Distribution Solutions Growth Metrics (2010-2025) | DSGR

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -5.77%-22.36%-22.02%-7.51%-17.70%-19.19%-16.05%-13.82%-8.88%-2.72%-1.44%-3.44%0.61%-1.37%-1.40%1.66%1.28%3.81%11.62%41.24%39.14%39.99%31.83%3.16%7.57%8.65%5.47%3.70%-2.68%-6.37%20.95%25.38%33.41%24.95%1.28%91.71%2.27%401.45%384.37%147.40%353.75%28.04%29.47%27.54%25.63%2.39%11.84%11.41%14.24%8.98%-1.03%
Assets Growth (3y) -12.21%-15.37%-14.32%-14.78%-16.37%-8.36%-8.96%-8.13%-6.56%-5.42%-2.45%-0.13%2.75%11.51%12.34%12.75%13.21%13.99%14.87%16.45%15.78%14.75%13.36%12.51%18.92%10.28%11.78%8.32%8.92%35.58%9.91%80.35%81.04%81.17%83.62%100.19%85.19%82.20%79.97%87.33%91.42%52.05%86.74%12.63%12.74%
Assets Growth (5y) -10.85%-10.27%-9.37%-9.49%-9.84%2.02%1.23%2.42%3.72%4.27%6.80%8.66%8.57%8.20%8.22%7.83%13.10%14.00%14.50%13.06%13.71%29.42%14.72%54.92%52.51%44.78%45.32%52.18%51.96%51.05%49.90%50.38%53.75%53.24%54.79%55.02%47.71%
Assets (QoQ) -3.80%1.73%2.63%3.09%-4.22%-3.90%-2.52%-8.27%-5.96%-0.17%0.08%-3.01%0.40%1.14%-1.96%1.06%-1.58%1.11%1.08%0.67%0.89%8.72%27.91%-0.83%1.51%2.38%0.09%3.42%2.52%-0.62%-1.59%-2.94%-1.36%28.39%2.00%3.28%-7.62%4.08%93.07%-44.91%352.95%0.53%-1.39%1.05%27.82%1.65%-2.86%-0.46%4.18%11.03%-3.23%2.06%-0.62%0.83%
Capital Expenditures Growth (1y) -22.58%-55.53%3.23%228.94%-35.37%-8.15%-72.41%-96.11%-74.31%-47.03%-72.65%34.72%84.47%39.90%5.07%50.69%76.58%-69.77%47.44%21.55%47.09%22.17%-60.69%-72.23%-26.24%-94.81%219.61%162.16%-72.80%3,107.14%-61.96%-10.31%126.26%-29.18%122.18%-75.72%31.92%-40.88%54.08%2,828.99%-589.34%-68.35%-51.71%-39.39%153.39%2,717.65%995.12%10.20%119.17%23.98%-45.35%2.09%-3.61%10.49%130.07%37.57%68.82%
Capital Expenditures Growth (3y) -49.54%-39.97%-57.29%-44.34%-32.60%-12.04%-57.04%-57.10%-5.77%-39.27%-24.89%35.13%68.58%-19.75%-15.24%-20.18%24.20%-73.25%22.81%-4.00%-33.42%26.65%-21.82%-13.25%-23.15%5.61%39.26%-17.04%-6.71%137.69%9.20%85.46%-155.13%-49.02%18.24%62.74%51.05%74.04%101.23%169.45%78.90%122.77%42.45%-11.99%46.25%237.95%139.69%15.67%52.79%
Capital Expenditures Growth (5y) -15.98%-38.01%-34.49%-20.59%-4.48%-24.13%-45.99%-51.57%-1.92%-57.30%-11.85%12.43%-0.79%-2.99%-5.84%3.64%3.35%-15.34%9.38%-28.06%-2.51%-3.18%10.34%35.95%-37.58%-26.10%14.98%58.92%16.23%160.41%47.10%33.63%76.42%35.86%58.16%37.13%48.74%48.50%59.26%93.99%56.27%
Capital Expenditures (QoQ) 201.31%-10.95%-21.51%-63.24%73.09%106.70%150.11%-92.78%146.01%-37.91%-64.73%-52.31%407.28%-67.94%73.73%-34.71%284.74%-75.92%149.15%-23.49%-34.13%17.42%105.39%-7.41%-45.29%-62.22%45.10%145.95%-96.15%2,228.57%19.02%-74.48%353.54%-72.38%180.65%-35.63%41.96%-13.36%-69.33%249.70%-36.38%125.80%483.04%-158.42%104.11%244.54%631.71%-48.53%117.16%33.91%-26.37%2.36%22.84%-40.97%37.53%-3.35%40.80%22.93%-17.76%18.61%
Cash & Equivalents Growth (1y) 163.86%-16.88%-94.78%-95.55%-94.56%-95.98%-22.50%10.06%-77.36%-45.99%-57.44%-25.99%467.50%157.89%502.72%101.42%236.88%621.71%155.88%405.93%65.63%36.98%-3.20%-20.81%25.46%78.69%-57.62%-45.35%-46.13%-68.53%169.09%-17.31%15.40%43.96%-53.76%13.66%44.79%99.32%416.71%542.08%9.89%-30.43%-48.33%-53.01%62.44%110.44%67.36%152.10%147.56%219.64%241.82%134.71%5.75%-23.75%-20.79%-10.47%1.38%12.83%
Cash & Equivalents Growth (3y) -68.09%-73.77%-74.18%-66.90%-58.81%-61.75%25.74%17.94%62.96%115.81%87.24%96.10%216.37%194.32%146.24%100.58%91.29%160.44%1.63%29.85%3.83%-8.34%3.35%-29.00%-7.95%-6.81%-19.21%-19.92%-3.45%-3.35%85.95%82.06%22.45%25.91%7.28%50.79%37.23%42.90%64.71%96.66%64.10%67.26%43.52%40.61%62.01%72.45%65.48%74.32%38.45%40.10%
Cash & Equivalents Growth (5y) -9.08%-19.61%-23.30%-18.05%-17.17%-11.16%37.56%45.73%55.16%89.76%21.91%26.69%84.54%70.33%76.28%29.53%34.19%51.58%5.49%15.53%13.34%17.19%21.41%21.17%4.41%2.34%7.08%9.15%9.95%5.74%40.93%48.20%49.16%68.11%47.84%82.58%46.58%48.04%64.64%74.07%36.49%32.12%
Cash & Equivalents (QoQ) 168.92%75.08%-32.85%-16.55%-15.28%-89.01%-42.67%1.98%-37.43%111.89%-18.60%-79.03%49.29%66.99%41.55%60.83%-32.16%290.26%-52.70%168.99%45.34%38.37%-6.47%-11.94%20.20%-2.21%-23.49%39.51%71.20%-76.81%-1.34%37.53%0.00%98.31%-69.68%91.92%24.74%-36.30%-25.48%144.49%71.72%65.14%-7.40%-58.16%8.72%22.66%-15.79%44.67%40.84%-2.45%26.84%42.06%81.85%4.32%-12.91%-35.99%31.12%8.37%-1.56%-27.52%45.93%
Cash from Investing Activities Growth (1y) -106.88%-129.50%16.08%33.97%45.91%187.30%70.76%79.07%68.66%-163.07%1,062.45%1,888.19%-126.19%-39.90%-102.96%-111.35%-192.63%69.77%-406.88%-172.75%11.24%-803.62%88.47%345.86%26.24%-709.06%-296.57%-113.20%72.80%81.28%69.34%10.31%-126.26%89.48%-122.18%75.72%-545.31%40.88%-19.96%-6,662.13%-414.91%-3,730.05%-8,609.98%-405.01%64.64%57.38%91.15%-346.57%25.99%-92.29%-214.25%66.49%-2,544.30%-105.80%68.43%91.97%91.77%
Cash from Investing Activities Growth (3y) -26.24%-29.31%63.38%64.74%27.35%8.33%56.33%24.82%-27.54%-31.36%-13.03%-76.91%-80.44%-56.35%-26.35%-8.69%-24.20%-180.64%-32.35%4.00%43.74%-139.18%48.05%33.74%23.15%45.80%-39.26%-26.59%-58.36%77.34%6.51%-145.11%-322.06%-33.53%-514.60%-336.07%-127.34%-112.91%-109.88%-1,051.05%-10.46%-215.45%-189.32%-96.24%-90.57%-19.04%55.56%50.65%-17.20%
Cash from Investing Activities Growth (5y) -15.74%-15.65%18.74%5.21%0.08%-16.04%45.36%37.13%-6.31%-84.71%7.96%-12.43%-3.34%-42.07%-15.11%-15.89%-3.35%15.34%-9.56%28.06%-21.06%3.18%17.87%-36.72%-72.06%-29.24%-209.11%-63.86%-48.54%28.27%-44.48%-219.35%-81.46%-14.31%-130.13%-162.27%-196.71%-107.20%-55.77%-110.21%-24.00%
Cash from Investing Activities (QoQ) -55.31%-177.60%37.39%68.30%-91.52%-120.76%50.74%74.03%409.14%-173.93%64.73%61.11%-522.02%1,228.23%-34.48%-104.92%-284.74%76.13%-151.29%-26.80%60.25%-300.23%-35.22%58.74%-304.66%94.89%2,982.84%-112.38%-4,338.74%97.50%4.08%74.48%-2,954.55%95.90%-180.65%35.63%-41.96%13.36%69.33%-1,610.65%86.99%-75.80%-1,628.90%-30.26%3.26%-299.78%-0.24%90.88%-16.60%17.01%-4,959.48%98.49%-202.95%-35.63%-439.49%-19.29%76.42%79.20%-37.26%-22.19%
Cash from Operations Growth (1y) -133.28%-224.04%-29.08%530.52%-159.28%119.87%74.60%-512.31%255.13%-38.47%-216.15%162.31%-57.68%116.06%73.32%52.65%70.78%-14.15%49.21%-24.48%-20.42%-0.15%-240.19%-137.89%165.36%3.85%23.96%460.68%2.67%189.85%-321.56%90.55%21.53%-88.45%34.41%78.10%18.61%982.68%78.57%-29.45%-32.50%-154.51%-816.80%-350.39%146.36%221.04%202.41%152.31%129.92%242.18%-52.27%57.24%-137.08%61.93%-171.99%55.64%322.14%
