Distribution Solutions reported revenue growth of 11.01% and asset growth of 3.73% for the quarter ended Jun 2026. These growth metrics cover 64 quarters of results from Sep 2010 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Sep2010 | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 1.28% | 91.71% | 401.45% | 384.37% | 147.40% | 28.04% | 29.47% | 27.54% | 25.63% | 2.39% | 11.84% | 11.41% | 14.24% | 8.98% | -1.03% | 1.24% | 1.54% | 3.73% | ||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 8.92% | 35.58% | 80.35% | 81.04% | 81.17% | 83.62% | 100.19% | 85.19% | 82.20% | 79.97% | 87.33% | 91.42% | 52.05% | 12.63% | 12.74% | 12.88% | 13.37% | 4.99% | ||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 13.71% | 29.42% | 54.92% | 52.51% | 44.78% | 45.32% | 52.18% | 51.96% | 51.05% | 49.90% | 50.38% | 53.75% | 53.24% | 54.79% | 55.02% | 47.71% | 46.82% | 46.56% | 49.35% | |||||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | 4.08% | 93.07% | 0.53% | -1.39% | 1.05% | 27.82% | 1.65% | -2.86% | -0.46% | 4.18% | 11.03% | -3.23% | 2.06% | -0.62% | 0.83% | -1.01% | 2.37% | 1.52% | ||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | -589.34% | -68.35% | -51.71% | -39.39% | 153.39% | 2,717.65% | 995.12% | 10.20% | 119.17% | 23.98% | -45.35% | 2.09% | -3.61% | 10.49% | 130.07% | 37.57% | 68.82% | 13.63% | -40.42% | 19.30% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | -155.13% | -49.02% | 18.24% | 62.74% | 51.05% | 74.04% | 101.23% | 169.45% | 78.90% | 122.77% | 42.45% | -11.99% | 46.25% | 237.95% | 139.69% | 15.67% | 52.79% | 15.89% | -9.18% | 18.77% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | -37.58% | -26.10% | 14.98% | 58.92% | 16.23% | 160.41% | 47.10% | 33.63% | 76.42% | 35.86% | 58.16% | 37.13% | 48.74% | 48.50% | 59.26% | 93.99% | 56.27% | 69.23% | 31.70% | 2.27% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | -158.42% | 104.11% | 244.54% | 631.71% | -48.53% | 117.16% | 33.91% | -26.37% | 2.36% | 22.84% | -40.97% | 37.53% | -3.35% | 40.80% | 22.93% | -17.76% | 18.61% | -5.23% | -35.54% | 64.66% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | -30.43% | -48.33% | -53.01% | 62.44% | 110.44% | 67.36% | 152.10% | 147.56% | 219.64% | 241.82% | 134.71% | 5.75% | -23.75% | -20.79% | -10.47% | 1.38% | 12.83% | -7.11% | -19.43% | 41.13% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 25.91% | 7.28% | 50.79% | 37.23% | 42.90% | 64.71% | 96.66% | 64.10% | 67.26% | 43.52% | 40.61% | 62.01% | 72.45% | 65.48% | 74.32% | 38.45% | 40.10% | 35.99% | 19.19% | 14.80% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 2.34% | 7.08% | 9.15% | 9.95% | 5.74% | 40.93% | 48.20% | 49.16% | 68.11% | 47.84% | 82.58% | 46.58% | 48.04% | 64.64% | 74.07% | 36.49% | 32.12% | 16.81% | 14.93% | 43.50% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | 8.72% | 22.66% | -15.79% | 44.67% | 40.84% | -2.45% | 26.84% | 42.06% | 81.85% | 4.32% | -12.91% | -35.99% | 31.12% | 8.37% | -1.56% | -27.52% | 45.93% | -10.78% | -14.61% | 26.95% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | -414.91% | -3,730.05% | -8,609.98% | -405.01% | 64.64% | 57.38% | 91.15% | -346.57% | 25.99% | -92.29% | -214.25% | 66.49% | -2,544.30% | -105.80% | 68.43% | 91.97% | 91.77% | 62.83% | -331.90% | -15.05% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | -322.06% | -33.53% | -514.60% | -336.07% | -127.34% | -112.91% | -109.88% | -1,051.05% | -10.46% | -215.45% | -189.32% | -96.24% | -90.57% | -19.04% | 55.56% | 50.65% | -17.20% | -13.72% | -62.41% | 68.60% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -72.06% | -29.24% | -209.11% | -63.86% | -48.54% | 