|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.09M | 129.22M | 154.09M | 321.34M | 347.15M | 328.85M | 348.27M | 377.98M | 438.91M | 405.24M | 416.09M | 439.54M | 468.02M | 480.46M | 478.03M | 502.44M | 517.96M | 481.60M | 496.00M | 557.73M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.25M | 97.77M | 113.20M | 206.78M | 227.98M | 212.56M | 215.40M | 241.96M | 293.61M | 267.56M | 272.68M | 288.01M | 309.17M | 320.47M | 314.05M | 332.35M | 347.63M | 323.95M | 332.66M | 377.60M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.84M | 31.45M | 40.88M | 114.56M | 119.17M | 116.29M | 132.87M | 136.02M | 145.30M | 137.68M | 143.41M | 151.53M | 158.85M | 159.99M | 163.98M | 170.08M | 170.33M | 157.65M | 163.34M | 180.14M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.35M | 33.24M | 0.50M | 110.44M | 97.14M | 103.63M | 116.15M | 122.25M | 132.51M | 137.97M | 140.63M | 137.37M | 139.90M | 139.92M | 143.88M | 143.26M | 146.71M | 149.93M | 149.71M | 152.27M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.08M | 21.59M | 47.92M | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.43M | 54.83M | 48.42M | 110.44M | 97.14M | 103.63M | 116.15M | 122.25M | 132.51M | 137.97M | 140.63M | 137.37M | 139.90M | 139.92M | 143.88M | 143.26M | 146.71M | 149.93M | 149.71M | 152.27M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.49M | -1.79M | 2.99M | 4.11M | 22.03M | 12.66M | 16.72M | 13.78M | 12.78M | -0.29M | 2.78M | 14.16M | 18.95M | 20.07M | 20.10M | 26.83M | 23.62M | 7.72M | 13.63M | 27.87M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.49M | -1.79M | 2.99M | 4.11M | 22.03M | 12.66M | 16.72M | 13.78M | 12.78M | -0.29M | 2.78M | 14.16M | 18.95M | 20.07M | 20.10M | 26.83M | 23.62M | 7.72M | 13.63M | 27.87M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.58M | -5.69M | | -0.01M | -0.06M | 0.04M | 0.67M | -3.63M | 0.01M | 0.36M | -0.86M | -1.07M | 0.63M | -0.73M | -1.28M | -1.50M | -0.70M | -0.49M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44M | -5.14M | -3.49M | -8.33M | 25.02M | -0.26M | 8.02M | 3.56M | -0.58M | -13.01M | -9.30M | 1.72M | 2.91M | 4.13M | 5.51M | 11.86M | 8.38M | -6.35M | 0.76M | 14.39M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | -0.29M | -0.96M | -3.61M | 8.48M | 1.63M | 2.10M | 0.54M | 0.99M | 3.32M | -4.08M | -0.18M | -19.01M | 30.06M | 2.30M | 6.90M | 1.90M | 0.03M | 0.40M | 5.90M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | -4.85M | -2.54M | -4.71M | 6.77M | -1.88M | 5.91M | 3.02M | -4.68M | -16.34M | -5.22M | 1.90M | 26.18M | -24.48M | 3.26M | 5.00M | 2.60M | -19.63M | 0.38M | 8.49M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | -0.39M | 0.46M | 0.00M | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | -4.85M | -2.54M | -4.71M | 16.54M | -1.90M | 5.92M | 3.02M | -1.57M | -16.33M | -5.22M | 1.90M | 21.92M | -25.93M | 3.21M | 4.96M | 6.48M | -6.37M | 0.36M | 8.49M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | -4.85M | -2.54M | -4.71M | 16.54M | -1.90M | 5.92M | 3.02M | -1.57M | -16.33M | -5.22M | 1.90M | 21.92M | -25.93M | 3.21M | 4.96M | 6.48M | -6.37M | 0.36M | 8.49M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | -4.85M | -2.54M | -4.71M | 16.54M | -1.90M | 5.92M | 3.02M | -1.57M | -16.33M | -5.22M | 1.90M | 21.92M | -25.93M | 3.21M | 4.96M | 6.48M | -6.37M | 0.36M | 8.49M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | -4.85M | -2.54M | -4.71M | 16.54M | -1.90M | 5.92M | 3.02M | -1.57M | -16.33M | -5.22M | 1.90M | 21.92M | -25.93M | 3.21M | 4.96M | 6.48M | -6.37M | 0.36M | 8.49M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07 | -0.27 | -0.14 | -0.12 | 0.43 | -0.06 | 0.14 | 0.07 | -0.03 | -0.36 | -0.11 | 0.04 | 0.47 | -0.55 | 0.07 | 0.11 | 0.14 | -0.14 | 0.01 | 0.18 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07 | -0.26 | -0.14 | -0.12 | 0.42 | -0.05 | 0.14 | 0.07 | -0.03 | -0.36 | -0.11 | 0.04 | 0.46 | -0.55 | 0.07 | 0.11 | 0.14 | -0.14 | 0.01 | 0.18 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.16M | 18.15M | 18.24M | 40.69M | 38.88M | 34.29M | 42.24M | 43.62M | 46.74M | 44.87M | 46.78M | 46.82M | 46.80M | 46.81M | 46.60M | 46.38M | 46.28M | 46.36M | 46.19M | 46.21M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.71M | 18.70M | 18.71M | 40.69M | 39.31M | 35.09M | 42.61M | 44.00M | 46.74M | 44.87M | 46.78M | 47.62M | 47.56M | 46.81M | 47.40M | 46.56M | 47.06M | 47.17M | 47.03M | 46.43M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.61M | 18.73M | 18.74M | 39.39M | 39.42M | 39.46M | 42.88M | 47.33M | 47.48M | 47.54M | 47.60M | 47.64M | 47.72M | 47.74M | 47.77M | 47.81M | 47.83M | 47.86M | 47.88M | 47.92M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.49M | -1.79M | 2.99M | 4.11M | 22.03M | 12.66M | 16.72M | 13.78M | 12.78M | -0.29M | 2.78M | 14.16M | 18.95M | 20.07M | 20.10M | 26.83M | 23.62M | 7.72M | 13.63M | 27.87M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.98M | 5.01M | 6.86M | 76.80M | 75.28M | 7.60M | 54.79M | 78.98M | 2.37M | 33.69M | 27.42M | 31.52M | 33.77M | 15.37M | 30.36M | 141.02M | 31.18M | 11.57M | 147.99M | 145.15M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.99% | 5.58% | 27.37% | 43.38% | 33.89% | -617.80% | 26.19% | 15.03% | -171.28% | -25.55% | 43.83% | -10.49% | -652.26% | 726.96% | 41.71% | 58.17% | 22.67% | -0.39% | 52.84% | 41.00% |