Cash from Operations Growth (3y) 10.21%-46.68%-1.20%135.50%54.70%31.31%40.17%57.70%46.14%4.51%24.62%39.56%-16.83%22.81%22.75%-34.57%53.36%-3.80%-9.52%1.06%29.43%44.32%-121.75%37.58%49.05%-29.68%-28.11%142.38%13.96%53.63%16.01%33.78%-0.91%-38.94%-8.82%-72.65%25.41%92.59%58.90%-2.60%56.37%31.19%86.45%27.23%-60.05%105.72%29.40%48.58%23.72%
Cash from Operations Growth (5y) -0.66%-22.41%32.47%71.30%33.96%17.36%18.03%-25.57%34.29%3.43%-2.07%24.42%9.40%41.01%-8.12%24.59%35.10%-21.50%-29.43%28.49%25.60%30.33%-8.92%26.75%21.53%-32.30%-32.80%-84.92%19.73%19.06%49.88%25.68%40.68%23.08%21.34%20.94%-29.78%108.69%7.12%17.73%25.78%
Cash from Operations (QoQ) 193.42%-157.99%96.37%-438.55%-993.81%39.66%112.11%-424.35%183.81%-177.14%-96.62%222.04%-66.76%-496.37%138.75%-17.10%69.69%-148.94%321.73%-7.25%-14.70%-128.95%429.70%-2.27%7.03%-198.64%63.28%784.46%-58.11%-172.22%274.19%94.84%18.25%-205.04%178.74%24.26%-88.76%-696.36%313.78%-17.24%2.62%-111.80%803.79%-20.82%-182.88%-98.50%-92.22%177.90%-59.28%67.96%-1.82%242.42%-39.40%-76.57%223.42%-180.74%364.67%-110.42%799.24%15.23%
Dividends Paid - Common Growth (1y) 50.59%0.39%0.49%0.58%-100.19%
Dividends Paid - Common (QoQ) 50.00%-0.10%0.39%0.10%0.00%0.00%0.49%-100.19%
EBITDA Margin Growth (1y) -217.00-0.00M-855.00-0.01M0.01M362.00955.00-697.00-0.01M266.00-740.0043.00141.00-126.0090.00192.00272.00245.00-280.00554.00-391.00-19.00-60.00-159.000.00M-28.000.00M-154.00-711.00-207.00-0.00M557.00-145.00473.00-387.00575.0038.00-222.00460.00-695.00-227.00-131.00-572.00-562.00-246.0089.00344.00393.00323.00-302.00-245.00-440.00-114.00666.00-577.00304.00422.00-509.00
EBITDA Margin Growth (3y) -334.00-921.00-640.00-0.01M25.00501.00305.00-462.00-0.01M384.00-930.00788.0022.0099.00-249.00587.00912.00197.000.00M241.00-72.00-255.00795.00245.00175.00237.00467.00978.00-818.0044.00-0.00M437.00-334.00120.00-498.00-681.00-435.00-264.00232.00-864.00-151.00-343.00-473.00-609.00-37.00453.00-478.00257.00631.00-145.00
EBITDA Margin Growth (5y) 80.00-803.00-829.00-0.01M-95.00727.00-34.00-67.00-0.01M337.000.00M476.00342.00-136.00605.00990.0055.00463.00128.000.00M-178.00-4.00868.00125.00-14.00-115.00356.00-278.00-0.00M2.00-0.00M268.00-257.00-93.00-399.00-729.00-226.00101.00-590.00-0.00M158.00-186.00
EBITDA Margin (QoQ) 696.00-894.000.01M-0.01M-637.00-200.00898.000.01M-0.01M393.00-755.00519.00108.00-613.0028.00618.00-160.00-396.00130.00698.00-187.00-921.00963.00-247.00185.00-961.00864.00942.00-874.000.00M-0.00M385.00-370.00128.00413.00-317.00248.00-731.000.00M-854.00-12.00-49.00221.00-387.0084.00-490.00230.00-71.00419.00-235.00279.00-141.00-205.00-178.0084.00186.00574.00-0.00M965.00304.00-357.00
EBIT Growth (1y) -42.98%-136.09%-772.97%-105.67%-2,743.47%43.34%125.16%-24.60%99.52%150.00%-248.39%-33.51%717.41%-22.07%27.75%79.91%161.32%314.45%-37.62%223.44%-99.11%-14.98%-68.98%-39.09%27,110.34%-54.37%104.82%158.01%-29.62%-307.89%1,581.07%201.80%-70.78%384.47%-211.31%236.18%-64.94%-68.96%85.53%-74.19%860.98%174.41%-172.19%-37.88%-24.78%301.15%806.76%459.61%234.94%-41.97%-102.28%-83.36%2.77%48.22%7,043.60%622.13%89.48%24.66%
EBIT Growth (3y) -27.49%-53.24%-65.24%-27.94%-7.97%30.47%35.39%30.60%27.59%53.47%-51.47%32.59%28.95%40.03%-18.88%29.09%85.26%17.15%28.30%57.94%19.64%-41.05%49.90%68.01%282.51%39.22%3.40%196.92%-58.38%22.44%-67.60%37.83%-0.52%64.15%-34.60%-18.62%36.34%50.62%68.50%-3.55%189.29%85.55%23.99%-16.67%37.32%51.11%136.36%88.76%86.84%2.35%
EBIT Growth (5y) 3.04%-19.88%-35.08%-52.81%-55.12%22.67%8.91%17.62%16.95%21.30%-34.55%20.31%96.95%-35.72%27.43%26.00%5.51%56.90%-15.96%85.02%-29.40%-6.57%26.10%32.70%185.16%18.11%18.70%33.22%-12.22%82.43%120.47%55.54%19.92%50.19%-15.67%-12.88%54.22%24.07%45.02%1.52%116.12%63.83%
EBIT Margin Growth (1y) -158.00-0.00M-0.00M-0.01M-0.01M151.000.00M-128.000.01M384.00-770.00-156.00202.00-36.00148.00546.00286.00309.00-151.00303.00-454.00-60.00-290.00-72.000.00M-196.00779.00122.00-438.00-400.00443.00389.00-446.00936.00-987.000.00M-90.00-458.00446.00-0.00M329.00194.00-72.00-271.00-280.00219.00524.00286.00236.00-343.00-392.00-413.00-42.00114.00425.00354.00212.0051.00
EBIT Margin Growth (3y) -377.00-916.00-606.00-0.01M-17.00499.00795.00262.000.01M656.00-773.00693.0034.00213.00-293.00776.00880.0053.00339.00353.00156.00-656.00933.00439.00165.00340.00236.000.00M-973.0078.00-97.00247.00-207.00672.00-612.00-413.00-41.00-46.00898.00-0.00M286.0070.0060.00-398.00-85.00-11.00556.00226.00406.00-179.00
EBIT Margin Growth (5y) 111.00-643.00-609.00-0.01M-185.00748.00354.00492.000.01M400.00-283.00743.00644.00-383.00930.000.00M-3.00589.00-205.000.00M-380.00-178.00392.00297.00403.0075.00611.0098.00-924.00490.00355.00263.00-250.00547.00-481.00-540.00153.00-275.00931.00-0.00M455.00234.00
EBIT Margin (QoQ) 696.00-894.000.01M-0.01M-597.00-696.00707.00-0.01M0.01M570.00-839.00496.00157.00-584.00-224.00853.00-81.00-400.00173.00594.00-58.00-860.00627.00-164.00336.00-0.00M845.00957.00-908.00-114.00187.00397.00-870.00729.00133.00-438.00511.00-0.00M0.00M-0.00M143.00-289.00532.00-57.008.00-554.00333.00-66.00507.00-250.0095.00-116.00-73.00-298.0074.00255.0083.0013.003.00114.00-78.00
EBIT (QoQ) 204.76%-85.96%4,079.00%-96.81%-292.90%-161.87%64.77%-1,385.49%95.87%216.26%-274.49%94.31%532.84%-445.06%-57.00%126.33%-45.37%-419.91%56.34%442.45%-13.35%-206.23%139.16%-97.52%8,137.93%-311.13%114.12%1,008.29%-86.19%-77.71%655.97%202.34%-140.80%280.27%35.72%-70.73%297.17%-170.54%509.90%-96.95%251.67%-132.88%831.00%13.68%0.42%-132.62%266.83%37.65%435.55%-42.53%32.10%-17.61%-7.21%-102.26%1,062.98%408.73%33.83%5.91%0.15%33.48%-11.95%
EBT Growth (1y) -39.52%-136.84%-711.17%-105.85%-2,771.40%37.04%121.22%-30.18%98.84%124.97%-292.78%-34.20%325.81%30.45%25.30%74.22%181.28%322.40%-34.80%185.56%-95.97%-14.56%-52.05%-25.13%5,939.68%-21.33%96.86%123.49%-40.70%-230.39%1,869.18%208.86%-59.76%368.21%-251.30%199.23%-44.49%-60.70%97.44%-72.09%1.19%-41.75%-4,616.51%-171.89%-916.37%1,636.36%94.86%329.57%142.74%-102.31%-4,826.89%-215.99%-51.78%604.15%131.79%159.28%591.26%187.61%
