|
Gross Margin
|
60.75% | 61.25% | 62.20% | 60.47% | 57.39% | 56.45% | 53.52% | 56.47% | 51.16% | 62.62% | 60.31% | 59.24% | 59.48% | 60.41% | 60.28% | 59.65% | 60.77% | 60.08% | 61.09% | 61.35% | 61.94% | 61.70% | 60.18% | 60.91% | 61.32% | 60.65% | 60.17% | 60.15% | 60.18% | 60.81% | 58.28% | 54.72% | 54.36% | 54.34% | 53.42% | 53.56% | 53.12% | 53.36% | 52.86% | 53.74% | 53.10% | 52.31% | 53.07% | 52.69% | 25.15% | 26.37% | 24.34% | 26.53% | 35.65% | 34.33% | 35.36% | 38.15% | 35.99% | 33.10% | 33.98% | 34.47% | 34.47% | 33.94% | 33.30% | 34.30% | 33.85% | 32.88% |
|
EBT Margin
|
3.26% | 10.29% | 1.66% | 60.47% | 1.88% | -4.10% | -11.11% | -4.09% | -60.60% | -2.87% | 2.66% | -5.66% | -0.72% | 0.71% | -5.04% | -7.38% | 1.54% | 0.86% | -3.52% | -1.88% | 4.42% | 3.81% | -5.13% | 1.62% | 0.18% | 3.26% | -7.53% | 1.13% | 10.15% | 2.38% | -0.20% | 2.23% | 4.99% | -2.65% | 3.26% | 6.37% | 1.89% | 6.64% | -4.81% | 19.13% | 1.40% | 2.74% | -0.11% | 4.69% | 0.76% | 1.09% | -3.98% | -2.27% | -2.59% | 7.21% | -0.08% | 2.30% | 0.94% | -0.13% | -3.21% | -2.24% | 0.39% | 0.62% | 0.86% | 1.15% | 2.36% | 1.62% |
|
EBIT Margin
|
3.48% | 10.43% | 1.49% | 60.47% | 1.89% | -4.07% | -11.04% | -3.97% | -60.27% | -2.56% | 3.14% | -5.25% | -0.29% | 1.28% | -4.57% | -6.81% | 1.72% | 0.91% | -3.09% | -1.35% | 4.59% | 4.00% | -4.60% | 1.68% | 0.04% | 3.40% | -7.49% | 0.95% | 10.52% | 1.44% | 0.30% | 2.18% | 6.15% | -2.56% | 4.74% | 6.07% | 1.69% | 6.80% | -5.13% | 20.47% | 0.79% | 2.22% | -0.67% | 4.64% | 4.08% | 4.16% | -1.39% | 1.94% | 1.28% | 6.35% | 3.85% | 4.80% | 3.64% | 2.91% | -0.07% | 0.67% | 3.22% | 4.05% | 4.18% | 4.20% | 5.34% | 4.56% |
|
EBITDA Margin
|
3.48% | 10.43% | 1.49% | 60.47% | 1.31% | -5.06% | -7.06% | 1.92% | 87.92% | -1.44% | 2.50% | -5.05% | 0.14% | 1.22% | -4.91% | -4.62% | 1.55% | -0.04% | -4.01% | -2.70% | 4.27% | 2.41% | -6.80% | 2.83% | 0.36% | 2.21% | -7.40% | 1.25% | 10.67% | 1.93% | 25.00% | -0.29% | 3.56% | -0.14% | 1.14% | 5.28% | 2.11% | 4.59% | -2.72% | 11.03% | 2.49% | 2.37% | 1.88% | 4.08% | 0.22% | 1.06% | -3.84% | -1.54% | -2.24% | 1.95% | -0.40% | 2.39% | 0.98% | -1.07% | -2.85% | -2.01% | -0.15% | 5.59% | -8.62% | 1.03% | 4.07% | 0.50% |
|
Operating Margin
|