28.27% | -44.48% | -219.35% | -81.46% | -14.31% | -130.13% | -162.27% | -196.71% | -107.20% | -55.77% | -110.21% | -24.00% | -88.83% | -101.25% | 6.93% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | -30.26% | 3.26% | -299.78% | -0.24% | 90.88% | -16.60% | 17.01% | -4,959.48% | 98.49% | -202.95% | -35.63% | -439.49% | -19.29% | 76.42% | 79.20% | -37.26% | -22.19% | -6.53% | -141.74% | 63.43% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | -32.50% | -154.51% | -816.80% | -350.39% | 146.36% | 221.04% | 202.41% | 152.31% | 129.92% | 242.18% | -52.27% | 57.24% | -137.08% | 61.93% | -171.99% | 55.64% | 322.14% | -62.94% | -327.53% | -33.99% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | -0.91% | -38.94% | -8.82% | -72.65% | 25.41% | 92.59% | 58.90% | -2.60% | 56.37% | 31.19% | 86.45% | 27.23% | -60.05% | 105.72% | 29.40% | 48.58% | 23.72% | 27.10% | -51.38% | 17.34% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 21.53% | -32.30% | -32.80% | -84.92% | 19.73% | 19.06% | 49.88% | 25.68% | 40.68% | 23.08% | 21.34% | 20.94% | -29.78% | 108.69% | 7.12% | 17.73% | 25.78% | 6.26% | -69.02% | 16.17% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | -20.82% | -182.88% | -98.50% | -92.22% | 177.90% | -59.28% | 67.96% | -1.82% | 242.42% | -39.40% | -76.57% | 223.42% | -180.74% | 364.67% | -110.42% | 799.24% | 15.23% | -55.84% | -220.16% | 207.97% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | 194.00 | -72.00 | -271.00 | -280.00 | 219.00 | 524.00 | 286.00 | 236.00 | -343.00 | -392.00 | -413.00 | -42.00 | 114.00 | 425.00 | 354.00 | 212.00 | 51.00 | -257.00 | -146.00 | -34.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | 672.00 | -612.00 | -413.00 | -41.00 | -46.00 | 898.00 | -0.00M | 286.00 | 70.00 | 60.00 | -398.00 | -85.00 | -11.00 | 556.00 | 226.00 | 406.00 | -179.00 | -225.00 | -205.00 | 135.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | 75.00 | 611.00 | 98.00 | -924.00 | 490.00 | 355.00 | 263.00 | -250.00 | 547.00 | -481.00 | -540.00 | 153.00 | -275.00 | 931.00 | -0.00M | 455.00 | 234.00 | 227.00 | -190.00 | 92.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | 8.00 | -554.00 | 333.00 | -66.00 | 507.00 | -250.00 | 95.00 | -116.00 | -73.00 | -298.00 | 74.00 | 255.00 | 83.00 | 13.00 | 3.00 | 114.00 | -78.00 | -296.00 | 114.00 | 225.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | 174.41% | -172.19% | -37.88% | -24.78% | 301.15% | 806.76% | 459.61% | 234.94% | -41.97% | -102.28% | -83.36% | 2.77% | 48.22% | 7,043.60% | 622.13% | 89.48% | 24.66% | -61.52% | -32.18% | 3.88% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | 64.15% | -34.60% | -18.62% | 36.34% | 50.62% | 68.50% | -3.55% | 189.29% | 85.55% | 23.99% | -16.67% | 37.32% | 51.11% | 136.36% | 88.76% | 86.84% | 2.35% | -15.19% | -6.59% | 26.47% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | 18.11% | 18.70% | 33.22% | -12.22% | 82.43% | 120.47% | 55.54% | 19.92% | 50.19% | -15.67% | -12.88% | 54.22% | 24.07% | 45.02% | 1.52% | 116.12% | 63.83% | 68.87% | 23.16% | 38.50% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | 194.00 | -72.00 | -271.00 | -280.00 | 219.00 | 524.00 | 286.00 | 236.00 | -343.00 | -392.00 | -413.00 | -42.00 | 114.00 | 425.00 | 354.00 | 212.00 | 51.00 | -257.00 | -146.00 | -34.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | 672.00 | -612.00 | -413.00 | -41.00 | -46.00 | 898.00 | -0.00M | 286.00 | 70.00 | 60.00 | -398.00 | -85.00 | -11.00 | 556.00 | 226.00 | 406.00 | -179.00 | -225.00 | -205.00 | 135.