EBT Growth (3y) -29.82%-61.31%-65.09%-28.10%-11.15%30.16%32.65%23.35%27.52%50.02%-57.96%31.92%31.16%67.60%-15.26%29.37%89.91%41.60%59.94%50.83%13.03%-42.22%41.67%72.89%143.36%40.12%5.67%174.37%-49.02%11.18%11.83%37.14%-39.09%37.75%-56.43%-37.51%-87.44%58.41%60.41%-22.78%52.27%-30.72%-392.32%-57.60%18.93%26.46%41.02%52.96%50.73%-30.55%
EBT Growth (5y) 3.60%-20.42%-35.20%-53.16%-39.73%22.34%8.94%18.01%16.87%23.94%-15.91%20.07%62.04%-46.85%23.30%25.71%10.33%58.26%-11.46%72.40%-20.25%-1.57%49.55%33.97%51.93%-8.83%-0.27%-43.78%-25.35%69.28%-10.67%33.60%-4.64%24.44%-45.96%-29.19%-1.13%-14.28%24.34%-20.54%63.73%27.64%
EBT Margin Growth (1y) -138.00-0.00M-0.00M-0.01M-0.01M123.000.00M-157.000.01M358.00-770.00-172.00226.0014.00152.00549.00288.00296.00-161.00350.00-424.00-55.00-240.00-49.00996.00-88.00734.00110.00-515.00-503.00346.00414.00-310.00929.00-807.000.00M-49.00-390.00469.00-0.00M-64.00-165.00-387.00-696.00-335.00612.00390.00457.00353.00-734.00-313.00-454.00-55.0075.00407.00339.00197.00100.00
EBT Margin Growth (3y) -398.00-958.00-669.00-0.01M-34.00496.00759.00221.000.01M668.00-780.00727.0090.00255.00-250.00851.00860.00152.00332.00411.0057.00-646.00839.00476.00171.00338.00273.000.00M-875.0036.009.00246.00-423.00374.00-724.00-864.00-448.0057.00473.00-0.00M-46.00-287.00-310.00-693.00-37.00-47.00484.00342.00495.00-559.00
EBT Margin Growth (5y) 116.00-648.00-679.00-0.01M-170.00736.00358.00522.000.01M525.00-286.00789.00571.00-336.00830.000.00M35.00579.00-129.000.00M-302.00-107.00502.00308.0058.00-217.00355.00-340.00-0.00M483.0012.007.00-405.00252.00-647.00-861.00-150.00-602.00567.00-0.00M96.00-112.00
EBT Margin (QoQ) 703.00-863.000.01M-0.01M-598.00-701.00702.00-0.01M0.01M553.00-832.00494.00143.00-575.00-234.00892.00-69.00-438.00164.00630.00-61.00-895.00675.00-143.00308.00-0.00M866.00902.00-777.00-258.00243.00276.00-764.00591.00311.00-448.00475.00-0.00M0.00M-0.00M134.00-285.00480.00-393.0033.00-507.00171.00-32.00980.00-729.00238.00-136.00-107.00-308.0097.00263.0023.0024.0029.00121.00-74.00
EBT (QoQ) 220.35%-84.21%3,668.98%-96.83%-295.14%-161.99%63.92%-1,348.15%95.40%188.28%-321.42%87.07%198.78%-781.48%-54.14%121.76%-42.93%-490.22%46.81%337.46%-14.30%-224.53%133.76%-88.81%1,715.87%-321.63%116.62%802.73%-76.35%-108.83%1,284.91%139.54%-152.01%219.86%106.86%-68.79%246.64%-167.61%509.12%-94.21%145.44%-104.41%4,557.80%-79.01%41.27%-456.77%32.06%-138.39%400.48%-101.06%3,137.50%-55.62%-116.24%-2,150.35%28.49%118.45%69.81%41.90%33.35%115.13%-29.35%
Enterprise Value Growth (1y) -163.86%16.88%94.78%95.55%94.56%95.98%22.50%-10.06%77.36%45.99%57.44%25.99%-467.50%-157.89%-502.72%-101.42%-236.88%-621.71%-155.88%-405.93%-65.63%-36.98%3.20%20.81%-25.46%-78.69%57.62%45.35%46.13%68.53%-169.09%17.31%-15.40%-43.96%53.76%-13.66%-44.79%-99.32%-416.71%-542.08%-9.89%30.43%48.33%53.01%-62.44%-110.44%-67.36%-152.10%-147.56%-219.64%-241.82%-134.71%-5.75%23.75%20.79%10.47%-1.38%-12.83%
Enterprise Value Growth (3y) 68.09%73.77%74.18%66.90%58.81%61.75%-25.74%-17.94%-62.96%-115.81%-87.24%-96.10%-216.37%-194.32%-146.24%-100.58%-91.29%-160.44%-1.63%-29.85%-3.83%8.34%-3.35%29.00%7.95%6.81%19.21%19.92%3.45%3.35%-85.95%-82.06%-22.45%-25.91%-7.28%-50.79%-37.23%-42.90%-64.71%-96.66%-64.10%-67.26%-43.52%-40.61%-62.01%-72.45%-65.48%-74.32%-38.45%-40.10%
Enterprise Value Growth (5y) 9.08%19.61%23.30%18.05%17.17%11.16%-37.56%-45.73%-55.16%-89.76%-21.91%-26.69%-84.54%-70.33%-76.28%-29.53%-34.19%-51.58%-5.49%-15.53%-13.34%-17.19%-21.41%-21.17%-4.41%-2.34%-7.08%-9.15%-9.95%-5.74%-40.93%-48.20%-49.16%-68.11%-47.84%-82.58%-46.58%-48.04%-64.64%-74.07%-36.49%-32.12%
Enterprise Value (QoQ) -168.92%-75.08%32.85%16.55%15.28%89.01%42.67%-1.98%37.43%-111.89%18.60%79.03%-49.29%-66.99%-41.55%-60.83%32.16%-290.26%52.70%-168.99%-45.34%-38.37%6.47%11.94%-20.20%2.21%23.49%-39.51%-71.20%76.81%1.34%-37.53%0.00%-98.31%69.68%-91.92%-24.74%36.30%25.48%-144.49%-71.72%-65.14%7.40%58.16%-8.72%-22.66%15.79%-44.67%-40.84%2.45%-26.84%-42.06%-81.85%-4.32%12.91%35.99%-31.12%-8.37%1.56%27.52%-45.93%
EPS (Basic) Growth (1y) -35.00%-136.76%-3,350.00%-187.50%-5,576.92%40.00%130.77%-100.00%100.70%146.67%-305.00%-19.05%80.00%-28.57%17.07%68.00%277.78%460.00%-23.53%175.00%-94.12%-25.00%-25.91%-19.16%4,000.00%-28.57%531.73%44.31%-56.10%-160.00%-87.22%228.57%-58.33%688.89%-214.85%202.17%-53.33%-64.15%107.38%-71.22%-42.86%-36.84%-2,261.29%-168.33%-675.00%258.33%90.64%151.22%130.43%-106.98%-640.00%-178.57%-42.86%1,666.67%-51.35%163.64%175.00%-70.21%
EPS (Basic) Growth (3y) -37.00%-53.13%-182.31%-59.83%-11.54%30.06%19.43%8.67%26.99%56.96%-60.05%31.73%-26.32%44.22%-8.85%29.94%108.86%44.22%105.79%42.19%1.92%-32.41%39.16%56.50%95.74%36.15%14.10%142.88%-55.97%8.20%-77.88%41.90%-51.93%49.38%-56.47%-37.40%-52.31%-6.73%46.97%-53.47%0.00%-29.22%-156.96%-31.52%0.00%57.63%-1.58%31.16%35.33%-31.21%
EPS (Basic) Growth (5y) 11.20%-16.26%-87.22%-12.94%-31.23%23.22%4.04%19.74%16.16%24.57%62.74%18.47%48.41%-26.86%22.08%23.90%10.76%60.35%0.28%60.61%-27.10%-7.46%15.54%27.23%14.87%-10.59%-0.21%-36.95%-17.92%23.45%-15.12%0.00%-27.93%19.73%-26.72%-17.49%-23.23%-2.37%-10.81%-44.99%9.46%-5.92%
EPS (Basic) (QoQ) 240.00%-97.06%1,100.00%-45.83%-292.31%-160.00%67.69%-3,290.48%97.89%233.33%-310.00%111.90%40.00%-685.71%-21.95%118.00%-44.44%-780.00%52.94%312.50%-17.65%-250.00%128.57%-83.33%950.00%-351.82%118.35%745.26%-81.71%1,422.04%-93.87%157.14%-125.00%424.27%57.62%-67.39%253.33%-163.24%514.69%-94.96%171.43%-86.99%1,517.94%-90.00%200.00%-545.28%48.85%15.85%286.96%-111.63%380.00%-50.00%-142.86%-1,133.33%70.27%136.36%1,075.00%-219.15%112.50%57.14%27.27%
EPS (Weighted Average and Diluted) Growth (1y) -35.00%-136.76%-6,600.00%-81.73%-65.87%111.13%130.77%0.95%0.85%72.74%-265.00%-1,229.40%101.13%4.00%54.55%68.00%266.67%440.00%-180.00%168.75%-93.94%-25.93%-25.91%-14.28%3,900.00%-30.00%519.11%37.87%-56.25%-164.29%-87.35%238.46%-60.00%666.67%-214.35%204.55%-50.00%-62.75%107.45%-70.90%-42.86%-36.84%-2,269.57%-168.32%-675.00%250.00%88.43%152.55%130.43%-107.14%-516.67%-178.57%-42.86%1,633.33%-48.65%163.64%175.00%-69.57%
