|
Revenue (Quarter)
|
| 11.18M | 8.36M | 12.90M | 11.37M | 21.26M | 25.99M | 30.74M | 21.22M | 35.40M | 59.47M | 41.01M | 22.27M | 21.86M | 9.07M | 9.08M | 8.16M | 10.14M | 7.98M | 8.41M | 6.68M |
|
Cost of Revenue (Quarter)
|
| 5.01M | 4.13M | 7.88M | 6.59M | 12.93M | 18.52M | 22.00M | 14.79M | 25.33M | 47.72M | -79.01M | 17.28M | 15.92M | 5.56M | 6.14M | 5.76M | 6.58M | 5.77M | 6.16M | 4.42M |
|
Gross Profit (Quarter)
|
| 6.17M | 4.23M | 5.02M | 4.78M | 8.34M | 7.46M | 8.74M | 6.43M | 10.07M | 11.75M | 9.31M | 5.00M | 5.93M | 3.51M | 2.95M | 2.39M | 3.56M | 2.21M | 2.25M | 2.26M |
|
Selling, General & Administrative (Quarter)
|
| 1.53M | 1.43M | 1.31M | 1.64M | 1.78M | 1.77M | 2.03M | 2.94M | 3.27M | 2.51M | 4.48M | 3.28M | 3.83M | 3.65M | 3.46M | 2.65M | 2.35M | 2.50M | 3.16M | 2.49M |
|
Other Operating Expenses (Quarter)
|
| 2.12M | 2.24M | 2.39M | 2.56M | 3.49M | 3.85M | 4.23M | 3.63M | 4.55M | 4.75M | 13.63M | 4.52M | 4.17M | 3.53M | 4.19M | 3.66M | 3.64M | 3.62M | 3.58M | 3.02M |
|
Operating Expenses (Quarter)
|
| 3.65M | 3.67M | 3.70M | 4.20M | 5.27M | 5.62M | 6.26M | 6.57M | 7.82M | 7.26M | 18.11M | 7.80M | 8.00M | 7.17M | 7.65M | 6.32M | 5.99M | 6.12M | 6.75M | 5.51M |
|
Operating Income (Quarter)
|
| 2.52M | 0.57M | 1.32M | 0.58M | 3.06M | 1.84M | 2.49M | -0.14M | 2.25M | 4.49M | -8.79M | -2.81M | -2.06M | -3.66M | -4.70M | -3.92M | -2.43M | -3.91M | -4.50M | -3.25M |
|
EBIT (Quarter)
|
| 2.52M | 0.57M | 1.32M | 0.58M | 3.06M | 1.84M | 2.49M | -0.14M | 2.25M | 4.49M | -8.79M | -2.81M | -2.06M | -3.66M | -4.70M | -3.92M | -2.43M | -3.91M | -4.50M | -3.25M |
|
Other Non Operating Income (Quarter)
|
| -0.81M | -0.79M | -2.68M | 0.05M | -0.36M | -0.91M | -0.96M | 0.05M | 0.04M | -0.98M | -4.27M | -1.21M | 0.01M | 3.89M | -1.32M | -2.02M | -1.77M | 0.01M | 3.80M | -2.32M |
|
EBT (Quarter)
|
| 1.71M | -0.23M | -2.12M | -0.67M | 2.70M | 0.94M | 1.52M | -1.41M | 1.27M | 3.52M | -9.65M | -4.02M | -3.42M | 0.23M | -6.57M | -5.94M | -4.20M | -5.00M | -12.59M | -5.57M |
|
Tax Provisions (Quarter)
|
| 0.05M | 878.00 | -0.05M | | 0.09M | 0.13M | | -0.07M | 0.07M | 0.17M | 0.40M | -0.20M | -0.27M | 6.61M | | | | | | |
|
Profit After Tax (Quarter)
|
| 1.66M | -0.23M | -2.13M | -0.67M | 2.61M | 0.81M | 1.41M | -1.33M | 0.19M | 0.57M | -7.39M | -3.82M | -3.14M | -6.38M | -2.18M | -5.94M | -2.25M | -2.68M | -12.62M | -5.60M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | -1.12M | 1.00M | 2.78M | -7.31M | -3.04M | -2.55M | -3.69M | -4.39M | -3.58M | -1.95M | -2.32M | -0.93M | -0.32M |