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | 75.00 | 611.00 | 98.00 | -924.00 | 490.00 | 355.00 | 263.00 | -250.00 | 547.00 | -481.00 | -540.00 | 153.00 | -275.00 | 931.00 | -0.00M | 455.00 | 234.00 | 227.00 | -190.00 | 92.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | 8.00 | -554.00 | 333.00 | -66.00 | 507.00 | -250.00 | 95.00 | -116.00 | -73.00 | -298.00 | 74.00 | 255.00 | 83.00 | 13.00 | 3.00 | 114.00 | -78.00 | -296.00 | 114.00 | 225.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | 0.42% | -132.62% | 266.83% | 37.65% | 435.55% | -42.53% | 32.10% | -17.61% | -7.21% | -102.26% | 1,062.98% | 408.73% | 33.83% | 5.91% | 0.15% | 33.48% | -11.95% | -67.31% | 76.53% | 104.46% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | -41.75% | -4,616.51% | -171.89% | -916.37% | 1,636.36% | 94.86% | 329.57% | 142.74% | -102.31% | -4,826.89% | -215.99% | -51.78% | 604.15% | 131.79% | 159.28% | 591.26% | 187.61% | -253.47% | -86.27% | 21.32% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | 37.75% | -56.43% | -37.51% | -87.44% | 58.41% | 60.41% | -22.78% | 52.27% | -30.72% | -392.32% | -57.60% | 18.93% | 26.46% | 41.02% | 52.96% | 50.73% | -30.55% | -188.60% | -54.47% | 59.31% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | -8.83% | -0.27% | -43.78% | -25.35% | 69.28% | -10.67% | 33.60% | -4.64% | 24.44% | -45.96% | -29.19% | -1.13% | -14.28% | 24.34% | -20.54% | 63.73% | 27.64% | -125.43% | -31.05% | 69.78% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | -165.00 | -387.00 | -696.00 | -335.00 | 612.00 | 390.00 | 457.00 | 353.00 | -734.00 | -313.00 | -454.00 | -55.00 | 75.00 | 407.00 | 339.00 | 197.00 | 100.00 | -218.00 | -100.00 | 22.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | 374.00 | -724.00 | -864.00 | -448.00 | 57.00 | 473.00 | -0.00M | -46.00 | -287.00 | -310.00 | -693.00 | -37.00 | -47.00 | 484.00 | 342.00 | 495.00 | -559.00 | -124.00 | -215.00 | 164.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | -217.00 | 355.00 | -340.00 | -0.00M | 483.00 | 12.00 | 7.00 | -405.00 | 252.00 | -647.00 | -861.00 | -150.00 | -602.00 | 567.00 | -0.00M | 96.00 | -112.00 | -121.00 | -454.00 | 182.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | 33.00 | -507.00 | 171.00 | -32.00 | 980.00 | -729.00 | 238.00 | -136.00 | -107.00 | -308.00 | 97.00 | 263.00 | 23.00 | 24.00 | 29.00 | 121.00 | -74.00 | -294.00 | 147.00 | 243.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | 41.27% | -456.77% | 32.06% | -138.39% | 400.48% | -101.06% | 3,137.50% | -55.62% | -116.24% | -2,150.35% | 28.49% | 118.45% | 69.81% | 41.90% | 33.35% | 115.13% | -29.35% | -175.72% | 111.93% | 1,801.06% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | -29.99% | -2,261.29% | -169.60% | -600.96% | 529.79% | 79.45% | 202.32% | 159.82% | -107.95% | -562.80% | -179.51% | -40.97% | 1,487.32% | -52.38% | 162.03% | 161.42% | -70.24% | 75.22% | -88.79% | 71.75% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | 51.47% | -56.47% | -37.34% | -53.14% | 16.90% | 31.06% | -41.34% | 26.33% | -32.96% | -215.63% | -36.91% | 20.94% | 90.77% | -27.56% | 35.81% | 42.98% | -31.03% | -35.77% | -61.91% | 38.39% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | -8.27% | -0.21% | -36.95% | -17.94% | 41.70% | -15.42% | 15.00% | -17.32% | 5.89% | -35.06% | -19.93% | -10.88% | 11.98% | -27.04% | -36.96% | 25.49% | 7.66% | -67.33% | -47.64% | 51.36% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | 191.67% | -495.97% | 48.85% | 15.20% | 466.67% | -112.92% | 354.66% | -50.43% | -148.70% | -977.95% | 69.45% | 136.81% | 1,044.57% | -218.40% | 112.44% | 55.12% | 30.31% | -198.57% | 105.62% | 