Douglas Elliman reported revenue of $283.45M and net income of -$2.73M for the quarter ended Jun 2026, up 4.5% year over year. This income statement covers 23 quarters of results from Dec 2020 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | |||||||||||||||||||||||
| Revenue | 354.16M | 334.23M | 308.90M | 364.36M | 272.59M | 207.33M | 213.98M | 275.91M | 251.55M | 214.14M | 200.24M | 285.75M | 266.32M | 243.32M | 253.40M | 271.37M | 262.84M | 245.45M | 214.33M | 283.45M | |||
| Cost of RevenueCost of Rev | 257.10M | 247.76M | 223.42M | 267.18M | 195.84M | 150.36M | 156.10M | 204.80M | 185.84M | 159.41M | 149.02M | 216.46M | 199.13M | 179.21M | 186.53M | 204.59M | 192.77M | 188.08M | 167.39M | 224.26M | |||
| Gross Profit | 97.06M | 86.47M | 85.48M | 97.18M | 76.75M | 56.97M | 57.88M | 71.11M | 65.70M | 54.72M | 51.22M | 69.29M | 67.18M | 64.11M | 66.88M | 66.77M | 70.07M | 57.37M | 46.94M | 59.19M | |||
| Operating items | |||||||||||||||||||||||
| Research & DevelopmentR&D | 20.24M | 17.84M | 19.31M | 22.14M | 22.70M | 21.62M | 21.24M | 22.16M | 20.77M | 19.50M | 21.30M | 22.15M | 19.24M | 19.91M | 19.74M | 20.07M | 19.71M | 21.19M | 17.74M | 19.73M | |||
| Selling, General & AdministrativeSG&A | 22.29M | 28.32M | 32.83M | 32.88M | 33.52M | 32.19M | 32.30M | 31.26M | 28.82M | 33.08M | 27.02M | 24.86M | 28.66M | 37.24M | 27.32M | 26.18M | 32.22M | 25.23M | 23.19M | 17.80M | |||
| Restructuring CostsRestructuring | 1.21M | 0.51M | 0.21M | 0.45M | 17.75M | 0.60M | 0.02M | 0.42M | 0.30M | 0.79M | 0.54M | 0.05M | 0.15M | ||||||||||
| Other Operating ExpensesOther Opex | 0.41M | ||||||||||||||||||||||
| Operating ExpensesOpex | 42.52M | 46.16M | 52.14M | 55.01M | 56.23M | 53.81M | 54.74M | 53.93M | 49.80M | 53.02M | 66.06M | 47.61M | 47.92M | 57.58M | 47.06M | 46.54M | 52.73M | 46.96M | 40.98M | 37.67M | |||
| Operating IncomeOp. Inc | 25.51M | 19.17M | 7.88M | 14.63M | -5.19M | -21.86M | -23.81M | -8.30M | -8.82M | -23.57M | -41.46M | -3.67M | -7.43M | -16.26M | -5.35M | -5.53M | -10.65M | 67.02M | -17.51M | -3.42M | |||
| EBIT | 25.51M | 19.17M | 7.88M | 14.63M | -5.19M | -21.86M | -23.81M | -8.30M | -8.82M | -23.57M | -41.46M | -3.67M | -7.43M | -16.26M | -5.35M | -5.53M | -10.65M | 67.02M | -17.51M | -3.42M | |||
| Non-operating items | |||||||||||||||||||||||
| Non Operating Interest Expenses | 0.00M | 0.01M | 0.01M | 0.01M | 1.46M | 1.46M | 1.53M | 1.54M | 1.57M | 0.42M | 0.00M | 0.00M | |||||||||||
| Interest & Investment IncomeInt & Inv Inc | 0.17M | -0.04M | 0.75M | 1.22M | 1.05M | 0.40M | 1.10M | 1.37M | 1.79M | 1.56M | 1.38M | 1.05M | 1.55M | 1.54M | 1.36M | 1.26M | 1.40M | 0.91M | 0.89M | 0.72M | |||
| Other Non Operating IncomeOther Non Op Inc. | -20.17M | 5.19M | -0.75M | -16.97M | -15.45M | 4.68M | |||||||||||||||||
| Net income details | |||||||||||||||||||||||
| EBT | 25.76M | 20.60M | 9.20M | 15.77M | -4.53M | -20.33M | -23.23M | -6.47M | -7.00M | -21.52M | -40.49M | -1.61M | -27.45M | -6.34M | -6.28M | -22.62M | -24.93M | 71.71M | -16.28M | -2.73M | |||
| Tax ProvisionsTaxes | 0.67M | 0.48M | 2.92M | 5.55M | -0.29M | -1.67M | -5.39M | -1.29M | -1.87M | -6.50M | 1.20M | 0.17M | -0.25M | 0.01M | 3.55M | ||||||||
