|
Assets Growth (1y)
|
| | | | | 27.99% | | 18.26% | 19.26% | 5.23% | 7.13% | 12.42% | 16.66% | -3.48% | -2.34% | -3.52% | -5.52% | 9.48% | 10.38% | 7.44% | 2.92% | 5.57% | -0.59% | -0.35% | -1.57% | -1.83% | 0.31% | -4.98% | -7.03% | -10.74% | -12.45% | -10.04% | -8.58% | -5.96% | 80.82% | 80.89% | 76.34% | 72.91% | -13.60% | -18.73% | -20.73% | -21.53% | -23.43% | -23.79% | -21.67% | -8.74% | -0.79% | 27.00% | 29.03% | 25.23% | 20.97% | 5.59% | 9.43% | 2.04% | 8.33% | 9.04% | 2.32% | 6.49% | 0.92% | 6.53% | 5.30% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 9.14% | | 8.66% | 9.55% | 3.60% | 4.91% | 5.24% | 4.29% | 3.71% | 2.33% | 1.09% | -1.45% | 4.30% | 3.25% | 0.57% | -1.98% | -2.56% | -4.43% | -5.21% | -5.77% | -6.25% | 16.67% | 15.64% | 14.44% | 13.22% | 11.00% | 9.77% | 8.52% | 8.46% | 6.16% | 3.86% | 3.07% | 7.39% | -13.09% | -7.69% | -7.12% | -3.56% | -2.78% | 0.73% | 3.42% | 5.26% | 9.14% | 13.50% | 13.05% | 10.81% | 9.77% | 7.04% | 5.65% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 8.48% | | 6.55% | 5.90% | 2.88% | 2.86% | 1.99% | 0.75% | -0.45% | -1.21% | -2.46% | -4.04% | -0.97% | 11.75% | 10.61% | 8.71% | 8.51% | 6.40% | 4.60% | 3.18% | 2.26% | 0.99% | -0.86% | -1.43% | 0.78% | 0.77% | 5.06% | 5.25% | 7.84% | 7.50% | 8.48% | 9.11% | 9.61% | -2.97% | -1.96% | -2.15% | -0.51% | 0.09% | 3.49% | 3.57% |
|
Assets (QoQ)
|
| | | | 6.74% | 9.75% | 2.77% | -1.76% | 7.64% | -3.16% | 4.62% | 3.09% | 11.70% | -19.88% | 5.86% | 1.85% | 9.38% | -7.17% | 6.73% | -0.86% | 4.77% | -4.78% | 0.51% | -0.62% | 3.49% | -5.03% | 2.70% | -5.86% | 1.26% | -8.82% | 0.73% | -3.27% | 2.90% | -6.21% | 93.68% | -3.23% | 0.31% | -8.03% | -3.23% | -8.97% | -2.17% | -8.95% | -5.56% | -9.40% | 0.56% | 6.08% | 2.66% | 15.98% | 2.17% | 2.95% | -0.84% | 1.23% | 5.88% | -4.00% | 5.28% | 1.90% | -0.64% | -0.10% | -0.23% | 7.57% | -1.79% |
|
Capital Expenditures Growth (1y)
|
| | | | 66.06% | 302.62% | 196.49% | 105.26% | 58.78% | 56.10% | 44.10% | 118.78% | 74.50% | 44.24% | 38.09% | -39.93% | -30.35% | -36.71% | -13.69% | -5.52% | -29.67% | -19.79% | -35.91% | 4.02% | -4.96% | -8.09% | 13.08% | -11.26% | -41.52% | -44.41% | -52.29% | -40.70% | -46.78% | -52.39% | 12.88% | -4.78% | 36.29% | 23.21% | -57.42% | -86.07% | -76.01% | -46.21% | -49.50% | 71.00% | 33.21% | 89.27% | 47.45% | 212.17% | 251.90% | -27.57% | 44.34% | 2.92% | 51.15% | 292.06% | 243.07% | 133.96% | 15.46% | 18.59% | 14.96% | -22.51% | -26.03% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 66.32% | 108.51% | 80.70% | 39.20% | 24.50% | 12.53% | 19.76% | 7.48% | -5.09% | -9.87% | -8.59% | -16.11% | -22.49% | -22.44% | -14.48% | -4.46% | -26.88% | -25.72% | -29.81% | -18.20% | -33.37% | -37.58% | -15.24% | -20.57% | -24.86% | -31.17% | -38.79% | -57.16% | -44.17% | -31.92% | -37.62% | -39.02% | -24.19% | 7.85% | -31.81% | -9.41% | 4.00% | -9.65% | 2.43% | 76.46% | 92.07% | 75.17% | 94.00% | 95.89% | 83.12% | 49.89% | 78.55% | 23.11% | 8.88% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 17.65% | 35.70% | 26.69% | 21.53% | 5.22% | 0.99% | 4.47% | 2.76% | -13.83% | -17.85% | -16.25% | -20.85% | -32.04% | -34.19% | -19.56% | -13.21% | -22.28% | -24.81% | -30.16% | -40.82% | -37.32% | -30.58% | -33.41% | -34.63% | -32.94% | -19.79% | -29.78% | -15.94% | -3.99% | -15.43% | -12.37% | -6.14% | 18.30% | 28.93% | 9.44% | 12.35% | 14.44% | 27.95% | 33.49% | 58.37% | 43.34% |
|
Capital Expenditures (QoQ)
|
| -52.65% | 6.82% | 54.76% | 112.14% | 14.80% | -21.34% | 7.14% | 64.10% | 12.86% | -27.38% | 62.67% | 30.88% | -6.70% | -30.48% | -29.24% | 51.77% | -15.23% | -5.19% | -22.54% | 12.98% | -3.32% | -24.25% | 25.72% | 3.23% | -6.51% | -6.80% | -1.34% | -31.97% | -11.13% | -20.02% | 22.64% | -38.95% | -20.51% | 89.64% | 3.45% | -12.61% | -28.14% | -34.46% | -66.16% | 50.56% | 61.11% | -38.47% | 14.57% | 17.28% | 128.92% | -52.06% | 142.57% | 32.21% | -52.88% | -4.47% | 72.97% | 94.15% | 22.22% | -16.41% | 17.96% | -4.19% | 25.54% | -18.97% | -20.49% | -8.55% |
|
Cash & Equivalents Growth (1y)
|
| | | 130.97% | -6.92% | 151.65% | 1.95% | -46.54% | -7.59% | -21.16% | 3.18% | -47.33% | 0.65% | -44.33% | -7.57% | 8.18% | 15.94% | 0.92% | 16.19% | 4.15% | -7.68% | 12.73% | -10.68% | -0.59% | 13.29% | 7.78% | 35.45% | 13.58% | -8.72% | -3.77% | -11.78% | -5.06% | 10.10% | -9.21% | -3.02% | -11.63% | -14.34% | -10.89% | 285.48% | 271.64% | 292.11% | 337.92% | -77.65% | -71.37% | -67.61% | -18.38% | 29.04% | 279.40% | 238.55% | 235.83% | 296.99% | -13.21% | -54.34% | -47.02% | -45.45% | 11.58% | -33.71% | -56.86% | -50.50% | -34.74% | 105.32% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -13.36% | -4.69% | 3.37% | -0.93% | -32.71% | 2.55% | -23.77% | 3.48% | -15.96% | 2.51% | -14.12% | -1.38% | 3.85% | 6.63% | 7.03% | 12.02% | 5.55% | -1.53% | 5.35% | 2.19% | 2.35% | 4.42% | -1.99% | 5.04% | -1.59% | -4.87% | -8.01% | 48.85% | 46.09% | 54.64% | 52.45% | -5.82% | -2.03% | 2.85% | 47.14% | 3.59% | 59.23% | 62.61% | 128.97% | 4.61% | -1.94% | -20.59% | 13.25% | 40.85% | 54.31% | 0.82% | -8.44% | 2.34% | -14.18% | -14.66% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6.03% | -1.51% | 4.68% | 0.18% | -20.61% | 2.43% | -11.65% | 6.04% | -7.69% | 2.18% | -8.06% | 2.77% | 3.85% | 4.03% | 1.39% | 3.76% | -0.27% | -2.08% | -1.11% | 31.89% | 28.63% | 30.77% | 29.73% | -0.03% | 0.28% | 1.80% | 22.72% | -1.00% | 27.63% | 32.31% | 57.56% | 33.75% | 25.36% | 10.96% | 41.48% | 19.21% | 31.35% | 5.41% | 22.37% | -20.93% | -7.25% | -7.38% |
|
Cash & Equivalents (QoQ)
|
-23.62% | -31.92% | 41.01% | 215.01% | -69.22% | 84.05% | -42.88% | 65.20% | -46.80% | 57.02% | -25.24% | -15.67% | 1.67% | -13.15% | 24.12% | -1.29% | 8.96% | -24.40% | 42.89% | -11.52% | -3.41% | -7.68% | 13.21% | -1.52% | 10.06% | -12.17% | 42.28% | -17.42% | -11.55% | -7.41% | 30.44% | -11.12% | 2.57% | -23.65% | 39.34% | -19.02% | -0.56% | -20.58% | 502.74% | -21.93% | 4.91% | -11.30% | -69.24% | 0.03% | 18.68% | 123.53% | -51.37% | 194.11% | 5.90% | 121.73% | -42.52% | -35.70% | -44.28% | 157.30% | -40.82% | 31.52% | -66.90% | 67.43% | -32.09% | 73.41% | 4.13% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -68.29% | -324.07% | -192.71% | -113.49% | -59.34% | -56.25% | -45.96% | -121.15% | -75.74% | -45.15% | -38.09% | 39.93% | 30.35% | 36.71% | 13.69% | 5.52% | 29.67% | 19.79% | 35.91% | -4.02% | 4.96% | 8.09% | -13.08% | 11.26% | 41.52% | 44.41% | 52.29% | 40.70% | 46.78% | 24.59% | -12.88% | 4.78% | -36.29% | 22.22% | 57.42% | 86.07% | 76.01% | 46.21% | 49.50% | -71.00% | -33.21% | -89.27% | -47.45% | -212.17% | -251.90% | 27.57% | -1,392.99% | -958.32% | -191.52% | 658.69% | 43.69% | 60.67% | 94.37% | -188.12% | 182.96% | 67.71% | 437.24% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -67.65% | -112.66% | -80.70% | -41.55% | -24.94% | -12.80% | -20.27% | -7.87% | 4.87% | 9.68% | 8.59% | 16.11% | 22.49% | 22.44% | 14.48% | 4.46% | 26.88% | 25.72% | 29.81% | 18.20% | 33.37% | 27.23% | 15.24% | 20.57% | 24.86% | 31.17% | 38.79% | 57.16% | 44.17% | 31.92% | 37.62% | 39.02% | 24.19% | 7.48% | 31.81% | 9.41% | -4.00% | 9.65% | -123.19% | -283.71% | -139.08% | 112.97% | -131.43% | -135.09% | 16.73% | -52.78% | 107.81% | -10.36% | 36.68% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -18.21% | -37.32% | -26.69% | -22.75% | -5.45% | -1.14% | -4.74% | -2.99% | 13.71% | 17.75% | 16.25% | 20.85% | 32.04% | 27.84% | 19.56% | 13.21% | 22.28% | 24.81% | 30.16% | 40.82% | 37.32% | 30.58% | 33.41% | 34.63% | 32.94% | 19.79% | 29.78% | 15.94% | 3.99% | 15.43% | -39.82% | -49.60% | -34.91% | 39.08% | -21.66% | -25.35% | 28.68% | -29.42% | 48.39% | -48.31% | 35.65% |
|
Cash from Investing Activities (QoQ)
|
| 54.29% | -13.33% | -47.21% | -120.68% | -15.19% | 21.77% | -7.36% | -64.71% | -12.95% | 26.93% | -62.67% | -30.88% | 6.70% | 30.48% | 29.24% | -51.77% | 15.23% | 5.19% | 22.54% | -12.98% | 3.32% | 24.25% | -25.72% | -3.23% | 6.51% | 6.80% | 1.34% | 31.97% | 11.13% | 20.02% | -22.64% | 38.95% | -25.92% | -19.72% | -3.45% | 12.61% | 28.14% | 34.46% | 66.16% | -50.56% | -61.11% | 38.47% | -14.57% | -17.28% | -128.92% | 52.06% | -142.57% | -32.21% | 52.88% | -888.09% | -71.95% | 63.58% | 190.30% | -199.59% | -20.09% | 94.79% | -1,313.80% | 193.76% | -146.74% | 154.43% |
|
Cash from Operations Growth (1y)
|