2,277.38% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | -29.72% | -2,269.57% | -169.83% | -615.92% | 542.10% | 79.30% | 204.07% | 159.31% | -108.03% | -578.16% | -180.20% | -41.47% | 1,465.12% | -52.38% | 160.98% | 164.88% | -70.25% | 75.64% | -88.80% | 71.60% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | 50.82% | -56.72% | -37.48% | -54.16% | 18.24% | 30.56% | -40.86% | 27.34% | -33.19% | -218.99% | -37.20% | 21.44% | 91.67% | -28.85% | 35.88% | 42.92% | -31.16% | -36.03% | -62.03% | 38.56% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | -8.53% | 0.39% | -37.00% | -18.02% | 42.19% | -15.42% | 15.56% | -16.88% | 5.89% | -35.67% | -20.11% | -10.40% | 12.64% | -28.18% | -36.76% | 26.20% | 8.04% | -67.80% | -47.52% | 52.10% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | 191.42% | -496.05% | 48.62% | 13.01% | 462.69% | -112.77% | 358.32% | -50.42% | -149.12% | -977.95% | 69.45% | 136.18% | 1,045.62% | -220.33% | 112.23% | 57.16% | 28.65% | -198.52% | 105.62% | 2,309.05% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | -443.00 | -0.00M | -680.00 | -0.00M | -302.00 | 686.00 | 0.00M | 0.00M | 445.00 | 445.00 | -169.00 | 137.00 | -0.00M | 262.00 | -318.00 | 160.00 | 0.00M | -612.00 | -261.00 | -276.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | -91.00 | -0.00M | 272.00 | -0.00M | -498.00 | 90.00 | 0.00M | -0.00M | -300.00 | -642.00 | 325.00 | 5.00 | -0.00M | 0.00M | 687.00 | 0.00M | 95.00 | 94.00 | -747.00 | 22.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | 540.00 | -950.00 | -438.00 | -703.00 | -453.00 | -275.00 | 641.00 | -122.00 | 52.00 | -461.00 | 0.00M | -378.00 | -0.00M | 797.00 | 599.00 | -0.00M | -650.00 | -993.00 | -254.00 | -111.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | 436.00 | -0.00M | -368.00 | 2.00 | 0.00M | -390.00 | 120.00 | 4.00 | 712.00 | -390.00 | -494.00 | 310.00 | -849.00 | 0.00M | -0.00M | 788.00 | 64.00 | -391.00 | -722.00 | 773.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | -4.12% | -157.19% | -499.66% | -633.49% | 68.38% | 170.62% | 167.19% | 135.50% | 130.81% | 391.55% | -55.58% | 74.94% | -147.53% | 70.81% | -350.13% | 59.03% | 260.03% | -71.49% | -127.93% | -42.62% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | 10.43% | -40.31% | -9.06% | -79.99% | 23.97% | 111.32% | 48.27% | -10.89% | 55.03% | 25.68% | 55.91% | 49.08% | -56.69% | 99.41% | 9.28% | 44.03% | 20.64% | 33.77% | -65.49% | 16.87% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | 39.35% | -35.06% | -31.99% | -80.86% | 20.05% | 7.44% | 37.87% | 23.65% | 39.24% | 21.48% | 19.01% | 18.93% | -32.54% | 139.76% | -6.95% | 14.51% | 23.16% | -0.68% | -59.13% | 24.77% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | 104.43% | -162.39% | -101.01% | -108.08% | 164.52% | -73.83% | 91.26% | 9.95% | 319.47% | -44.27% | -82.72% | 333.04% | -213.96% | 300.26% | -125.31% | 375.32% | 14.69% | -64.32% | -302.35% | 169.31% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | -0.00M | -0.00M | -0.00M | 0.00M | 795.00 | 0.00M | 0.00M | 34.00 | -122.00 | -139.00 | -369.00 | -151.00 | 84.00 | -68.00 | -16.00 | -62.00 | -106.00 | -57.00 | -137.00 | -155.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 932.00 | 757.00 | 896.00 | 777.00 | -180.00 | -144.00 | -263.00 | -522.00 | -369.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 715.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | 122.00 | -203.00 | 219.00 | 912.00 | -132.00 | 104.00 | 279.00 | -217.00 | -288.00 | 87.00 | 49.00 | 1.00 | -53.00 | -64.00 | 100.00 | -45.00 | -97.00 | -15.00 | 20.00 | -63.