Duke Energy Balance Sheet (2009-2025) | DUK

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 1.20B0.71B1.61B1.54B1.08B1.01B1.81B1.67B1.42B1.36B2.03B2.11B1.07B1.53B1.76B1.42B1.30B1.57B2.17B0.48B1.53B2.01B1.93B0.46B2.82B0.96B1.37B0.01B0.33B0.28B5.72B0.03B0.01B0.02B0.02B0.02B0.01B0.02B0.30B0.02B0.38B0.34B0.38B0.03B1.45B0.34B0.31B0.01B0.38B0.37B0.55B0.34B0.85B0.43B0.45B0.41B0.32B0.25B0.46B0.39B0.38B0.31B0.47B0.34B0.69B
Short-term Investments 0.05B0.00B0.00B0.12B0.19B0.01B0.01B0.15B0.19B0.24B0.23B0.34B0.33B0.29B0.28B0.13B0.04B0.12B
Cash & Current Investments 1.25B0.71B1.61B1.66B1.08B1.01B1.81B1.86B1.43B1.37B2.18B2.30B1.31B1.76B2.10B1.76B1.58B1.85B2.29B0.52B1.66B2.01B1.93B0.46B2.82B0.96B1.37B0.01B0.33B0.28B5.72B0.03B0.01B0.02B0.02B0.02B0.01B0.02B0.30B0.02B0.38B0.34B0.38B0.03B1.45B0.34B0.31B0.01B0.38B0.37B0.55B0.34B0.85B0.43B0.45B0.41B0.32B0.25B0.46B0.39B0.38B0.31B0.47B0.34B0.69B
Receivables - Net 1.51B1.49B0.84B0.72B0.76B0.77B0.76B0.74B0.80B0.76B0.78B0.61B0.61B1.60B1.52B1.50B1.59B1.58B1.29B0.60B0.88B0.85B0.79B0.75B0.65B0.72B0.52B0.61B0.57B0.58B1.89B1.68B1.88B2.09B2.00B1.98B2.21B2.40B2.17B1.98B2.15B2.32B1.99B2.73B2.05B2.32B3.30B1.83B3.21B3.55B3.64B3.88B4.06B4.39B4.63B2.63B2.81B4.28B3.02B2.25B4.34B2.16B2.17B4.00B4.09B4.01B
Receivables - Other 0.08B0.04B0.67B0.10B0.13B0.92B0.90B0.92B0.86B0.94B0.82B0.88B0.80B0.83B0.71B0.82B0.75B0.68B0.71B0.84B0.80B0.83B0.72B0.76B0.77B0.94B0.82B0.88B0.80B0.90B0.73B0.79B0.83B0.84B0.72B0.83B0.79B0.97B0.76B0.89B0.83B0.92B0.94B1.18B1.05B1.46B1.07B1.12B0.98B1.07B1.16B0.07B
Receivables 1.51B1.49B0.92B0.72B0.76B0.77B0.80B0.74B0.80B0.76B1.46B0.61B0.71B1.73B2.44B2.40B2.51B2.44B2.22B1.41B1.76B1.65B1.62B1.46B1.47B1.47B1.19B1.32B1.42B1.38B2.72B2.41B2.64B2.86B2.94B2.81B3.08B3.20B3.07B2.71B2.94B3.15B2.84B3.44B2.88B3.11B4.27B2.59B4.11B4.38B4.57B4.82B5.24B5.43B6.09B3.71B3.94B5.25B3.02B3.32B5.50B2.16B2.23B4.00B4.09B4.01B
Raw Materials 0.70B0.73B0.87B1.69B1.90B2.10B2.37B2.29B
Finished Goods 0.75B0.53B0.71B1.19B1.02B1.00B0.77B0.60B
Inventory 1.24B1.37B1.42B1.51B1.34B1.30B1.23B1.32B1.35B1.42B1.42B1.59B1.75B1.76B3.04B3.22B3.10B3.13B3.10B3.25B2.91B3.06B3.20B3.46B3.41B3.47B3.54B3.75B3.72B3.63B3.35B3.52B3.37B3.37B3.27B3.25B3.15B3.18B3.14B3.08B3.10B3.19B3.11B3.23B3.32B3.29B3.19B3.17B3.08B3.02B2.90B3.11B3.17B3.21B3.49B3.58B3.87B4.10B4.12B4.29B4.28B4.39B4.34B4.50B4.42B4.43B4.49B
Current Deferred Tax Assets 0.21B0.73B1.37B