| | | | 14.85% | -15.38% | -66.16% | -35.24% | 62.43% | 83.73% | -629.69% | 16.28% | -356.79% | 41.17% | -147.30% | -1.09% | -13.15% | -4.00% | 42.79% | 30.24% | 7.74% | -19.67% | 37.58% | 64.89% | 5.36% | 14.79% | 8.18% | -21.58% | 17.96% | -4.45% | -28.18% | -33.17% | 11.37% | -33.83% | -182.40% | 37.83% | -89.96% | 77.54% | -1.92% | -55.12% | 102.36% | -75.48% | 146.19% | 341.18% | 5,968.42% | 53.79% | -119.87% | -26.35% | -71.15% | 161.39% | -174.40% | 20.01% | 8.58% | -44.61% | 73.43% | -43.89% | -151.25% | 3.85% | -969.33% | -42.00% | 68.81% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -13.48% | 29.96% | -85.98% | -9.36% | -24.76% | 35.54% | -111.75% | 14.42% | -68.32% | 2.87% | 4.06% | 28.54% | 0.40% | -3.98% | 31.04% | 18.98% | 10.52% | -4.13% | 9.77% | -4.75% | 11.71% | -10.13% | -49.23% | -10.28% | -11.37% | 3.93% | -54.52% | -25.51% | 26.82% | -33.95% | 49.32% | 39.74% | 67.70% | -12.52% | 54.61% | 13.40% | 34.12% | -0.48% | 36.85% | 57.40% | 166.88% | 30.58% | -28.96% | -20.85% | -29.28% | 14.56% | -98.29% | -26.91% | -29.54% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -8.81% | 11.10% | -29.08% | 9.85% | -11.14% | 18.09% | -44.48% | 14.14% | -29.93% | 3.61% | -0.77% | 2.17% | 6.40% | -10.96% | -3.49% | 9.18% | -3.82% | 0.69% | -16.15% | -11.78% | 15.22% | -20.58% | 28.94% | 7.42% | 31.78% | -15.80% | 19.47% | 6.08% | 21.93% | 2.98% | 6.23% | 19.25% | 23.31% | -0.62% | 41.55% | -0.37% | 25.50% | -10.73% | 6.47% | 4.88% | -38.19% |
|
Cash from Operations (QoQ)
|
| 280.26% | -77.36% | 380.80% | -143.40% | 279.13% | -90.95% | 819.98% | -125.18% | 975.96% | -126.10% | 301.96% | -198.93% | 370.72% | -145.72% | 180.77% | -213.17% | 329.70% | -127.25% | 283.89% | -180.17% | 299.99% | -121.17% | 585.75% | -146.01% | 342.57% | -116.94% | 514.88% | -148.14% | 382.51% | -122.72% | 316.30% | -163.84% | 310.93% | -196.95% | 205.57% | -187.99% | 297.15% | -155.65% | 146.49% | -95.38% | 1,951.80% | 4.83% | 344.02% | -36.46% | -48.00% | -113.55% | 1,745.63% | -75.11% | 371.12% | -114.22% | 819.72% | -77.48% | 140.35% | -106.82% | 1,619.73% | -120.57% | 587.01% | -170.24% | 182.43% | -111.06% |
|
EBITDA Margin Growth (1y)
|
| | | 311.00 | 4.00 | -2259.00 | -109.00 | -272.00 | -196.00 | 2,130.00 | -223.00 | -774.00 | -463.00 | -1217.00 | -516.00 | 4.00 | 157.00 | 791.00 | 328.00 | 231.00 | 125.00 | -230.00 | 74.00 | 101.00 | 107.00 | 251.00 | -584.00 | -323.00 | -109.00 | -584.00 | 290.00 | 219.00 | 351.00 | -115.00 | -2.00 | 90.00 | -483.00 | 745.00 | -6960.00 | -1332.00 | -97.00 | -653.00 | 8,043.00 | 3,575.00 | 2,006.00 | 1,176.00 | 183.00 | -799.00 | -335.00 | -56.00 | -338.00 | -125.00 | -536.00 | -133.00 | -307.00 | -1140.00 | -677.00 | -734.00 | -754.00 | -189.00 | -325.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -736.00 | -655.00 | -1346.00 | -848.00 | -1042.00 | -501.00 | 1,704.00 | -411.00 | -539.00 | -180.00 | -656.00 | -114.00 | 336.00 | 390.00 | 813.00 | -182.00 | 9.00 | 123.00 | -562.00 | -220.00 | -4.00 | 350.00 | -447.00 | -296.00 | -15.00 | -240.00 | 46.00 | -6672.00 | -1024.00 | -228.00 | -23.00 | 1,081.00 | 2,332.00 | 1,427.00 | 1,268.00 | 1,266.00 | 1,444.00 | 1,574.00 | 467.00 | 7,888.00 | 2,651.00 | 1,135.00 | 987.00 | -462.00 | -2064.00 | -1548.00 | -923.00 | -1399.00 | -1454.00 | -1538.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -500.00 | -372.00 | -785.00 | -446.00 | -710.00 | -269.00 | 1,726.00 | -921.00 | -761.00 | -182.00 | -988.00 | -408.00 | 232.00 | 632.00 | 114.00 | 106.00 | 317.00 | -8.00 | 68.00 | -7182.00 | -1246.00 | -230.00 | -355.00 | 787.00 | 2,228.00 | 1,669.00 | 570.00 | 1,554.00 | 1,752.00 | 1,443.00 | 1,098.00 | 926.00 | 1,408.00 | 556.00 | 1,079.00 | 621.00 | 179.00 | 361.00 | -399.00 | 6,827.00 | 1,322.00 | 133.00 |
|
EBITDA Margin (QoQ)
|
-578.00 | 833.00 | -198.00 | 253.00 | -885.00 | -1430.00 | 1,953.00 | 89.00 | -809.00 | 897.00 | -400.00 | -461.00 | -497.00 | 142.00 | 301.00 | 58.00 | -344.00 | 775.00 | -162.00 | -38.00 | -450.00 | 420.00 | 142.00 | -12.00 | -443.00 | 565.00 | -694.00 | 249.00 | -229.00 | 90.00 | 180.00 | 178.00 | -97.00 | -376.00 | 293.00 | 270.00 | -669.00 | 851.00 | -7412.00 | 5,898.00 | 566.00 | 295.00 | 1,284.00 | 1,429.00 | -1002.00 | -535.00 | 291.00 | 447.00 | -538.00 | -255.00 | 9.00 | 660.00 | -949.00 | 147.00 | -165.00 | -172.00 | -486.00 | 91.00 | -186.00 | 392.00 | -622.00 |
|
EBIT Growth (1y)
|
| | | 73.40% | 4.96% | -307.10% | -19.85% | -34.15% | -221.37% | 141.69% | -52.41% | -146.19% | -160.33% | -192.70% | -248.66% | -5.30% | 16.03% | 134.09% | 108.44% | 93.52% | 16.23% | -124.58% | 325.40% | 712.65% | 21.34% | 565.93% | -596.11% | -382.40% | -32.87% | -300.47% | 57.47% | 92.27% | 74.58% | -26.29% | -0.54% | 496.85% | -418.23% | 151.73% | -1,730.43% | -1,193.98% | 7.13% | -219.96% | 124.09% | 367.71% | 369.47% | 359.49% | 38.18% | -15.08% | -20.55% | 0.05% | -32.83% | -11.17% | -58.49% | -22.28% | -46.70% | -83.95% | -148.31% | -121.50% | -171.65% | -77.50% | -125.25% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -36.22% | -99.60% | -40.95% | -36.92% | -32.39% | -91.52% | 28.70% | -60.92% | -26.65% | -22.35% | -27.60% | -18.89% | 34.22% | 17.90% | 33.71% | -21.21% | -3.88% | 4.33% | -62.57% | -122.23% | -10.17% | 35.71% | -127.64% | -60.33% | -4.67% | -20.51% | 9.41% | -98.55% | -49.72% | -6.95% | 7.80% | 85.98% | 390.80% | 146.45% | 53.41% | 100.76% | 191.90% | 58.58% | 46.03% | 30.52% | 59.00% | 42.42% | 58.97% | -20.91% | -50.53% | -29.25% | -29.41% | -31.16% | -68.22% | -34.84% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.28% | -41.10% | -15.63% | -27.27% | -33.80% | -35.87% | 16.55% | -26.66% | -20.54% | -13.87% | -22.21% | -25.60% | 38.05% | 28.50% | 0.23% | 5.30% | 18.57% | -2.90% | 8.45% | -178.38% | -125.31% | -5.04% | -48.90% | 56.38% | 90.93% | 44.87% | 32.46% | 35.72% | 57.30% | 35.80% | 32.18% | 43.64% | 145.78% | 44.39% | 26.60% | 33.12% | 28.81% | 16.80% | -20.31% | 38.87% | 15.70% | 0.67% |
|
EBIT Margin Growth (1y)
|
| | | 311.00 | 4.00 | -2259.00 | -109.00 | -272.00 | -196.00 | 2,130.00 | -223.00 | -774.00 | -463.00 | -1217.00 | -516.00 | 4.00 | 157.00 | 791.00 | 328.00 | 231.00 | 125.00 | -230.00 | 74.00 | 101.00 | 107.00 | 251.00 | -584.00 | -323.00 | -109.00 | -584.00 | 290.00 | 219.00 | 351.00 | -115.00 | -2.00 | 90.00 | -483.00 | 745.00 | -6960.00 | -1332.00 | -97.00 | -653.00 | 8,043.00 | 3,575.00 | 2,006.00 | 1,176.00 | 183.00 | -799.00 | -335.00 | -56.00 | -338.00 | -125.00 | -536.00 | -133.00 | -307.00 | -1140.00 | -677.00 | -734.00 | -754.00 | -189.00 | -325.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -736.00 | -655.00 | -1346.00 | -848.00 | -1042.00 | -501.00 | 1,704.00 | -411.00 | -539.00 | -180.00 | -656.00 | -114.00 | 336.00 | 390.00 | 813.00 | -182.00 | 9.00 | 123.00 | -562.00 | -220.00 | -4.00 | 350.00 | -447.00 | -296.00 | -15.00 | -240.00 | 46.00 | -6672.00 | -1024.00 | -228.00 | -23.00 | 1,081.00 | 2,332.00 | 1,427.00 | 1,268.00 | 1,266.00 | 1,444.00 | 1,574.00 | 467.00 | 7,888.00 | 2,651.00 | 1,135.00 | 987.00 | -462.00 | -2064.00 | -1548.00 | -923.00 | -1399.00 | -1454.00 | -1538.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -500.00 | -372.00 | -785.00 | -446.00 | -710.00 | -269.00 | 1,726.00 | -921.00 | -761.00 | -182.00 | -988.00 | -408.00 | 232.00 | 632.00 | 114.00 | 106.00 | 317.00 | -8.00 | 68.00 | -7182.00 | -1246.00 | -230.00 | -355.00 | 787.00 | 2,228.00 | 1,669.00 | 570.00 | 1,554.00 | 1,752.00 | 1,443.00 | 1,098.00 | 926.00 | 1,408.00 | 556.00 | 1,079.00 | 621.00 | 179.00 | 361.00 | -399.00 | 6,827.00 | 1,322.00 | 133.00 |
|
EBIT Margin (QoQ)
|
-578.00 | 833.00 | -198.00 | 253.00 | -885.00 | -1430.00 | 1,953.00 | 89.00 | -809.00 | 897.00 | -400.00 | -461.00 | -497.00 | 142.00 | 301.00 | 58.00 | -344.00 | 775.00 | -162.00 | -38.00 | -450.00 | 420.00 | 142.00 | -12.00 | -443.00 | 565.00 | -694.00 | 249.00 | -229.00 | 90.00 | 180.00 | 178.00 | -97.00 | -376.00 | 293.00 | 270.00 | -669.00 | 851.00 | -7412.00 | 5,898.00 | 566.00 | 295.00 | 1,284.00 | 1,429.00 | -1002.00 | -535.00 | 291.00 | 447.00 | -538.00 | -255.00 | 9.00 | 660.00 | -949.00 | 147.00 | -165.00 | -172.00 | -486.00 | 91.00 | -186.00 | 392.00 | -622.00 |
|
EBIT (QoQ)
|
-117.93% | 1,084.52% | -36.34% | 54.33% | -109.83% | -2,045.29% | 124.64% | 26.79% | -147.96% | 378.27% | -71.87% | -223.07% | -170.28% | 0.91% | 54.90% | 12.83% | -115.53% | 140.22% | -88.83% | -166.94% | -2,686.75% | 88.20% | 293.22% | -3.60% | -457.82% | 169.91% | -305.74% | 45.13% | -68.35% | -5.48% | 56.35% | 90.03% | -453.60% | -424.08% | 65.25% | 139.37% | -822.93% | 152.32% | -1,329.44% | 76.47% | 38.63% | 32.43% | 346.86% | 161.50% | -38.23% | -34.93% | 31.45% | 60.72% | -42.21% | -18.05% | -11.75% | 112.55% | -73.00% | 53.44% | -39.48% | -36.00% | -181.27% | 31.71% | -101.67% | 120.10% | -913.51% |
|
EBT Growth (1y)
|
