Datavault AI Balance Sheet (2017-2026) | DVLT

Balance Sheet Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Accumulated Depreciation (Quarter)
0.92M0.94M0.96M0.97M1.00M0.95M0.66M0.69M0.63M0.64M0.66M0.68M0.71M0.72M0.73M0.74M0.79M0.84M1.62M
Assets
Current Assets
Cash & Equivalents (Quarter)
10.29M16.10M13.11M9.06M4.76M2.64M2.90M5.30M2.00M0.21M0.41M2.76M6.11M3.90M3.33M0.20M0.66M1.70M2.00M2.21M
Receivables - Net (Quarter)
0.42M0.20M0.21M0.24M0.25M0.24M0.27M0.23M0.10M0.43M0.29M0.29M0.12M0.18M0.35M0.28M0.47M0.51M0.89M1.07M
Receivables - Other (Quarter)
0.20M0.13M0.19M0.15M0.11M0.10M0.08M0.36M0.72M1.07M-0.40M
Receivables (Quarter)
0.61M0.33M0.21M0.24M0.44M0.38M0.27M0.23M0.10M0.43M0.40M0.29M0.12M0.18M0.45M0.36M0.82M1.23M1.96M0.67M
Raw Materials (Quarter)
1.68M1.69M2.06M1.92M1.99M3.12M3.04M1.99M3.11M0.66M0.62M0.61M0.65M0.48M0.39M0.36M0.31M0.21M0.13M0.17M
Work In Process (Quarter)
0.42M0.54M1.40M1.19M0.41M0.45M0.01M0.02M0.14M0.14M0.14M0.13M0.13M0.07M0.07M
Finished Goods (Quarter)
1.46M1.72M1.32M3.13M3.84M3.72M4.01M3.76M2.36M2.51M2.12M1.97M1.66M1.24M1.09M0.84M0.93M0.66M0.44M0.49M
Inventory (Quarter)
3.56M3.95M4.78M6.23M6.25M7.28M7.07M5.75M5.47M3.17M2.74M2.58M2.33M1.86M1.62M1.34M1.36M0.99M0.64M0.72M
Prepaid Assets (Quarter)
1.43M1.48M1.09M0.98M0.52M1.03M0.89M1.06M0.57M0.94M0.64M0.61M1.41M1.10M1.03M0.90M0.94M4.47M2.16M4.75M
Current Assets (Quarter)
15.70M21.71M19.19M16.51M11.78M11.20M11.13M12.30M8.15M4.76M4.08M6.24M9.97M7.06M6.44M2.69M3.80M16.53M142.87M106.27M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
0.14M0.17M0.16M0.23M0.22M0.20M0.17M0.15M0.09M0.11M0.09M0.08M0.07M0.06M0.06M0.10M0.35M0.30M0.61M1.20M
Goodwill (Quarter)
19.14M19.14M19.14M27.29M
Intangibles (Quarter)
92.58M90.38M96.78M97.55M94.82M102.62M
Goodwill & Intangibles (Quarter)
92.58M90.38M115.92M116.68M113.95M129.90M
Other Non-Current Assets (Quarter)
0.04M0.04M0.04M0.04M0.04M0.17M0.15M0.13M0.69M0.67M0.65M0.61M0.59M0.57M1.00M2.00M0.63M0.85M5.02M4.92M
Non-Current Assets (Quarter)
0.18M0.21M0.20M0.46M0.42M0.37M0.32M0.28M0.78M0.78M0.74M0.69M0.66M0.96M94.19M92.98M116.89M122.13M131.83M143.84M
Assets (Quarter)
15.88M21.92M19.39M16.97M12.21M11.57M11.45M12.58M8.93M5.53M4.82M6.93M10.63M8.02M100.62M95.67M120.69M138.66M274.70M250.11M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.67M0.82M1.55M2.10M1.19M2.62M2.04M2.18M0.94M1.96M2.32M3.26M2.19M1.69M2.78M2.81M3.85M5.19M10.83M7.05M