Prepaid Assets 0.02B1.80B1.30B0.97B1.15B1.16B0.99B1.17B0.84B0.88B0.76B1.05B1.12B1.12B2.12B1.69B2.06B2.07B2.19B1.82B1.66B1.70B1.95B1.84B2.01B1.50B1.57B0.31B0.31B0.45B0.43B0.46B0.42B0.44B0.43B0.63B0.42B0.44B1.09B1.05B0.98B1.27B1.33B0.76B1.00B1.03B0.51B0.46B0.62B0.72B0.77B0.58B0.95B1.16B1.24B0.97B0.45B0.63B0.60B0.43B0.36B0.44B0.45B0.69B0.78B1.00B0.98B
Current Assets 5.32B5.39B5.82B5.77B5.49B5.44B6.04B6.22B5.54B5.63B6.27B6.88B5.92B6.49B10.11B10.12B9.55B9.88B10.42B10.52B10.56B11.52B11.57B11.57B12.32B9.60B10.20B8.32B7.94B8.10B13.53B8.04B8.01B7.67B7.71B8.45B8.28B8.48B9.52B9.71B9.17B9.51B9.62B9.16B10.18B9.24B8.68B8.68B8.51B8.98B9.44B9.94B11.04B11.56B12.97B13.22B12.31B13.09B13.05B12.77B12.09B12.56B12.14B12.95B12.78B12.15B12.21B
Non-Current Assets
Construction in Progress 5.34B7.01B7.66B6.66B3.60B4.52B4.49B6.19B7.00B5.73B6.10B6.64B5.98B7.38B8.37B7.85B
Land & Improvements 0.72B0.74B0.74B1.37B1.48B1.46B1.39B1.50B1.56B2.07B2.09B2.05B2.15B2.23B2.35B2.57B
Property, Plant & Equipment (Net) 34.51B35.43B36.42B37.95B38.71B39.06B39.72B40.34B40.94B41.61B41.88B42.66B42.97B43.79B69.03B68.56B68.81B68.88B69.28B69.49B66.36B66.91B69.59B70.05B70.30B71.76B73.78B73.78B76.43B77.33B78.22B82.52B83.52B84.40B84.86B86.39B87.37B88.50B89.86B91.69B95.72B97.20B98.91B102.13B103.11B104.33B105.76B106.78B107.63B108.64B110.24B105.54B112.32B113.85B115.91B111.75B112.94B114.48B115.95B115.31B116.89B120.10B121.40B121.63B124.87B126.65B126.69B
Long-Term Investments 9.81B10.07B9.85B9.81B9.92B9.04B9.13B9.26B9.32B9.38B9.07B9.16B9.24B8.95B23.61B23.99B24.33B24.31B24.49B25.40B27.55B27.56B28.06B27.88B28.06B25.47B25.58B27.64B25.81B25.91B26.02B0.93B42.59B42.93B43.76B1.18B42.89B43.29B43.78B1.41B44.55B46.74B47.39B47.55B46.78B46.49B46.97B46.92B47.33B47.76B47.34B54.11B47.86B46.97B47.46B53.12B53.58B52.51B52.16B48.81B49.69B48.92B50.03B51.77B49.83B50.92B53.39B
Goodwill 4.72B4.74B4.38B4.73B4.35B0.50B3.86B3.86B4.73B4.74B4.72B4.72B4.72B4.72B16.18B0.05B17.24B17.22B17.22B17.21B17.21B16.34B16.33B16.32B16.33B16.33B16.31B16.07B16.35B16.36B16.35B19.43B19.43B19.43B19.42B19.40B19.40B19.40B19.30B19.30B19.30B19.30B19.30B19.30B19.30B19.30B19.30B19.30B19.30B19.30B19.30B19.30B19.30B19.30B19.30B19.30B19.30B19.30B19.30B19.30B19.30B19.30B19.30B19.01B19.30B19.30B19.01B
Intangibles 0.64B0.62B0.61B0.27B0.57B0.51B0.49B0.17B0.46B0.47B0.37B0.57B0.36B0.36B0.36B0.59B0.36B0.35B0.35B0.49B
Goodwill & Intangibles 5.36B5.36B4.99B5.00B4.92B1.01B4.35B4.03B5.20B5.21B5.09B5.29B5.08B5.08B16.54B0.65B17.60B17.57B17.57B17.70B17.21B16.34B16.33B16.32B16.33B16.33B16.31B16.07B16.35B16.36B16.35B19.43B19.43B19.43B19.42B19.40B19.40B19.40B19.30B19.30B19.30B19.30B19.30B19.30B19.30B19.30B19.30B19.30B19.30B19.30B19.30B19.30B19.30B19.30B19.30B19.30B19.30B19.30B19.30B19.30B19.30B19.30B19.30B19.01B19.30B19.30B19.01B
