|
Cash & Equivalents (Quarter)
|
0.03B | 0.71B | 1.61B | 1.54B | 1.08B | 1.01B | 1.81B | 1.67B | 1.42B | 1.36B | 2.03B | 2.11B | 2.99B | 1.53B | 1.76B |
|
Short-term Investments (Quarter)
|
| 0.00B | 0.00B | 0.00B | | 0.10B | 0.05B | 0.19B | 0.01B | 0.01B | 0.15B | 0.19B | 0.10B | 0.23B | 0.34B |
|
Cash & Current Investments (Quarter)
|
0.03B | 0.71B | 1.61B | 1.54B | 1.08B | 1.11B | 1.86B | 1.86B | 1.43B | 1.37B | 2.18B | 2.30B | 3.08B | 1.76B | 2.10B |
|
Receivables - Net (Quarter)
|
| 1.51B | 1.49B | 1.14B | 0.53B | 0.76B | 0.77B | 0.87B | 0.74B | 0.80B | 0.12B | 0.13B | 0.61B | 0.10B | 1.60B |
|
Receivables - Other (Quarter)
|
| | | 0.08B | | | | 0.04B | | | | 0.14B | | 0.10B | 0.09B |
|
Receivables (Quarter)
|
| 1.51B | 1.49B | 1.21B | 0.53B | 0.76B | 0.77B | 0.91B | 0.74B | 0.80B | 0.12B | 0.27B | 0.61B | 0.20B | 1.69B |
|
Inventory (Quarter)
|
| 1.37B | 1.42B | 1.51B | 1.34B | 1.30B | 1.23B | 1.32B | 1.35B | 1.42B | 1.42B | 1.59B | 1.75B | 1.76B | 3.04B |
|
Prepaid Assets (Quarter)
|
| 1.80B | 1.30B | 0.97B | 0.10B | 1.16B | 0.99B | 1.17B | 0.84B | 0.88B | 0.76B | 1.05B | 1.12B | 1.12B | 2.12B |
|
Current Assets (Quarter)
|
| 5.39B | 5.82B | 5.77B | 1.19B | 5.44B | 6.04B | 6.22B | 5.54B | 5.63B | 6.27B | 6.88B | 5.92B | 6.49B | 10.11B |
|
Construction in Progress (Quarter)
|
| | | 5.34B | | | | 7.01B | | | | 7.66B | | | |
|
Land & Improvements (Quarter)
|
| | | 0.72B | | | | 0.74B | | | | 0.74B | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 35.43B | 36.42B | 37.95B | 19.63B | 39.06B | 39.72B | 40.34B | 40.94B | 41.61B | 41.88B | 42.66B | 42.97B | 43.79B | 69.03B |
|
Long-Term Investments (Quarter)
|
| 0.28B | 9.85B | 9.81B | 0.25B | 0.22B | 0.04B | 9.26B | 0.15B | 0.12B | 9.07B | 0.46B | 0.09B | 0.09B | 0.54B |
|
Goodwill (Quarter)
|
| 4.74B | 4.38B | 4.73B | 4.35B | 3.85B | 3.86B | 3.86B | 4.73B | 4.74B | 4.72B | 4.72B | 3.85B | 4.72B | 4.72B |
|
Intangibles (Quarter)
|
| 0.62B | 0.61B | 0.27B | 0.57B | 0.51B | 0.49B | 0.66B | 0.46B | 0.47B | 0.37B | 0.36B | 0.36B | 0.36B | 0.36B |
|
Goodwill & Intangibles (Quarter)
|
| 5.36B | 4.99B | 5.00B | 4.92B | 4.36B | 4.35B | 4.52B | 5.20B | 5.21B | 5.09B | 5.08B | 4.21B | 5.08B | 5.08B |
|
Other Non-Current Assets (Quarter)
|
| 0.66B | 0.69B | 2.53B | 0.14B | 0.25B | 2.36B | 2.29B | 0.24B | 2.23B | 2.24B | 3.67B | 3.52B | 1.89B | 2.19B |
|
Non-Current Assets (Quarter)
|
| 49.32B | 49.96B | 43.60B | 25.37B | 50.96B | 51.82B | 45.49B | 53.44B | 54.16B | 54.50B | 48.53B | 55.88B | 56.54B | 101.90B |
|
Assets (Quarter)
|
| 54.71B | 55.77B | 57.04B | 26.56B | 56.40B | 57.86B | 59.09B | 58.99B | 59.79B | 60.78B | 62.53B | 61.80B | 63.03B | 112.01B |
|
Accounts Payables (Quarter)
|
| 1.01B | 1.09B | 1.39B | 0.35B | 1.23B | 1.39B | 1.39B | 1.30B | 1.19B | 1.08B | 1.43B | 1.05B | 1.16B | 1.91B |
|
Notes Payables (Quarter)
|
| 0.40B | 0.28B | | 0.01B | 0.01B | | 0.22B | | 0.28B | 0.07B | 0.15B | 0.18B | 0.27B | 0.28B |
|
Accumulated Expenses (Quarter)
|