EPS (Weighted Average and Diluted) Growth (3y) -39.29%-58.65%-227.11%-59.83%-11.54%30.06%38.66%-78.09%95.20%113.27%-60.05%35.44%-23.54%60.83%-17.02%29.83%107.15%40.95%155.99%41.16%1.98%-32.64%38.69%58.74%91.29%36.62%15.36%142.22%-55.60%10.72%-77.91%44.22%-51.47%49.38%-56.72%-37.60%-53.87%-6.27%42.80%-52.90%0.00%-29.22%-159.54%-31.66%0.00%56.50%-1.99%31.28%35.33%-30.66%
EPS (Weighted Average and Diluted) Growth (5y) 10.53%-16.87%-113.15%-14.45%-31.23%22.87%4.04%16.54%78.32%38.14%61.78%24.04%50.89%-31.09%23.30%23.56%9.24%59.12%-16.41%59.66%-26.66%-6.79%15.52%28.81%14.87%-9.71%0.39%-37.00%-18.00%24.57%-15.18%1.49%-27.52%19.73%-27.12%-17.61%-22.16%-2.04%-11.40%-44.59%9.46%-5.92%
EPS (Weighted Average and Diluted) (QoQ) 240.00%-98.53%2,300.00%-45.83%-292.31%-160.00%106.75%1.18%-37.27%618.58%-77.86%1.07%7.45%-786.37%-51.52%118.00%-44.44%-400.00%-6.67%306.25%-18.18%-255.56%126.19%-81.82%900.00%-364.41%117.83%748.45%-82.50%1,483.07%-94.13%169.23%-125.71%411.54%56.93%-68.18%264.29%-162.86%517.96%-94.78%171.43%-87.42%1,531.88%-89.74%200.00%-532.09%48.62%13.67%282.61%-114.29%333.33%-50.00%-142.86%-1,133.33%70.27%136.36%1,050.00%-219.57%112.73%57.14%27.27%
FCF Margin Growth (1y) -640.00-0.00M-511.00-0.00M-288.000.00M0.00M727.000.00M-32.00-559.000.00M-504.00229.00754.00169.00203.00101.00109.00-166.00-158.00-31.00-254.00-504.00691.0011.0094.00594.00-60.00630.00-805.00394.00104.00-996.00360.000.00M248.000.00M593.00-0.00M-443.00-0.00M-680.00-0.00M-302.00686.000.00M0.00M445.00445.00-169.00137.00-0.00M262.00-318.00160.000.00M
FCF Margin Growth (3y) 463.00-760.00276.00732.00599.000.00M0.00M0.00M0.00M298.00304.000.00M-459.00299.00609.00-501.00735.0081.00-51.00-76.00473.00611.00-964.00484.00735.00-355.00-351.000.00M292.00812.00148.0011.00-91.00-0.00M272.00-0.00M-498.0090.000.00M-0.00M-300.00-642.00325.005.00-0.00M0.00M687.000.00M95.00
FCF Margin Growth (5y) 162.00-430.000.00M735.00644.000.00M0.00M0.00M0.00M278.00145.000.00M172.00941.00-101.00487.00780.00-285.00-496.000.00M825.00792.00-12.00101.00540.00-950.00-438.00-703.00-453.00-275.00641.00-122.0052.00-461.000.00M-378.00-0.00M797.00599.00-0.00M-650.00
FCF Margin (QoQ) 577.00-0.00M920.0088.00-0.00M446.00426.00806.00776.00-663.00-194.000.00M-647.00-0.00M0.00M-45.0086.00-665.00792.00-11.00-16.00-657.00517.00-3.00112.00-880.00267.000.00M-568.00-796.00766.00538.00122.00-0.00M0.00M249.00-978.00-876.000.00M-733.00-48.00-0.00M630.00436.00-0.00M-368.002.000.00M-390.00120.004.00712.00-390.00-494.00310.00-849.000.00M-0.00M788.0064.00
FCF Payout Ratio Growth (1y) -162.64%15.72%63.69%39.31%96.52%
FCF Payout Ratio (QoQ) -194.04%-207.51%-40.94%84.63%-26.52%-32.47%-135.61%99.12%
Free Cash Flow Growth (1y) -206.39%-340.40%-19.12%-176.77%-65.72%105.60%73.87%51.64%221.24%-20.51%-114.28%144.77%-63.32%222.46%69.79%53.18%69.63%19.57%34.07%-36.61%-34.45%-3.57%-134.82%-171.08%254.73%23.01%9.68%337.69%9.99%165.97%-242.00%112.52%19.02%-94.30%30.79%92.23%18.00%2,236.99%68.75%-62.64%-4.12%-157.19%-499.66%-633.49%68.38%170.62%167.19%135.50%130.81%391.55%-55.58%74.94%-147.53%70.81%-350.13%59.03%260.03%
Free Cash Flow Growth (3y) 28.82%-52.54%12.63%37.49%39.88%28.93%44.70%32.60%40.18%45.26%24.71%34.53%-25.84%54.92%22.38%-39.08%58.00%12.35%-11.82%2.31%36.76%46.67%-93.57%53.12%66.83%-42.85%-28.82%127.09%15.60%52.48%9.56%15.14%10.43%-40.31%-9.06%-79.99%23.97%111.32%48.27%-10.89%55.03%25.68%55.91%49.08%-56.69%99.41%9.28%44.03%20.64%
Free Cash Flow Growth (5y) 5.87%-16.24%33.22%20.89%23.04%16.71%23.51%31.63%30.29%29.45%1.98%22.28%9.74%64.82%-7.63%28.37%38.86%-26.45%-27.04%34.34%29.14%33.28%-9.42%20.86%39.35%-35.06%-31.99%-80.86%20.05%7.44%37.87%23.65%39.24%21.48%19.01%18.93%-32.54%139.76%-6.95%14.51%23.16%
Free Cash Flow (QoQ) 188.22%-259.51%67.51%28.77%-551.28%20.96%24.51%57.35%121.99%-469.08%-39.71%206.92%-85.58%-1,094.92%129.19%-12.38%26.75%-193.20%248.00%-2.98%-10.66%-151.39%242.31%0.33%31.43%-225.13%56.93%600.73%-54.42%-191.87%213.36%131.71%10.21%-218.13%170.44%29.77%-94.72%-1,533.33%295.67%-20.34%4.61%-119.17%333.89%104.43%-162.39%-101.01%-108.08%164.52%-73.83%91.26%9.95%319.47%-44.27%-82.72%333.04%-213.96%300.26%-125.31%375.32%14.69%
Gross Margin Growth (1y) -336.00-479.00-868.00-401.00-623.00617.00679.00277.00832.00-221.00-3.0041.00129.00-33.0081.00170.00117.00163.00-91.00-44.00-62.00-106.00-1.00-76.00-114.0017.00-189.00-542.00-582.00-647.00-486.00-116.00-124.00-98.00-56.0018.00-1.00-105.0021.00-105.00-0.00M-0.00M-0.00M-0.00M0.00M795.000.00M0.00M34.00-122.00-139.00-369.00-151.0084.00-68.00-16.00-62.00-106.00
Gross Margin Growth (3y) -128.00-84.00-192.00-83.00338.00362.00757.00488.000.00M-92.00-13.00167.00184.0024.00-11.0050.00-59.0074.00-281.00-662.00-758.00-736.00-676.00-735.00-821.00-729.00-731.00-641.00-708.00-850.00-521.00-204.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M932.00757.00896.00777.00-180.00-144.00
Gross Margin Growth (5y) 119.0046.00-202.0043.00393.00419.00665.00368.00902.00-181.00-203.00-451.00-512.00-607.00-686.00-609.00-765.00-672.00-823.00-761.00-884.00-939.00-711.00-822.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M
Gross Margin (QoQ) 49.0095.00-172.00-308.00-94.00-293.00295.00-531.000.00M-231.00-107.0024.0093.00-13.00-63.00112.00-69.00101.0026.0059.00-24.00-153.0073.0042.00-68.00-48.00-3.004.0063.00-253.00-356.00-36.00-2.00-92.0014.00-44.0024.00-50.0088.00-63.00-79.0076.00-38.00-0.00M122.00-203.00219.00912.00-132.00104.00279.00-217.00-288.0087.0049.001.00-53.00-64.00100.00-45.00-97.00
Gross Profit Growth (1y) -1.00%-14.82%-21.64%-19.31%-26.03%-0.12%-0.24%-1.20%13.74%-3.00%1.87%3.68%7.80%8.04%8.35%3.89%0.01%-2.67%-8.95%-0.99%-2.93%-1.77%3.61%5.70%6.15%8.06%16.02%2.98%8.84%4.57%-1.94%5.85%3.89%5.13%1.59%0.00%-24.94%-6.62%11.25%11.53%-11.93%-26.23%-39.61%-25.07%239.51%242.06%269.74%225.00%18.74%21.93%18.40%7.93%11.40%9.33%16.20%14.34%12.25%7.23%
Gross Profit Growth (3y) -5.91%-6.20%-7.31%-6.15%-3.20%1.53%3.26%2.09%7.03%0.66%0.16%2.17%1.53%1.08%0.73%2.83%1.01%1.09%3.06%2.53%3.90%3.54%5.64%4.84%6.27%5.91%4.94%2.92%-5.32%0.88%3.48%5.69%-11.77%-10.20%-11.96%-5.81%30.93%33.07%35.43%39.52%52.55%45.44%38.27%38.01%64.98%65.82%71.98%58.88%14.08%12.64%