3.48% | 10.43% | 1.49% | 60.47% | 1.89% | -4.07% | -11.04% | -3.97% | -60.27% | -2.56% | 3.14% | -5.25% | -0.29% | 1.28% | -4.57% | -6.81% | 1.72% | 0.91% | -3.09% | -1.35% | 4.59% | 4.00% | -4.60% | 1.68% | 0.04% | 3.40% | -7.49% | 0.95% | 10.52% | 1.44% | 0.30% | 2.18% | 6.15% | -2.56% | 4.74% | 6.07% | 1.69% | 6.80% | -5.13% | 20.47% | 0.79% | 2.22% | -0.67% | 4.64% | 4.08% | 4.16% | -1.39% | 1.94% | 1.28% | 6.35% | 3.85% | 4.80% | 3.64% | 2.91% | -0.07% | 0.67% | 3.22% | 4.05% | 4.18% | 4.20% | 5.34% | 4.56% |
|
Net Margin
|
0.26% | -2.87% | -0.78% | -0.04% | -0.03% | -0.01% | -0.24% | 0.53% | 0.55% | 0.35% | 0.75% | 0.57% | 0.57% | 0.61% | 1.03% | 1.98% | | | 0.46% | | | | | 1.46% | 0.25% | 2.60% | -6.90% | 1.15% | 9.70% | 1.75% | 25.10% | 1.46% | 3.53% | -0.92% | 3.01% | 4.54% | 1.36% | 5.04% | -3.39% | 13.74% | 0.86% | 1.93% | 0.23% | 3.44% | 0.31% | 0.93% | -3.75% | -1.62% | -1.47% | 4.76% | -0.57% | 1.70% | 0.80% | -0.36% | -4.03% | -1.25% | 0.44% | 4.68% | -5.40% | 0.67% | 0.99% | 1.25% |
|
FCF Margin
|
| 2.98% | 8.74% | -13.51% | -4.31% | -3.43% | -23.08% | -18.62% | -14.37% | -6.31% | 1.46% | -5.17% | -7.10% | 7.60% | 1.14% | -10.75% | 3.01% | 2.57% | 3.43% | -3.22% | 4.70% | 4.60% | 4.44% | -2.13% | 3.04% | 3.01% | 4.13% | -4.66% | -2.00% | 9.92% | 4.24% | -3.72% | 3.94% | 9.33% | 10.55% | -11.77% | 7.88% | 10.37% | 0.59% | -8.17% | 20.18% | 12.84% | 12.36% | -2.25% | 4.05% | 8.42% | -5.37% | -9.05% | -9.03% | 5.39% | 1.49% | 2.69% | 2.72% | 9.84% | 5.94% | 1.00% | 4.10% | -4.39% | 8.56% | -2.18% | 5.70% | 6.34% |
|
Inventory Average
|
| | | | | 47.41M | 52.43M | 59.67M | 30.33M | 1.87M | 23.27M | 49.60M | 50.77M | 45.77M | 45.14M | 44.56M | 43.62M | 44.16M | 44.47M | 44.38M | 42.99M | 42.22M | 43.39M | 43.95M | 43.24M | 42.01M | 41.95M | 42.90M | 42.80M | 42.86M | 47.13M | 50.76M | 50.81M | 51.09M | 52.02M | 53.35M | 54.59M | 55.13M | 55.40M | 56.04M | 55.55M | 58.56M | 62.04M | 61.31M | 61.89M | 65.24M | 100.08M | 105.01M | 164.00M | 255.77M | 262.61M | 267.18M | 298.11M | 319.79M | 314.66M | 314.90M | 317.28M | 333.88M | 347.62M | 348.79M | 349.83M | 347.75M |
|
Assets Average
|
| | | | | 223.28M | 220.85M | 225.68M | | | | 175.60M | 174.51M | 167.41M | 162.01M | 153.33M | 142.35M | 137.86M | 137.79M | 135.77M | 133.96M | 134.99M | 134.42M | 133.80M | 133.44M | 133.12M | 134.58M | 135.76M | 136.82M | 143.42M | 170.26M | 190.32M | 190.96M | 194.67M | 197.05M | 200.51M | 206.46M | 208.38M | 206.08M | 201.42M | 197.06M | 223.49M | 253.79M | 260.51M | 254.62M | 249.51M | 372.93M | 381.04M | 748.45M | 1,229.46M | 1,224.16M | 1,221.98M | 1,399.22M | 1,583.02M | 1,573.15M | 1,546.73M | 1,575.34M | 1,696.25M | 1,756.10M | 1,745.08M | 1,757.45M | 1,759.25M |