Long-Term Deferred Tax 0.07B0.09B0.04B
Other Non-Current Assets 0.04B2.60B2.56B2.53B2.66B2.42B2.36B3.13B2.22B2.23B2.24B3.67B3.52B3.65B9.10B11.00B10.78B10.86B10.22B9.19B9.14B9.01B10.25B11.04B11.28B11.56B11.29B1.28B11.48B11.29B11.90B12.88B12.84B12.81B13.37B12.44B12.22B12.51B12.62B13.62B13.30B13.39B13.92B13.22B13.41B13.29B13.26B12.42B12.44B12.48B12.25B12.49B12.51B12.86B13.84B14.64B14.70B14.15B13.74B13.62B13.64B13.45B13.78B14.22B14.20B14.17B14.08B
Non-Current Assets 48.26B49.32B49.96B43.60B52.14B50.96B51.82B45.49B53.44B54.16B54.50B48.53B55.88B56.54B101.90B81.61B104.12B104.22B104.17B81.36B103.23B103.66B108.08B83.17B109.82B108.98B110.84B89.56B113.77B114.56B116.15B124.72B126.10B127.33B128.62B129.46B130.26B131.78B133.65B135.68B141.97B143.94B146.30B149.68B149.89B150.81B152.73B153.71B154.96B156.40B157.57B159.65B160.18B160.82B163.37B164.86B166.52B166.99B168.11B164.12B166.58B169.02B171.42B173.39B174.70B177.56B180.09B
Assets 53.58B54.71B55.77B57.04B57.63B56.40B57.86B59.09B58.99B59.79B60.78B62.53B61.80B63.03B112.01B113.86B113.67B114.10B114.59B114.78B113.79B115.17B119.66B120.56B122.14B118.58B121.03B121.16B121.71B122.65B129.69B132.76B134.11B135.00B136.32B137.91B138.54B140.26B143.16B145.39B151.14B153.45B155.92B158.84B160.07B160.05B161.41B162.39B163.47B165.38B167.01B169.59B171.22B172.38B176.34B178.09B178.83B180.08B181.16B176.89B178.67B181.57B183.57B186.34B187.48B189.71B192.29B
Liabilities
Current Liabilities
Accounts Payables -0.24B1.01B1.09B1.39B1.30B1.23B1.39B1.39B1.30B1.19B1.08B1.43B1.05B1.16B1.91B2.44B1.99B1.94B1.82B2.39B1.89B1.78B1.80B2.27B1.92B1.92B2.08B2.35B2.09B2.22B2.14B2.99B2.20B2.18B2.65B3.04B2.39B2.69B3.23B3.49B2.54B2.51B2.95B3.49B2.36B2.40B2.49B3.14B2.50B2.72B2.89B3.53B3.17B3.97B4.17B4.75B3.21B3.23B3.54B4.23B3.36B3.78B3.95B5.44B4.44B4.37B4.19B
Notes Payables -0.26B0.40B0.28B0.01B0.01B0.22B0.28B0.48B0.27B0.18B0.79B0.60B1.06B1.36B1.50B1.28B0.84B1.74B1.87B1.79B2.51B3.79B2.16B2.42B3.63B3.49B2.31B3.01B2.49B3.56B3.49B1.90B2.16B2.97B3.33B2.89B3.41B3.03B3.79B2.47B3.13B3.03B4.79B3.42B2.87B4.06B3.30B2.10B3.30B3.26B3.88B3.61B3.95B3.73B3.46B3.15B4.29B4.16B3.67B3.95B3.58B2.57B3.47B2.88B
Accumulated Expenses 0.21B0.21B0.23B0.22B0.25B0.24B0.25B0.24B0.27B0.27B0.27B0.41B0.29B0.25B0.47B0.72B0.48B0.45B0.47B0.44B0.48B0.45B0.48B0.42B0.49B0.42B0.48B0.41B0.48B0.45B0.50B0.50B0.53B0.51B0.54B0.53B0.54B0.53B0.56B0.56B0.54B0.56B0.56B0.56B0.57B0.57B0.56B0.54B0.54B0.54B0.56B0.53B0.57B0.55B0.60B0.63B0.69B0.71B0.75B0.74B0.80B0.79B0.81B0.85B0.82B0.88B0.81B