Gross Profit Growth (5y) -2.13%-2.80%-4.71%-3.19%-2.51%0.01%0.76%2.18%4.79%1.60%3.85%3.03%3.87%3.14%3.06%3.46%3.11%2.58%1.74%2.67%-2.64%1.73%5.91%5.14%-4.52%-3.93%-4.93%-1.85%20.47%20.97%19.87%23.52%22.59%24.74%24.47%24.00%24.31%25.72%27.86%27.37%34.73%29.25%
Gross Profit (QoQ) 2.38%-0.37%0.35%-3.28%-11.91%-8.35%3.34%-11.34%18.95%-8.46%2.35%2.06%1.44%-3.86%4.17%6.12%1.67%-3.59%-0.12%2.16%-1.06%-9.81%8.62%0.16%0.11%-4.86%10.80%0.58%1.91%2.15%-1.65%6.30%-2.08%-4.21%6.16%4.33%-0.92%-7.43%4.50%-21.68%23.26%10.28%4.76%-38.16%3.25%-9.72%29.99%180.20%4.03%-2.41%14.26%2.37%6.82%-5.24%4.16%5.66%4.83%0.72%2.49%3.72%0.14%
Interest Coverage Ratio Growth (1y) 57.41%-147.97%-277.10%-1,421.73%80.45%101.48%52.03%99.69%131.37%-260.34%-16.55%746.67%56.29%-59.49%63.95%288.30%475.81%47.96%201.13%-99.17%-33.31%-5,932.52%7.56%24,979.41%-42.71%100.21%1.05%-55.74%-210.16%1,415.61%267.67%-47.16%617.40%-331.74%475.90%-28.91%-69.83%94.57%-90.81%-83.77%-90.20%79.21%-97.07%-14.53%161.60%495.85%400.22%32.36%-72.56%-101.36%-89.21%-23.75%26.08%5,846.94%500.82%70.25%35.42%
Interest Coverage Ratio Growth (3y) -27.32%-69.13%-26.87%-35.99%27.97%66.39%41.37%27.59%68.96%-49.34%34.35%30.22%81.73%-268.58%33.74%100.68%30.06%27.36%45.80%-2.70%-34.27%57.72%58.69%288.53%48.36%58.04%177.62%-45.01%19.80%-57.51%24.84%-60.64%29.13%-26.54%-75.07%-53.80%-57.39%26.92%-76.22%-43.16%-58.72%77.61%-74.91%-4.81%-3.27%72.16%48.03%19.77%-22.33%
Interest Coverage Ratio Growth (5y) 9.90%-23.34%-15.27%-61.50%18.82%-3.57%17.28%16.66%25.22%-29.93%19.74%90.56%-42.07%29.17%28.16%13.58%65.83%-18.33%90.78%-19.12%-8.06%24.70%16.16%46.59%-37.35%75.77%-43.51%-52.95%-15.11%9.44%-22.21%-41.42%16.10%-14.89%-61.59%-36.96%-51.53%15.27%-61.26%-24.93%-34.55%
Interest Coverage Ratio (QoQ) 468.89%194.92%-273.37%-988.82%91.84%-757.82%97.44%182.68%-363.79%94.51%362.07%-522.64%-91.74%130.45%-36.66%-531.29%56.66%427.98%-6.08%-138.98%184.22%-97.31%7,447.33%-3,625.94%101.50%527.58%-82.76%-87.05%621.32%174.86%-142.91%278.14%74.98%-60.50%320.19%-179.79%534.85%-95.12%78.31%-114.37%835.53%-91.38%7.64%-130.48%203.54%151.59%229.48%-53.88%30.84%-33.43%-31.70%-102.29%1,135.44%370.32%12.93%4.50%8.25%33.27%-10.17%
Net Cash Flow Growth (1y) -125.29%-200.09%94.42%87.06%80.91%104.92%133.70%-150.97%142.90%-272.14%-0.83%190.34%-278.18%261.99%-1,035.42%161.78%668.78%47.64%36.44%-138.20%-30.36%-99.72%-76.80%321.71%286.71%-146,330.00%102.22%-39.34%-73.50%128.71%-15,266.07%84.96%-11.11%-176.37%87.37%79.34%301.02%443.17%-105.78%-51.59%-88.77%-79.66%-4.62%62.38%1,128.14%-155.67%375.76%633.86%279.07%-97.35%-309.48%-183.76%-50.22%456.97%83.65%26.90%11.18%
Net Cash Flow Growth (3y) -72.54%-27.75%26.38%31.87%47.35%28.81%-46.23%99.46%85.16%60.27%-99.14%3.33%91.82%26.13%-132.16%30.39%158.72%-100.52%26.51%-19.91%-10.64%5.64%-81.22%64.94%-3.06%-585.84%24.80%26.25%-1.88%40.14%-246.02%17.10%-26.31%-18.92%35.21%12.13%76.83%27.02%99.47%79.35%73.54%-30.52%-82.15%-128.83%185.10%57.70%1.88%-86.56%28.01%
Net Cash Flow Growth (5y) -26.82%-27.33%35.59%21.75%20.85%14.88%-28.58%47.69%68.81%-80.02%-25.38%26.31%48.55%36.96%-106.32%19.99%41.18%-27.19%13.73%11.25%20.53%25.31%-9.12%32.99%-16.33%195.10%1.75%9.61%5.43%38.89%157.75%80.45%79.49%-20.93%-9.46%-60.55%59.84%36.50%-15.25%-40.79%23.67%
Net Cash Flow (QoQ) 32.39%-173.24%65.84%23.63%-423.91%95.92%20.75%-12.65%234.95%-72.02%-690.08%119.26%-641.45%116.12%437.50%-137.98%592.24%-193.08%250.42%-17.47%27.77%-140.07%9.60%250.47%-99.48%-25,330.00%213.36%162.45%-294.82%100.38%2,998.21%14.64%111.06%-302.31%137.78%-44.90%-281.33%66.53%636.35%23.20%55.18%-120.07%226.18%-71.43%181.16%-203.22%295.84%116.09%-112.75%611.24%421.19%11.62%-106.64%-442.66%-108.40%166.33%-52.41%-124.86%-831.67%200.88%
Net Income Growth (1y) -110.63%99.61%72.07%1,353.33%1,831.82%2,755.56%379.89%1.33%1.84%74.90%38.40%258.79%-51.78%-15.73%4,128.49%-27.62%535.86%44.22%-56.08%-161.77%-87.15%235.44%-59.08%685.05%-215.62%201.78%-52.64%-63.59%107.42%-71.56%-32.15%-29.52%-2,273.99%-170.05%-1,222.62%1,248.65%61.16%336.94%164.14%-109.55%-767.23%-188.05%-36.64%1,489.16%-58.98%161.80%158.98%-70.57%
Net Income Growth (3y) 23.30%29.64%45.53%262.33%56.97%38.72%-23.75%63.44%-107.15%-14.41%296.36%59.75%96.60%37.79%13.49%144.41%-56.01%9.58%-77.75%42.27%-49.15%51.85%-56.93%-37.53%-77.66%51.26%14.44%-22.13%69.68%-42.73%-322.14%-51.27%65.85%161.56%-74.95%48.72%45.06%-26.91%
Net Income Growth (5y) 104.65%57.91%189.91%-92.86%17.91%80.37%40.77%110.73%26.54%52.44%-31.63%31.00%24.85%-62.26%28.47%19.55%-7.66%-0.87%-37.47%-21.50%65.74%-15.92%36.73%-1.09%-14.10%-52.62%-26.62%7.95%35.64%-53.91%-23.80%51.63%30.00%
Net Income (QoQ) -1,228.99%73.34%95.18%26.67%59.09%-1,833.33%316.09%1.33%-37.27%103.77%-21.77%1.84%7.73%61.24%102.82%-83.09%961.05%-354.41%118.46%748.66%-81.84%1,431.95%-93.89%158.41%-125.55%418.63%59.46%-68.48%265.26%-162.97%516.23%-95.05%180.78%-87.17%1,495.96%-88.20%191.67%-495.76%48.58%-89.13%450.39%-111.40%413.70%-48.81%-152.18%-934.85%68.15%136.84%1,044.10%-218.43%112.38%54.39%30.03%
Net Income towards Common Stockholders Growth (1y) -110.63%99.61%72.07%1,353.33%1,831.82%2,755.56%379.89%1.33%1.84%74.90%38.40%258.79%-51.78%-15.73%4,128.49%-27.62%535.86%44.22%-56.08%-161.77%-87.15%235.44%-59.08%685.05%-215.62%201.78%-52.64%-63.59%107.42%-71.56%-32.15%-29.52%-2,273.99%-170.05%-1,222.62%1,248.65%61.16%336.94%164.14%-109.55%-767.23%-188.05%-36.64%1,489.16%-58.98%161.80%158.98%-70.57%
Net Income towards Common Stockholders Growth (3y) 23.30%29.64%45.53%262.33%56.97%38.72%-23.75%63.44%-107.15%-14.41%296.36%59.75%96.60%37.79%13.49%144.41%-56.01%9.58%-77.75%42.27%-49.15%51.85%-56.93%-37.53%-77.66%51.26%14.44%-22.13%69.68%-42.73%-322.14%-51.27%65.85%161.56%-74.95%48.72%45.06%-26.91%
Net Income towards Common Stockholders Growth (5y) 104.65%57.91%189.91%-92.86%17.91%80.37%40.77%110.73%26.54%52.44%-31.63%31.00%24.85%-62.26%28.47%19.55%-7.66%-0.87%-37.47%-21.50%65.74%-15.92%36.73%-1.09%-14.10%-52.62%-26.62%7.95%35.64%-53.91%-23.80%51.63%30.00%