| | | 72.59% | -72.39% | -314.59% | -21.20% | -34.64% | -128.02% | 140.19% | -54.90% | -151.97% | -156.11% | -200.25% | -286.21% | -12.68% | 12.08% | 121.23% | 84.69% | 69.73% | 10.27% | -190.19% | 152.83% | 125.66% | 18.32% | 238.74% | -2,327.31% | -1,679.49% | -29.15% | -426.93% | 48.44% | 68.07% | 64.48% | -21.83% | 0.32% | 102.54% | -257.13% | 136.08% | -1,244.49% | -35,733.33% | 3.37% | -292.40% | 120.92% | 332.71% | 296.57% | 303.89% | 54.62% | -12.32% | -8.68% | 1.93% | -29.60% | -27.58% | -54.10% | -29.98% | -42.60% | -76.73% | -134.48% | -118.04% | -158.94% | -75.43% | -180.72% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -37.26% | -115.93% | -42.02% | -38.59% | -33.57% | -72.52% | 27.76% | -28.64% | -29.61% | -26.42% | -29.90% | -46.79% | 27.80% | 13.63% | 31.34% | -21.68% | -7.05% | 1.81% | -82.62% | -82.38% | -8.97% | 27.90% | -76.79% | -137.80% | -49.58% | -17.89% | 12.85% | -90.47% | -42.48% | -7.03% | 5.43% | 68.73% | 184.73% | 106.33% | 50.60% | 85.17% | 799.20% | 55.15% | 58.72% | 30.60% | 51.51% | 41.35% | 51.18% | -14.51% | -47.14% | -28.96% | -28.64% | -30.81% | -65.41% | -34.70% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.08% | -51.35% | -16.71% | -44.32% | -50.50% | -30.35% | 16.07% | -28.57% | -22.14% | -16.34% | -23.48% | -30.12% | 15.09% | 21.63% | -1.13% | 1.53% | 14.98% | -3.73% | 12.45% | -141.00% | -63.61% | -5.28% | -30.85% | 100.24% | 154.28% | 38.59% | 41.33% | 33.47% | 51.20% | 33.25% | 30.31% | 38.26% | 72.75% | 37.10% | 24.66% | 30.31% | 161.59% | 22.78% | -20.16% | 40.11% | 15.82% | 4.43% |
|
EBT Margin Growth (1y)
|
| | | 304.00 | -56.00 | -2256.00 | -113.00 | -272.00 | -170.00 | 2,130.00 | -225.00 | -787.00 | -477.00 | -1233.00 | -539.00 | -15.00 | 135.00 | 759.00 | 297.00 | 209.00 | 101.00 | -228.00 | 74.00 | 100.00 | 109.00 | 255.00 | -586.00 | -325.00 | -117.00 | -588.00 | 286.00 | 209.00 | 361.00 | -114.00 | 0.00 | 99.00 | -490.00 | 753.00 | -7013.00 | -1401.00 | -142.00 | -703.00 | 8,070.00 | 3,630.00 | 1,953.00 | 1,274.00 | 274.00 | -723.00 | -164.00 | -42.00 | -300.00 | -380.00 | -485.00 | -193.00 | -285.00 | -834.00 | -668.00 | -646.00 | -776.00 | -216.00 | -363.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -755.00 | -703.00 | -1360.00 | -877.00 | -1073.00 | -512.00 | 1,655.00 | -467.00 | -592.00 | -241.00 | -702.00 | -167.00 | 295.00 | 345.00 | 786.00 | -214.00 | -16.00 | 94.00 | -562.00 | -225.00 | -17.00 | 354.00 | -448.00 | -300.00 | -17.00 | -246.00 | 51.00 | -6727.00 | -1093.00 | -271.00 | -64.00 | 1,057.00 | 2,328.00 | 1,321.00 | 1,324.00 | 1,331.00 | 1,506.00 | 1,647.00 | 528.00 | 8,045.00 | 2,526.00 | 1,305.00 | 1,038.00 | -311.00 | -1937.00 | -1317.00 | -881.00 | -1361.00 | -1430.00 | -1516.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -560.00 | -467.00 | -829.00 | -506.00 | -764.00 | -302.00 | 1,682.00 | -978.00 | -817.00 | -249.00 | -1036.00 | -467.00 | 178.00 | 590.00 | 84.00 | 72.00 | 292.00 | -35.00 | 78.00 | -7239.00 | -1319.00 | -278.00 | -398.00 | 757.00 | 2,211.00 | 1,566.00 | 622.00 | 1,618.00 | 1,813.00 | 1,519.00 | 1,168.00 | 1,032.00 | 1,224.00 | 673.00 | 1,088.00 | 747.00 | 292.00 | 494.00 | -311.00 | 6,983.00 | 1,477.00 | 274.00 |
|
EBT Margin (QoQ)
|
-556.00 | 798.00 | -192.00 | 253.00 | -916.00 | -1402.00 | 1,951.00 | 94.00 | -814.00 | 898.00 | -404.00 | -467.00 | -504.00 | 142.00 | 291.00 | 57.00 | -354.00 | 766.00 | -171.00 | -31.00 | -463.00 | 437.00 | 131.00 | -5.00 | -454.00 | 582.00 | -709.00 | 256.00 | -245.00 | 110.00 | 165.00 | 178.00 | -93.00 | -364.00 | 279.00 | 277.00 | -682.00 | 879.00 | -7487.00 | 5,889.00 | 577.00 | 318.00 | 1,286.00 | 1,449.00 | -1099.00 | -362.00 | 287.00 | 451.00 | -540.00 | -240.00 | 29.00 | 371.00 | -644.00 | 51.00 | -63.00 | -178.00 | -479.00 | 74.00 | -193.00 | 383.00 | -626.00 |
|
EBT (QoQ)
|
-114.93% | 1,265.64% | -36.23% | 55.51% | -114.91% | -1,350.94% | 123.42% | 28.98% | -152.03% | 355.73% | -73.72% | -248.64% | -156.39% | -0.10% | 51.19% | 10.06% | -100.07% | 124.17% | -135.21% | -77.78% | -493.09% | 75.71% | 120.62% | -13.65% | -1,988.03% | 141.26% | -431.10% | 38.77% | -54.38% | -4.45% | 47.79% | 62.08% | -71.78% | -258.21% | 57.28% | 100.97% | -24,230.00% | 136.19% | -1,691.83% | 74.37% | 34.57% | 27.93% | 273.08% | 185.12% | -44.73% | -25.25% | 31.26% | 61.68% | -42.44% | -16.57% | -9.35% | 66.33% | -63.52% | 27.28% | -25.69% | -32.58% | -154.07% | 33.42% | -142.86% | 128.10% | -717.72% |
|
Enterprise Value Growth (1y)
|
| | | 18.18% | -5.76% | -21.46% | -24.57% | -6.57% | -4.07% | 41.65% | 56.73% | 72.20% | 79.67% | 25.11% | 13.39% | -14.55% | -21.89% | -6.15% | -7.11% | -5.05% | 12.22% | -15.64% | 9.52% | 5.87% | -27.01% | -23.99% | -55.25% | -63.93% | -58.05% | -25.99% | -40.59% | 3.18% | 71.16% | -0.16% | 32.70% | -13.83% | -53.46% | -56.98% | -108.94% | -103.52% | -111.09% | -56.34% | 1,184.64% | 10,721.48% | 5,750.58% | 1,048.02% | 240.07% | -21.64% | -11.58% | 57.79% | -26.34% | 9.25% | -53.47% | -53.32% | -41.17% | -49.55% | -37.84% | -47.82% | -75.09% | -74.24% | -76.42% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 23.88% | 17.55% | 11.65% | 10.27% | 11.19% | 10.42% | 18.48% | 18.19% | 11.80% | 16.34% | -0.32% | 4.88% | -4.94% | -13.83% | -15.58% | -23.07% | -28.69% | -29.96% | -22.00% | -33.72% | -26.69% | -19.38% | -17.49% | -29.34% | -31.56% | -30.60% | -31.75% | -27.45% | -26.65% | -27.82% | -42.76% | 8.76% | 47.75% | 42.89% | 29.20% | 48.84% | 43.15% | 76.97% | 99.24% | 207.83% | 352.95% | 193.35% | 103.73% | 13.80% | -24.41% | -36.53% | -27.30% | -52.39% | -47.83% | -59.15% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.06% | 7.32% | 1.96% | 6.40% | 6.69% | 1.98% | 1.29% | -4.15% | -11.81% | -13.57% | -11.04% | -21.05% | -20.40% | -14.41% | -14.96% | -18.53% | -20.26% | -22.83% | -27.25% | -15.26% | -15.01% | -15.18% | -36.22% | -19.31% | 3.72% | 15.94% | 9.77% | 21.05% | 21.13% | 34.59% | 27.71% | 26.37% | 22.52% | 3.72% | 9.69% | 7.40% | 10.09% | 9.89% | 14.01% | 43.01% | 69.08% | 40.15% |
|
Enterprise Value (QoQ)
|
30.08% | -5.26% | 1.16% | -5.21% | 3.73% | -21.04% | -2.83% | 17.40% | 6.51% | 16.58% | 7.52% | 28.99% | 11.13% | -18.82% | -2.55% | -2.80% | 1.59% | -2.47% | -3.55% | -0.63% | 20.05% | -26.68% | 25.21% | -3.94% | -17.24% | -23.65% | -26.27% | -22.59% | -3.73% | 34.71% | -40.82% | 34.44% | 59.70% | -21.42% | -21.35% | -12.70% | -13.73% | -27.37% | -116.34% | 65.58% | -171.54% | 385.86% | 306.00% | 237.03% | 44.46% | -41.92% | 20.27% | -22.34% | 63.01% | 3.64% | -43.85% | 15.18% | -30.58% | 3.98% | -29.24% | -1.22% | -14.48% | -12.71% | -66.22% | 2.15% | -21.72% |
|
EPS (Basic) Growth (1y)
|
| | | 55.56% | -400.00% | 337.50% | -44.44% | -78.57% | 0.00% | -87.14% | -60.00% | -200.00% | -166.67% | -1,366.67% | -450.00% | -166.67% | -62.50% | 102.63% | 85.71% | 75.00% | 15.38% | -200.00% | 142.10% | 119.57% | 18.18% | 233.33% | -2,950.37% | -2,143.97% | -33.33% | -275.00% | 50.00% | 75.00% | 66.67% | -114.29% | 0.00% | 103.81% | -250.00% | 133.33% | -1,266.67% | -27,657.28% | 0.00% | -300.00% | 117.07% | 280.95% | 250.00% | 250.00% | 50.00% | 139.47% | -19.05% | -6.67% | -47.62% | -79.12% | -58.82% | -35.71% | -36.36% | -78.95% | -142.86% | -133.33% | -157.14% | -112.31% | -166.67% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -32.64% | -115.44% | -108.97% | -40.57% | -37.00% | -63.03% | -65.00% | -30.06% | -38.67% | -54.20% | -32.64% | -40.51% | 28.67% | -4.00% | 26.72% | -19.68% | 0.00% | 2.63% | -63.03% | -81.71% | 0.00% | 28.62% | -71.00% | -153.30% | -42.04% | -15.87% | 7.72% | -89.76% | -37.95% | -5.27% | -12.62% | 63.03% | 175.89% | 93.54% | 44.22% | 76.52% | 960.93% | 47.58% | 40.95% | 28.75% | 42.68% | 35.72% | 42.60% | -20.63% | -52.78% | -28.92% | -30.06% | -29.87% | -26.11% | -35.19% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.32% | -67.03% | -16.95% | -45.80% | -51.10% | -24.57% | -43.59% | -34.49% | -36.08% | -31.95% | -22.67% | -37.97% | 7.79% | 12.94% | 33.34% | 3.04% | 14.98% | -1.49% | 10.76% | -141.41% | -60.04% | -4.94% | -27.23% | 101.54% | 149.71% | 34.08% | 30.26% | 30.26% | 67.98% | 27.86% | 31.95% | 30.83% | 62.98% | 30.26% | 21.06% | 25.93% | 120.81% | 26.52% | -21.06% | 45.34% | 52.79% | 10.59% |
|
EPS (Basic) (QoQ)
|