Other Accumulated Expenses 0.19B1.25B0.97B1.15B0.97B1.39B1.09B1.37B0.94B1.28B1.05B1.09B1.05B1.43B2.21B2.35B2.07B3.03B2.33B2.00B1.61B1.79B1.87B2.19B2.01B1.98B2.05B2.01B1.97B1.78B1.73B2.04B1.57B1.71B1.73B1.86B1.54B1.70B1.70B2.08B1.81B2.02B2.07B2.37B2.00B2.90B2.83B2.94B1.86B1.99B2.24B2.42B2.00B2.26B2.20B2.17B1.97B2.09B2.09B2.32B2.08B2.21B2.12B2.08B1.86B1.89B2.04B
Short term Debt 0.65B0.90B0.74B0.90B0.59B0.32B0.24B0.28B1.03B1.01B1.53B1.89B1.07B1.87B2.49B3.11B3.32B2.22B2.31B2.10B1.74B1.89B1.79B2.81B3.79B2.37B2.54B3.63B3.49B2.34B3.20B2.49B3.56B3.49B2.48B3.24B3.95B3.33B3.46B3.41B3.03B3.79B0.50B3.14B5.08B4.79B0.50B4.24B5.59B4.98B4.87B3.39B3.88B3.88B3.61B3.95B3.73B4.61B4.03B4.29B4.16B3.67B3.95B4.35B4.18B5.05B6.45B
Current Taxes 0.36B0.40B0.43B0.38B0.40B0.42B0.41B0.38B0.36B0.44B0.43B0.37B0.36B0.60B0.46B0.42B0.55B0.71B0.55B0.42B0.52B0.70B0.57B0.51B0.55B0.63B0.29B0.39B0.47B0.64B0.38B0.36B0.43B0.63B0.55B0.42B0.49B0.67B0.58B0.47B0.52B0.71B0.39B0.49B0.66B0.77B0.48B0.57B0.69B0.91B0.73B0.64B0.68B0.95B0.72B0.59B0.71B0.99B0.82B0.71B0.75B1.02B0.85B0.79B0.84B1.14B
Current Deferred Revenue 0.16B0.32B0.24B0.14B0.17B0.20B0.23B0.24B0.32B0.40B0.40B0.33B0.32B0.41B0.34B0.29B0.27B0.40B0.51B0.48B0.51B0.60B0.61B0.60B0.67B0.78B0.83B0.90B1.22B1.38B1.51B1.31B1.32B1.21B1.24B1.38B1.34B1.47B1.28B1.30B1.40B1.37B1.31B1.23B1.27B1.42B1.30B1.26B1.23B
Total Current Liabilities 3.52B4.14B3.72B4.09B3.85B3.84B3.67B3.90B4.20B4.39B5.12B5.53B4.28B6.14B8.56B10.03B9.96B10.02B9.24B8.64B7.49B8.71B8.25B11.23B11.90B9.65B10.52B11.40B10.89B9.91B12.08B11.55B10.94B12.47B10.82B12.48B13.00B12.79B13.92B15.04B12.28B13.45B13.39B14.75B15.17B16.69B16.69B16.30B17.33B16.21B15.56B15.93B15.43B16.54B16.91B18.87B16.02B17.38B17.16B17.28B15.55B15.48B17.43B19.36B16.62B18.41B19.41B
Non-Current Liabilities
Non-Current Debt 14.57B14.43B15.41B15.73B15.90B16.41B16.96B16.96B16.25B16.77B16.62B17.73B18.08B17.54B35.20B36.35B35.08B36.10B36.14B38.15B39.00B38.71B38.70B37.06B37.17B36.80B37.67B36.84B38.23B39.93B43.96B45.58B47.02B46.04B48.93B49.03B49.03B49.86B50.51B51.12B53.68B54.34B54.82B54.98B56.31B56.14B56.05B55.62B54.77B57.41B57.93B60.45B62.20B63.15B66.06B65.87B69.11B69.91B71.35B72.45B74.98B76.44B76.52B76.34B79.70B78.91B79.30B
Non-Current Deffered Revenue 0.14B0.14B0.31B0.34B0.35B0.38B0.36B0.36B0.37B0.38B0.38B0.38B0.38B0.46B0.46B0.45B0.45B0.45B0.44B0.44B0.43B0.43B0.43B0.42B0.42B0.42B0.47B0.49B0.49B0.49B0.49B0.54B0.53B0.53B0.54B0.54B0.53B0.54B0.57B0.57B0.57B0.58B0.62B0.66B0.68B0.69B0.69B0.75B0.77B0.80B0.83B0.83B0.85B0.85B0.85B0.85B0.85B0.86B0.86B0.86B0.86B0.87B0.89B0.89B0.88B0.89B