Net Income towards Common Stockholders (QoQ) -1,228.99%73.34%95.18%26.67%59.09%-1,833.33%316.09%1.33%-37.27%103.77%-21.77%1.84%7.73%61.24%102.82%-83.09%961.05%-354.41%118.46%748.66%-81.84%1,431.95%-93.89%158.41%-125.55%418.63%59.46%-68.48%265.26%-162.97%516.23%-95.05%180.78%-87.17%1,495.96%-88.20%191.67%-495.76%48.58%-89.13%450.39%-111.40%413.70%-48.81%-152.18%-934.85%68.15%136.84%1,044.10%-218.43%112.38%54.39%30.03%
Net Margin Growth (1y) -28.00285.0054.0056.0057.0036.0099.004.002.0026.0027.00141.00-56.00-31.00945.00-85.000.00M31.00-616.00-267.00-0.00M308.00-217.00596.00-641.00921.00-50.00-311.00362.00-0.00M-54.00-100.00-398.00-505.00-178.00383.00318.00331.00227.00-512.00-346.00-295.00-36.00504.00-137.00192.0055.00-344.00
Net Margin Growth (3y) 31.00348.00180.00201.0070.0089.00-32.00199.00-792.00-83.000.00M308.00111.00244.00350.000.00M-884.0018.00-0.00M197.00-322.00185.00-677.00-616.00-283.00-28.00282.00-0.00M-6.00-228.00-426.00-469.0012.00376.00-165.00229.00245.00-351.00
Net Margin Growth (5y) 150.0027.00261.00-666.0062.00915.00139.000.00M90.00297.00-153.00199.00256.00-386.00198.007.00-167.00315.00-277.00-0.00M301.00-0.00M23.00-273.0056.00-704.00-579.00-92.00-35.00-201.00-0.00M13.00-68.00
Net Margin (QoQ) -312.00209.0074.001.001.00-23.0077.002.00-19.0040.00-19.000.00M4.0041.0095.00-121.00235.00-950.00805.00855.00-795.000.00M-0.00M207.00-446.00394.00153.00-318.00368.00-843.000.00M-0.00M107.00-170.00321.00-312.0061.00-468.00213.0015.00623.00-533.00227.00-90.00-116.00-367.00278.00169.00425.00-0.00M608.0032.0026.00
Operating Income Growth (1y) -42.98%-136.09%-772.97%-105.67%-2,743.47%43.34%125.16%-24.60%99.52%150.00%-248.39%-33.51%717.41%-22.07%27.75%79.91%161.32%314.45%-37.62%223.44%-99.11%-14.98%-68.98%-39.09%27,110.34%-54.37%104.82%158.01%-29.62%-307.89%1,581.07%201.80%-70.78%384.47%-211.31%236.18%-64.94%-68.96%85.53%-74.19%860.98%174.41%-172.19%-37.88%-24.78%301.15%806.76%459.61%234.94%-41.97%-102.28%-83.36%2.77%48.22%7,043.60%622.13%89.48%24.66%
Operating Income Growth (3y) -27.49%-53.24%-65.24%-27.94%-7.97%30.47%35.39%30.60%27.59%53.47%-51.47%32.59%28.95%40.03%-18.88%29.09%85.26%17.15%28.30%57.94%19.64%-41.05%49.90%68.01%282.51%39.22%3.40%196.92%-58.38%22.44%-67.60%37.83%-0.52%64.15%-34.60%-18.62%36.34%50.62%68.50%-3.55%189.29%85.55%23.99%-16.67%37.32%51.11%136.36%88.76%86.84%2.35%
Operating Income Growth (5y) 3.04%-19.88%-35.08%-52.81%-55.12%22.67%8.91%17.62%16.95%21.30%-34.55%20.31%96.95%-35.72%27.43%26.00%5.51%56.90%-15.96%85.02%-29.40%-6.57%26.10%32.70%185.16%18.11%18.70%33.22%-12.22%82.43%120.47%55.54%19.92%50.19%-15.67%-12.88%54.22%24.07%45.02%1.52%116.12%63.83%
Operating Income (QoQ) 204.76%-85.96%4,079.00%-96.81%-292.90%-161.87%64.77%-1,385.49%95.87%216.26%-274.49%94.31%532.84%-445.06%-57.00%126.33%-45.37%-419.91%56.34%442.45%-13.35%-206.23%139.16%-97.52%8,137.93%-311.13%114.12%1,008.29%-86.19%-77.71%655.97%202.34%-140.80%280.27%35.72%-70.73%297.17%-170.54%509.90%-96.95%251.67%-132.88%831.00%13.68%0.42%-132.62%266.83%37.65%435.55%-42.53%32.10%-17.61%-7.21%-102.26%1,062.98%408.73%33.83%5.91%0.15%33.48%-11.95%
Operating Margin Growth (1y) -158.00-0.00M-0.00M-0.01M-0.01M151.000.00M-128.000.01M384.00-770.00-156.00202.00-36.00148.00546.00286.00309.00-151.00303.00-454.00-60.00-290.00-72.000.00M-196.00779.00122.00-438.00-400.00443.00389.00-446.00936.00-987.000.00M-90.00-458.00446.00-0.00M329.00194.00-72.00-271.00-280.00219.00524.00286.00236.00-343.00-392.00-413.00-42.00114.00425.00354.00212.0051.00
Operating Margin Growth (3y) -377.00-916.00-606.00-0.01M-17.00499.00795.00262.000.01M656.00-773.00693.0034.00213.00-293.00776.00880.0053.00339.00353.00156.00-656.00933.00439.00165.00340.00236.000.00M-973.0078.00-97.00247.00-207.00672.00-612.00-413.00-41.00-46.00898.00-0.00M286.0070.0060.00-398.00-85.00-11.00556.00226.00406.00-179.00
Operating Margin Growth (5y) 111.00-643.00-609.00-0.01M-185.00748.00354.00492.000.01M400.00-283.00743.00644.00-383.00930.000.00M-3.00589.00-205.000.00M-380.00-178.00392.00297.00403.0075.00611.0098.00-924.00490.00355.00263.00-250.00547.00-481.00-540.00153.00-275.00931.00-0.00M455.00234.00
Operating Margin (QoQ) 696.00-894.000.01M-0.01M-597.00-696.00707.00-0.01M0.01M570.00-839.00496.00157.00-584.00-224.00853.00-81.00-400.00173.00594.00-58.00-860.00627.00-164.00336.00-0.00M845.00957.00-908.00-114.00187.00397.00-870.00729.00133.00-438.00511.00-0.00M0.00M-0.00M143.00-289.00532.00-57.008.00-554.00333.00-66.00507.00-250.0095.00-116.00-73.00-298.0074.00255.0083.0013.003.00114.00-78.00
Profit After Tax Growth (1y) -35.51%-137.51%-5,052.68%-206.05%-5,756.07%28.02%131.06%-65.78%100.65%138.60%-307.14%-19.92%101.01%-23.46%16.03%68.28%266.67%428.26%-23.06%174.18%-94.12%-24.90%-25.89%-15.73%4,128.49%-27.62%535.86%44.22%-56.08%-161.77%-87.15%235.44%-59.08%685.05%-215.62%202.29%-52.64%-63.59%107.42%-71.31%-25.53%-29.52%-2,273.99%-170.55%-1,122.78%1,250.29%61.16%332.83%164.14%-109.48%-767.23%-188.44%-37.30%1,498.02%-58.76%162.42%163.87%-70.57%
Profit After Tax Growth (3y) -38.26%-52.94%-223.54%-60.16%-9.82%30.31%18.55%14.25%26.98%52.70%-60.58%31.66%-24.33%44.81%-9.17%30.03%108.88%42.14%106.08%42.63%2.96%-32.68%39.33%59.75%96.60%37.79%13.49%144.54%-56.01%9.58%-77.75%42.76%-47.54%51.85%-56.93%-37.72%-77.66%51.32%14.44%-22.18%69.68%-42.64%-322.14%-51.14%60.22%161.56%-74.87%48.66%45.20%-26.93%
Profit After Tax Growth (5y) 11.64%-15.87%-103.53%-13.08%-30.85%23.25%3.50%19.08%16.20%23.29%63.67%18.56%51.74%-27.41%22.23%24.23%10.37%59.67%-0.06%61.95%-26.70%-6.48%15.56%28.74%21.80%-7.66%-0.87%-37.75%-21.50%65.78%-15.92%36.73%-1.09%-13.95%-52.62%-26.66%7.72%35.64%-53.87%-23.61%51.88%30.00%
Profit After Tax (QoQ) 241.79%-98.06%1,730.36%-46.93%-298.81%-156.45%60.81%-2,730.63%97.47%210.66%-309.17%111.02%51.39%-693.84%-21.10%118.46%-42.36%-751.52%54.25%313.42%-16.95%-251.77%127.58%-83.09%961.05%-354.41%118.46%748.66%-81.84%1,431.95%-93.89%158.41%-125.55%418.63%59.46%-68.48%265.26%-162.97%516.93%-95.06%180.78%-87.17%1,512.56%-87.18%165.73%-495.76%47.67%-85.85%450.82%-111.38%413.70%-48.81%-151.85%-941.45%68.01%136.29%1,056.17%-218.27%112.58%53.42%28.96%
