.60M0.57M0.57M0.56M0.56M0.57M0.56M0.56M0.55M0.56M0.45M0.46M0.48M0.48M0.50M0.51M0.49M0.49M0.77M
Non-Current Assets 73.11M73.98M77.84M100.31M103.21M103.59M113.39M112.86M119.14M130.83M148.30M110.94M114.52M118.97M130.45M127.54M130.88M130.74M133.64M131.19M130.34M131.19M131.75M130.38M130.62M125.99M122.00M118.74M114.04M111.26M105.58M98.42M303.24M291.04M283.86M267.06M236.93M224.10M209.85M192.62M184.40M175.47M166.17M173.96M173.74M204.46M200.71M196.59M192.52M194.01M202.16M204.50M221.73M232.07M241.06M249.07M255.19M286.20M281.01M
Assets 182.61M199.52M212.96M233.72M240.19M235.96M253.97M245.94M257.31M265.27M296.29M237.38M251.29M255.94M279.95M259.88M277.37M274.99M288.12M274.35M275.75M274.03M283.59M269.33M276.59M260.37M263.65M240.41M242.15M234.24M241.03M226.08M437.86M423.72M425.04M390.92M378.31M344.38M336.92M306.75M289.69M262.45M263.92M279.96M287.39M333.32M340.54M350.60M347.67M351.96M372.66M357.74M376.63M383.77M381.32M380.95M380.08M408.84M401.54M
Liabilities
Current Liabilities
Accounts Payables 17.55M23.31M33.39M24.66M27.62M22.64M29.37M25.46M26.73M26.76M30.97M32.95M28.34M33.92M28.55M29.98M34.84M36.22M30.33M30.68M28.46M36.05M29.71M31.26M30.25M31.77M32.75M33.99M28.70M32.43M29.72M34.42M23.41M36.93M27.04M31.76M31.86M18.53M28.58M27.09M31.64M19.88M29.77M25.16M29.41M27.96M26.56M27.55M25.88M20.90M28.26M17.35M28.48M22.58M28.01M24.34M30.82M24.42M28.30M
Notes Payables 7.61M
Payables 17.55M23.31M33.39M24.66M27.62M22.64M36.98M25.46M26.73M26.76M30.97M32.95M28.34M33.92M28.55M29.98M34.84M36.22M30.33M30.68M28.46M36.05M29.71M31.26M30.25M31.77M32.75M33.99M28.70M32.43M29.72M34.42M23.41M36.93M27.04M31.76M31.86M18.53M28.58M27.09M31.64M19.88M29.77M25.16M29.41M27.96M26.56M27.55M25.88M20.90M28.26M17.35M28.48M22.58M28.01M24.34M30.82M24.42M28.30M
Other Accumulated Expenses 26.94M25.93M31.36M28.78M29.95M29.92M35.45M23.66M33.02M26.04M25.49M28.23M23.60M27.93M34.73M31.97M25.03M29.25M32.44M33.78M24.60M30.39M29.88M31.94M29.78M28.49M24.62M25.59M25.25M24.86M26.85M30.14M20.92M17.50M21.24M18.12M15.93M20.90M22.84M24.82M25.45M27.49M32.75M35.10M28.45M29.59M34.24M36.88M27.07M27.51M31.95M35.30M23.83M25.50M26.20M30.43M20.75M24.01M22.25M
Short term Debt 11.59M12.34M27.00M9.03M29.22M25.70M37.95M19.40M7.16M7.59M7.52M7.72M6.94M5.25M3.76M2.30M1.39M0.96M0.07M0.29M
Current Leases 41.34M41.37M41.06M41.18M41.78M45.63M45.62M43.60M38.33M36.94M37.15M35.19M36.50M37.11M36.71M37.33M37.07M37.73M40.84M37.22M34.64M35.16M35.35M35.92M34.66M33.19M34.71M
Current Taxes 0.24M0.39M
Total Current Liabilities 46.20M51.10M66.22M54.91M59.04M54.02M73.90M50.58M72.80M66.59M88.44M76.23M88.76M95.47M110.17M89.57M108.87M108.46M127.43M115.07M117.86M116.61M131.14M115.70M128.84M118.93M129.32M109.81M115.25M105.18M115.33M107.93M149.93M145.25M157.52M130.36M169.10M151.60M165.05M155.03M128.87M84.60M99.67M95.46M94.36M94.66M97.51M101.75M90.02M86.13M101.04M89.88M86.95M83.24M89.57M90.70M86.23M81.62M85.26M
Non-Current Liabilities
Non-Current Debt 10.32M12.14M16.49M16.15M28.52M26.65M19.00M16.66M14.87M13.19M12.06M11.41M11.12M10.89M10.67M10.45M14.73M14.74M14.76M14.77M14.79M14.80M14.81M14.83M14.84M14.86M14.87M16.67M16.54M
Non-Current Deffered Revenue 20.52M19.78M19.42M19.05M18.68M18.32M17.95M17.59M17.22M16.85M17.45M22.84M23.41M25.46M28.42M28.85M29.61M30.27M31.22M30.93M31.51M33.78M34.91M35.42M36.86M36.80M36.08M35.72M34.95M34.02M32.94M31.84M
Pension 4.78M4.34M3.06M5.98M4.88M4.72M3.43M3.61M4.73M4.51M3.07M1.86M