|
Equity Average
|
| | | | | 142.62M | 137.23M | 133.09M | | | | 69.17M | 67.77M | 68.47M | 67.46M | 64.39M | 63.55M | 64.36M | 63.18M | 61.06M | 61.94M | 64.60M | 63.43M | 62.39M | 63.79M | 65.00M | 63.54M | 61.72M | 66.51M | 71.68M | 83.08M | 93.53M | 95.51M | 97.74M | 98.60M | 102.89M | 107.96M | 111.16M | 110.49M | 112.37M | 117.89M | 120.15M | 138.25M | 141.15M | 140.44M | 161.25M | 167.23M | 164.54M | 352.57M | 544.29M | 554.87M | 567.70M | 624.20M | 676.05M | 668.86M | 658.13M | 653.98M | 667.03M | 660.65M | 638.63M | 643.04M | 651.62M |
|
Invested Capital
|
| | 142.87M | | 144.94M | 140.29M | 134.17M | 132.01M | | | 86.86M | 87.45M | 91.20M | 87.33M | 81.99M | 74.51M | 66.67M | 64.50M | 61.85M | 60.27M | 63.60M | 65.60M | 62.19M | 65.75M | 64.23M | 65.94M | 61.97M | 64.11M | 70.70M | 72.66M | 108.03M | 111.46M | 113.53M | 107.94M | 110.00M | 119.73M | 118.16M | 115.18M | 108.00M | 127.23M | 120.74M | 121.25M | 155.25M | 127.06M | 153.82M | 168.69M | 258.90M | 163.31M | 931.11M | 944.21M | 958.82M | 967.62M | 1,234.84M | 1,226.63M | 1,197.48M | 1,190.39M | 1,226.96M | 1,384.90M | 1,334.45M | 1,349.08M | 1,324.37M | 1,319.41M |
|
Asset Utilization Ratio
|
| | | | | 1.44 | 1.43 | 1.35 | | | | 1.53 | 1.54 | 1.60 | 1.66 | 1.77 | 1.93 | 2.04 | 2.07 | 2.11 | 2.13 | 2.08 | 2.05 | 2.06 | 2.06 | 2.06 | 2.06 | 2.07 | 2.10 | 2.04 | 1.80 | 1.66 | 1.73 | 1.77 | 1.77 | 1.78 | 1.75 | 1.77 | 1.80 | 1.84 | 1.76 | 1.53 | 1.39 | 1.40 | 1.67 | 1.88 | 1.34 | 1.44 | 0.98 | 0.77 | 0.94 | 1.10 | 1.00 | 0.94 | 1.00 | 1.06 | 1.08 | 1.02 | 1.03 | 1.07 | 1.10 | 1.12 |
|
Interest Coverage Ratio
|
14.24 | 81.04 | 239.00 | | 22.42 | -38.87 | -423.26 | -34.55 | -296.37 | -7.60 | 6.28 | -16.57 | -0.91 | 2.38 | -10.07 | -19.32 | 5.88 | 3.73 | -16.07 | -6.96 | 22.84 | 21.45 | -8.36 | 7.04 | 0.19 | 14.31 | -504.40 | 7.57 | 47.54 | 8.20 | 1.06 | 7.65 | 21.04 | -9.03 | 16.08 | 28.14 | 11.12 | 46.71 | -37.27 | 162.07 | 7.90 | 14.09 | -2.02 | 14.89 | 1.28 | 1.38 | -0.42 | 0.44 | 1.10 | 3.61 | 1.67 | 2.18 | 1.45 | 0.99 | -0.02 | 0.24 | 1.11 | 1.25 | 1.31 | 1.41 | 1.88 | 1.69 |