Notes Payables (Quarter)
0.63M0.52M0.87M3.94M3.16M
Payables (Quarter)
0.67M0.82M1.55M2.10M1.19M2.62M2.04M2.18M0.94M2.59M2.32M3.26M2.19M1.69M2.78M2.81M4.38M6.06M14.77M10.21M
Accumulated Expenses (Quarter)
0.36M2.04M0.23M1.73M0.11M1.24M0.42M1.06M0.14M1.21M0.42M1.09M0.45M1.43M1.33M0.23M0.40M0.71M0.46M12.05M
Other Accumulated Expenses (Quarter)
0.25M0.18M0.25M0.23M0.09M0.11M0.42M0.08M0.05M0.40M0.33M0.26M0.11M0.18M0.21M0.36M0.56M0.10M0.76M
Short term Debt (Quarter)
0.85M0.63M
Current Leases (Quarter)
0.15M0.14M0.14M0.15M0.15M
Current Deferred Revenue (Quarter)
0.17M2.16M
Total Current Liabilities (Quarter)
4.18M2.87M2.96M3.83M2.70M3.86M3.67M3.24M1.91M3.79M3.64M4.34M3.57M3.12M4.11M4.17M8.12M24.16M26.88M23.02M
Non-Current Liabilities
Capital Leases (Quarter)
Non-Current Debt (Quarter)
0.13M
Convertible Debt (Quarter)
1.28M0.46M0.47M9.57M9.28M6.85M3.75M5.90M6.50M
Preferred Stock Liabilities (Quarter)
0.25M0.12M
Other Non-Current Liabilities (Quarter)
0.01M0.04M0.15M0.01M0.72M0.04M0.77M0.50M0.22M0.64M0.63M0.61M0.07M0.66M0.52M0.01M0.65M0.01M0.01M
Total Non-Current Liabilities (Quarter)
4.24M2.91M2.97M3.83M2.81M5.50M13.41M4.04M2.57M4.43M9.10M8.97M3.60M3.65M14.23M13.46M46.61M38.50M36.72M30.08M
Total Liabilities (Quarter)
4.24M2.92M3.01M3.99M2.82M6.22M13.45M4.81M3.07M4.65M9.73M9.60M4.20M3.72M14.90M13.99M46.62M39.15M36.73M30.09M
Shareholder's Equity
Total Debt (Quarter)
0.85M0.63M0.13M
Common Equity (Quarter)
11.63M19.00M16.38M12.99M9.38M5.35M-2.00M7.76M5.86M0.89M-5.16M-2.67M6.43M4.29M85.73M81.69M74.07M99.51M237.97M220.03M
Shareholder's Equity (Quarter)
11.63M19.00M16.38M12.99M9.38M5.35M-2.00M7.76M5.86M0.89M-5.16M-2.67M6.43M4.29M85.73M81.69M74.07M99.51M237.97M220.03M
Liabilities and Shareholders Equity (Quarter)
15.88M21.92M19.39M16.97M12.21M11.57M11.45M12.58M8.93M5.53M4.82M6.93M10.63M8.02M100.62M95.67M120.69M138.66M274.70M250.11M
Retained Earnings (Quarter)
-207.07M-209.13M-212.20M-216.07M-220.18M-224.83M-228.32M-229.24M-234.57M-240.68M-247.04M-244.34M-287.00M-292.09M-298.45M-308.01M-345.13M-378.11M-377.44M-430.58M
Preferred Shares (Quarter)
Treasury Shares (Quarter)
0.74M0.72M0.00M0.30M0.29M0.29M25.000.00M0.01M0.78M17.0016.0016.000.07M14.004.64M12.001.96M20.18M17.91M
Shares Outstanding (Quarter)
12.76M15.80M0.17M0.17M0.17M0.02M0.04M0.04M0.22M1.76M4.92M7.77M52.03M66.02M86.66M217.20M573.44M617.81M