Datavault AI Inc. Income Statement

Income Statement Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 1.11M1.37M1.67M2.40M6.54M3.37M2.08M2.67M
Gross Profit -0.16M-0.24M-0.07M0.43M1.86M0.40M-3.46M0.38M
Operating items
Research & Development 3.66M4.87M5.43M4.57M5.24M7.14M7.46M7.82M
Wages, Salaries and Other 10.47M11.18M
Selling, General & Administrative 0.28M3.66M2.83M4.17M4.02M5.16M5.37M9.72M
Other Operating Expenses 2.74M2.80M2.83M2.97M4.12M6.14M5.18M3.97M
Operating Expenses 6.68M11.33M11.09M11.71M13.38M18.44M18.00M21.51M
Operating Income -6.84M-11.57M-11.16M-11.29M-11.51M-18.04M-21.46M-21.14M
EBIT -6.84M-11.57M-11.16M-11.29M-11.51M-18.04M-21.46M-21.14M
Non-operating items
Non Operating Investment Income -9.04M-14.29M-0.17M
Interest & Investment Income -0.93M-1.27M
Other Non Operating Income 0.62M0.07M-0.90M-0.03M-0.01M-0.05M-0.84M0.12M
Non Operating Income -0.00M0.07M-0.90M-0.03M-0.01M-0.01M-0.00M0.12M
Net income details
EBT -25.67M-67.35M-12.03M-12.70M-11.82M-16.15M-18.72M-51.41M
Tax Provisions 0.01M0.01M0.01M0.00M0.00M0.00M0.00M
Profit After Tax -25.65M-67.36M-12.04M-12.71M-11.82M-16.15M-18.72M-51.41M
Income from Continuing Operations -25.67M-67.36M-12.04M-12.71M-11.82M-16.15M-18.72M-51.41M
Consolidated Net Income -25.67M-67.36M-12.04M-12.71M-11.82M-16.15M-18.72M-51.41M
Income towards Parent Company -25.67M-67.36M-12.04M-12.71M-11.82M-16.15M-18.72M-51.41M
Preferred Dividend Payments 0.06M0.08M1.19M6.36M
Net Income towards Common Stockholders -25.67M-67.36M-12.09M-12.92M-13.05M-16.15M-25.08M-67.73M
Additional items
EPS (Basic) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M
EPS (Weighted Average and Diluted) -0.00M-0.00M-0.00M-0.00M-0.00M
Shares Outstanding (Weighted Average) 0.00M0.00M0.00M0.00M0.00M0.00M0.12M7.77M
Shares Outstanding (Diluted Average) 5.24M0.12M0.19M0.05M4.20M
EBITDA -6.84M-11.57M-11.16M-11.29M-11.51M-18.04M-21.46M-21.14M
Shares Outstanding 2.76M0.77M1.25M0.25M0.00M0.22M52.03M