Property, Plant & Equipment (Net) Growth (1y) 0.06%27.09%11.64%-11.95%-31.37%-31.30%-32.16%-29.48%-12.95%-12.72%-12.27%-14.67%-14.30%-14.54%-13.53%-12.91%-15.36%-16.33%-16.08%-11.56%-8.31%-7.05%-8.60%-13.85%-32.09%-31.15%-30.99%-29.74%-12.62%-15.64%-1.98%-4.51%-0.38%17.26%7.22%56.50%22.83%272.49%263.97%160.42%236.20%74.47%72.85%76.74%72.85%-4.08%15.17%10.29%13.02%16.91%-1.85%
Property, Plant & Equipment (Net) Growth (3y) 3.84%-3.80%-5.08%-7.59%-12.63%-19.08%-20.00%-19.98%-19.86%-19.38%-14.21%-14.54%-13.98%-13.06%-12.71%-12.73%-12.79%-12.78%-19.23%-18.79%-19.11%-18.80%-18.36%-18.57%-14.81%-16.70%-16.07%-12.02%-10.15%1.64%2.26%54.45%56.39%57.30%60.23%96.78%88.95%93.13%92.54%84.04%93.50%71.86%87.27%25.07%25.02%
Property, Plant & Equipment (Net) Growth (5y) -7.59%-7.86%-8.29%-10.12%-13.52%-16.41%-16.86%-16.81%-16.97%-16.77%-17.03%-16.77%-16.68%-16.83%-16.97%-17.33%-14.81%-14.94%-14.43%-11.93%-11.07%-4.36%-7.81%18.72%19.26%18.70%19.54%34.65%35.47%37.04%44.10%43.88%50.08%49.97%51.71%53.59%50.12%
Property, Plant & Equipment (Net) (QoQ) -0.54%6.88%12.90%-0.83%-3.28%-3.25%-5.12%-22.70%-3.18%-4.46%-1.38%-4.58%-2.93%-3.96%-4.08%-4.17%-3.19%-2.84%-3.38%-6.87%-4.30%-2.55%1.82%-3.44%-2.98%-4.18%-4.02%-23.89%-1.63%-3.96%-2.28%-5.34%-5.04%11.59%-4.80%-1.25%11.77%2.04%38.96%-22.49%238.94%-0.30%-0.57%0.06%75.89%-1.22%1.66%-2.14%-2.39%18.60%-2.64%0.28%0.97%-0.43%
Return on Assets Growth (1y) 1.001.001.000.00M0.00M-2.00-1.00-1.001.001.002.00-2.003.001.0019.0017.0010.009.00-14.00-11.00-10.00-6.000.00M3.004.00-1.002.00-5.00-5.00-3.00-6.00-4.00-4.00-2.001.003.003.000.00M-1.00-3.00-3.000.00M0.00M1.002.00-1.00
Return on Assets Growth (3y) 2.001.000.00M0.00M0.00M1.00-2.00-3.002.002.0016.0016.0013.0012.004.003.004.005.009.004.002.00-11.00-13.00-11.00-10.00-3.00-6.00-5.00-6.00-3.00-6.00-6.00-5.00-7.00-4.00-4.00-2.00-1.002.002.00-1.00
Return on Assets Growth (5y) 3.00-1.00-1.0015.0013.0011.002.003.002.005.002.007.007.005.002.001.000.00M1.000.00M-5.00-3.00-17.00-15.00-12.00-12.00-4.00-6.00-5.00-6.00-4.00-8.00-7.00-6.00
Return on Assets (QoQ) 0.00M0.00M0.00M0.00M0.00M1.000.00M0.00M0.00M-1.000.00M0.00M0.00M1.00-3.000.00M5.00-1.0014.00-2.00-2.00-1.00-9.001.00-1.003.00-3.004.000.00M-2.001.00-4.000.00M0.00M-2.00-2.000.00M2.000.00M1.000.00M-1.00-1.00-1.000.00M1.00-1.000.00M0.00M-1.00
Return on Capital Employed Growth (1y) -36.0036.00-2.00-5.000.00M5.006.009.007.006.000.00M-2.00-4.00-6.005.004.0011.0010.001.000.00M-2.001.000.00M8.00-1.004.007.001.007.00-9.00-7.00-4.00-4.000.00M-4.00-6.00-5.001.004.002.00-1.00-3.00-3.00-2.001.003.004.004.00
Return on Capital Employed Growth (3y) -33.00-29.006.0047.004.001.004.005.0011.0010.0014.0010.006.001.005.005.005.0011.008.0015.008.008.004.00-4.00-1.004.002.00-5.00-4.00-9.00-2.00-8.00-8.00-8.00-10.00-2.00-4.00-6.00-5.001.004.004.00
Return on Capital Employed Growth (5y) -27.00-25.005.0051.0010.005.0013.0016.0012.0018.0011.0015.0013.0010.0011.000.00M5.008.0010.006.00-4.00-2.00-5.00-3.00-1.000.00M-4.00-7.00-4.00-9.00-2.00-8.00-8.00-6.00
Return on Capital Employed (QoQ) -4.00-31.0040.002.00-5.00-1.001.000.00M1.004.002.002.00-1.002.00-3.000.00M-2.000.00M8.00-1.004.00-1.00-2.00-3.003.002.00-3.006.00-6.007.000.00M-1.001.00-9.002.002.000.00M-5.00-2.001.001.001.000.00M-1.00-1.00-1.000.00M0.00M1.001.001.000.00M
Return on Equity Growth (1y) 2.002.002.001.000.00M-4.00-3.00-3.001.001.004.00-5.006.002.0038.0035.0019.0018.00-29.00-23.00-21.00-13.000.00M5.006.00-2.004.00-10.00-8.00-7.00-11.00-8.00-7.00-3.001.006.007.000.00M-3.00-6.00-7.000.00M0.00M3.004.00-2.00
Return on Equity Growth (3y) 4.003.000.00M-1.000.00M2.00-5.00-7.004.004.0033.0032.0027.0024.007.005.007.009.0017.005.003.00-25.00-28.00-23.00-21.00-6.00-12.00-10.00-11.00-5.00-11.00-9.00-9.00-12.00-7.00-7.00-3.00-1.004.004.00-3.00
Return on Equity Growth (5y) 5.00-2.00-3.0030.0025.0022.004.004.003.008.004.0013.0012.009.003.002.00-1.003.00-1.00-11.00-6.00-34.00-29.00-23.00-24.00-8.00-12.00-10.00-11.00-8.00-14.00-12.00-12.00
Return on Equity (QoQ) 0.00M0.00M0.00M0.00M0.00M2.00-1.00-1.000.00M-2.000.00M0.00M0.00M3.00-7.000.00M11.00-1.0029.00-4.00-5.00-3.00-18.003.00-2.005.00-5.007.00-1.00-3.001.00-7.000.00M-1.00-3.00-4.000.00M4.001.001.001.00-3.00-2.00-2.000.00M4.00-1.001.000.00M-2.00
Return on Invested Capital Growth (1y) -22.0022.00-5.00-8.00-1.005.0049.0011.009.008.00-41.00-5.00-3.00-8.008.009.0035.0030.0017.0024.00-25.00-18.00-18.00-18.00-2.004.006.00-2.005.00-10.00-6.00-3.00-10.002.00-5.00-5.001.00-2.002.001.0013.00-1.00-1.00-3.0040.00-2.00-1.00-2.00
Return on Invested Capital Growth (3y) -41.00-39.005.0035.003.00-2.004.005.0016.0015.0041.0030.00-16.0027.007.005.007.0015.008.0017.004.004.00-22.00-24.00-19.00-23.00-7.00-4.00-5.00-10.00-4.00-10.00-9.00-8.005.00-1.00-4.00-7.0055.00-5.000.00M-4.00
Return on Invested Capital Growth (5y) -35.00-33.005.0058.0028.0031.0014.0018.0015.0020.0014.0017.00-29.008.0010.00-1.006.0010.003.008.00-7.00-4.00-30.00-23.00-21.00-27.008.00-7.00-4.00-12.0050.00-13.00-11.00-12.00
Return on Invested Capital (QoQ) -2.00-39.0027.002.00-6.00-1.000.00M-1.001.005.0044.00-39.00-1.004.00-5.00-3.001.00-1.0011.00-2.0026.00-5.00-2.005.00-22.002.00-3.005.00-6.008.00-1.00-3.001.00-7.002.001.00-6.004.00-4.000.00M1.001.000.00M-2.0014.00-13.000.00M-3.0057.00-56.001.00-4.00
Return on Sales Growth (1y) 0.00M3.001.001.001.000.00M1.000.00M0.00M0.00M0.00M1.000.00M0.00M-1.00-2.00-1.00-1.001.000.00M2.000.00M9.00-1.0032.000.00M-6.00-3.00-22.003.00-2.006.00-6.009.00-1.00-3.004.00-10.00-1.00-1.00-4.00-5.00-2.004.003.003.002.00-5.00-3.00-3.000.00M5.00-1.002.001.00-3.00
Return on Sales Growth (3y) 0.00M3.002.002.001.001.001.000.00M0.00M0.00M1.000.00M2.00-8.00-1.009.001.0025.001.003.00-1.003.001.002.004.0013.00-9.000.00M-25.002.00-3.002.00-7.00-6.00-3.000.00M3.00-12.000.00M-2.00-4.00-5.000.00M4.00-2.002.002.00-4.00
Return on Sales Growth (5y) 0.00M3.001.000.00M3.00-7.001.009.001.0024.001.003.00-2.002.003.000.00M4.00-4.0014.001.002.002.000.00M-2.003.00-3.00-11.003.00-26.000.00M-3.001.00-7.00-6.00-1.000.00M-2.00-13.000.00M-1.00
Return on Sales (QoQ) -3.002.001.000.00M0.00M0.00M1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M1.00-1.000.00M0.00M0.00M0.00M0.00M-1.002.00-9.008.009.00-8.0023.00-24.002.00-4.004.002.00-3.004.00-8.0017.00-13.001.00-2.003.00-3.001.00-5.002.000.00M6.00-5.002.00-1.00-1.00-4.003.002.004.00-10.006.000.00M0.00M