-88.89% | 1,500.00% | -43.75% | 55.56% | -121.43% | 2,433.33% | -92.86% | -40.00% | -200.00% | 400.00% | -77.78% | -250.00% | -166.67% | -1,325.00% | 93.86% | -14.29% | -62.50% | 123.08% | -133.33% | -100.00% | -450.00% | 72.73% | 114.03% | -7.03% | -2,399.47% | 144.44% | -400.00% | 33.33% | -50.00% | 41.67% | 14.29% | 66.67% | -100.00% | -275.00% | 60.00% | 101.27% | -18,471.52% | 135.71% | -1,740.00% | 74.39% | 33.33% | 28.57% | 240.00% | 171.43% | -44.74% | -28.57% | 40.00% | 333.33% | -81.32% | -17.65% | -21.43% | 72.73% | -63.16% | 28.57% | -22.22% | -42.86% | -175.00% | 0.00% | -33.33% | 87.69% | -1,524.60% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 55.56% | -400.00% | 337.50% | -44.44% | -57.14% | 0.00% | -87.14% | -60.00% | -150.00% | -166.67% | -1,355.56% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.90% | 242.86% | 240.00% | 42.86% | 136.11% | -20.00% | -7.14% | -45.00% | -78.82% | -62.50% | -38.46% | -45.45% | -77.78% | -150.00% | -125.00% | -166.67% | | -166.67% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -32.64% | -115.44% | -108.49% | | | | | -30.06% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.44% | 34.42% | 40.95% | -24.61% | -51.93% | -29.07% | -28.92% | -30.06% | | -35.72% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.59% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-88.89% | 1,500.00% | -43.75% | 55.56% | -121.43% | 2,433.33% | -92.86% | 20.00% | -150.00% | 400.00% | -77.78% | -250.00% | -166.67% | -1,312.50% | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.93% | 28.57% | 240.00% | 157.14% | -44.44% | -30.00% | 42.86% | 325.00% | -81.18% | -18.75% | -15.38% | 63.64% | -66.67% | 33.33% | -25.00% | -33.33% | -175.00% | 33.33% | -100.00% | | |
|
FCF Margin Growth (1y)
|
| | | | -161.00 | -683.00 | -604.00 | -834.00 | 48.00 | 495.00 | -989.00 | -553.00 | -1837.00 | 430.00 | -1124.00 | 500.00 | 590.00 | 255.00 | 907.00 | 307.00 | 611.00 | -359.00 | 650.00 | 760.00 | 147.00 | 350.00 | -39.00 | -395.00 | 544.00 | 5.00 | 260.00 | -294.00 | 342.00 | -445.00 | -983.00 | 398.00 | -770.00 | 970.00 | -1425.00 | -147.00 | 1,702.00 | -1507.00 | 3,840.00 | 2,058.00 | 1,767.00 | 59.00 | -838.00 | -1453.00 | -1520.00 | 1,277.00 | -260.00 | 408.00 | -100.00 | -1254.00 | -131.00 | -1149.00 | -1038.00 | 48.00 | -1174.00 | -421.00 | 355.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -1951.00 | 241.00 | -2716.00 | -886.00 | -1200.00 | 1,179.00 | -1206.00 | 254.00 | -636.00 | 325.00 | 432.00 | 1,567.00 | 1,348.00 | 246.00 | 1,517.00 | 671.00 | 1,302.00 | -5.00 | 871.00 | 70.00 | 1,032.00 | -90.00 | -762.00 | -292.00 | 116.00 | 529.00 | -2148.00 | -44.00 | 1,274.00 | -982.00 | 1,432.00 | 2,308.00 | 2,699.00 | -479.00 | 1,577.00 | 458.00 | 1,949.00 | -172.00 | 2,742.00 | 1,013.00 | 147.00 | 82.00 | -1230.00 | -2194.00 | -2658.00 | 71.00 | -1565.00 | -1163.00 | -783.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -750.00 | 136.00 | -1160.00 | 180.00 | -442.00 | 1,170.00 | -596.00 | 619.00 | 54.00 | 680.00 | 653.00 | 877.00 | 2,233.00 | -195.00 | 794.00 | 775.00 | 874.00 | 520.00 | -1537.00 | 320.00 | 1,964.00 | -628.00 | 1,653.00 | 1,619.00 | 3,585.00 | -919.00 | 854.00 | 561.00 | 1,521.00 | 353.00 | 334.00 | 1,263.00 | 1,079.00 | -456.00 | 1,186.00 | -284.00 | 811.00 | -1378.00 | 1,437.00 | -557.00 | -536.00 |
|
FCF Margin (QoQ)
|
| 2,368.00 | -969.00 | 1,079.00 | -2639.00 | 1,846.00 | -890.00 | 849.00 | -1758.00 | 2,293.00 | -2373.00 | 1,285.00 | -3042.00 | 4,560.00 | -3927.00 | 2,909.00 | -2953.00 | 4,225.00 | -3275.00 | 2,310.00 | -2649.00 | 3,254.00 | -2265.00 | 2,420.00 | -3261.00 | 3,457.00 | -2655.00 | 2,064.00 | -2323.00 | 2,918.00 | -2399.00 | 1,509.00 | -1687.00 | 2,132.00 | -2938.00 | 2,890.00 | -2854.00 | 3,871.00 | -5332.00 | 4,167.00 | -1005.00 | 662.00 | 15.00 | 2,385.00 | -1295.00 | -1046.00 | -882.00 | 1,771.00 | -1362.00 | 1,751.00 | -2419.00 | 2,439.00 | -1871.00 | 597.00 | -1296.00 | 1,421.00 | -1759.00 | 1,683.00 | -2518.00 | 2,173.00 | -983.00 |
|
Free Cash Flow Growth (1y)
|
| | | | -11.52% | -61.65% | -459.08% | -68.83% | 3.60% | 125.92% | -202.62% | -145.07% | -131.13% | 37.93% | -83.06% | 297.89% | 13.10% | 32.10% | 29.88% | 113.19% | 18.35% | -19.61% | 36.67% | 127.45% | 5.19% | 26.86% | -3.57% | -26.43% | 27.80% | 10.82% | 20.38% | -28.91% | 23.35% | -30.27% | -121.11% | 57.98% | -77.35% | 84.65% | 9.04% | -46.30% | 97.60% | -78.04% | 137.83% | 361.15% | 4,738.75% | 46.20% | -139.17% | -32.89% | -87.89% | 213.71% | -117.93% | 22.19% | -55.49% | -66.13% | -17.58% | -63.00% | -1,003.21% | -7.06% | -168.60% | -55.24% | 40.87% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -35.44% | 6.12% | -179.74% | -34.73% | -24.63% | 60.27% | -57.20% | 23.89% | -17.93% | 13.57% | 6.67% | 126.34% | 12.38% | 10.45% | 22.81% | 52.80% | 17.63% | 4.17% | 19.47% | 5.96% | 19.34% | -0.66% | -22.17% | -6.16% | 0.62% | 12.58% | -16.99% | -15.51% | 68.04% | -34.36% | 40.29% | 57.57% | 58.42% | -15.99% | 48.73% | 18.45% | 28.76% | 0.25% | 31.39% | 55.79% | 65.11% | 15.81% | -44.28% | -32.81% | -35.49% | -0.42% | -90.22% | -41.29% | -63.58% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -12.01% | 4.89% | -61.05% | 6.16% | -8.43% | 33.23% | -20.57% | 26.05% | -2.34% | 15.54% | 7.69% | 47.66% | 17.93% | 0.81% | 4.13% | 31.99% | 5.35% | 7.79% | -0.99% | 0.19% | 53.24% | -16.84% | 21.31% | 15.40% | 25.34% | -14.45% | 25.00% | 13.29% | 16.90% | 5.34% | 8.27% | 26.26% | 16.07% | -8.83% | 19.15% | -5.56% | 11.51% | -20.52% | -0.40% | -8.94% | -67.94% |
|
Free Cash Flow (QoQ)
|
| 206.07% | -89.61% | 868.55% | -204.49% | 136.48% | -197.26% | 184.08% | -423.13% | 185.50% | -230.28% | 87.48% | -1,557.11% | 151.02% | -272.90% | 113.54% | -827.65% | 177.57% | -191.78% | 141.16% | -378.70% | 176.37% | -172.30% | 247.81% | -216.17% | 202.19% | -159.03% | 205.00% | -214.01% | 256.85% | -142.41% | 193.75% | -222.92% | 242.70% | -234.46% | 166.98% | -237.99% | 248.58% | -166.24% | 139.55% | -106.17% | 1,459.02% | 14.09% | 382.02% | -37.93% | -57.17% | -130.57% | 925.82% | -88.80% | 1,009.24% | -121.24% | 563.02% | -95.92% | 744.08% | -173.72% | 245.69% | -199.63% | 186.86% | -313.05% | 124.28% | -231.62% |
|
Gross Margin Growth (1y)
|
| | | 257.00 | -77.00 | -82.00 | 76.00 | -204.00 | -101.00 | 271.00 | -50.00 | -24.00 | 37.00 | -265.00 | -178.00 | 14.00 | -100.00 | 308.00 | 75.00 | 90.00 | 171.00 | -207.00 | -8.00 | -68.00 | -63.00 | -96.00 | -89.00 | -44.00 | -119.00 | 17.00 | -51.00 | 17.00 | 74.00 | -157.00 | -99.00 | -198.00 | -285.00 | -49.00 | -2065.00 | -1615.00 | -462.00 | -395.00 | 2,250.00 | 3,610.00 | 1,369.00 | 1,074.00 | 444.00 | -1215.00 | -19.00 | -210.00 | -147.00 | -182.00 | -249.00 | -63.00 | -35.00 | -205.00 | -244.00 | -266.00 | -313.00 | -303.00 | -233.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 30.00 | -141.00 | -75.00 | -152.00 | -213.00 | -164.00 | 315.00 | -153.00 | 80.00 | 108.00 | -163.00 | -111.00 | 36.00 | 8.00 | 6.00 | -22.00 | -23.00 | -11.00 | -286.00 | -148.00 | -95.00 | -108.00 | -236.00 | -239.00 | -225.00 | -331.00 | -189.00 | -2215.00 | -1796.00 | -673.00 | -600.00 | 87.00 | 1,797.00 | 622.00 | 631.00 | 629.00 | 780.00 | 888.00 | 469.00 | 2,547.00 | 2,213.00 | 1,102.00 | 800.00 | 262.00 | -1601.00 | -512.00 | -540.00 | -494.00 | -690.00 | -725.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 134.00 | -70.00 | 27.00 | -85.00 | -192.00 | -56.00 | 12.00 | -250.00 | -32.00 | -74.00 | -242.00 | -251.00 | 9.00 | -38.00 | -134.00 | -172.00 | -203.00 | -223.00 | -491.00 | -2311.00 | -1908.00 | -855.00 | -679.00 | -53.00 | 1,769.00 | 577.00 | 491.00 | 479.00 | 599.00 | 677.00 | 264.00 | 384.00 | 400.00 | 354.00 | 357.00 | 448.00 | 393.00 | 396.00 | 139.00 | 2,200.00 | 1,706.00 | 625.00 |
|
Gross Margin (QoQ)
|
-13.00 | -17.00 | 141.00 | 147.00 | -347.00 | -22.00 | 298.00 | -133.00 | -245.00 | 350.00 | -22.00 | -107.00 | -184.00 | 49.00 | 64.00 | 85.00 | -298.00 | 457.00 | -169.00 | 100.00 | -217.00 | 80.00 | 29.00 | 40.00 | -212.00 | 47.00 | 36.00 | 85.00 | -287.00 | 183.00 | -31.00 | 153.00 | -230.00 | -48.00 | 26.00 | 54.00 | -318.00 | 189.00 | -1990.00 | 503.00 | 836.00 | 256.00 | 655.00 | 1,863.00 | -1404.00 | -40.00 | 25.00 | 204.00 | -209.00 | -231.00 | 88.00 | 169.00 | -276.00 | -45.00 | 117.00 | -1.00 | -315.00 | -68.00 | 71.00 | 9.00 | -245.00 |
|
Gross Profit Growth (1y)
|
| | | 11.68% | -2.71% | -0.69% | 1.81% | -4.15% | -2.53% | 9.67% | -3.21% | -3.63% | 0.02% | -11.47% | -0.45% | 7.32% | 4.00% | 18.66% | 9.79% | 11.70% | 10.58% | -0.72% | 3.17% | 1.78% | 0.83% | -3.20% | -2.17% | 1.78% | -0.94% | 10.91% | 4.11% | 1.27% | 5.01% | -6.59% | -2.52% | -3.46% | -6.92% | -1.06% | -73.26% | -60.61% | -29.07% | -30.72% | 284.69% | 233.08% | 96.18% | 69.98% | 25.64% | 5.19% | 6.33% | 3.26% | -4.62% | -6.56% | -12.66% | -5.95% | -8.59% | -14.50% | -14.44% | -18.00% | -14.55% | -13.28% | -10.13% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 1.04% | -1.75% | -1.21% | -0.64% | -0.29% | 0.46% | 4.83% | 1.89% | 4.93% | 4.77% | 1.41% | 4.08% | 6.86% | 5.06% | 4.48% | 3.48% | 4.99% | 3.37% | 2.15% | 1.66% | 1.61% | 1.61% | 0.10% | -0.24% | -0.17% | -1.07% | 0.83% | -35.26% | -27.24% | -11.49% | -13.81% | 0.10% | 8.20% | 9.01% | 5.23% | 8.93% | 11.34% | 13.95% | 6.74% | 66.43% | 48.49% | 22.14% | 18.19% | 3.08% | -5.63% | -7.38% | -7.31% | -9.35% | -11.51% | -12.42% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.34% | 1.75% | 2.58% | 2.13% | 2.42% | 2.48% | 2.06% | 1.32% | 3.66% | 2.81% | 2.29% | 2.81% | 4.69% | 3.82% | 3.39% | 2.38% | 2.50% | 1.55% | -0.30% | -22.82% | -16.79% | -7.08% | -7.22% | 0.43% | 5.48% | 6.15% | 3.84% | 5.58% | 6.18% | 7.66% | 2.36% | 3.74% | 4.48% | 3.76% | 2.50% | 2.42% | 1.97% | 2.03% | -1.28% | 29.21% | 19.41% | 6.98% |
