Datavault AI Income Statement (2017-2025) | DVLT

Income Statement Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 0.46M0.20M0.21M0.28M0.38M0.39M0.33M0.47M0.35M0.42M0.43M0.41M0.35M0.61M1.04M1.15M1.58M1.81M2.00M0.57M0.95M0.94M0.92M0.47M0.42M0.77M0.42M0.26M0.34M1.17M0.90M0.63M1.74M2.90M
Gross Profit 0.04M-0.05M-0.03M-0.12M-0.05M-0.03M-0.04M0.06M0.02M0.03M-0.18M0.06M0.01M0.10M0.25M0.29M0.46M0.51M0.60M0.06M0.19M0.13M0.01M-1.25M-0.20M-1.67M-0.33M-0.08M0.01M0.23M0.22M0.07M0.04M0.10M
Operating items
Research & Development 0.96M0.91M0.88M1.60M0.99M1.04M1.23M1.36M1.41M1.43M1.23M1.13M0.90M1.24M1.29M1.17M1.30M1.32M1.44M1.54M1.88M1.94M1.78M1.89M1.93M1.84M1.79M1.72M1.79M2.23M2.09M2.36M4.22M4.97M
Wages, Salaries and Other 2.28M2.30M2.55M4.03M3.56M4.66M6.36M
Selling, General & Administrative 0.30M0.27M-0.58M1.23M0.42M1.21M0.80M0.61M0.66M0.59M0.97M0.89M0.61M1.01M1.66M0.97M0.99M1.08M0.98M1.13M1.08M1.40M1.55M1.36M1.47M1.43M1.11M1.43M2.76M2.26M3.27M5.64M6.53M7.67M
Other Operating Expenses 0.50M0.37M1.49M0.91M0.47M0.68M0.74M0.75M0.68M0.69M0.71M0.70M0.51M0.83M0.93M0.87M0.97M1.02M1.25M1.30M1.33M1.54M1.98M1.29M1.09M1.40M1.39M0.93M0.86M0.98M1.20M1.50M1.74M2.21M
Operating Expenses 1.76M1.55M1.79M3.75M1.88M2.93M2.77M2.73M2.74M2.71M2.92M2.72M2.02M3.09M3.88M3.02M3.27M3.42M3.67M3.96M4.29M4.88M5.31M4.55M4.49M4.67M4.29M4.08M5.42M5.47M6.55M9.50M12.49M14.85M
Operating Income -1.71M-1.59M-1.82M-3.86M-1.93M-2.96M-2.81M-2.67M-2.72M-2.68M-3.10M-2.66M-2.01M-2.98M-3.63M-2.72M-2.81M-2.92M-3.06M-3.90M-4.10M-4.75M-5.29M-5.80M-4.69M-6.34M-4.62M-4.16M-5.41M-5.24M-6.33M-9.43M-12.46M-14.76M
EBIT -1.71M-1.59M-1.82M-3.86M-1.93M-2.96M-2.81M-2.67M-2.72M-2.68M-3.10M-2.66M-2.01M-2.98M-3.63M-2.72M-2.81M-2.92M-3.06M-3.90M-4.10M-4.75M-5.29M-5.80M-4.69M-6.34M-4.62M-4.16M-5.41M-5.24M-6.33M-9.43M-12.46M-14.76M
Non-operating items
Non Operating Investment Income -9.04M-0.81M-2.57M-10.91M
Interest & Investment Income -0.05M-0.12M-1.26M-0.00M0.01M-0.01M-0.12M-24.65M-0.86M
Other Non Operating Income 0.00M0.07M-0.00M-0.00M-0.17M-0.05M-0.85M-0.00M-0.04M0.01M-0.00M-0.01M0.00M-0.01M-0.00M-0.00M-0.00M-0.04M-0.84M-0.00M0.00M-0.00M0.14M-0.01M-0.03M-0.00M-5.80M
Non Operating Income -0.00M-0.00M0.01M0.00M-0.00M0.07M-0.00M-0.00M-0.17M-0.05M-0.85M-0.00M-0.04M0.01M-0.00M-0.01M0.00M-0.01M-0.00M-0.00M-0.00M-0.01M-0.00M0.01M0.00M-0.00M0.14M-0.01M-0.03M-0.00M0.34M
Net income details
EBT -3.27M-2.17M-16.19M-13.31M-19.46M-31.85M-2.74M-2.56M-2.82M-2.71M-3.94M-2.68M-3.40M-2.99M-3.64M-3.29M-3.40M-2.06M-3.07M-3.90M-4.11M-4.65M-3.49M-0.92M-5.32M-6.11M-6.36M2.71M-42.66M-5.09M-6.36M-9.56M-37.11M-32.98M
Tax Provisions 0.00M0.00M0.00M0.01M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M