Non-Current Deferred Tax Liability 1.54M1.92M2.11M0.01M0.04M0.07M0.09M0.12M0.14M0.17M0.20M0.22M0.22M0.22M0.22M0.22M0.22M0.22M
Operating Leases 207.50M197.39M192.31M182.05M171.78M165.31M150.91M135.82M129.86M122.31M112.25M120.41M118.94M114.46M111.00M106.91M106.84M111.91M119.50M117.32M134.58M141.48M145.77M148.69M152.68M185.94M178.57M
Other Non-Current Liabilities 3.03M2.79M2.39M5.41M5.25M5.03M4.56M5.00M4.89M4.82M4.75M5.08M4.41M4.00M3.76M8.16M7.33M6.98M6.84M7.55M7.37M5.82M5.85M5.68M5.67M5.58M4.74M3.96M3.80M3.60M3.24M4.12M4.03M3.88M3.67M5.27M5.10M5.24M5.05M5.11M4.81M4.58M4.27M5.87M6.03M6.50M4.58M4.71M5.13M3.82M1.35M1.60M1.54M2.10M0.53M0.34M0.46M0.35M0.50M
Total Non-Current Liabilities 25.09M72.81M87.75M24.46M77.72M72.34M91.85M34.15M22.11M36.94M49.01M56.18M60.07M61.04M75.79M77.92M75.64M73.70M72.44M70.88M68.58M67.16M66.26M65.11M65.52M64.72M62.55M60.60M59.09M61.87M60.08M59.51M226.30M216.05M210.78M202.13M191.70M185.39M170.81M155.80M151.34M143.43M116.52M126.28M124.97M120.96M115.58M111.62M111.97M115.73M120.85M118.91M136.12M143.58M146.30M149.04M153.14M186.29M179.07M
Total Liabilities 71.28M75.60M90.14M79.36M82.97M77.37M96.42M
Shareholder's Equity
Total Debt 11.59M12.34M37.32M21.17M45.71M41.85M66.47M46.05M26.16M24.25M22.40M20.91M19.00M16.66M14.87M13.19M12.06M11.41M14.73M14.74M14.76M14.77M14.79M14.80M14.81M14.83M14.84M14.86M14.87M16.74M16.83M
Common Equity 111.33M123.92M122.82M154.36M157.23M158.59M157.56M161.21M162.41M161.73M158.84M104.97M102.46M99.44M93.99M92.39M92.86M92.83M-7.44M88.40M-6.39M-6.32M-6.26M-6.02M-5.76M-5.38M-5.22M69.99M67.81M67.19M65.63M58.64M61.63M62.42M56.74M58.42M17.51M7.38M1.06M-4.08M9.48M34.43M47.73M58.22M68.06M117.69M127.44M137.23M145.67M150.10M150.77M148.95M153.55M156.95M145.46M141.22M140.71M140.93M137.20M
Shareholder's Equity 111.33M123.92M122.82M154.36M157.23M158.59M157.56M161.21M162.41M161.73M158.84M104.97M102.46M99.44M93.99M92.39M92.86M92.83M-7.44M88.40M-6.39M-6.32M-6.26M-6.02M-5.76M-5.38M-5.22M69.99M67.81M67.19M65.63M58.64M61.63M62.42M56.74M58.42M17.51M7.38M1.06M-4.08M9.48M34.43M47.73M58.22M68.06M117.69M127.44M137.23M145.67M150.10M150.77M148.95M153.55M156.95M145.46M141.22M140.71M140.93M137.20M
Liabilities and Shareholders Equity 182.61M199.52M212.96M233.72M240.19M235.96M253.97M245.94M257.31M265.27M296.29M237.38M251.29M255.94M279.95M259.88M277.37M274.99M288.12M274.35M275.75M274.03M283.59M269.33M276.59M260.37M263.65M240.41M242.15M234.24M241.03M226.08M437.86M423.72M425.04M390.92M378.31M344.38M336.92M306.75M289.69M262.45M263.92M279.96M287.39M333.32M340.54M350.60M347.67M351.96M372.66M357.74M376.63M383.77M381.32M380.95M380.08M408.84M401.54M
Treasury Shares 10.88M10.88M10.88M10.88M10.88M10.88M10.88M10.88M10.88M10.88M10.88M10.88M10.88M10.88M10.88M10.88M10.88M10.88M10.88M10.88M10.88M10.88M10.88M10.88M11.55M12.76M12.76M1.88M12.76M12.76M12.76M12.76M12.76M12.76M12.76M12.76M12.76M12.76M12.76M12.76M12.76M12.76M12.76M12.76M0.95M1.92M15.63M15.63M15.63M17.87M18.71M-21.04M-21.09M-21.09M-24.68M25.91M-25.91M-25.91M25.91M
Retained Earnings -4.04M-77.84M-79.44M-5.72M-5.52M-5.56M-5.41M-5.56M-5.54M-5.54M-5.37M-4.56M-4.33M-4.18M-4.17M-8.24M-7.98M-7.66M-118.93M-120.31M-120.10M-119.90M-124.35M-122.57M-128.63M-132.36M-138.07M-139.28M-142.40M-143.58M-145.59M-153.53M-151.34M-151.30M-158.49M-156.05M-197.78M-208.49M-215.52M-220.59M-211.90M-187.44M-173.79M-163.88M-150.49M-93.55M-83.08M-74.76M-67.79M-56.16M-52.14M-46.90M-43.11M-40.73M-42.53M-43.85M-45.79M-46.05M-50.17M