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | -26.23% | -39.61% | -25.07% | 239.51% | 242.06% | 269.74% | 225.00% | 18.74% | 21.93% | 18.40% | 7.93% | 11.40% | 9.33% | 16.20% | 14.34% | 12.25% | 7.23% | -1.46% | -0.39% | 5.91% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | -10.20% | -11.96% | -5.81% | 30.93% | 33.07% | 35.43% | 39.52% | 52.55% | 45.44% | 38.27% | 38.01% | 64.98% | 65.82% | 71.98% | 58.88% | 14.08% | 12.64% | 10.67% | 7.12% | 9.82% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | -3.93% | -4.93% | -1.85% | 20.47% | 20.97% | 19.87% | 23.52% | 22.59% | 24.74% | 24.47% | 24.00% | 24.31% | 25.72% | 27.86% | 27.37% | 34.73% | 29.25% | 24.80% | 24.52% | 39.79% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | 3.25% | -9.72% | 29.99% | 180.20% | 4.03% | -2.41% | 14.26% | 2.37% | 6.82% | -5.24% | 4.16% | 5.66% | 4.83% | 0.72% | 2.49% | 3.72% | 0.14% | -7.44% | 3.61% | 10.28% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | -90.20% | 79.21% | -97.07% | -14.53% | 161.60% | 495.85% | 400.22% | 32.36% | -72.56% | -101.36% | -89.21% | -23.75% | 26.08% | 5,846.94% | 500.82% | 70.25% | 35.42% | -54.33% | -20.79% | 13.86% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | 29.13% | -26.54% | -75.07% | -53.80% | -57.39% | 26.92% | -76.22% | -43.16% | -58.72% | 77.61% | -74.91% | -4.81% | -3.27% | 72.16% | 48.03% | 19.77% | -22.33% | -28.99% | -19.91% | 13.91% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | -37.35% | 75.77% | -43.51% | -52.95% | -15.11% | 9.44% | -22.21% | -41.42% | 16.10% | -14.89% | -61.59% | -36.96% | -51.53% | 15.27% | -61.26% | -24.93% | -34.55% | 18.07% | -40.40% | 10.83% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | 7.64% | -130.48% | 203.54% | 151.59% | 229.48% | -53.88% | 30.84% | -33.43% | -31.70% | -102.29% | 1,135.44% | 370.32% | 12.93% | 4.50% | 8.25% | 33.27% | -10.17% | -64.76% | 87.74% | 91.56% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | -88.77% | -79.66% | -4.62% | 62.38% | 1,128.14% | -155.67% | 375.76% | 633.86% | 279.07% | -97.35% | -309.48% | -183.76% | -50.22% | 456.97% | 83.65% | 26.90% | 11.18% | -190.07% | -364.57% | 153.21% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | -26.31% | -18.92% | 35.21% | 12.13% | 76.83% | 27.02% | 99.47% | 79.35% | 73.54% | -30.52% | -82.15% | -128.83% | 185.10% | 57.70% | 1.88% | -86.56% | 28.01% | -85.13% | -53.14% | -31.19% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | -16.33% | 195.10% | 1.75% | 9.61% | 5.43% | 38.89% | 157.75% | 80.45% | 79.49% | -20.93% | -9.46% | -60.55% | 59.84% | 36.50% | -15.25% | -40.79% | 23.67% | -22.14% | -35.64% | 31.17% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | -71.43% | 181.16% | -203.22% | 295.84% | 116.09% | -112.75% | 611.24% | 421.19% | 11.62% | -106.64% | -442.66% | -108.40% | 166.33% | -52.41% | -124.86% | -831.67% | 200.88% | -138.55% | -28.22% | 206.71% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | -29.52% | -2,273.99% | -170.05% | -1,222.62% | 1,248.65% | 61.16% | 336.94% | 164.14% | -109.55% | -767.23% | -188.05% | -36.64% | 1,489.16% | -58.98% | 161.80% | 158.98% | -70.57% | 75.46% | -88.89% | 71.12% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | 51.85% | -56.93% | -37.53% | -77.66% | 51.26% | 14.44% | -22.13% | 69.68% | -42.73% | -322.14% | -51.27% | 65.85% | 161.56% | -74.95% | 48.72% | 45.06% | -26.91% | -50.12% | -60.76% | 41.08% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | -7.66% | -0.87% | -37.47% | -21.50% | 65.74% | -15.92% | 36.73% | -1.09% | -14.10% | -52.62% | -26.62% | 7.95% | 35.64% | -53.91% | -23.80% | 51.63% | 30.00% | -98.18% | -36.87% | 