Profit After Tax -3.27M-2.17M-16.17M-13.31M-19.46M-31.85M-2.74M-2.56M-2.82M-2.71M-3.94M-2.68M-3.40M-2.99M-3.64M-3.29M-3.40M-2.06M-3.07M-3.90M-4.11M-4.65M-3.49M-0.92M-5.33M-6.11M-6.36M2.71M-42.66M-5.09M-6.36M-9.56M-37.12M-32.98M
Income from Continuing Operations -3.27M-2.17M-16.19M-13.31M-19.46M-31.85M-2.74M-2.56M-2.82M-2.71M-3.94M-2.68M-3.40M-2.99M-3.64M-3.29M-3.40M-2.06M-3.07M-3.90M-4.11M-4.65M-3.49M-0.92M-5.33M-6.11M-6.36M2.71M-42.66M-5.09M-6.36M-9.56M-37.12M-32.98M
Consolidated Net Income -3.27M-2.17M-16.19M-13.31M-19.46M-31.85M-2.74M-2.56M-2.82M-2.71M-3.94M-2.68M-3.40M-2.99M-3.64M-3.29M-3.40M-2.06M-3.07M-3.90M-4.11M-4.65M-3.49M-0.92M-5.33M-6.11M-6.36M2.71M-42.66M-5.09M-6.36M-9.56M-37.12M-32.98M
Income towards Parent Company -3.27M-2.17M-16.19M-13.31M-19.46M-31.85M-2.74M-2.56M-2.82M-2.71M-3.94M-2.68M-3.40M-2.99M-3.64M-3.29M-3.40M-2.06M-3.07M-3.90M-4.11M-4.65M-3.49M-0.92M-5.33M-6.11M-6.36M2.71M-42.66M-5.09M-6.36M-9.56M-37.12M-32.98M
Preferred Dividend Payments 0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M1.19M
Net Income towards Common Stockholders -3.27M-2.17M-16.19M-13.31M-13.31M-31.85M-2.74M-2.56M-2.84M-2.73M-3.96M-2.70M-3.55M-3.01M-3.66M-3.31M-4.60M-2.06M-3.07M-3.90M-4.11M-4.65M-3.49M-0.92M-5.33M-6.11M-12.72M-3.13M-42.66M-7.34M-14.58M-9.56M-37.12M-32.98M
Additional items
EPS (Basic) -9.58-6.35-48.13-40.96-59.84-2.896.64-3.33-3.30-2.75-3.46-2.19-0.90-0.39-0.32-0.33-0.42-0.15-104.34-26.33-27.34-30.851.66-79.84-180.18-144.98-32.74-5.35-11.89-1.390.67-0.18-0.54-0.33
EPS (Weighted Average and Diluted) -0.39-0.32-0.33-0.42-0.15-104.34-26.33-27.34-30.851.66-79.84-180.18-144.98-32.74-5.35-11.89-1.390.67-0.18-0.54-0.33
Shares Outstanding (Weighted Average) 44.0044.0044.0051.0051.0052.0052.0066.0082.0089.00227.00521.00521.00699.00742.000.00M0.00M0.00M0.00M0.00M0.00M0.01M0.03M0.04M0.12M0.12M4.67M5.62M7.77M64.20M66.02M97.69M
Shares Outstanding (Diluted Average) 7.71M5.24M9.98M10.86M13.92M0.12M0.15M0.15M0.15M0.19M0.01M0.03M0.04M0.05M0.59M3.59M5.28M4.20M53.68M68.17M101.11M
EBITDA -1.71M-1.59M-1.82M-3.86M-1.93M-2.96M-2.81M-2.67M-2.72M-2.68M-3.10M-2.66M-2.01M-2.98M-3.63M-2.72M-2.81M-2.92M-3.06M-3.90M-4.10M-4.75M-5.29M-5.80M-4.69M-6.34M-4.62M-4.16M-5.41M-5.24M-6.33M-9.43M-12.46M-14.76M
Interest Expenses 1.49M3.79M-5.67M8.74M10.59M14.17M0.02M0.04M1.35M0.01M0.00M0.00M0.00M0.00M0.00M0.17M0.72M0.72M0.04M0.05M0.12M1.26M0.00M-0.01M0.01M0.12M17.20M0.86M
Shares Outstanding 2.76M2.76M2.76M15.37M0.77M0.78M0.99M1.02M1.25M1.34M7.72M7.82M0.25M11.13M12.76M15.80M0.17M0.17M0.17M0.00M0.02M0.04M0.04M0.22M1.76M4.92M7.77M52.03M66.02M86.66M217.20M