|
Gross Profit (QoQ)
|
-5.59% | 21.68% | -10.51% | 8.63% | -17.75% | 24.20% | -8.25% | 2.27% | -16.36% | 39.75% | -19.03% | 1.83% | -13.20% | 23.70% | -8.96% | 9.78% | -15.89% | 41.15% | -15.76% | 11.70% | -16.74% | 26.72% | -12.47% | 10.20% | -17.51% | 21.65% | -11.53% | 14.64% | -19.71% | 36.21% | -16.96% | 11.52% | -16.74% | 21.16% | -13.33% | 10.43% | -19.73% | 28.78% | -76.58% | 62.68% | 44.54% | 25.78% | 30.07% | 40.86% | -14.87% | 8.98% | -3.86% | 17.93% | -13.94% | 5.84% | -11.20% | 15.53% | -19.56% | 13.96% | -13.69% | 8.06% | -19.50% | 9.22% | -10.06% | 9.67% | -16.57% |
|
Net Cash Flow Growth (1y)
|
| | | | -576.78% | 345.10% | -363.13% | -69.09% | 3.68% | -37.31% | 53.59% | -124.79% | 100.71% | -123.21% | 153.20% | 92.36% | 480.23% | -115.12% | 79.47% | -934.25% | -139.68% | 70.95% | -65.28% | 88.21% | 392.93% | -79.53% | 244.95% | -1,451.69% | -230.34% | 44.43% | -30.73% | 43.66% | 121.16% | -251.52% | 17.34% | -65.81% | -119.38% | 25.46% | 1,038.85% | -344.42% | 3,335.48% | -115.30% | -160.31% | 100.03% | 8.87% | 454.09% | 39.44% | 731,700.00% | 19.87% | 233.63% | -177.94% | -173.02% | -751.11% | -41.00% | 49.14% | 148.16% | -68.57% | -71.58% | 66.09% | 15.27% | 104.03% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 26.95% | 29.08% | -13.39% | -26.11% | 26.82% | -32.25% | 34.68% | -29.98% | 74.67% | -28.97% | 32.60% | 54.68% | 88.93% | -3.91% | 29.06% | -166.45% | -52.05% | 33.82% | -6.03% | -1.01% | 41.08% | -51.93% | 41.01% | -143.82% | -27.10% | -13.34% | 109.97% | -60.72% | 49.28% | -78.01% | -115.87% | 26.05% | 89.69% | 97.32% | -83.31% | 137.20% | 253.64% | 201.60% | -44.47% | -23.07% | -118.96% | 107.78% | 5.04% | 1,270.38% | -147.48% | -17.61% | 21.73% | -25.99% | -23.81% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 36.17% | 25.93% | -16.54% | -14.95% | 15.39% | -16.69% | 20.41% | -18.72% | 42.65% | -16.49% | 22.80% | 4.04% | 13.22% | -16.99% | 11.81% | -77.60% | -15.57% | 5.35% | 61.80% | -50.00% | 47.85% | -41.28% | -84.29% | 15.13% | 13.49% | 67.28% | -40.02% | 65.98% | 30.13% | 132.98% | -73.16% | -68.88% | -123.10% | 67.50% | -51.12% | 43.05% | -241.35% | 44.34% | -16.81% | 24.86% | -10.41% |
|
Net Cash Flow (QoQ)
|
| -3.21% | 187.45% | 639.36% | -201.41% | 137.38% | -193.89% | 186.87% | -415.98% | 124.33% | -169.50% | 53.59% | 109.00% | -900.00% | 259.30% | -106.66% | 783.56% | -396.59% | 232.91% | -138.38% | 73.77% | -117.17% | 258.84% | -113.03% | 751.69% | -233.10% | 405.18% | -158.62% | 45.26% | 43.25% | 480.42% | -147.67% | 120.57% | -1,042.50% | 226.99% | -167.36% | 97.60% | -3,525.81% | 2,040.30% | -126.29% | 117.50% | -341.28% | -443.55% | 100.02% | 54,500.00% | 684.71% | -192.96% | 283.73% | -91.06% | 2,084.03% | -177.45% | 51.73% | 20.25% | 297.90% | -166.77% | 145.70% | -379.13% | 133.36% | -179.68% | 255.35% | -90.24% |
|
Net Income Growth (1y)
|
| | | -113.87% | -306.57% | -107.99% | 52.74% | -204.86% | 100.67% | 111.62% | 102.21% | 105.24% | -2,900.00% | 613.24% | -3,575.00% | -1,139.13% | -69.64% | -65.57% | -312.95% | -2.41% | -2,780.00% | -928.14% | 137.28% | 120.33% | 18.64% | 228.92% | -2,934.11% | -1,974.87% | -28.17% | -286.43% | 48.72% | 68.24% | 64.86% | -117.51% | 0.93% | 103.21% | -258.60% | 133.71% | -1,254.30% | -28,294.74% | 2.34% | -308.29% | 120.84% | 328.22% | 294.47% | 295.21% | 53.94% | 132.88% | -23.31% | -16.04% | -47.96% | -79.57% | -61.62% | -37.09% | -45.56% | -79.52% | -144.90% | -125.14% | -151.12% | -111.12% | -128.25% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -71.92% | -33.65% | -59.54% | 28.67% | -18.40% | 31.73% | 31.72% | -46.92% | 17.70% | -1,010.64% | -181.63% | 276.81% | 29.33% | -241.28% | 54.34% | -252.05% | -57.44% | -210.83% | -179.80% | -75.64% | -6.57% | 28.44% | -73.56% | -154.05% | -42.41% | -17.33% | 10.98% | -90.19% | -42.14% | -7.16% | -15.16% | 68.65% | 182.87% | 106.54% | 49.93% | 85.13% | 1,044.33% | 51.20% | 50.58% | 29.40% | 45.59% | 37.02% | 44.72% | -24.16% | -53.98% | -28.71% | -28.72% | -28.96% | -26.09% | -33.76% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.46% | -83.73% | -16.96% | 20.67% | 18.59% | -49.46% | 38.24% | -101.85% | -16.27% | -327.54% | -119.44% | -278.76% | -71.60% | -78.07% | -76.04% | -85.84% | 15.32% | -106.82% | 70.93% | -135.67% | -61.37% | -5.11% | -29.70% | 109.79% | 161.75% | 38.34% | 40.92% | 33.29% | 76.77% | 30.85% | 35.11% | 33.50% | 63.87% | 31.98% | 22.19% | 26.44% | 128.81% | 24.15% | -20.49% | 45.87% | 52.28% | 10.11% |
|
Net Income (QoQ)
|
-93.04% | 2,434.60% | -105.23% | -50.39% | -3.65% | 2.01% | 69.06% | -870.17% | 100.23% | 1,600.00% | -94.12% | 2,200.00% | -221.74% | 533.04% | -128.66% | -587.77% | 80.13% | 187.89% | -443.71% | -70.56% | -458.94% | 74.73% | 115.47% | -7.01% | -2,337.19% | 140.05% | -440.16% | 38.48% | -52.93% | 41.75% | 6.44% | 61.90% | -69.20% | -260.60% | 57.39% | 101.23% | -19,021.05% | 133.89% | -1,812.19% | 74.32% | 34.46% | 27.71% | 271.34% | 181.14% | -44.15% | -27.44% | 35.11% | 325.32% | -81.61% | -20.56% | -16.26% | 66.97% | -65.44% | 30.20% | -27.53% | -37.17% | -175.74% | 27.09% | -47.34% | 86.33% | -1,454.72% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -113.87% | -306.57% | -107.99% | 52.74% | -204.86% | 100.67% | 111.62% | 102.21% | 105.24% | -2,900.00% | 613.24% | -3,575.00% | -1,139.13% | -69.64% | -65.57% | -312.95% | -2.41% | -2,780.00% | -928.14% | 137.28% | 120.33% | 18.64% | 228.92% | -2,934.11% | -1,974.87% | -28.17% | -286.43% | 48.72% | 68.24% | 64.86% | -117.51% | 0.93% | 103.21% | -258.60% | 133.71% | -1,254.30% | -28,294.74% | 2.34% | -308.29% | 120.84% | 328.22% | 294.47% | 295.21% | 53.94% | 132.88% | -23.31% | -16.04% | -47.96% | -79.57% | -61.62% | -37.09% | -45.56% | -79.52% | -144.90% | -125.14% | -151.12% | -111.12% | -128.25% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -71.92% | -33.65% | -59.54% | 28.67% | -18.40% | 31.73% | 31.72% | -46.92% | 17.70% | -1,010.64% | -181.63% | 276.81% | 29.33% | -241.28% | 54.34% | -252.05% | -57.44% | -210.83% | -179.80% | -75.64% | -6.57% | 28.44% | -73.56% | -154.05% | -42.41% | -17.33% | 10.98% | -90.19% | -42.14% | -7.16% | -15.16% | 68.65% | 182.87% | 106.54% | 49.93% | 85.13% | 1,044.33% | 51.20% | 50.58% | 29.40% | 45.59% | 37.02% | 44.72% | -24.16% | -53.98% | -28.71% | -28.72% | -28.96% | -26.09% | -33.76% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.46% | -83.73% | -16.96% | 20.67% | 18.59% | -49.46% | 38.24% | -101.85% | -16.27% | -327.54% | -119.44% | -278.76% | -71.60% | -78.07% | -76.04% | -85.84% | 15.32% | -106.82% | 70.93% | -135.67% | -61.37% | -5.11% | -29.70% | 109.79% | 161.75% | 38.34% | 40.92% | 33.29% | 76.77% | 30.85% | 35.11% | 33.50% | 63.87% | 31.98% | 22.19% | 26.44% | 128.81% | 24.15% | -20.49% | 45.87% | 52.28% | 10.11% |
|
Net Income towards Common Stockholders (QoQ)
|
-93.04% | 2,434.60% | -105.23% | -50.39% | -3.65% | 2.01% | 69.06% | -870.17% | 100.23% | 1,600.00% | -94.12% | 2,200.00% | -221.74% | 533.04% | -128.66% | -587.77% | 80.13% | 187.89% | -443.71% | -70.56% | -458.94% | 74.73% | 115.47% | -7.01% | -2,337.19% | 140.05% | -440.16% | 38.48% | -52.93% | 41.75% | 6.44% | 61.90% | -69.20% | -260.60% | 57.39% | 101.23% | -19,021.05% | 133.89% | -1,812.19% | 74.32% | 34.46% | 27.71% | 271.34% | 181.14% | -44.15% | -27.44% | 35.11% | 325.32% | -81.61% | -20.56% | -16.26% | 66.97% | -65.44% | 30.20% | -27.53% | -37.17% | -175.74% | 27.09% | -47.34% | 86.33% | -1,454.72% |
|
Net Margin Growth (1y)
|