82.45% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | 191.67% | -495.76% | 48.58% | -89.13% | 450.39% | -111.40% | 413.70% | -48.81% | -152.18% | -934.85% | 68.15% | 136.84% | 1,044.10% | -218.43% | 112.38% | 54.39% | 30.03% | -198.74% | 105.60% | 2,278.43% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | -29.52% | -2,273.99% | -170.05% | -1,222.62% | 1,248.65% | 61.16% | 336.94% | 164.14% | -109.55% | -767.23% | -188.05% | -36.64% | 1,489.16% | -58.98% | 161.80% | 158.98% | -70.57% | 75.46% | -88.89% | 71.12% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | 51.85% | -56.93% | -37.53% | -77.66% | 51.26% | 14.44% | -22.13% | 69.68% | -42.73% | -322.14% | -51.27% | 65.85% | 161.56% | -74.95% | 48.72% | 45.06% | -26.91% | -50.12% | -60.76% | 41.08% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | -7.66% | -0.87% | -37.47% | -21.50% | 65.74% | -15.92% | 36.73% | -1.09% | -14.10% | -52.62% | -26.62% | 7.95% | 35.64% | -53.91% | -23.80% | 51.63% | 30.00% | -98.18% | -36.87% | 82.45% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | 191.67% | -495.76% | 48.58% | -89.13% | 450.39% | -111.40% | 413.70% | -48.81% | -152.18% | -934.85% | 68.15% | 136.84% | 1,044.10% | -218.43% | 112.38% | 54.39% | 30.03% | -198.74% | 105.60% | 2,278.43% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | -100.00 | -398.00 | -505.00 | -178.00 | 383.00 | 318.00 | 331.00 | 227.00 | -512.00 | -346.00 | -295.00 | -36.00 | 504.00 | -137.00 | 192.00 | 55.00 | -344.00 | 408.00 | -60.00 | 53.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | 185.00 | -677.00 | -616.00 | -283.00 | -28.00 | 282.00 | -0.00M | -6.00 | -228.00 | -426.00 | -469.00 | 12.00 | 376.00 | -165.00 | 229.00 | 245.00 | -351.00 | -75.00 | -162.00 | 72.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | -167.00 | 315.00 | -277.00 | -0.00M | 301.00 | -0.00M | 23.00 | -273.00 | 56.00 | -704.00 | -579.00 | -92.00 | -35.00 | -201.00 | -0.00M | 13.00 | -68.00 | -155.00 | -336.00 | 121.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | 61.00 | -468.00 | 213.00 | 15.00 | 623.00 | -533.00 | 227.00 | -90.00 | -116.00 | -367.00 | 278.00 | 169.00 | 425.00 | -0.00M | 608.00 | 32.00 | 26.00 | -257.00 | 139.00 | 145.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 174.41% | -172.19% | -37.88% | -24.78% | 301.15% | 806.76% | 459.61% | 234.94% | -41.97% | -102.28% | -83.36% | 2.77% | 48.22% | 7,043.60% | 622.13% | 89.48% | 24.66% | -61.52% | -32.18% | 3.88% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | 64.15% | -34.60% | -18.62% | 36.34% | 50.62% | 68.50% | -3.55% | 189.29% | 85.55% | 23.99% | -16.67% | 37.32% | 51.11% | 136.36% | 88.76% | 86.84% | 2.35% | -15.19% | -6.59% | 26.47% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 18.11% | 18.70% | 33.22% | -12.22% | 82.43% | 120.47% | 55.54% | 19.92% | 50.19% | -15.67% | -12.88% | 54.22% | 24.07% | 45.02% | 1.52% | 116.12% | 63.83% | 68.87% | 23.16% | 38.50% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | 0.42% | -132.62% | 266.83% | 37.65% | 435.55% | -42.53% | 32.10% | -17.61% | -7.21% | -102.26% | 1,062.98% | 408.73% | 33.83% | 5.91% | 0.15% | 33.48% | -11.95% | -67.31% | 76.53% | 104.46% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | 194.00 | -72.00 | -271.00 | -280.00 | 219.00 | 524.00 | 286.00 | 236.00 | -343.00 | -392.00 | -413.00 | -42.00 | 114.00 | 425.00 | 354.00 | 212.00 | 51.00 | -257.00 | -146.00 | -34.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | 672.00 | -612.00 | -413.00 | -41.00 | -46.00 | 898.00 | -0.00M | 286.00 | 70.00 | 60.00 | -398.00 | -85.00 | -11.00 | 556.00 | 226.00 | 406.00 | -179.00 | -225.00 | -205.00 | 135.