|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 134.15M | 132.09M | 129.22M | 154.09M | 321.34M | 347.15M | 328.85M | 348.27M | 377.98M | 438.91M | 405.24M | 416.09M | 439.54M | 468.02M | 480.46M | 478.03M | 502.44M | 517.96M | 481.60M | 496.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.41M | 97.25M | 97.77M | 113.20M | 206.78M | 227.98M | 212.56M | 215.40M | 241.96M | 293.61M | 267.56M | 272.68M | 288.01M | 309.17M | 320.47M | 314.05M | 332.35M | 347.63M | 323.95M | 332.66M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.74M | 34.84M | 31.45M | 40.88M | 114.56M | 119.17M | 116.29M | 132.87M | 136.02M | 145.30M | 137.68M | 143.41M | 151.53M | 158.85M | 159.99M | 163.98M | 170.08M | 170.33M | 157.65M | 163.34M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.27M | 29.35M | 33.24M | 0.50M | 110.44M | 97.14M | 103.63M | 116.15M | 122.25M | 132.51M | 137.97M | 140.63M | 137.37M | 139.90M | 139.92M | 143.88M | 143.26M | 146.71M | 149.93M | 149.71M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.96M | 22.08M | 21.59M | 47.92M | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.24M | 51.43M | 54.83M | 48.42M | 110.44M | 97.14M | 103.63M | 116.15M | 122.25M | 132.51M | 137.97M | 140.63M | 137.37M | 139.90M | 139.92M | 143.88M | 143.26M | 146.71M | 149.93M | 149.71M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.47M | 5.49M | -1.79M | 2.99M | 4.11M | 22.03M | 12.66M | 16.72M | 13.78M | 12.78M | -0.29M | 2.78M | 14.16M | 18.95M | 20.07M | 20.10M | 26.83M | 23.62M | 7.72M | 13.63M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.47M | 5.49M | -1.79M | 2.99M | 4.11M | 22.03M | 12.66M | 16.72M | 13.78M | 12.78M | -0.29M | 2.78M | 14.16M | 18.95M | 20.07M | 20.10M | 26.83M | 23.62M | 7.72M | 13.63M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19M | | 0.91M | 0.96M | -5.69M | -0.55M | -0.89M | -0.97M | -0.76M | 0.67M | 3.63M | -0.26M | 0.36M | -0.86M | -0.44M | 0.63M | | -1.28M | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19M | -0.07M | 0.91M | 0.96M | -0.18M | -0.55M | -0.89M | -0.97M | -0.76M | -1.13M | -0.11M | -0.26M | 0.36M | -0.01M | -0.44M | 0.63M | -0.73M | -1.28M | -1.12M | -0.70M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02M | 1.44M | -5.14M | -3.49M | -8.33M | 25.02M | -0.26M | 8.02M | 3.56M | -0.58M | -13.01M | -9.30M | 1.72M | 2.91M | 4.13M | 5.51M | 11.86M | 8.38M | -6.35M | 0.76M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | 0.22M | -0.29M | -0.96M | -3.61M | 8.50M | 1.62M | 2.10M | 0.50M | 1.00M | 3.32M | -4.08M | -0.18M | -19.01M | 30.10M | 2.30M | 6.90M | 1.90M | 0.07M | 0.38M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 1.23M | -4.85M | -2.54M | -4.71M | 16.54M | -1.88M | 5.91M | 3.02M | -1.57M | -16.33M | -5.22M | 1.90M | 21.92M | -25.93M | 3.26M | 5.00M | 6.45M | -6.37M | 0.38M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 1.23M | -4.85M | -2.54M | -4.71M | 16.52M | -1.88M | 5.92M | 3.06M | -1.58M | -16.33M | -5.22M | 1.90M | 21.92M | -25.96M | 3.21M | 4.96M | 6.48M | -6.41M | 0.38M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 1.23M | -4.85M | -2.54M | -4.71M | 16.52M | -1.88M | 5.92M | 3.06M | -1.58M | -16.33M | -5.22M | 1.90M | 21.92M | -25.96M | 3.21M | 4.96M | 6.48M | -6.41M | 0.38M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 1.23M | -4.85M | -2.54M | -4.71M | 16.52M | -1.88M | 5.92M | 3.06M | -1.58M | -16.33M | -5.22M | 1.90M | 21.92M | -25.96M | 3.21M | 4.96M | 6.48M | -6.41M | 0.38M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 1.23M | -4.85M | -2.54M | -4.71M | 16.52M | -1.88M | 5.92M | 3.06M | -1.58M | -16.33M | -5.22M | 1.90M | 21.92M | -25.96M | 3.21M | 4.96M | 6.48M | -6.41M | 0.38M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04 | 0.12 | -0.47 | -0.25 | -0.23 | 0.43 | -0.05 | 0.14 | 0.07 | -0.03 | -0.37 | -0.11 | 0.04 | 0.47 | -0.56 | 0.07 | 0.11 | 0.14 | -0.14 | 0.01 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04 | 0.12 | -0.47 | -0.25 | -0.23 | 0.42 | -0.06 | 0.14 | 0.07 | -0.03 | -0.37 | -0.11 | 0.04 | 0.46 | -0.55 | 0.07 | 0.11 | 0.14 | -0.13 | 0.01 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.25M | 10.25M | 10.25M | 9.12M | 20.34M | 38.88M | 34.29M | 42.24M | 43.62M | 46.74M | 44.87M | 46.78M | 46.80M | 46.80M | 46.81M | 46.60M | 46.38M | 46.28M | 46.36M | 46.19M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.35M | 9.35M | 9.35M | 9.36M | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 1.40M | -4.96M | -2.37M | -7.21M | 6.77M | -1.31M | 8.33M | 3.72M | -4.68M | -11.55M | -8.36M | -0.66M | 26.18M | -41.43M | 4.92M | 20.45M | 2.60M | -2.84M | -3.62M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.26M | 3.98M | 4.25M | 6.86M | 3.75M | 6.10M | 7.60M | 7.67M | 9.49M | 12.89M | 12.72M | 11.83M | 12.79M | 15.16M | 15.37M | 14.21M | 14.24M | 13.96M | 12.94M | 12.17M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.80% | 14.99% | 5.70% | 27.37% | 43.38% | 33.97% | -613.26% | 26.19% | 14.05% | -173.01% | -25.55% | 43.83% | -10.49% | -652.26% | 727.84% | 41.71% | 58.17% | 22.67% | -1.04% | 49.54% |