| | | -495.00 | -99.00 | -720.00 | 21.00 | -117.00 | 68.00 | 59.00 | 19.00 | 184.00 | -13.00 | 39.00 | -15.00 | -101.00 | -8.00 | -31.00 | -41.00 | 6.00 | -529.00 | -125.00 | 75.00 | 103.00 | 112.00 | 257.00 | -583.00 | -325.00 | -113.00 | -391.00 | 289.00 | 211.00 | 363.00 | -306.00 | 2.00 | 100.00 | -487.00 | 737.00 | -7019.00 | -1405.00 | -150.00 | -693.00 | 8,071.00 | 3,595.00 | 1,949.00 | 1,250.00 | 269.00 | 1,744.00 | -316.00 | -164.00 | -493.00 | -3106.00 | -470.00 | -197.00 | -227.00 | -640.00 | -505.00 | -492.00 | -512.00 | -214.00 | -236.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -428.00 | -45.00 | -622.00 | 26.00 | -34.00 | 47.00 | 67.00 | -36.00 | 89.00 | -550.00 | -117.00 | 19.00 | 7.00 | -424.00 | 100.00 | -549.00 | -216.00 | -530.00 | -259.00 | -219.00 | -11.00 | 362.00 | -440.00 | -293.00 | -14.00 | -238.00 | 40.00 | -6728.00 | -1094.00 | -274.00 | -262.00 | 1,054.00 | 2,290.00 | 1,311.00 | 1,294.00 | 1,321.00 | 3,934.00 | 1,482.00 | 393.00 | 7,847.00 | 2,232.00 | 1,162.00 | 889.00 | -452.00 | -2002.00 | -1292.00 | -853.00 | -1232.00 | -3960.00 | -1212.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -523.00 | -581.00 | -778.00 | 60.00 | 74.00 | -370.00 | 198.00 | -545.00 | -133.00 | -551.00 | -251.00 | -275.00 | -106.00 | -175.00 | -596.00 | -258.00 | 95.00 | -654.00 | 172.00 | -7236.00 | -1316.00 | -275.00 | -396.00 | 760.00 | 2,176.00 | 1,561.00 | 597.00 | 1,612.00 | 4,245.00 | 1,358.00 | 824.00 | 830.00 | 928.00 | 525.00 | 933.00 | 601.00 | 188.00 | 507.00 | -296.00 | 7,108.00 | 1,379.00 | 420.00 |
|
Net Margin (QoQ)
|
-405.00 | 635.00 | -707.00 | -17.00 | -10.00 | 14.00 | 34.00 | -156.00 | 175.00 | 5.00 | -5.00 | 9.00 | -22.00 | 58.00 | -59.00 | -77.00 | 71.00 | 34.00 | -69.00 | -31.00 | -463.00 | 438.00 | 131.00 | -3.00 | -454.00 | 582.00 | -709.00 | 255.00 | -242.00 | 305.00 | -29.00 | 177.00 | -90.00 | -364.00 | 279.00 | 276.00 | -678.00 | 860.00 | -7477.00 | 5,890.00 | 577.00 | 317.00 | 1,287.00 | 1,413.00 | -1069.00 | -382.00 | 306.00 | 2,888.00 | -3129.00 | -229.00 | -23.00 | 275.00 | -493.00 | 44.00 | -53.00 | -138.00 | -359.00 | 58.00 | -73.00 | 161.00 | -381.00 |
|
Operating Income Growth (1y)
|
| | | 73.40% | 4.96% | -307.10% | -19.85% | -34.15% | -221.37% | 141.69% | -52.41% | -146.19% | -160.33% | -192.70% | -248.66% | -5.30% | 16.03% | 134.09% | 108.44% | 93.52% | 16.23% | -124.58% | 325.40% | 712.65% | 21.34% | 565.93% | -596.11% | -382.40% | -32.87% | -300.47% | 57.47% | 92.27% | 74.58% | -26.29% | -0.54% | 496.85% | -418.23% | 151.73% | -1,730.43% | -1,193.98% | 7.13% | -219.96% | 124.09% | 367.71% | 369.47% | 359.49% | 38.18% | -15.08% | -20.55% | 0.05% | -32.83% | -11.17% | -58.49% | -22.28% | -46.70% | -83.95% | -148.31% | -121.50% | -171.65% | -77.50% | -125.25% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -36.22% | -99.60% | -40.95% | -36.92% | -32.39% | -91.52% | 28.70% | -60.92% | -26.65% | -22.35% | -27.60% | -18.89% | 34.22% | 17.90% | 33.71% | -21.21% | -3.88% | 4.33% | -62.57% | -122.23% | -10.17% | 35.71% | -127.64% | -60.33% | -4.67% | -20.51% | 9.41% | -98.55% | -49.72% | -6.95% | 7.80% | 85.98% | 390.80% | 146.45% | 53.41% | 100.76% | 191.90% | 58.58% | 46.03% | 30.52% | 59.00% | 42.42% | 58.97% | -20.91% | -50.53% | -29.25% | -29.41% | -31.16% | -68.22% | -34.84% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.28% | -41.10% | -15.63% | -27.27% | -33.80% | -35.87% | 16.55% | -26.66% | -20.54% | -13.87% | -22.21% | -25.60% | 38.05% | 28.50% | 0.23% | 5.30% | 18.57% | -2.90% | 8.45% | -178.38% | -125.31% | -5.04% | -48.90% | 56.38% | 90.93% | 44.87% | 32.46% | 35.72% | 57.30% | 35.80% | 32.18% | 43.64% | 145.78% | 44.39% | 26.60% | 33.12% | 28.81% | 16.80% | -20.31% | 38.87% | 15.70% | 0.67% |
|
Operating Income (QoQ)
|
-117.93% | 1,084.52% | -36.34% | 54.33% | -109.83% | -2,045.29% | 124.64% | 26.79% | -147.96% | 378.27% | -71.87% | -223.07% | -170.28% | 0.91% | 54.90% | 12.83% | -115.53% | 140.22% | -88.83% | -166.94% | -2,686.75% | 88.20% | 293.22% | -3.60% | -457.82% | 169.91% | -305.74% | 45.13% | -68.35% | -5.48% | 56.35% | 90.03% | -453.60% | -424.08% | 65.25% | 139.37% | -822.93% | 152.32% | -1,329.44% | 76.47% | 38.63% | 32.43% | 346.86% | 161.50% | -38.23% | -34.93% | 31.45% | 60.72% | -42.21% | -18.05% | -11.75% | 112.55% | -73.00% | 53.44% | -39.48% | -36.00% | -181.27% | 31.71% | -101.67% | 120.10% | -913.51% |
|
Operating Margin Growth (1y)
|
| | | 311.00 | 4.00 | -2259.00 | -109.00 | -272.00 | -196.00 | 2,130.00 | -223.00 | -774.00 | -463.00 | -1217.00 | -516.00 | 4.00 | 157.00 | 791.00 | 328.00 | 231.00 | 125.00 | -230.00 | 74.00 | 101.00 | 107.00 | 251.00 | -584.00 | -323.00 | -109.00 | -584.00 | 290.00 | 219.00 | 351.00 | -115.00 | -2.00 | 90.00 | -483.00 | 745.00 | -6960.00 | -1332.00 | -97.00 | -653.00 | 8,043.00 | 3,575.00 | 2,006.00 | 1,176.00 | 183.00 | -799.00 | -335.00 | -56.00 | -338.00 | -125.00 | -536.00 | -133.00 | -307.00 | -1140.00 | -677.00 | -734.00 | -754.00 | -189.00 | -325.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -736.00 | -655.00 | -1346.00 | -848.00 | -1042.00 | -501.00 | 1,704.00 | -411.00 | -539.00 | -180.00 | -656.00 | -114.00 | 336.00 | 390.00 | 813.00 | -182.00 | 9.00 | 123.00 | -562.00 | -220.00 | -4.00 | 350.00 | -447.00 | -296.00 | -15.00 | -240.00 | 46.00 | -6672.00 | -1024.00 | -228.00 | -23.00 | 1,081.00 | 2,332.00 | 1,427.00 | 1,268.00 | 1,266.00 | 1,444.00 | 1,574.00 | 467.00 | 7,888.00 | 2,651.00 | 1,135.00 | 987.00 | -462.00 | -2064.00 | -1548.00 | -923.00 | -1399.00 | -1454.00 | -1538.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -500.00 | -372.00 | -785.00 | -446.00 | -710.00 | -269.00 | 1,726.00 | -921.00 | -761.00 | -182.00 | -988.00 | -408.00 | 232.00 | 632.00 | 114.00 | 106.00 | 317.00 | -8.00 | 68.00 | -7182.00 | -1246.00 | -230.00 | -355.00 | 787.00 | 2,228.00 | 1,669.00 | 570.00 | 1,554.00 | 1,752.00 | 1,443.00 | 1,098.00 | 926.00 | 1,408.00 | 556.00 | 1,079.00 | 621.00 | 179.00 | 361.00 | -399.00 | 6,827.00 | 1,322.00 | 133.00 |
|
Operating Margin (QoQ)
|
-578.00 | 833.00 | -198.00 | 253.00 | -885.00 | -1430.00 | 1,953.00 | 89.00 | -809.00 | 897.00 | -400.00 | -461.00 | -497.00 | 142.00 | 301.00 | 58.00 | -344.00 | 775.00 | -162.00 | -38.00 | -450.00 | 420.00 | 142.00 | -12.00 | -443.00 | 565.00 | -694.00 | 249.00 | -229.00 | 90.00 | 180.00 | 178.00 | -97.00 | -376.00 | 293.00 | 270.00 | -669.00 | 851.00 | -7412.00 | 5,898.00 | 566.00 | 295.00 | 1,284.00 | 1,429.00 | -1002.00 | -535.00 | 291.00 | 447.00 | -538.00 | -255.00 | 9.00 | 660.00 | -949.00 | 147.00 | -165.00 | -172.00 | -486.00 | 91.00 | -186.00 | 392.00 | -622.00 |
|
Profit After Tax Growth (1y)
|
| | | 71.74% | -652.25% | 365.23% | -46.63% | -58.03% | -0.50% | -87.62% | -58.73% | -156.08% | -153.30% | -1,418.61% | -449.75% | -140.14% | -54.59% | 102.79% | 83.77% | 75.72% | 12.88% | -189.00% | 137.28% | 120.33% | 18.64% | 228.92% | -2,934.11% | -1,974.87% | -28.17% | -286.43% | 48.72% | 68.24% | 64.86% | -117.51% | 0.93% | 103.21% | -258.60% | 133.71% | -1,254.30% | -28,294.74% | 2.34% | -308.29% | 120.84% | 328.22% | 294.47% | 295.21% | 53.94% | 132.88% | -23.31% | -16.04% | -47.96% | -79.57% | -61.62% | -37.09% | -45.56% | -79.52% | -144.90% | -125.14% | -151.12% | -111.12% | -128.25% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -33.96% | -152.29% | -112.49% | -40.44% | -36.89% | -57.88% | -64.27% | -30.73% | -32.51% | -50.54% | -32.53% | -40.40% | 28.43% | -3.09% | 26.66% | -19.70% | 2.55% | 3.15% | -60.56% | -75.64% | -6.57% | 28.44% | -73.56% | -154.05% | -42.41% | -17.33% | 10.98% | -90.19% | -42.14% | -7.16% | -15.16% | 68.65% | 182.87% | 106.54% | 49.93% | 85.13% | 1,044.33% | 51.20% | 50.58% | 29.40% | 45.59% | 37.02% | 44.72% | -24.16% | -53.98% | -28.71% | -28.72% | -28.96% | -26.09% | -33.76% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.46% | -83.73% | -16.96% | -45.84% | -51.12% | -22.77% | -44.57% | -34.95% | -26.55% | -28.89% | -22.76% | -38.39% | 6.73% | 13.17% | 33.51% | 2.72% | 14.98% | -2.74% | 9.42% | -135.67% | -61.37% | -5.11% | -29.70% | 109.79% | 161.75% | 38.34% | 40.92% | 33.29% | 76.77% | 30.85% | 35.11% | 33.50% | 63.87% | 31.98% | 22.19% | 26.44% | 128.81% | 24.15% | -20.49% | 45.87% | 52.28% | 10.11% |
|
Profit After Tax (QoQ)
|