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | 75.00 | 611.00 | 98.00 | -924.00 | 490.00 | 355.00 | 263.00 | -250.00 | 547.00 | -481.00 | -540.00 | 153.00 | -275.00 | 931.00 | -0.00M | 455.00 | 234.00 | 227.00 | -190.00 | 92.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | 8.00 | -554.00 | 333.00 | -66.00 | 507.00 | -250.00 | 95.00 | -116.00 | -73.00 | -298.00 | 74.00 | 255.00 | 83.00 | 13.00 | 3.00 | 114.00 | -78.00 | -296.00 | 114.00 | 225.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | -34.46% | -625.24% | -34.23% | -1,122.78% | 1,081.50% | 61.16% | 332.83% | 164.14% | -128.31% | -767.60% | -188.44% | -37.30% | 658.94% | -162.42% | 162.42% | 978.80% | -75.35% | 93.38% | -88.29% | -58.47% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | 54.89% | -56.93% | -37.72% | -77.66% | 51.32% | 7.92% | -22.18% | 69.68% | -61.25% | -170.08% | -40.34% | 60.22% | 165.41% | -106.79% | 48.66% | 85.06% | -26.93% | -14.67% | -59.86% | 41.09% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | -5.16% | -0.87% | -36.44% | -20.96% | 62.50% | -15.92% | 36.73% | -1.09% | -41.83% | -52.63% | -26.66% | 7.72% | 40.54% | -77.81% | -23.61% | 101.29% | 24.74% | -38.39% | 17.10% | 79.09% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | 203.69% | -446.29% | 47.67% | -85.85% | 450.82% | -111.38% | 413.70% | -48.81% | -254.86% | -248.86% | 68.02% | 136.29% | 1,280.54% | -263.79% | 107.61% | 527.23% | -68.46% | -144.00% | 113.46% | 2,123.56% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | 7.22% | 56.50% | 22.83% | 272.49% | 263.97% | 160.42% | 236.20% | 74.47% | 72.85% | 76.74% | 72.85% | -4.08% | 15.17% | 10.29% | 13.02% | 16.91% | -1.85% | 0.86% | 0.73% | -2.14% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | -10.15% | 1.64% | 2.26% | 54.45% | 56.39% | 57.30% | 60.23% | 96.78% | 88.95% | 93.13% | 92.54% | 84.04% | 93.50% | 71.86% | 87.27% | 25.07% | 25.02% | 25.28% | 25.31% | 3.15% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | -11.07% | -4.36% | -7.81% | 18.72% | 19.26% | 18.70% | 19.54% | 34.65% | 35.47% | 37.04% | 44.10% | 43.88% | 50.08% | 49.97% | 51.71% | 53.59% | 50.12% | 51.62% | 52.05% | 48.13% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | 2.04% | 38.96% | -22.49% | 238.94% | -0.30% | -0.57% | 0.06% | 75.89% | -1.22% | 1.66% | -2.14% | -2.39% | 18.60% | -2.64% | 0.28% | 0.97% | -0.43% | 0.05% | 0.15% | -1.91% | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | |||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | -413.00 | -434.00 | -573.00 | -489.00 | 156.00 | -73.00 | -307.00 | -332.00 | -169.00 | 53.00 | 275.00 | 360.00 | 373.00 | 158.00 | -8.00 | -91.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | 424.00 | 181.00 | -930.00 | -212.00 | -814.00 | -784.00 | -831.00 | -996.00 | -184.00 | -392.00 | -587.00 | -509.00 | 359.00 | 138.00 | -40.00 | -63.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | 777.00 | 0.00M | -199.00 | -505.00 | -318.00 | -111.00 | 6.00 | -381.00 | -704.00 | -406.00 | -944.00 | -232.00 | -846.00 | -756.00 | -627.00 | -785.00 | 83.00 | -124.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | 220.00 | 48.00 | 132.00 | 133.00 | 27.00 | -137.00 | -97.00 | -101.00 | 2.00 | 26.00 | 125.00 | 122.00 | 87.00 | 39.00 | -90.00 | -45.00 | 4.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | 1.00 | 1.00 | 0.00M | 2.00 | 0.00M | 0.00M | 0.00M | 4.00 | 0.00M | 0.00M | 0.00M | -5.00 | 0.00M | 0.00M | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -2.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | 1.00 | -2.00 | -2.00 | -3.00 | -1.00 | 0.00M | 0.00M | 2.00 | 0.00M | 0.00M | 0.00M | 5.00 | -1.00 | -2.