DUK Income Statement (2009-2012) | DUK

Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012
Revenue (Quarter) 3,312.00M2,913.00M3,396.00M3,110.00M3,594.00M3,287.00M3,946.00M3,445.00M3,663.00M3,534.00M3,964.00M3,368.00M3,630.00M3,577.00M6,722.00M
Cost of Revenue (Quarter) 811.00M848.00M805.00M855.00M899.00M944.00M881.00M1,101.00M880.00M959.00M866.00M1,065.00M746.00M862.00M1,654.00M
Gross Profit (Quarter) 2,501.00M2,065.00M2,591.00M2,255.00M2,695.00M2,343.00M3,065.00M2,344.00M2,783.00M2,575.00M3,098.00M2,303.00M2,884.00M2,715.00M5,068.00M
Other Operating Expenses (Quarter) 4.00M13.00M13.00M4.00M2.00M3,306.00M2,915.00M2,908.00M2,859.00M621.00M783.00M2,850.00M3,138.00M527.00M889.00M
Operating Expenses (Quarter) 1,047.00M2,398.00M2,964.00M2,519.00M2,835.00M3,306.00M2,915.00M2,908.00M2,859.00M2,859.00M3,192.00M2,850.00M3,138.00M2,795.00M5,658.00M
Operating Income (Quarter) 681.00M528.00M445.00M595.00M761.00M-14.00M1,033.00M681.00M814.00M679.00M767.00M517.00M495.00M786.00M1,078.00M
Other Non Operating Income (Quarter) 26.00M100.00M82.00M-172.00M-91.00M88.00M116.00M73.00M117.00M97.00M83.00M79.00M89.00M70.00M132.00M
Non Operating Income (Quarter) 7.00M119.00M82.00M74.00M-91.00M88.00M136.00M-10.00M117.00M157.00M83.00M116.00M129.00M70.00M132.00M
EBIT (Quarter) 681.00M528.00M445.00M595.00M761.00M-14.00M1,033.00M681.00M814.00M679.00M767.00M517.00M495.00M786.00M1,078.00M
EBT (Quarter) 247.00M461.00M351.00M494.00M671.00M-102.00M967.00M-1057.00M746.00M633.00M677.00M-1371.00M400.00M663.00M842.00M
Tax Provisions (Quarter) 27.00M177.00M244.00M158.00M226.00M116.00M301.00M247.00M233.00M192.00M208.00M119.00M103.00M214.00M248.00M
Profit After Tax (Quarter) 344.00M284.00M107.00M348.00M513.00M-222.00M670.00M427.00M513.00M51.00M469.00M288.00M295.00M448.00M598.00M
Equity Income (Quarter) 6.00M19.00M17.00M28.00M29.00M36.00M-1.00M139.00M32.00M48.00M43.00M37.00M45.00M40.00M33.00M
Income from Non-Controlling Interests (Quarter) 5.00M6.00M-3.00M2.00M2.00M5.00M-4.00M2.00M2.00M6.00M-2.00M2.00M4.00M4.00M4.00M
Income from Continuing Operations (Quarter) 220.00M284.00M107.00M336.00M445.00M-218.00M666.00M-1304.00M513.00M441.00M469.00M-1490.00M297.00M449.00M594.00M
Consolidated Net Income (Quarter) 3.00M-2.00M-1.00M12.00M445.00M1.00M2.00M513.00M1.00M2.00M-1.00M4.00M
Income towards Parent Company (Quarter) 3.00M-2.00M-1.00M12.00M445.00M1.00M2.00M513.00M1.00M2.00M-1.00M4.00M
Net Income towards Common Stockholders (Quarter) 3.00M-2.00M-1.00M12.00M444.00M-223.00M669.00M424.00M510.00M434.00M471.00M287.00M292.00M444.00M589.00M
EPS (Basic) (Quarter) 0.270.210.080.270.34-0.170.510.320.380.981.060.220.220.990.84
EPS (Weighted Average and Diluted) (Quarter) 0.270.220.080.260.34-0.170.510.320.380.981.060.220.220.990.85
Shares Outstanding (Weighted Average) (Quarter) 1,282.00M1,284.00M1,299.00M1,293.00M1,310.00M1,312.00M1,320.00M1,318.00M1,330.00M444.00M444.00M1,332.00M1,337.00M446.00M531.00M
Shares Outstanding (Diluted Average) (Quarter) 1,283.00M1,289.00M1,300.00M1,294.00M1,311.00M1,314.00M1,316.00M1,319.00M1,331.00M444.00M444.00M1,333.00M1,337.00M446.00M531.00M
EBITDA (Quarter) 681.00M15.00M246.00M595.00M539.00M4.00M765.00M681.00M76.00M494.00M195.00M517.00M75.00M298.00M574.00M
Interest Expenses (Quarter) 184.00M186.00M190.00M191.00M210.00M212.00M202.00M216.00M219.00M203.00M213.00M224.00M224.00M232.00M401.00M
Shares Outstanding (Quarter) 1,285.00M1,294.00M1,303.00M1,309.00M1,312.00M1,318.00M1,324.00M443.00M1,331.00M444.00M444.00M445.00M1,338.00M446.00M704.00M
Tax Rate (Quarter) 10.93%38.39%69.52%31.98%33.68%-113.73%31.13%-23.37%31.23%30.33%30.72%-8.68%25.75%32.28%29.45%