Pension 0.31B0.31B0.30B0.94B0.27B0.27B0.26B0.86B0.85B0.83B2.54B2.52B2.38B2.37B1.74B1.32B1.27B1.26B1.23B1.15B1.17B1.15B1.13B1.09B1.08B1.04B1.03B1.11B1.11B1.11B1.10B1.10B1.02B1.01B1.00B0.99B0.97B0.96B0.90B0.93B0.92B0.91B0.90B0.97B1.01B0.99B0.99B0.85B0.83B0.80B0.99B0.83B0.82B0.81B0.66B0.48B0.47B0.44B0.43B0.43B0.43B0.41B0.40B
Minority Interest 0.13B0.14B0.14B0.13B0.14B0.13B0.13B0.12B0.12B0.10B0.09B0.10B0.10B0.09B0.08B0.08B0.07B0.07B0.08B0.08B0.08B0.04B0.02B0.04B0.04B0.04B0.04B0.05B0.05B0.06B0.01B0.01B0.01B0.01B-0.00B0.01B0.01B0.02B0.02B0.01B0.12B0.97B1.13B1.16B1.13B1.29B1.22B1.47B1.41B1.93B1.84B1.81B1.86B1.82B2.53B2.69B2.74B2.82B1.07B1.09B1.10B1.12B1.13B1.12B1.14B1.17B
Liabilities from Discontinued Operations 0.07B0.22B0.27B0.28B0.26B0.15B0.90B0.61B1.93B1.93B1.72B1.63B0.16B0.25B0.11B0.09B0.27B0.02B0.02B0.17B
Non-Current Deferred Tax Liability 5.89B5.83B5.62B6.04B6.21B6.40B6.98B7.04B7.36B7.47B7.58B7.73B7.91B10.49B11.49B12.10B11.85B12.01B12.99B13.42B13.91B13.66B14.00B12.55B12.82B13.04B13.20B14.15B14.44B14.70B15.06B6.62B6.86B6.98B7.76B7.81B8.04B8.53B8.78B8.88B9.32B8.98B9.17B9.24B9.46B9.64B9.88B9.38B9.67B9.95B10.24B9.96B10.19B10.21B10.44B10.56B10.72B10.77B10.86B11.42B11.61B11.99B12.27B
Operating Leases 2.76B2.74B2.66B2.61B1.41B1.38B1.38B2.36B1.35B1.31B1.09B2.04B1.07B1.04B1.00B1.82B0.85B0.84B0.90B1.74B0.92B0.93B0.96B0.96B1.03B1.02B1.01B
Other Non-Current Liabilities 2.61B6.08B6.24B3.19B5.84B5.77B5.73B1.82B5.46B5.42B5.43B1.94B1.97B2.00B26.25B26.44B26.33B26.52B26.71B4.96B26.51B26.88B31.25B8.46B31.98B32.52B32.98B10.25B32.65B32.87B33.10B10.61B34.96B35.20B34.93B10.18B34.72B35.09B35.72B10.47B38.64B40.33B40.30B13.32B40.51B40.60B41.37B12.85B41.71B42.22B42.28B12.60B42.35B41.11B41.20B12.73B41.76B41.72B40.82B36.97B37.51B38.85B39.37B39.39B39.36B40.36B40.96B
Total Non-Current Liabilities 14.11B14.78B14.90B14.95B15.45B14.08B14.28B14.61B14.71B15.02B15.18B0.94B15.61B15.92B44.76B0.89B46.30B47.37B46.64B68.41B46.49B47.41B46.95B71.19B49.08B46.44B48.18B71.14B49.12B49.84B56.04B81.11B57.96B58.51B59.75B86.00B62.03B62.65B64.43B91.09B67.45B67.79B68.21B-13.24B71.48B-39.66B-40.41B-11.90B-41.61B-42.10B-42.15B-12.50B-42.24B-41.00B-41.09B-12.62B-41.66B-41.64B-40.79B-36.96B-37.50B-38.84B-39.36B-39.39B96.33B97.32B98.71B
Total Liabilities 32.20B33.35B34.03B35.15B35.59B35.14B35.71B36.44B36.13B37.09B37.88B39.66B38.92B40.52B71.01B72.92B72.64B73.90B73.35B73.37B73.00B74.29B78.20B79.66B81.06B78.96B81.17B81.39B81.77B82.71B89.14B91.72B92.92B93.71B94.68B96.18B96.74B97.74B100.15B101.56B106.09B108.12B108.51B0.07B111.99B0.94B0.96B0.95B0.10B0.12B0.13B0.10B0.11B0.11B0.11B0.11B0.10B0.07B0.03B0.01B0.01B0.01B0.01B0.00B135.68B137.68B139.67B