| 0.21B | 0.23B | 0.22B | 0.04B | 0.24B | 0.25B | 0.24B | 0.27B | 0.27B | 0.27B | 0.25B | 0.29B | 0.25B | 0.47B |
|
Other Accumulated Expenses (Quarter)
|
| 1.25B | 0.97B | 1.15B | 0.97B | 1.39B | 1.09B | 1.37B | 0.94B | 1.28B | 1.05B | 1.09B | 1.05B | 1.43B | 2.21B |
|
Short term Debt (Quarter)
|
| 0.90B | 0.74B | 0.90B | 0.01B | 0.32B | 0.24B | 0.28B | 1.03B | 1.01B | 1.53B | 1.89B | 1.07B | 1.87B | 2.49B |
|
Current Taxes (Quarter)
|
| 0.36B | 0.40B | 0.43B | 0.10B | 0.40B | 0.42B | 0.41B | 0.38B | 0.36B | 0.44B | 0.43B | 0.37B | 0.36B | 0.60B |
|
Total Current Liabilities (Quarter)
|
| 4.14B | 3.72B | 4.09B | 1.59B | 3.84B | 3.67B | 3.90B | 4.20B | 4.39B | 5.12B | 5.53B | 4.28B | 6.14B | 8.56B |
|
Non-Current Debt (Quarter)
|
| 14.43B | 15.41B | 15.73B | 6.86B | 16.41B | 16.96B | 16.96B | 16.25B | 16.77B | 16.62B | 17.73B | 18.08B | 17.54B | 35.20B |
|
Non-Current Deffered Revenue (Quarter)
|
| 0.14B | 0.14B | 0.31B | 0.34B | 0.35B | 0.38B | 0.36B | 0.36B | 0.37B | 0.38B | 0.38B | 0.38B | 0.38B | 0.46B |
|
Pension (Quarter)
|
| | | 0.31B | 0.25B | | 0.23B | 0.94B | 0.21B | 0.24B | 0.19B | 0.86B | 0.85B | 0.83B | 2.54B |
|
Minority Interest (Quarter)
|
| 0.04B | 0.14B | 0.14B | 0.13B | 0.14B | 0.13B | 0.13B | 0.12B | 0.12B | 0.10B | 0.09B | 0.10B | 0.10B | 0.09B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 5.89B | 5.83B | 5.62B | 3.25B | 6.21B | 6.40B | 6.98B | 7.04B | 7.36B | 7.47B | 7.58B | 7.73B | 7.91B | |
|
Other Non-Current Liabilities (Quarter)
|
| 2.66B | 6.24B | 3.19B | 3.15B | 1.75B | 1.78B | 1.82B | 5.46B | 1.87B | 5.43B | 1.94B | 1.97B | 1.82B | 26.25B |
|
Total Non-Current Liabilities (Quarter)
|
| 14.78B | 14.90B | 14.95B | 2.21B | 14.08B | 14.28B | 14.61B | 14.71B | 15.02B | 15.18B | 15.45B | 15.61B | 15.92B | 44.76B |
|
Total Liabilities (Quarter)
|
-0.01B | 33.35B | 34.03B | 35.15B | 4.51B | 35.14B | 35.71B | 36.44B | 36.13B | 37.09B | 37.88B | 39.75B | 39.02B | 40.61B | 71.01B |
|
Total Debt (Quarter)
|
| 15.33B | 16.15B | 16.63B | 6.86B | 16.73B | 17.20B | 17.23B | 17.28B | 17.77B | 18.15B | 19.62B | 19.15B | 19.41B | 37.69B |
|
Common Equity (Quarter)
|
0.01B | 21.36B | 21.75B | 21.89B | 22.05B | 21.26B | 22.15B | 22.65B | 22.86B | 22.70B | 22.90B | 22.77B | 22.78B | 22.42B | 40.99B |
|
Shareholder's Equity (Quarter)
|
-0.35B | 21.36B | 21.75B | 21.89B | 22.05B | 21.26B | 22.15B | 22.65B | 22.86B | 22.70B | 22.90B | 22.86B | 22.88B | 22.42B | 40.91B |
|
Liabilities and Shareholders Equity (Quarter)
|
| 54.71B | 55.77B | 57.04B | 26.56B | 56.40B | 57.86B | 59.09B | 58.99B | 59.79B | 60.78B | 62.53B | 61.80B | 63.03B | 112.01B |
|
Retained Earnings (Quarter)
|
| -0.52B | -0.39B | 1.46B | -0.37B | -0.39B | 1.40B | 0.00B | 1.68B | 1.45B | -0.19B | -0.23B | -0.17B | -0.32B | 2.00B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | 0.09B |
|
Treasury Shares (Quarter)
|
| | | 0.00B | | | | 0.00B | | | | 0.01B | | | |
|
Shares Outstanding (Quarter)
|
1.28B | 1.29B | 1.30B | 1.31B | 1.31B | 1.32B | 1.32B | 0.44B | 1.33B | 1.33B | 0.44B | 0.45B | 1.34B | 0.45B | 0.70B |