Revenue Growth (1y) 4.79%-7.59%-8.94%-13.58%-17.02%-9.96%-11.47%-5.82%-2.17%0.55%1.91%2.96%5.51%8.64%6.91%1.01%-1.88%-5.24%-7.57%-0.28%-1.95%-0.06%3.62%7.04%8.16%7.77%19.78%13.19%20.50%17.02%6.99%8.15%6.32%7.06%2.67%-0.34%-24.92%-4.75%10.80%13.75%85.95%46.32%31.68%48.79%139.53%162.81%154.49%126.02%17.63%26.43%23.23%19.47%16.28%6.63%18.56%14.89%14.31%10.67%
Revenue Growth (3y) -5.25%-5.77%-6.34%-5.72%-5.03%-0.55%-1.19%-0.69%0.43%1.16%0.24%1.22%0.50%0.95%0.79%2.54%1.34%0.68%4.69%6.51%8.52%8.02%9.92%9.43%11.49%10.52%9.58%6.85%-1.29%6.07%6.77%7.03%14.07%14.27%14.42%19.04%49.54%54.15%54.85%56.40%73.68%69.41%60.43%58.98%48.52%52.45%54.92%45.85%16.07%14.27%
Revenue Growth (5y) -2.51%-2.94%-4.08%-3.33%-3.80%-1.41%-1.57%0.90%1.44%2.20%4.56%4.67%5.76%5.35%5.59%5.71%5.92%5.04%4.73%5.42%0.40%5.15%8.60%8.24%14.11%13.48%13.93%15.61%33.77%35.63%32.46%32.76%33.13%37.74%36.26%35.43%35.54%37.63%40.24%39.33%47.43%41.82%
Revenue (QoQ) 1.55%-1.89%3.21%1.91%-10.44%-3.33%-2.05%-2.15%-2.82%-4.95%4.20%1.64%-0.12%-3.66%5.27%4.16%2.84%-5.19%-0.54%1.18%-0.68%-7.52%7.31%-0.52%1.23%-4.11%10.85%0.52%0.86%6.59%4.74%7.01%-2.05%-2.56%5.89%5.20%-1.37%-6.56%2.79%-20.75%25.13%8.70%5.53%29.55%-1.54%-2.17%19.24%108.54%8.03%-5.27%5.91%8.53%16.12%-7.67%2.68%5.64%6.48%2.66%-0.51%5.11%3.09%
Share-based Compensation Growth (1y) -555.93%-71.51%-12.78%-968.42%114.31%-7.07%706.06%107.49%-57.14%29.49%-29.51%436.84%7,242.42%330.60%-166.40%188.48%-101.24%-30.04%-62.92%-56.24%-2,000.00%124.51%97.53%-19.42%470.95%-89.90%3,333.33%-79.04%226.79%-408.85%-57.94%5,462.07%-68.91%-200.76%-2,722.55%-34.14%99.92%219.04%108.82%-129.62%525.11%-45.48%129.40%24.76%-0.27%-114.03%131.84%-63.59%-55.69%507.17%-1.32%
Share-based Compensation Growth (3y) -34.61%-30.01%70.49%84.64%86.66%73.05%-79.39%46.74%-33.69%57.42%-40.31%89.23%-176.29%89.11%-26.55%0.57%-1.20%-45.86%48.86%-58.03%535.43%-39.26%32.67%111.02%79.34%-43.23%-609.18%97.29%26.64%122.78%-0.90%-134.23%-6.05%-51.87%36.83%30.18%-11.78%-39.54%-16.20%32.54%31.23%-32.21%38.78%
Share-based Compensation Growth (5y) -17.65%0.65%-49.07%49.31%-3.21%52.10%-16.56%19.22%97.89%-2.42%-9.48%2.74%197.09%-32.67%-18.36%63.99%-0.41%-28.28%-70.30%22.05%176.01%20.19%22.65%-30.83%57.43%-28.67%39.15%17.84%90.59%-32.77%32.65%40.05%-15.59%0.48%17.66%15.90%-17.07%-12.75%
Share-based Compensation (QoQ) 1,288.98%-86.15%-141.85%-466.32%186.80%-57.60%-612.63%107.59%463.64%267.74%-95.24%-56.58%1,603.03%100.18%-63.73%493.87%-0.12%-130.87%257.56%-102.55%5,743.33%-171.88%142.32%-222.33%703.33%-100.79%1,483.33%463.13%-83.57%152.60%-91.03%8,678.16%-115.53%134.40%1,086.03%-50.94%-250.25%-199.97%129.79%48.92%-10.54%-77.77%-200.00%-188.91%156.14%10.03%-0.73%-52.06%138.23%-12.04%-113.97%892.18%-62.58%7.03%28.34%92.00%
Shareholder's Equity Growth (1y) -6.08%-47.28%-48.79%-6.82%-7.01%-5.47%-6.54%-6.16%-4.14%-0.97%1.71%-0.96%5.39%0.72%0.52%-0.21%-1.90%10.37%10.20%52.93%50.15%37.85%34.90%6.08%13.93%12.19%15.26%8.90%9.51%8.88%7.32%43.75%8.84%29.21%39.12%6.78%28.53%252.26%224.12%239.63%250.51%24.76%23.66%17.51%14.37%-3.36%0.69%-3.18%-2.74%-0.60%-3.95%
Shareholder's Equity Growth (3y) -22.73%-23.76%-22.82%-22.75%-23.00%-4.68%-2.06%-1.94%-1.51%-2.48%-0.30%3.25%4.05%14.76%15.79%15.29%14.32%17.42%18.84%19.51%19.66%20.89%23.27%18.97%18.61%18.42%10.74%16.43%19.84%18.68%15.28%70.49%69.15%73.39%69.89%78.41%77.33%62.13%72.72%61.95%59.21%56.92%57.39%6.22%6.15%
Shareholder's Equity Growth (5y) -15.58%-15.07%-14.01%-14.55%-13.94%5.74%6.71%7.48%7.27%8.51%11.14%11.23%11.86%11.79%14.14%13.36%13.07%20.44%14.87%19.15%20.67%22.08%21.25%50.28%49.73%43.20%43.65%47.31%47.14%46.16%43.77%42.98%43.22%42.77%40.39%40.40%40.07%
Shareholder's Equity (QoQ) -3.21%-4.36%-1.61%-4.42%0.49%1.58%-4.49%-4.61%2.15%0.43%-4.10%-2.56%5.53%3.15%-6.61%3.68%0.85%2.94%-7.29%1.93%13.46%2.78%28.66%0.08%4.16%0.58%1.17%7.49%2.57%3.34%-4.41%8.09%1.98%1.86%28.04%-18.16%21.06%9.67%-1.73%-1.48%231.78%0.91%2.97%1.67%18.10%0.02%-2.15%-1.05%-0.21%4.20%-5.91%-0.60%1.99%0.69%
Tax Rate Growth (1y) -0.00M-96.00-0.01M0.00M-0.00M-312.000.00M0.01M0.00M-0.00M0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.00M-0.00M0.00M0.00M-0.00M0.00M638.001.28M0.00M0.00M0.00M-1.28M-564.00-120.00-0.00M0.00M-61.000.00M559.000.03M-139.000.00M-0.00M-0.03M187.00-0.00M0.00M-0.06M-229.00-0.00M-0.02M0.06M0.00M-0.00M-0.05M0.08M-237.000.01M0.07M
Tax Rate Growth (3y) 0.01M0.00M-0.01M-314.00-287.00-0.01M0.00M-0.00M-0.00M-0.00M442.00-0.01M-0.00M0.00M-0.00M-0.00M-83.001.28M0.00M0.00M0.01M0.00M0.00M0.01M393.000.00M0.00M0.00M314.00-1.25M-764.000.00M-0.01M-187.00-12.000.00M981.00-0.06M-180.00-0.00M-0.02M-0.03M0.00M-0.01M-0.07M0.07M0.00M0.00M-0.00M
Tax Rate Growth (5y) -0.00M-0.00M-0.01M-0.01M-0.00M-0.00M0.00M-0.00M662.001.28M0.00M-0.01M289.000.00M0.00M-14.00-328.000.01M0.00M0.00M0.00M0.03M0.00M0.01M-525.00-274.000.00M0.00M736.00-1.34M-806.00-0.00M-0.02M-0.00M0.00M-0.00M-0.07M0.07M0.00M0.00M-673.00
Tax Rate (QoQ) -0.00M0.01M-100.0087.00-0.01M0.01M-0.00M807.00-0.00M0.01M-0.00M-0.01M0.00M0.00M-73.00-0.00M0.00M0.00M289.00-0.00M0.00M-0.00M0.01M-0.00M-0.00M609.000.00M1.28M-1.28M-517.000.00M-0.01M0.00M-72.00-387.00521.00-123.000.00M-884.000.03M-0.03M0.00M-0.00M-929.000.00M0.00M-941.00-0.06M0.06M-0.00M-0.02M0.01M0.01M-0.01M-0.06M0.14M-0.07M0.00M-0.00M
Total Debt Growth (1y) 48.63%57.20%-0.30%-41.36%-89.49%-9.08%-19.37%1,629.25%895.49%-25.58%-26.64%-45.10%-77.87%-79.02%-20.34%-80.60%192.06%8,145.58%3,694.33%81.15%2,542.36%43.41%40.93%37.91%37.61%2.33%28.03%29.19%33.06%18.40%-5.12%
Total Debt Growth (3y) -61.43%-51.74%-80.41%-62.60%-46.34%127.02%80.58%269.42%39.25%79.85%-32.24%3.20%176.00%5.83%260.18%473.29%466.18%240.05%601.59%394.61%309.08%47.78%264.38%20.22%19.63%
Total Debt Growth (5y) -33.03%-2.05%-2.04%-7.13%-11.54%-7.61%2.45%29.25%95.52%206.52%53.98%95.20%87.18%105.66%125.85%120.83%112.28%132.93%220.84%217.64%135.22%234.45%
Total Debt (QoQ) 10.86%23.04%17.26%-21.28%-12.21%-27.63%-78.98%141.08%-92.15%113.79%23.08%-10.21%-38.29%9.12%21.32%-32.81%-75.12%3.46%360.59%-83.63%118.00%1,987.51%-93.16%2,548.59%0.32%-0.34%-0.21%43.74%-1.42%-2.48%-0.43%6.90%23.34%-1.59%2.55%-4.88%-1.17%