|
Income from Continuing Operations (Quarter)
|
| 1.66M | -0.23M | -2.07M | -0.67M | 2.61M | 0.81M | 1.52M | -1.33M | 1.20M | 3.35M | -10.06M | -3.82M | -3.14M | -6.38M | -6.57M | -5.94M | -4.20M | -5.00M | -12.59M | -5.57M |
|
Consolidated Net Income (Quarter)
|
| 1.66M | -0.23M | -2.07M | -0.67M | 2.61M | 0.81M | 1.52M | -1.33M | 1.20M | 3.35M | -10.06M | -3.82M | -3.14M | -6.38M | -6.57M | -5.94M | -4.20M | -5.00M | -12.59M | -5.57M |
|
Income towards Parent Company (Quarter)
|
| 1.66M | -0.23M | -2.07M | -0.67M | 2.61M | 0.81M | 1.52M | -1.33M | 1.20M | 3.35M | -10.06M | -3.82M | -3.14M | -6.38M | -6.57M | -5.94M | -4.20M | -5.00M | -12.59M | -5.57M |
|
Net Income towards Common Stockholders (Quarter)
|
| 1.66M | -0.23M | -2.13M | -0.67M | 2.61M | 0.81M | 1.41M | -1.33M | 1.19M | 3.35M | -10.06M | -3.82M | -3.14M | -6.38M | -6.57M | -5.94M | -4.20M | -5.00M | -12.59M | -5.57M |
|
EPS (Basic) (Quarter)
|
| 0.01M | -0.00M | -0.01M | -20.79 | 40.34 | 12.26 | 24.60 | -20.14 | 90.00 | 250.94 | -740.50 | -239.47 | -186.73 | -369.92 | -384.60 | -194.77 | -92.91 | -85.50 | -163.47 | -9.69 |
|
EPS (Diluted) (Quarter)
|
| 0.01M | -0.00M | -0.01M | -20.79 | 40.34 | 12.26 | 24.60 | -20.14 | 84.46 | 239.36 | -740.50 | -239.47 | -186.73 | -369.92 | -384.60 | -194.77 | -92.91 | -85.50 | -163.47 | -9.69 |
|
Shares Outstanding (Quarter)
|
| 155.00 | 155.00 | 155.00 | 0.03M | 0.06M | 0.07M | 0.06M | 0.07M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.05M | 0.06M | 0.08M | 0.57M |
|
Shares Outstanding (Diluted) (Quarter)
|
| 155.00 | 155.00 | 155.00 | 0.03M | 0.06M | 0.07M | 0.06M | 0.07M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.05M | 0.06M | 0.08M | 0.57M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | 0.03M | 0.06M | 0.07M | 0.06M | 0.07M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.05M | 0.06M | 0.08M | |
|
EBITDA (Quarter)
|
| 2.52M | 0.57M | 1.32M | 0.58M | 3.06M | 1.84M | 2.49M | -0.14M | 2.25M | 4.49M | -8.79M | -2.81M | -2.06M | -3.66M | -4.70M | -3.92M | -2.43M | -3.91M | -4.50M | -3.25M |
|
Interest Expenses (Quarter)
|
| 0.83M | 0.79M | 3.40M | 2.15M | 2.04M | 2.25M | 1.49M | 1.27M | 1.03M | 1.06M | 0.51M | 1.30M | 1.36M | 1.41M | 7.71M | 1.85M | 3.16M | 3.63M | 0.46M | 1.24M |
|
Tax Rate (Quarter)
|
| 3.15% | -0.39% | 2.59% | | 3.21% | 13.67% | | 5.26% | 5.83% | 4.72% | -4.16% | 4.98% | 8.02% | 2,884.72% | | | | | | |