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 2.00 | -2.00 | 0.00M | 0.00M | 5.00 | -5.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | |||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 46.32% | 31.68% | 48.79% | 139.53% | 162.81% | 154.49% | 126.02% | 17.63% | 26.43% | 23.23% | 19.47% | 16.28% | 6.63% | 18.56% | 14.89% | 14.31% | 10.67% | 0.24% | 3.76% | 11.01% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | 14.27% | 14.42% | 19.04% | 49.54% | 54.15% | 54.85% | 56.40% | 73.68% | 69.41% | 60.43% | 58.98% | 48.52% | 52.45% | 54.92% | 45.85% | 16.07% | 14.27% | 13.56% | 12.51% | 13.85% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 13.48% | 13.93% | 15.61% | 33.77% | 35.63% | 32.46% | 32.76% | 33.13% | 37.74% | 36.26% | 35.43% | 35.54% | 37.63% | 40.24% | 39.33% | 47.43% | 41.82% | 37.46% | 36.79% | 32.97% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | -1.54% | -2.17% | 19.24% | 108.54% | 8.03% | -5.27% | 5.91% | 8.53% | 16.12% | -7.67% | 2.68% | 5.64% | 6.48% | 2.66% | -0.51% | 5.11% | 3.09% | -7.02% | 2.99% | 12.45% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | 37,334.22% | -99.38% | -0.27% | -114.03% | 131.84% | -63.59% | -55.69% | 507.17% | -1.32% | 125.05% | 148.87% | 72.64% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 317.24% | 30.18% | -11.78% | -39.54% | -16.20% | 32.54% | 31.23% | -84.74% | 3.22% | -0.46% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 285.10% | 17.84% | 90.59% | -32.77% | 32.65% | 40.05% | -15.59% | 0.48% | 17.66% | 15.90% | -17.07% | -12.75% | -13.57% | 20.76% | 33.79% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | -0.73% | -52.06% | 138.23% | -12.04% | -113.97% | 892.18% | -62.58% | 7.03% | 28.34% | 92.00% | -14.67% | 18.36% | -10.97% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | -0.00M | -0.03M | 187.00 | -0.00M | 0.00M | -0.06M | -229.00 | -0.00M | -0.02M | 0.06M | 0.00M | -0.00M | -0.05M | 0.08M | -237.00 | 0.01M | 0.07M | -0.07M | 0.00M | -0.00M | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | -0.01M | -187.00 | -12.00 | 0.00M | 981.00 | -0.06M | -180.00 | -0.00M | -0.02M | -0.03M | 0.00M | -0.01M | -0.07M | 0.07M | 0.00M | 0.00M | -0.00M | 0.06M | 0.00M | 0.00M | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | -525.00 | -274.00 | 0.00M | 0.00M | 736.00 | -1.34M | -806.00 | -0.00M | -0.02M | -0.00M | 0.00M | -0.00M | -0.07M | 0.07M | 0.00M | 0.00M | -673.00 | -0.03M | 0.00M | -0.00M | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | -0.00M | -929.00 | 0.00M | 0.00M | -941.00 | -0.06M | 0.06M | -0.00M | -0.02M | 0.01M | 0.01M | -0.01M | -0.06M | 0.14M | -0.07M | 0.00M | -0.00M | -0.00M | 0.01M | -0.00M | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | 8,015.48% | 3,694.33% | 81.15% | 2,542.36% | 45.70% | 40.93% | 37.91% | 37.61% | 2.33% | 28.03% | 29.19% | 33.06% | 18.40% | -5.12% | -4.73% | -2.79% | 1.83% | |||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | 3.20% | 176.00% | 5.83% | 258.28% | 473.29% | 466.18% | 240.05% | 601.59% | 394.61% | 309.08% | 47.78% | 264.38% | 20.86% | 19.63% | 19.29% | 21.19% | 7.26% | |||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | 206.52% | 53.98% | 95.20% | 82.53% | 105.66% | 125.85% | 120.83% | 112.28% | 132.93% | 220.84% | 217.64% | 135.22% | 234.45% | 170.90% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | 118.00% | 1,987.51% | -93.16% | 2,506.80% | 1.92% | -0.34% | -0.21% | 43.74% | -1.42% | -2.48% | -0.43% | 6.90% | 23.34% | -1.59% | 2.55% | -4.88% | -1.17% | -1.18% | 4.63% | -0.35% |