|
Revenue (Quarter)
|
3,312.00M | 2,913.00M | 3,396.00M | 3,110.00M | 3,594.00M | 3,287.00M | 3,946.00M | 3,445.00M | 3,663.00M | 3,534.00M | 3,964.00M | 3,368.00M | 3,630.00M | 3,577.00M | 6,722.00M |
|
Cost of Revenue (Quarter)
|
811.00M | 848.00M | 805.00M | 855.00M | 899.00M | 944.00M | 881.00M | 1,101.00M | 880.00M | 959.00M | 866.00M | 1,065.00M | 746.00M | 862.00M | 1,654.00M |
|
Gross Profit (Quarter)
|
2,501.00M | 2,065.00M | 2,591.00M | 2,255.00M | 2,695.00M | 2,343.00M | 3,065.00M | 2,344.00M | 2,783.00M | 2,575.00M | 3,098.00M | 2,303.00M | 2,884.00M | 2,715.00M | 5,068.00M |
|
Other Operating Expenses (Quarter)
|
4.00M | 13.00M | 13.00M | 4.00M | 2.00M | 3,306.00M | 2,915.00M | 2,908.00M | 2,859.00M | 621.00M | 783.00M | 2,850.00M | 3,138.00M | 527.00M | 889.00M |
|
Operating Expenses (Quarter)
|
1,047.00M | 2,398.00M | 2,964.00M | 2,519.00M | 2,835.00M | 3,306.00M | 2,915.00M | 2,908.00M | 2,859.00M | 2,859.00M | 3,192.00M | 2,850.00M | 3,138.00M | 2,795.00M | 5,658.00M |
|
Operating Income (Quarter)
|
681.00M | 528.00M | 445.00M | 595.00M | 761.00M | -14.00M | 1,033.00M | 681.00M | 814.00M | 679.00M | 767.00M | 517.00M | 495.00M | 786.00M | 1,078.00M |
|
EBIT (Quarter)
|
681.00M | 528.00M | 445.00M | 595.00M | 761.00M | -14.00M | 1,033.00M | 681.00M | 814.00M | 679.00M | 767.00M | 517.00M | 495.00M | 786.00M | 1,078.00M |
|
EBT (Quarter)
|
247.00M | 461.00M | 351.00M | 494.00M | 671.00M | -102.00M | 967.00M | -1057.00M | 746.00M | 633.00M | 677.00M | -1371.00M | 400.00M | 663.00M | 842.00M |
|
Tax Provisions (Quarter)
|
27.00M | 177.00M | 244.00M | 158.00M | 226.00M | 116.00M | 301.00M | 247.00M | 233.00M | 192.00M | 208.00M | 119.00M | 103.00M | 214.00M | 248.00M |
|
Profit After Tax (Quarter)
|
344.00M | 284.00M | 107.00M | 348.00M | 513.00M | -222.00M | 670.00M | 427.00M | 513.00M | 51.00M | 469.00M | 288.00M | 295.00M | 448.00M | 598.00M |
|
Income from Non-Controlling Interests (Quarter)
|
5.00M | 6.00M | -3.00M | 2.00M | 2.00M | 5.00M | -4.00M | 2.00M | 2.00M | 6.00M | -2.00M | 2.00M | 4.00M | 4.00M | 4.00M |
|
Income from Continuing Operations (Quarter)
|
220.00M | 284.00M | 107.00M | 336.00M | 445.00M | -218.00M | 666.00M | -1304.00M | 513.00M | 441.00M | 469.00M | -1490.00M | 297.00M | 449.00M | 594.00M |
|
Consolidated Net Income (Quarter)
|
3.00M | -2.00M | -1.00M | 12.00M | 445.00M | 1.00M | | 2.00M | 513.00M | | 1.00M | | 2.00M | -1.00M | 4.00M |
|
Income towards Parent Company (Quarter)
|
3.00M | -2.00M | -1.00M | 12.00M | 445.00M | 1.00M | | 2.00M | 513.00M | | 1.00M | | 2.00M | -1.00M | 4.00M |
|
Net Income towards Common Stockholders (Quarter)
|
3.00M | -2.00M | -1.00M | 12.00M | 444.00M | -223.00M | 669.00M | 424.00M | 510.00M | 434.00M | 471.00M | 287.00M | 292.00M | 444.00M | 589.00M |
|
EPS (Basic) (Quarter)
|
0.27 | 0.21 | 0.08 | 0.27 | 0.34 | -0.17 | 0.51 | 0.32 | 0.38 | 0.98 | 1.06 | 0.22 | 0.22 | 0.99 | 0.84 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.27 | 0.22 | 0.08 | 0.26 | 0.34 | -0.17 | 0.51 | 0.32 | 0.38 | 0.98 | 1.06 | 0.22 | 0.22 | 0.99 | 0.85 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
1,282.00M | 1,284.00M | 1,299.00M | 1,293.00M | 1,310.00M | 1,312.00M | 1,320.00M | 1,318.00M | 1,330.00M | 444.00M | 444.00M | 1,332.00M | 1,337.00M | 446.00M | 531.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
1,283.00M | 1,289.00M | 1,300.00M | 1,294.00M | 1,311.00M | 1,314.00M | 1,316.00M | 1,319.00M | 1,331.00M | 444.00M | 444.00M | 1,333.00M | 1,337.00M | 446.00M | 531.00M |
|
EBITDA (Quarter)
|
681.00M | 15.00M | 246.00M | 595.00M | 539.00M | 4.00M | 765.00M | 681.00M | 76.00M | 494.00M | 195.00M | 517.00M | 75.00M | 298.00M | 574.00M |
|
Interest Expenses (Quarter)
|
184.00M | 186.00M | 190.00M | 191.00M | 210.00M | 212.00M | 202.00M | 216.00M | 219.00M | 203.00M | 213.00M | 224.00M | 224.00M | 232.00M | 401.00M |
|
Shares Outstanding (Quarter)
|
1,285.00M | 1,294.00M | 1,303.00M | 1,309.00M | 1,312.00M | 1,318.00M | 1,324.00M | 443.00M | 1,331.00M | 444.00M | 444.00M | 445.00M | 1,338.00M | 446.00M | 704.00M |
|
Tax Rate (Quarter)
|
10.93% | 38.39% | 69.52% | 31.98% | 33.68% | -113.73% | 31.13% | -23.37% | 31.23% | 30.33% | 30.72% | -8.68% | 25.75% | 32.28% | 29.45% |