Shareholder's Equity
Total Debt 15.22B15.33B16.15B16.63B16.49B16.73B17.20B17.23B17.28B17.77B18.15B19.62B19.15B19.41B37.69B39.46B38.41B38.32B38.44B40.26B40.74B40.59B40.49B39.87B40.96B39.17B40.20B40.48B41.72B42.27B47.16B48.06B50.58B49.53B51.41B52.28B52.98B53.19B53.96B54.53B56.71B58.13B55.32B58.13B61.39B60.93B56.55B59.86B60.35B62.39B62.80B63.84B66.08B67.02B69.67B69.83B72.84B74.52B75.39B76.74B79.13B80.11B80.47B80.69B83.88B83.96B85.75B
Common Equity 21.38B21.36B21.75B21.89B22.05B21.26B22.15B22.65B22.86B22.70B22.90B22.86B22.88B22.52B40.99B40.94B41.03B40.20B41.24B41.41B40.79B40.88B41.45B40.90B41.09B39.62B39.87B39.77B39.94B39.95B40.55B41.04B41.19B41.29B41.64B41.74B41.80B42.52B43.01B43.83B45.05B45.33B47.41B47.95B48.08B46.61B47.30B49.18B49.66B49.55B51.24B51.14B51.25B51.58B52.17B51.85B51.95B51.07B51.83B50.19B50.64B50.81B50.25B51.26B51.79B52.03B52.63B
Shareholder's Equity 21.38B21.36B21.75B21.89B22.05B21.26B22.15B22.65B22.86B22.70B22.90B22.86B22.88B22.52B40.99B40.94B41.03B40.20B41.24B41.41B40.79B40.88B41.45B40.90B41.09B39.62B39.87B39.77B39.94B39.95B40.55B41.04B41.19B41.29B41.64B41.74B41.80B42.52B43.01B43.83B45.05B45.33B47.41B47.95B48.08B46.61B47.30B49.18B49.66B49.55B51.24B51.14B51.25B51.58B52.17B51.85B51.95B51.07B51.83B50.19B50.64B50.81B50.25B51.26B51.79B52.03B52.63B
Liabilities and Shareholders Equity 53.58B54.71B55.77B57.04B57.63B56.40B57.86B59.09B58.99B59.79B60.78B62.53B61.80B63.03B112.01B113.86B113.67B114.10B114.59B114.78B113.79B115.17B119.66B120.56B122.14B118.58B121.03B121.16B121.71B122.65B129.69B132.76B134.11B135.00B136.32B137.91B138.54B140.26B143.16B145.39B151.14B153.45B155.92B158.84B160.07B160.05B161.41B162.39B163.47B165.38B167.01B169.59B171.22B172.38B176.34B178.09B178.83B180.08B181.16B176.89B178.67B181.57B183.57B186.34B187.48B189.71B192.29B
Retained Earnings 1.66B1.32B1.43B1.46B1.99B0.73B1.40B1.50B1.68B1.45B1.92B-0.23B-0.17B1.60B2.00B1.89B1.98B1.22B2.23B2.36B1.71B1.77B2.48B2.01B2.31B2.29B2.66B2.56B2.69B2.63B3.21B2.38B2.52B2.61B2.94B3.01B3.02B2.89B3.31B3.11B3.36B3.50B4.14B4.11B4.22B2.71B3.26B2.47B2.68B2.69B3.29B3.27B3.32B3.46B4.06B2.64B2.63B1.61B2.04B2.23B2.54B2.63B3.05B3.43B3.99B4.14B4.72B
Preferred Shares 0.09B0.09B0.97B0.97B0.99B0.99B0.99B0.99B0.99B0.99B0.99B0.99B0.99B0.99B0.99B0.99B0.99B0.99B0.99B0.99B0.99B0.99B0.99B0.99B0.97B0.97B0.97B0.97B0.97B
Treasury Shares 0.01B0.01B0.00B0.00B0.00B0.00B0.02B0.02B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Shares Outstanding 1.29B1.30B1.31B0.01B0.01B0.00B0.03B