-93.04% | 2,434.60% | -37.32% | 55.39% | -122.37% | 2,235.21% | -92.81% | 22.20% | -153.57% | 363.03% | -76.04% | -266.07% | -141.99% | -1,269.23% | 93.64% | -14.03% | -55.78% | 124.74% | -136.94% | -70.56% | -458.94% | 74.73% | 115.47% | -7.01% | -2,337.19% | 140.05% | -440.16% | 38.48% | -52.93% | 41.75% | 6.44% | 61.90% | -69.20% | -260.60% | 57.39% | 101.23% | -19,021.05% | 133.89% | -1,812.19% | 74.32% | 34.46% | 27.71% | 271.34% | 181.14% | -44.15% | -27.44% | 35.11% | 325.32% | -81.61% | -20.56% | -16.26% | 66.97% | -65.44% | 30.20% | -27.53% | -37.17% | -175.74% | 27.09% | -47.34% | 86.33% | -1,454.72% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 17.62% | | 31.75% | 42.03% | 43.56% | 43.10% | 57.46% | 55.89% | 56.11% | 48.15% | 33.46% | 25.12% | 16.89% | 15.67% | 10.88% | 3.59% | 3.85% | 0.15% | 0.85% | -1.02% | -0.49% | 0.47% | -3.91% | -7.45% | -10.71% | -14.58% | -13.57% | -15.36% | -16.67% | -15.97% | -17.26% | -15.18% | -15.40% | -22.16% | -24.08% | -27.29% | -27.76% | -24.49% | -25.21% | -24.49% | -21.41% | -19.85% | -18.53% | -13.44% | -12.11% | -15.15% | -10.98% | -3.00% | 10.69% | 23.93% | 35.01% | 35.28% | 31.79% | 32.99% | 25.64% | 15.06% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 38.14% | | 40.42% | 40.45% | 37.85% | 34.85% | 32.57% | 26.42% | 23.75% | 19.73% | 14.28% | 8.66% | 6.50% | 5.19% | 2.42% | -1.73% | -2.64% | -4.92% | -5.74% | -8.13% | -9.53% | -10.32% | -11.76% | -12.74% | -14.30% | -17.64% | -18.42% | -19.48% | -20.14% | -20.95% | -22.26% | -22.49% | -21.69% | -22.19% | -22.66% | -21.97% | -20.68% | -19.92% | -18.45% | -14.09% | -8.56% | -5.54% | -0.70% | 4.34% | 8.64% | 11.83% | 14.73% | 14.72% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 26.19% | | 25.36% | 23.22% | 22.04% | 19.80% | 17.69% | 13.10% | 10.98% | 8.05% | 4.38% | 0.10% | -2.11% | -3.53% | -5.13% | -7.39% | -8.24% | -10.88% | -12.05% | -13.72% | -14.66% | -15.77% | -17.16% | -18.27% | -18.60% | -19.50% | -19.85% | -19.35% | -18.86% | -19.60% | -19.37% | -17.12% | -14.11% | -13.11% | -11.08% | -9.01% | -6.15% | -3.28% | -1.65% | -0.27% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 9.33% | 3.99% | 9.98% | 5.37% | 17.86% | 5.11% | 9.63% | 15.94% | 16.69% | 5.25% | 4.05% | 4.44% | 9.39% | -1.67% | 2.96% | 0.12% | 2.20% | -1.42% | -0.71% | 0.82% | 0.32% | -0.90% | 0.25% | -3.58% | -3.38% | -4.39% | -4.10% | -2.44% | -5.38% | -5.86% | -3.29% | -3.94% | -3.00% | -6.11% | -11.03% | -6.30% | -7.11% | -6.71% | -7.00% | -7.19% | -6.23% | -2.90% | -5.16% | -5.66% | -0.37% | -1.40% | -8.44% | -1.03% | 8.57% | 12.51% | 2.51% | 7.82% | 8.78% | 9.61% | 3.45% | 1.87% | -0.38% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -4.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | -2.00 | -3.00 | -2.00 | -2.00 | 0.00 | 2.00 | 0.00 | -2.00 | -3.00 | -7.00 | -3.00 | -1.00 | 1.00 | 2.00 | 3.00 | 3.00 | 0.00 | 4.00 | -8.00 | -13.00 | -13.00 | -18.00 | 7.00 | 23.00 | 33.00 | 41.00 | 26.00 | 23.00 | 11.00 | 5.00 | 2.00 | -20.00 | -18.00 | -18.00 | -17.00 | -7.00 | -6.00 | -7.00 | -7.00 | -5.00 | -4.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -3.00 | 1.00 | 0.00 | 1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | -3.00 | -4.00 | -5.00 | -7.00 | -6.00 | -5.00 | -2.00 | -3.00 | -1.00 | -1.00 | -2.00 | -1.00 | -9.00 | -11.00 | -12.00 | -13.00 | 2.00 | 13.00 | 20.00 | 27.00 | 26.00 | 33.00 | 31.00 | 28.00 | 36.00 | 27.00 | 25.00 | 28.00 | 11.00 | -4.00 | -13.00 | -20.00 | -22.00 | -32.00 | -29.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -5.00 | 0.00 | -2.00 | -3.00 | -4.00 | -7.00 | -6.00 | -6.00 | -4.00 | -6.00 | -4.00 | -3.00 | -4.00 | -1.00 | -11.00 | -15.00 | -14.00 | -17.00 | -2.00 | 10.00 | 18.00 | 22.00 | 25.00 | 35.00 | 32.00 | 33.00 | 30.00 | 16.00 | 13.00 | 13.00 | 11.00 | 7.00 | 7.00 | 3.00 | 11.00 | 14.00 | 15.00 |
|
Return on Assets (QoQ)
|
| | | | | -4.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | -2.00 | -2.00 | -1.00 | -2.00 | 1.00 | 1.00 | 2.00 | -2.00 | 2.00 | 1.00 | -1.00 | 2.00 | -10.00 | -4.00 | -1.00 | -3.00 | 15.00 | 12.00 | 8.00 | 5.00 | 1.00 | 9.00 | -3.00 | -1.00 | -2.00 | -13.00 | -2.00 | -1.00 | -1.00 | -3.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -20.00 | 10.00 | 10.00 | 7.00 | 6.00 | -14.00 | -18.00 | -14.00 | -11.00 | 2.00 | 8.00 | 10.00 | 10.00 | 2.00 | 1.00 | 0.00 | 0.00 | 4.00 | -1.00 | -4.00 | -6.00 | -13.00 | -8.00 | -3.00 | 1.00 | 5.00 | 6.00 | 6.00 | 2.00 | 6.00 | -14.00 | -22.00 | -25.00 | -35.00 | 14.00 | 39.00 | 59.00 | 71.00 | 40.00 | 15.00 | -5.00 | -11.00 | -14.00 | -9.00 | -8.00 | -9.00 | -7.00 | -12.00 | -12.00 | -14.00 | -15.00 | -9.00 | -8.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -26.00 | -2.00 | 0.00 | 3.00 | 4.00 | -10.00 | -9.00 | -4.00 | -1.00 | 8.00 | 8.00 | 6.00 | 3.00 | -8.00 | -8.00 | -7.00 | -6.00 | -5.00 | -3.00 | -1.00 | -4.00 | -2.00 | -16.00 | -19.00 | -22.00 | -24.00 | 6.00 | 23.00 | 36.00 | 43.00 | 40.00 | 32.00 | 30.00 | 26.00 | 41.00 | 45.00 | 47.00 | 52.00 | 19.00 | -6.00 | -24.00 | -34.00 | -36.00 | -31.00 | -28.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -16.00 | 3.00 | -1.00 | -2.00 | -2.00 | -20.00 | -18.00 | -11.00 | -7.00 | -1.00 | 6.00 | 9.00 | 6.00 | 3.00 | -16.00 | -24.00 | -29.00 | -33.00 | -3.00 | 15.00 | 31.00 | 35.00 | 38.00 | 35.00 | 32.00 | 37.00 | 33.00 | 29.00 | 24.00 | 23.00 | 19.00 | 10.00 | 10.00 | 3.00 | 18.00 | 23.00 | 27.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -17.00 | 0.00 | -1.00 | -1.00 | 13.00 | 0.00 | -4.00 | -2.00 | -7.00 | -5.00 | 0.00 | 1.00 | 6.00 | 1.00 | 2.00 | 0.00 | -2.00 | 0.00 | 1.00 | 1.00 | 2.00 | -4.00 | -2.00 | -2.00 | -5.00 | 1.00 | 3.00 | 2.00 | -1.00 | 2.00 | 2.00 | -2.00 | 4.00 | -18.00 | -6.00 | -5.00 | -6.00 | 31.00 | 19.00 | 16.00 | 6.00 | 0.00 | -6.00 | -4.00 | 0.00 | -3.00 | -1.00 | -3.00 | -2.00 | -2.00 | -6.00 | -3.00 | -3.00 | -3.00 | -1.00 | -1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -6.00 | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 | 1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -15.00 | -20.00 | -17.00 | 103.00 | 102.00 | 58.00 | 163.00 | 122.00 | 173.00 | -95.00 | -168.00 | -243.00 | -273.00 | 36.00 | 1.00 | 0.00 | -15.00 | 8.00 | -100.00 | -440.00 | -1322.00 | 4,288.00 | -400.00 | 555.00 | 1,453.00 | -4167.00 | 619.00 | 5.00 | -28.00 | -40.00 | -39.00 | -76.00 | -53.00 | -49.00 | -42.00 | -15.00 | -14.00 | -16.00 | -18.00 | -14.00 | -12.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -6.00 | 0.00 | 0.00 | 0.00 | -14.00 | -20.00 | -18.00 | 101.00 | 86.00 | 36.00 | 145.00 | 224.00 | 260.00 | -57.00 | -21.00 | -18.00 | 2.00 | -1.00 | -4.00 | -121.00 | -116.00 | -50.00 | -267.00 | -683.00 | -1610.00 | 4,332.00 | -499.00 | 116.00 | 116.00 | 129.00 | 120.00 | 121.00 | 103.00 | 81.00 | 181.00 | 485.00 | 1,372.00 | -4255.00 | 538.00 | -86.00 | -95.00 | -105.00 | -99.00 | -105.00 | -80.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 82.00 | 38.00 | 146.00 | 226.00 | 260.00 | -57.00 | -22.00 | -20.00 | -15.00 | -22.00 | -23.00 | -19.00 | -28.00 | -12.00 | -121.00 | -458.00 | -1335.00 | 4,295.00 | -504.00 | -5.00 | 15.00 | 70.00 | -48.00 | -123.00 | -185.00 | 125.00 | 82.00 | 45.00 | 35.00 | 40.00 | 39.00 | 30.00 | 36.00 | 16.00 | 120.00 | 456.00 | 1,345.00 |
|
Return on Equity (QoQ)
|
| | | | | -6.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -14.00 | -5.00 | 2.00 | 120.00 | -15.00 | -49.00 | 108.00 | 79.00 | 35.00 | -317.00 | 35.00 | 3.00 | 5.00 | -7.00 | -1.00 | 3.00 | -10.00 | 16.00 | -109.00 | -337.00 | -891.00 | 5,625.00 | -4796.00 | 618.00 | 6.00 | 5.00 | -10.00 | 4.00 | -27.00 | -7.00 | -9.00 | -33.00 | -5.00 | -2.00 | -2.00 | -6.00 | -4.00 | -4.00 | -4.00 | -2.00 | -2.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.00 | 2.00 | 1.00 | -13.00 | | | | | | | | | | | | | | | | | | | -17.00 | -16.00 | -19.00 | -21.00 | -14.00 | -12.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.00 | 124.00 | 131.00 | 119.00 | | | | | | | | | -104.00 | -108.00 | -114.00 | -106.00 | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -52.00 | -23.00 | -17.00 | -10.00 | | | | | | | | | | | | | | | | | | | 42.00 | 32.00 | 37.00 | 35.00 | 24.00 | 30.00 | | | | |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | -1.00 | -3.00 | -1.00 | | | | | | | | | | | | | | | | | | 28.00 | 3.00 | 5.00 | -6.00 | -1.00 | 2.00 | -9.00 | | | | | | | | 0.00 | 1.00 | -13.00 | | | | | | -5.00 | -2.00 | -2.00 | -8.00 | -4.00 | -5.00 | -4.00 | -2.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | | | | -3.00 | -2.00 | -2.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | -1.00 | -2.00 | -4.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -2.00 | 1.00 | -8.00 | -13.00 | -13.00 | -19.00 | -2.00 | 21.00 | 26.00 | 32.00 | 25.00 | 12.00 | 7.00 | 4.00 | 3.00 | -11.00 | -11.00 | -11.00 | -10.00 | -4.00 | -4.00 | -5.00 | -5.00 | -4.00 | -4.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | -3.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -3.00 | -3.00 | -4.00 | -3.00 | -2.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | -9.00 | -13.00 | -13.00 | -16.00 | -9.00 | 8.00 | 12.00 | 15.00 | 15.00 | 20.00 | 21.00 | 18.00 | 26.00 | 22.00 | 22.00 | 26.00 | 17.00 | -3.00 | -8.00 | -12.00 | -13.00 | -19.00 | -19.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -5.00 | -3.00 | -3.00 | 0.00 | -1.00 | -2.00 | -2.00 | -4.00 | -3.00 | -3.00 | -2.00 | -3.00 | -3.00 | -2.00 | -3.00 | -1.00 | -11.00 | -15.00 | -15.00 | -18.00 | -11.00 | 7.00 | 11.00 | 13.00 | 14.00 | 21.00 | 20.00 | 20.00 | 19.00 | 10.00 | 8.00 | 8.00 | 8.00 | 6.00 | 6.00 | 2.00 | 11.00 | 14.00 | 15.00 |
|
Return on Sales (QoQ)
|