| Profit After TaxPAT | 25.21M | 20.19M | 6.51M | 10.25M | -4.24M | -19.19M | -17.84M | -5.22M | -5.13M | -15.02M | -41.69M | -1.78M | -27.45M | -6.09M | -6.28M | -22.67M | -24.94M | 69.07M | -16.28M | -2.73M | |||
| Equity Income | -0.19M | -0.16M | 0.53M | -0.11M | -0.90M | -0.09M | -0.07M | -0.08M | 0.01M | -0.03M | -0.01M | -0.00M | 0.06M | -0.01M | 0.00M | 0.20M | -0.02M | 0.01M | 0.39M | -0.01M | |||
| Income from Non-Controlling InterestsInc. Minority | -0.12M | -0.07M | -0.23M | -0.03M | -0.28M | -0.24M | -0.22M | 0.04M | -0.26M | -0.17M | -0.21M | -0.12M | -0.27M | -0.09M | -0.30M | 0.05M | -0.25M | -0.41M | |||||
| Income from Continuing OperationsIncome (Continuing) | 25.09M | 20.12M | 6.29M | 10.22M | -4.24M | -18.66M | -17.84M | -5.18M | -5.13M | -15.02M | -41.69M | -1.78M | -27.45M | -6.09M | -6.28M | -22.62M | -24.94M | 68.16M | -16.28M | -2.73M | |||
| Consolidated Net IncomeConsol Net Inc. | 25.09M | 20.12M | 6.29M | 10.22M | -4.24M | -18.66M | -17.84M | -5.18M | -5.13M | -15.02M | -41.69M | -1.78M | -27.45M | -6.09M | -6.28M | -22.62M | -24.94M | 68.16M | -16.28M | -2.73M | |||
| Income towards Parent CompanyParent Net Inc | 25.09M | 20.12M | 6.29M | 10.22M | -4.24M | -18.66M | -17.84M | -5.18M | -5.13M | -15.02M | -41.69M | -1.78M | -27.45M | -6.09M | -6.28M | -22.62M | -24.94M | 68.16M | -16.28M | -2.73M | |||
| Net Income towards Common StockholdersNet Income | 25.09M | 20.12M | 6.29M | 10.22M | -4.24M | -18.66M | -17.84M | -5.18M | -5.13M | -15.02M | -41.69M | -1.78M | -27.45M | -6.09M | -6.28M | -22.62M | -24.94M | 68.16M | -16.28M | -2.73M | |||
| Additional items | |||||||||||||||||||||||
| EPS (Basic) | 0.32 | 0.26 | 0.08 | 0.13 | -0.05 | -0.24 | -0.23 | -0.06 | -0.06 | -0.18 | -0.50 | -0.02 | -0.33 | -0.07 | -0.07 | -0.27 | -0.29 | 0.81 | -0.19 | -0.03 | |||
| EPS (Diluted) | 0.32 | 0.26 | 0.08 | 0.13 | -0.05 | -0.24 | -0.23 | -0.06 | -0.06 | -0.18 | -0.50 | -0.02 | -0.33 | -0.07 | -0.07 | -0.27 | -0.29 | 0.81 | -0.19 | -0.03 | |||
| Shares Outstanding | 77.72M | 77.72M | 77.67M | 77.67M | 77.74M | 77.73M | 78.28M | 82.20M | 82.20M | 82.25M | 83.33M | 83.34M | 83.53M | 83.50M | 84.37M | 84.46M | 84.57M | 84.60M | 85.63M | 85.71M | |||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 77.72M | 77.72M | 77.72M | 77.72M | 77.74M | 77.73M | 78.28M | 82.20M | 82.20M | 82.25M | 83.33M | 83.34M | 83.53M | 83.50M | 84.37M | 84.46M | 84.57M | 84.60M | 85.63M | 85.71M | |||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 77.72M | 81.21M | 81.24M | 81.28M | 81.25M | 80.88M | 84.42M | 88.63M | 88.68M | 87.93M | 91.54M | 91.71M | 91.83M | 88.85M | 88.74M | 88.72M | 88.96M | 88.25M | 88.12M | 90.89M | |||
| EBITDA | 25.51M | 19.17M | 7.88M | 14.63M | -5.19M | -21.86M | -23.81M | -8.30M | -8.82M | -23.57M | -41.46M | -3.67M | -7.43M | -16.26M | -5.35M | -5.53M | -10.65M | 67.02M | -17.51M | -3.42M | |||
| Interest ExpensesInt Expense | 0.00M | 0.01M | 0.01M | 0.01M | 1.46M | 1.46M | 1.53M | 1.54M | 1.57M | 0.42M | 0.00M | 0.00M | |||||||||||
| Tax Rate | 2.59% | 2.32% | 31.70% | 35.18% | 6.40% | 8.21% | 23.20% | 19.98% | 26.70% | 30.21% | -2.95% | -10.77% | 3.96% | -0.04% | 4.95% |