Douglas Elliman Balance Sheet (2020-2025) | DOUG

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Dec2020 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 94.42M211.62M203.67M202.13M192.73M163.86M123.66M123.66M126.34M119.81M91.45M92.86M151.42M135.66M136.77M136.33M143.00M
Short-term Investments 9.80M
Cash & Current Investments 94.42M211.62M203.67M202.13M192.73M163.86M123.66M123.66M126.34M119.81M91.45M92.86M151.42M145.46M136.77M136.33M143.00M
Receivables - Net 24.38M32.49M27.40M31.16M26.68M22.16M24.23M24.23M26.82M21.81M19.83M27.50M22.08M19.60M20.75M20.73M17.75M
Receivables - Other 6.53M2.75M9.18M4.00M3.78M33.53M27.50M27.50M44.33M41.34M35.86M34.31M36.06M37.97M30.04M53.67M20.64M
Receivables 30.91M35.24M36.58M35.16M30.46M55.70M51.73M51.73M71.15M63.15M55.69M61.82M58.14M57.56M50.79M74.40M38.39M
Prepaid Assets 11.85M12.17M22.73M16.23M16.12M13.68M17.61M17.61M18.73M15.47M20.44M20.03M18.96M19.05M19.15M19.58M18.90M
Current Assets 148.37M280.81M276.26M272.02M256.98M225.06M198.06M198.06M197.04M181.28M154.80M161.46M205.55M196.06M196.03M192.43M192.93M
Non-Current Assets
Property, Plant & Equipment (Net) 42.70M39.38M38.39M40.57M40.73M41.72M42.54M42.54M40.72M39.72M39.75M38.66M38.20M37.70M36.99M36.02M32.44M
Long-Term Investments 1.41M8.09M9.77M11.66M13.77M1.37M14.71M14.71M13.95M13.44M13.11M12.92M13.04M11.40M11.34M11.50M11.40M
Goodwill 31.76M32.57M32.57M32.23M32.23M32.23M32.23M32.23M32.23M32.23M32.23M32.23M32.23M32.23M32.23M32.23M32.23M
Intangibles 68.31M74.42M74.22M74.03M73.84M73.67M73.49M73.49M73.14M72.96M72.80M72.63M72.47M72.31M72.14M71.98M71.82M
Goodwill & Intangibles 100.07M106.99M106.80M106.26M106.07M105.90M105.72M105.72M105.37M105.19M105.03M104.86M104.70M104.54M104.37M104.21M104.05M
Long-Term Deferred Tax 0.98M
Other Non-Current Assets 4.09M4.84M5.51M5.60M6.85M6.48M6.63M6.63M6.70M7.21M7.09M6.83M6.70M6.42M6.59M7.05M6.60M
Non-Current Assets 305.62M314.36M311.97M322.71M323.08M325.34M318.73M318.73M314.07M312.14M306.30M302.47M297.12M297.82M297.91M296.57M287.68M
Assets 453.98M595.17M588.23M594.74M580.06M550.40M516.79M516.79M511.11M493.42M461.10M463.93M502.67M493.89M493.94M489.00M480.60M
Liabilities
Current Liabilities
Accounts Payables 6.34M5.87M6.30M6.46M7.26M5.46M6.17M6.17M4.75M6.14M5.44M2.73M2.81M3.06M5.21M3.11M3.61M
Payables 6.34M5.87M6.30M6.46M7.26M5.46M6.17M6.17M4.75M6.14M5.44M2.73M2.81M3.06M5.21M3.11M3.61M
Accumulated Expenses 12.04M25.45M7.38M12.85M17.49M18.23M3.37M3.37M9.98M12.91M2.27M3.37M5.50M8.30M3.30M5.79M9.48M
Other Accumulated Expenses 11.76M22.26M28.05M22.94M18.64M13.61M22.48M22.48M20.38M20.17M24.25M25.67M21.64M20.46M30.64M25.02M25.58M
Short term Debt 12.50M12.53M9.40M6.28M3.15M
Current Leases 23.75M22.67M23.21M23.07M22.70M22.33M22.81M22.81M22.15M22.23M20.62M20.53M20.51M21.67M21.34M21.39M21.41M
Current Taxes 0.02M1.24M2.41M0.16M0.34M0.34M0.08M0.08M0.01M
Current Deferred Revenue 7.63M6.69M16.77M6.04M7.00M8.22M7.71M7.71M10.50M11.23M14.08M14.83M15.13M18.23M16.11M14.14M15.87M
Total Current Liabilities 99.65M132.47M124.31M109.86M103.03M89.96M88.33M88.33M92.98M97.25M92.50M90.87M89.67M92.16M100.63M96.86M100.60M
Non-Current Liabilities
Non-Current Debt 12.92M0.18M0.17M0.16M0.16M32.07M32.67M33.32M33.98M34.68M
Non-Current Deffered Revenue 32.10M39.56M34.95M49.27M51.05M54.71M52.84M52.84M50.18M51.18M54.46M62.08M59.38M63.77M68.28M74.78M74.30M
Minority Interest 1.94M2.09M2.06M1.78M1.54M1.32M1.32M1.10M0.92M0.71M0.60M0.33M0.24M-0.06M-0.01M-0.27M
Non-Current Deferred Tax Liability 6.72M17.49M11.41M11.61M11.61M20.97M9.08M9.08M5.76M16.03M
Operating Leases 143.30M129.50M153.28M150.79M146.18M120.51M138.00M138.00M136.52M110.70M128.81M123.70M122.36M101.94M118.22M113.11M108.14M
Other Non-Current Liabilities 2.28M0.19M0.19M0.19M0.10M0.31M0.14M0.14M0.08M0.13M0.12M0.31M35.44M30.25M31.00M47.97M63.41M
Total Non-Current Liabilities 288.11M313.11M300.92M298.61M289.33M279.64M265.43M265.43M263.29M259.13M265.16M266.11M293.28M301.21M304.77M303.45M302.38M
Total Liabilities 290.39M313.30M301.10M298.80M289.43M279.94M265.57M265.57M263.36M259.26M265.28M266.42M328.72M331.46M335.77M351.41M365.79M
Shareholder's Equity
Total Debt 25.42M12.70M9.57M6.44M3.31M32.07M32.67M33.32M33.98M34.68M
Common Equity 163.59M281.87M287.12M295.94M290.63M270.46M251.22M251.22M247.74M234.15M195.82M197.51M173.95M162.43M158.24M137.60M115.07M
Shareholder's Equity 163.59M281.87M287.12M295.94M290.63M270.46M251.22M251.22M247.74M234.15M195.82M197.51M173.95M162.43M158.24M137.60M115.07M
Liabilities and Shareholders Equity 453.98M595.17M588.23M594.74M580.06M550.40M516.79M516.79M511.11M493.42M461.10M463.93M502.67M493.89M493.94M489.00M480.60M
Retained Earnings 0.62M3.07M9.25M1.23M-5.00M-22.62M-22.62M-32.71M-47.55M-89.03M-90.69M-117.87M-123.87M-129.85M-152.53M-177.22M
Treasury Shares 3.66M2.73M4.59M6.03M