Douglas Elliman reported cash from operations of $11.60M and free cash flow of $10.92M for the quarter ended Jun 2026. This cash flow statement covers 22 quarters of results from Mar 2021 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Cash Flow Statement | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||||||||||
| Net Income | 25.09M | 20.12M | 6.29M | 10.22M | -4.24M | -18.66M | -17.84M | -5.18M | -5.13M | -15.02M | -41.69M | -1.78M | -27.45M | -6.09M | -6.28M | -22.62M | -24.94M | 68.16M | -16.28M | -2.73M | ||
| Share-based CompensationStock Comp. | 2.65M | 5.82M | 2.66M | 2.82M | 3.40M | 3.44M | 3.41M | 3.35M | 3.48M | 3.89M | -4.14M | 2.04M | 2.12M | 2.16M | 2.26M | 1.17M | 1.65M | |||||
| Deferred Taxes | -0.07M | 0.19M | 4.00M | -5.39M | -1.29M | -1.87M | -6.89M | 0.98M | ||||||||||||||
| Gains from Investment SecuritiesGains Investment | -0.27M | -1.60M | 0.00M | |||||||||||||||||||
| Asset Writedowns and ImpairmentWritedown | 2.27M | |||||||||||||||||||||
| Cash from OperationsCash from Ops. | 21.33M | 34.39M | -6.78M | 11.99M | -19.95M | -31.57M | 8.44M | -4.63M | -2.64M | -27.29M | 1.32M | 8.99M | -8.97M | -5.62M | 0.64M | 5.48M | -14.38M | -19.34M | 11.60M | |||
| Depreciation, Depletion & Amortization | ||||||||||||||||||||||
| Amortizatization of IntangiblesAmort. of Intangibles | 4.83M | 4.88M | 10.35M | 5.39M | 5.40M | 5.48M | 5.71M | 5.78M | 5.91M | 5.08M | 4.74M | 4.83M | 4.88M | 4.90M | 4.75M | 4.71M | 4.59M | 4.72M | ||||
| Depreciation & Amortization (CF)Dep. & Amort. | 2.19M | 2.15M | 2.08M | 1.99M | 1.97M | 1.98M | 2.04M | 1.99M | 2.00M | 2.00M | 1.98M | 1.93M | 1.90M | 1.93M | 1.90M | 2.22M | 2.18M | 2.08M | 2.00M | 1.99M | ||
| Change in Working Capital | ||||||||||||||||||||||
| Change in ReceivablesChange Receivables | 8.63M | -0.34M | 1.78M | -4.82M | 10.36M | -5.00M | 4.10M | -7.29M | 4.61M | 5.11M | -7.30M | -3.24M | 7.69M | -2.18M | -3.65M | 2.03M | 4.44M | 0.20M | ||||
| Change in Accured ExpensesChange Accured Exp. | 2.15M | -18.07M | 6.86M | -11.52M | -14.86M | 29.00M | -4.98M | 0.51M | -10.64M | 1.10M | 2.13M | 0.51M | 10.87M | -4.38M | -1.62M | 0.69M | 11.64M | 0.66M | ||||
| Other Working Capital ChangesOther WC Changes | -22.38M | 0.77M | -3.54M | 19.45M | 2.93M | 0.03M | -0.23M | -1.70M | 6.13M | 8.37M | -2.39M | 7.48M | 3.50M | 3.43M | 1.25M | 0.74M | 7.54M | 9.28M | ||||
| Investing Activities | ||||||||||||||||||||||
| Capital ExpendituresCapex | 1.43M | 1.41M | 0.85M | 5.36M | 2.33M | 3.63M | 0.99M | 0.77M | 0.76M | 2.08M | 0.89M | 1.31M | 1.26M | 1.03M | 1.22M | 0.79M | 0.31M | 0.26M | 0.68M | |||
| Divestments | 0.03M | 0.06M | 0.06M | 0.01M | ||||||||||||||||||
| Change in Acquisitions & DivestmentsChange Acquisitions | 0.41M | 1.01M | 0.01M | 2.52M | 6.36M | 54.42M | 43.26M | 0.03M | ||||||||||||||
| Cash from Investing ActivitiesCash from Investing | 0.36M | -2.31M | -1.81M | -7.85M | -3.07M | -3.98M | -0.73M | -0.78M | 0.25M | -2.16M | 1.53M | -1.38M | -4.78M | 8.78M | -1.23M | 0.72M | 82.19M | -0.39M | -0.68M | |||
| Financing Activities | ||||||||||||||||||||||
| Other financing activitiesOther financing | -4.07M | 29.95M | 0.38M | |||||||||||||||||||
| Cash from Financing ActivitiesCash from Financing | -19.50M | 24.09M | -6.83M | -15.91M | -7.26M | -4.22M | -0.01M | -1.98M | -0.01M | 46.75M | -1.29M | 0.00M | -96.01M | |||||||||
| Dividend Payments | ||||||||||||||||||||||
| Dividends Paid - CommonDiv. Paid (Common) | 16.52M | 5.95M | 4.06M | 4.06M | 4.06M | 4.06M | 4.22M | 0.00M | ||||||||||||||
| Additional items | ||||||||||||||||||||||
| Change in Cash | 2.19M | 56.18M | -15.43M | -11.77M | -30.28M | -39.78M | 7.69M | -5.41M | -4.37M | -29.45M | 2.84M | 54.36M | -15.04M | 3.16M | -0.68M | 6.20M | -28.20M | -19.73M | 10.89M | |||
| Free Cash FlowFCF | 19.90M | 32.98M | -7.63M | 6.63M | -22.28M | -35.20M | 7.45M | -5.40M | -3.40M | -29.37M | 0.43M | 7.68M | -10.24M | -6.65M | -0.57M | 4.69M | -14.70M | -19.60M | 10.92M | |||
| Net Cash FlowNCF | 2.19M | 56.18M | -15.43M | -11.77M | -30.28M | -39.78M | 7.69M | -5.41M | -4.37M | -29.45M | 2.84M | 54.36M | -15.04M | 3.16M | -0.59M | 6.20M | -28.20M | -19.73M | 10.92M |