|
Debt to Equity
|
| | | | | | | 0.10 | | | 0.23 | 0.29 | 0.34 | 0.27 | 0.24 | 0.19 | 0.04 | | | | | | 0.02 | 0.04 | 0.00 | | 0.01 | 0.03 | | | 0.16 | 0.19 | 0.16 | 0.10 | 0.11 | 0.12 | 0.08 | 0.02 | 0.02 | 0.09 | 0.01 | | | | 0.03 | 0.06 | 1.37 | 0.10 | 0.76 | 0.76 | 0.73 | 0.72 | 0.87 | 0.86 | 0.86 | 0.86 | 0.93 | 1.10 | 1.15 | 1.18 | 1.10 | 1.08 |
|
Debt Ratio
|
| | | | | | | 0.06 | | | 0.09 | 0.11 | 0.14 | 0.11 | 0.10 | 0.08 | 0.02 | | | | | | 0.01 | 0.02 | 0.00 | | 0.01 | 0.01 | | | 0.08 | 0.09 | 0.08 | 0.05 | 0.05 | 0.06 | 0.04 | 0.01 | 0.01 | 0.05 | 0.01 | | | | 0.02 | 0.04 | 0.46 | 0.06 | 0.34 | 0.34 | 0.34 | 0.33 | 0.38 | 0.37 | 0.37 | 0.37 | 0.38 | 0.42 | 0.43 | 0.43 | 0.41 | 0.40 |
|
Equity Ratio
|
| | 0.60 | | 0.64 | 0.64 | 0.60 | 0.58 | | | 0.41 | 0.38 | 0.40 | 0.42 | 0.41 | 0.43 | 0.47 | 0.47 | 0.45 | 0.45 | 0.47 | 0.48 | 0.46 | 0.47 | 0.48 | 0.49 | 0.45 | 0.46 | 0.51 | 0.49 | 0.49 | 0.49 | 0.51 | 0.50 | 0.50 | 0.52 | 0.52 | 0.54 | 0.53 | 0.59 | 0.61 | 0.48 | 0.61 | 0.48 | 0.63 | 0.66 | 0.34 | 0.60 | 0.44 | 0.44 | 0.46 | 0.47 | 0.43 | 0.42 | 0.43 | 0.42 | 0.41 | 0.38 | 0.37 | 0.36 | 0.37 | 0.37 |
|
Times Interest Earned
|
14.24 | 81.04 | 239.00 | | 22.42 | -38.87 | -423.26 | -34.55 | -296.37 | -7.60 | 6.28 | -16.57 | -0.91 | 2.38 | -10.07 | -19.32 | 5.88 | 3.73 | -16.07 | -6.96 | 22.84 | 21.45 | -8.36 | 7.04 | 0.19 | 14.31 | -504.40 | 7.57 | 47.54 | 8.20 | 1.06 | 7.65 | 21.04 | -9.03 | 16.08 | 28.14 | 11.12 | 46.71 | -37.27 | 162.07 | 7.90 | 14.09 | -2.02 | 14.89 | 1.28 | 1.38 | -0.42 | 0.44 | 1.10 | 3.61 | 1.67 | 2.18 | 1.45 | 0.99 | -0.02 | 0.24 | 1.11 | 1.25 | 1.31 | 1.41 | 1.88 | 1.69 |
|
FCF Payout Ratio
|
| | 0.10 | -0.09 | -0.28 | -0.40 | -0.06 | -0.08 | -0.10 | -0.24 | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-8.62M | -23.17M | -40.57M | -27.24M | -22.73M | -19.26M | -2.12M | -1.21M | -1.24M | -0.77M | -1.64M | -1.33M | -0.28M | -0.42M | -0.70M | -0.99M | -1.59M | -1.08M | -4.21M | -1.99M | -5.35M | -7.78M | -10.77M | -10.07M | -8.87M | -10.66M | -10.42M | -7.97M | -11.12M | -19.04M | -4.42M | -4.36M | -5.99M | -5.99M | -11.88M | -3.60M | -6.92M | -8.63M | -5.50M | -4.09M | -10.01M | -17.19M | -28.39M | -26.29M | -11.00M | -11.96M | -14.67M | -12.35M | -17.87M | -25.17M | -24.55M | -31.14M | -44.24M | -80.46M | -83.93M | -73.10M | -46.79M | -61.34M | -66.48M | -65.44M | -47.43M | -69.21M |