| | | -1.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 1.00 | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 2.00 | -9.00 | -4.00 | -1.00 | -4.00 | 8.00 | 18.00 | 4.00 | 2.00 | 0.00 | 5.00 | -1.00 | -1.00 | -1.00 | -8.00 | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 |
|
Revenue Growth (1y)
|
| | | 5.75% | -1.05% | 1.12% | 0.19% | 0.06% | -0.28% | 3.41% | -2.19% | -3.13% | -0.82% | -6.24% | 3.44% | 6.99% | 6.40% | 11.02% | 8.01% | 9.59% | 6.39% | 3.75% | 3.34% | 3.27% | 2.25% | -1.13% | -0.24% | 2.76% | 1.80% | 10.50% | 5.30% | 0.89% | 3.25% | -3.23% | -0.32% | 0.85% | -0.46% | 0.07% | -49.34% | -37.98% | -20.09% | -23.72% | 94.83% | 45.85% | 42.64% | 33.31% | 14.49% | 29.72% | 6.74% | 7.81% | -1.73% | -3.17% | -8.08% | -4.68% | -7.93% | -10.87% | -9.80% | -13.08% | -8.62% | -7.46% | -5.23% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 0.83% | -0.72% | -0.66% | 0.45% | 1.22% | 1.71% | 2.48% | 3.00% | 4.33% | 3.93% | 2.60% | 4.91% | 6.58% | 5.00% | 4.43% | 3.65% | 5.16% | 3.46% | 4.27% | 2.77% | 2.30% | 2.43% | 1.87% | 1.55% | 1.50% | 1.52% | 2.28% | -18.99% | -14.22% | -6.35% | -9.60% | -0.54% | -3.01% | 4.30% | 0.58% | 4.16% | 5.48% | 6.75% | 3.11% | 29.90% | 22.36% | 11.85% | 11.06% | 1.18% | 3.84% | -3.99% | -3.69% | -6.15% | -7.22% | -7.73% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.74% | 2.07% | 2.46% | 2.50% | 3.25% | 2.74% | 2.00% | 2.41% | 3.80% | 3.17% | 3.36% | 3.93% | 4.65% | 4.00% | 4.02% | 3.17% | 3.42% | 2.62% | 1.88% | -11.33% | -7.71% | -3.09% | -4.20% | 0.66% | -1.11% | 3.58% | 1.70% | 3.47% | 3.61% | 4.57% | 1.20% | 2.05% | 2.76% | 2.17% | 0.90% | 0.44% | 0.25% | 0.17% | -1.91% | 13.02% | 8.61% | 3.65% |
|
Revenue (QoQ)
|
-5.31% | 22.14% | -13.19% | 5.34% | -11.40% | 24.81% | -13.99% | 5.20% | -11.71% | 29.43% | -18.65% | 4.19% | -9.60% | 22.36% | -10.24% | 7.76% | -10.10% | 27.68% | -12.67% | 9.33% | -12.72% | 24.51% | -13.02% | 9.25% | -13.58% | 20.39% | -12.24% | 12.54% | -14.39% | 30.69% | -16.37% | 7.83% | -12.39% | 22.49% | -13.86% | 9.09% | -13.52% | 23.14% | -56.39% | 33.58% | 11.42% | 17.54% | 11.38% | 0.00% | 8.96% | 9.85% | -4.34% | 13.30% | -10.35% | 10.96% | -12.81% | 11.64% | -14.89% | 15.06% | -15.79% | 8.08% | -13.87% | 10.88% | -11.47% | 9.45% | -11.80% |
|
Share-based Compensation Growth (1y)
|
| | | | 54.29% | -98.33% | 29.28% | -69.14% | -31.89% | -706.25% | -64.12% | 260.00% | 145.02% | 513.40% | 429.79% | 32.59% | -8.75% | 97.76% | -19.95% | -31.56% | -33.24% | -22.70% | -47.32% | -10.20% | -35.02% | -70.64% | -8.57% | 25.45% | 45.17% | 83.33% | 41.32% | -30.80% | -34.55% | 175.76% | 1.72% | 34.55% | 61.97% | -45.05% | 20.77% | -41.63% | -34.62% | -35.40% | -34.60% | 5.33% | -8.67% | -9.91% | 22.32% | 26.58% | 1.69% | 3.09% | 1.00% | 2.75% | 166.67% | 195.00% | 122.77% | 118.98% | -37.50% | -64.52% | -62.22% | -60.00% | -20.00% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 37.06% | -25.22% | 34.94% | 13.79% | 15.04% | 267.33% | 15.02% | 48.38% | 14.28% | 102.63% | 30.73% | -6.60% | -26.58% | -23.43% | -27.22% | -8.31% | -14.29% | -25.34% | -12.04% | -7.96% | -14.85% | 14.08% | 9.54% | 5.32% | 15.45% | 40.57% | 20.19% | -18.39% | -11.50% | -0.71% | -7.04% | -6.13% | -1.11% | -31.62% | -1.14% | -8.02% | -15.32% | -15.66% | -6.86% | 11.06% | 35.30% | 39.93% | 40.14% | 41.75% | 19.23% | 2.57% | -5.27% | -3.45% | 10.06% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 9.42% | -8.56% | 0.71% | -1.97% | -7.96% | 62.27% | -6.03% | 29.77% | 7.08% | 40.12% | 23.62% | -6.69% | -17.77% | 17.81% | -11.13% | -6.41% | -7.76% | -8.81% | -3.52% | -9.35% | -8.15% | -12.03% | 0.75% | -6.41% | -1.68% | 10.08% | 6.79% | -6.24% | -8.43% | -1.89% | -0.15% | 1.47% | 21.27% | -0.56% | 16.80% | 11.86% | 0.24% | -8.88% | -7.42% | 3.71% | 4.37% |
|
Share-based Compensation (QoQ)
|
| 204.44% | -68.30% | 59.87% | 0.00% | -96.71% | 2,356.25% | -61.83% | 120.67% | -129.31% | 245.36% | 282.98% | 50.19% | -50.55% | 86.28% | -4.15% | 3.35% | 7.16% | -24.59% | -18.06% | 0.82% | 24.09% | -48.61% | 39.68% | -27.05% | -43.93% | 60.00% | 91.67% | -15.58% | -29.18% | 23.33% | -6.14% | -20.16% | 198.36% | -54.51% | 24.15% | -3.89% | 1.21% | 0.00% | -40.00% | 7.67% | 0.00% | 1.24% | -3.36% | -6.65% | -1.36% | 37.46% | 0.00% | -25.00% | 0.00% | 34.67% | 1.73% | 94.65% | 10.62% | 1.69% | 0.00% | -44.44% | -37.20% | 8.28% | 5.88% | 11.11% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 38.65% | | 27.97% | 28.29% | 4.44% | 3.30% | 1.98% | 0.81% | -34.89% | -36.91% | -38.52% | -40.82% | -11.99% | -9.37% | -6.65% | -107.91% | -4.31% | -106.89% | -106.81% | 15.85% | -106.81% | 9.85% | 14.87% | 16.57% | 1,262.94% | 1,276.39% | 1,348.63% | 1,356.58% | -16.21% | -9.11% | -7.10% | -13.55% | -0.37% | -71.59% | -88.17% | -98.14% | -106.98% | -45.82% | 366.16% | 4,415.89% | 1,527.99% | 617.63% | 241.88% | 166.99% | 135.71% | 114.03% | 27.53% | 18.30% | 8.54% | 5.41% | 4.57% | -3.52% | -5.19% | -8.36% | -10.21% | -5.67% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | -1.94% | | -7.07% | -8.53% | -15.73% | -16.10% | -16.35% | -26.98% | -18.15% | -26.81% | -26.81% | -26.81% | -27.18% | -27.16% | -27.12% | -27.15% | -8.84% | -9.95% | -10.21% | 121.20% | -12.79% | 126.62% | 128.14% | 122.83% | 127.07% | 71.42% | 49.96% | 30.11% | -27.20% | -48.09% | -19.98% | -10.07% | -0.24% | 3.36% | 23.54% | 30.96% | 32.93% | 102.64% | 172.90% | 422.49% | 237.77% | 152.98% | 65.82% | 44.98% | 34.36% | 27.39% | 6.19% | 2.49% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -4.51% | | -15.45% | -15.45% | -15.31% | -15.29% | -15.26% | -15.25% | -15.37% | -16.03% | -16.11% | -16.20% | -10.99% | -9.67% | -8.89% | -9.60% | -8.76% | -28.37% | -39.73% | 16.46% | -15.39% | 28.35% | 49.41% | 57.28% | 63.47% | 69.05% | 88.62% | 92.45% | 14.42% | 16.53% | 17.44% | 18.10% | 20.50% | 20.03% | 20.25% | 20.72% | 19.31% | 51.71% | 80.36% | 164.64% |
|
Shareholder's Equity (QoQ)
|
| | | | -0.89% | 25.68% | 1.86% | 0.86% | -0.65% | 2.32% | 0.74% | -0.42% | -1.79% | -33.91% | -2.39% | -2.95% | -5.47% | -1.71% | 0.51% | -0.04% | -108.01% | 1,288.39% | -107.23% | 1.14% | 0.97% | 3.87% | 4.22% | 6.64% | 2.94% | 1,439.96% | -3.11% | -0.91% | -2.32% | -10.65% | 5.10% | 1.28% | -9.10% | 2.97% | -70.04% | -57.81% | -85.69% | -485.71% | 332.62% | 262.99% | 38.65% | 21.97% | 16.90% | 72.93% | 8.28% | 7.68% | 6.15% | 3.04% | 0.44% | -1.20% | 3.09% | 2.22% | -7.33% | -2.91% | -0.36% | 0.16% | -2.64% |
|
Tax Rate Growth (1y)
|
| | | 45.00 | | | 2,928.00 | 3,243.00 | 2,518.00 | | 544.00 | -460.00 | 229.00 | | | | | | | | | | | | | | | | | 4,203.00 | | | | -4380.00 | 61.00 | | -41.00 | 656.00 | | | | | | | | | 44.00 | | 1,591.00 | 1,699.00 | 2,588.00 | | 1,365.00 | 806.00 | 378.00 | 880.00 | -2109.00 | -2811.00 | 923.00 | | 1,698.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 2,829.00 | | | | | | | | | | | -2299.00 | -2225.00 | | | | | | 3,942.00 | | | | | -2036.00 | | | 479.00 | | | | | 26.00 | | -40.00 | 316.00 | 9.00 | | 1,591.00 | 1,360.00 | | | | | 3,010.00 | 3,344.00 | 848.00 | -306.00 | 3,889.00 | | 955.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 1,173.00 | 558.00 | | | | | | 586.00 | -4396.00 | | -4129.00 | | | | | 218.00 | | | | | -2071.00 | -1324.00 | | 140.00 | | | | -2365.00 | 2,658.00 | | 2,916.00 | 2,822.00 | 2,974.00 | | 848.00 | -646.00 | | | |
|
Tax Rate (QoQ)
|
| | 158.00 | 7.00 | 553.00 | | | 323.00 | -173.00 | -171.00 | 565.00 | -681.00 | 516.00 | | | | | | | | | | | -608.00 | | | | | | | -4416.00 | | | -66.00 | 25.00 | | | 631.00 | | | | | | 139.00 | -103.00 | 291.00 | -283.00 | | | 399.00 | 606.00 | -29.00 | 389.00 | -160.00 | 177.00 | 474.00 | -2600.00 | -863.00 | 3,912.00 | | |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | 294.44% | 239.24% | 78.09% | 117.50% | | | | -43.20% | | | | -27.36% | -31.31% | -33.59% | -36.94% | -36.53% | -31.50% | -0.97% | 11.79% | 22.35% | 29.47% | 0.38% | 0.38% | 0.38% | 0.38% | 0.38% | 0.38% | 0.38% | 12.92% | 13.43% | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | 27.90% | 21.99% | -17.56% | -3.54% | -28.57% | -29.17% | -41.68% | -36.02% | | | | -17.37% | -15.23% | -12.93% | -10.89% | -7.97% | -3.80% | -0.07% | 4.05% | 7.23% | 13.64% | 4.55% | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.31% | 3.61% | -16.95% | -6.97% | -20.22% | -18.79% | -25.95% | -20.30% | | | | -10.68% | -7.14% | -5.55% | | | | | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | | | | | | | | 6.45% | 202.55% | -43.27% | 115.87% | -8.44% | 58.83% | -30.72% | | | | | -7.31% | -7.63% | -6.63% | -9.14% | -12.35% | -10.70% | -11.33% | -8.55% | -5.41% | 29.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 12.60% | 0.54% | | | | | | | | | | | | | | | | | |