|
Return on Sales
|
0.00% | -0.03% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.01% | 0.00% | 0.03% | -0.07% | 0.01% | 0.10% | 0.02% | 0.25% | 0.01% | 0.04% | -0.01% | 0.03% | 0.05% | 0.01% | 0.05% | -0.03% | 0.14% | 0.01% | 0.02% | 0.00% | 0.03% | 0.00% | 0.01% | -0.04% | -0.02% | -0.01% | 0.05% | -0.01% | 0.02% | 0.01% | 0.00% | -0.04% | -0.01% | 0.00% | 0.05% | -0.05% | 0.01% | 0.01% | 0.01% |
|
Return on Capital Employed
|
| | | | | 0.28% | 0.24% | -0.07% | | | | -0.43% | -0.03% | -0.01% | -0.05% | -0.07% | -0.05% | -0.06% | -0.05% | -0.01% | 0.01% | 0.03% | 0.02% | 0.04% | 0.01% | 0.01% | -0.02% | -0.02% | 0.06% | 0.05% | 0.09% | 0.08% | 0.07% | 0.04% | 0.07% | 0.09% | 0.06% | 0.12% | 0.06% | 0.13% | 0.13% | 0.13% | 0.13% | 0.04% | 0.06% | 0.08% | 0.09% | 0.04% | 0.02% | 0.03% | 0.04% | 0.05% | 0.06% | 0.04% | 0.03% | 0.02% | 0.02% | 0.03% | 0.04% | 0.05% | 0.06% | 0.06% |
|
Return on Invested Capital
|
| | | | | 0.32% | 0.31% | -0.08% | | | | -0.30% | -0.03% | -0.01% | -0.07% | -0.08% | -0.08% | -0.09% | -0.08% | -0.03% | 0.41% | 0.02% | 0.01% | 0.05% | 0.00% | -0.03% | -0.02% | -0.03% | 0.08% | 0.06% | 0.32% | 0.27% | 0.25% | 0.30% | 0.08% | 0.10% | 0.07% | 0.12% | 0.06% | 0.14% | 0.12% | 0.10% | 0.11% | 0.04% | 0.06% | 0.07% | 0.01% | 0.05% | 0.01% | 0.02% | 0.03% | 0.04% | 0.04% | 0.02% | 0.16% | 0.03% | 0.02% | 0.00% | 0.56% | 0.00% | 0.01% | -0.03% |
|
Return on Assets
|
| | | | | 0.00% | 0.00% | 0.00% | | | | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | | 0.01% | 0.01% | 0.02% | -0.01% | -0.01% | 0.04% | 0.03% | 0.17% | 0.16% | 0.14% | 0.12% | 0.03% | 0.05% | 0.04% | 0.06% | 0.04% | 0.08% | 0.08% | 0.05% | 0.06% | 0.02% | 0.02% | 0.02% | 0.00% | -0.01% | -0.01% | 0.00% | 0.01% | 0.01% | 0.02% | 0.00% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% |
|
Return on Equity
|
| | | | | 0.00% | 0.00% | 0.00% | | | | 0.02% | 0.02% | 0.02% | 0.03% | 0.04% | 0.04% | 0.03% | 0.03% | 0.01% | 0.01% | 0.01% | | 0.02% | 0.02% | 0.05% | -0.03% | -0.03% | 0.08% | 0.07% | 0.36% | 0.32% | 0.27% | 0.24% | 0.06% | 0.09% | 0.07% | 0.12% | 0.07% | 0.14% | 0.13% | 0.10% | 0.11% | 0.04% | 0.04% | 0.03% | 0.00% | -0.03% | -0.03% | 0.01% | 0.01% | 0.03% | 0.04% | 0.01% | -0.01% | -0.03% | -0.03% | 0.00% | -0.01% | 0.00% | 0.01% | -0.02% |