|
Gross Margin
|
37.67% | 37.85% | 40.67% | 37.76% | 35.94% | 37.22% | 37.03% | 37.44% | 36.86% | 38.20% | 38.40% | 39.38% | 39.66% | 39.17% | 38.92% | 39.04% | 37.19% | 38.36% | 38.35% | 38.68% | 38.53% | 38.30% | 37.98% | 38.72% | 39.21% | 39.07% | 40.23% | 40.04% | 39.63% | 39.23% | 39.93% | 39.00% | 38.93% | 38.31% | 37.24% | 35.89% | 34.29% | 34.25% | 32.67% | 32.90% | 33.94% | 35.86% | 36.97% | 36.29% | 35.45% | 33.54% | 33.00% | 33.18% | 33.90% | 31.90% | 31.47% | 30.95% | 34.02% | 37.53% | 39.29% | 38.71% | 39.65% | 40.46% | 41.54% | 40.91% | 40.58% | 44.40% |
|
EBT Margin
|
16.56% | 17.15% | 20.53% | 15.90% | 16.18% | 17.91% | 17.48% | 18.09% | 17.82% | 19.88% | 16.99% | 19.33% | 18.92% | 20.02% | 18.59% | 20.11% | 18.67% | 19.42% | 16.42% | 17.83% | 18.54% | 19.53% | 16.75% | 18.68% | 19.53% | 19.54% | 20.51% | 20.35% | 19.73% | 19.13% | 19.01% | 17.67% | 17.99% | 17.66% | 17.03% | 12.21% | 10.72% | 10.64% | 9.10% | 10.74% | 7.43% | 14.89% | 15.26% | 14.45% | 13.10% | 12.50% | 11.03% | 11.35% | 11.50% | 9.60% | 4.58% | 1.40% | 8.95% | 10.77% | 13.42% | 9.34% | 12.40% | 14.12% | 14.79% | 14.59% | 14.20% | 18.38% |
|
EBIT Margin
|
16.61% | 17.19% | 20.49% | 16.58% | 16.20% | 17.92% | 17.49% | 18.10% | 17.84% | 19.90% | 17.01% | 19.37% | 18.95% | 20.04% | 18.61% | 20.13% | 18.71% | 19.45% | 16.44% | 17.85% | 18.57% | 19.55% | 16.78% | 18.70% | 19.56% | 19.57% | 20.54% | 20.32% | 19.63% | 19.05% | 19.06% | 17.60% | 17.96% | 17.64% | 17.15% | 12.20% | 10.71% | 10.62% | 9.14% | 9.72% | 7.56% | 14.89% | 15.24% | 14.46% | 13.07% | 12.68% | 11.33% | 11.63% | 11.85% | 10.18% | 6.54% | 3.88% | 11.49% | 13.15% | 15.63% | 11.61% | 14.41% | 15.74% | 16.25% | 15.77% | 15.25% | 19.45% |
|
EBITDA Margin
|
16.61% | 17.19% | 20.49% | 16.58% | 16.20% | 17.92% | 17.49% | 18.10% | 17.84% | 19.90% | 17.01% | 19.37% | 18.95% | 20.04% | 18.61% | 20.13% | 18.71% | 19.45% | 16.44% | 17.85% | 18.57% | 19.55% | 16.78% | 18.70% | 19.56% | 19.57% | 20.54% | 20.32% | 19.63% | 19.05% | 19.06% | 17.60% | 17.96% | 17.64% | 17.15% | 12.20% | 10.71% | 10.62% | 9.14% | 9.72% | 7.56% | 14.89% | 15.24% | 11.36% | 10.18% | 9.50% | 8.20% | 9.19% | 8.60% | 6.89% | 3.67% | 1.24% | 6.94% | 8.05% | 10.42% | 6.77% | 9.32% | 11.10% | 9.61% | 11.37% | 11.29% | 13.87% |
|
Operating Margin
|
16.61% | 17.19% | 20.49% | 16.58% | 16.20% | 17.92% | 17.49% | 18.10% | 17.84% | 19.90% | 17.01% | 19.37% | 18.95% | 20.04% | 18.61% | 20.13% | 18.71% | 19.45% | 16.44% | 17.85% | 18.57% | 19.55% | 16.78% | 18.70% | 19.56% | 19.57% | 20.54% | 20.32% | 19.63% | 19.05% | 19.06% | 17.60% | 17.96% | 17.64% | 17.15% | 12.20% | 10.71% | 10.62% | 9.14% | 9.72% | 7.56% | 14.89% | 15.24% | 14.46% | 13.07% | 12.68% | 11.33% | 11.63% | 11.85% | 10.18% | 6.54% | 3.88% | 11.49% | 13.15% | 15.63% | 11.61% | 14.41% | 15.74% | 16.25% | 15.77% | 15.25% | 19.45% |
|
Net Margin
|
9.99% | 10.75% | 13.51% | -0.63% | -0.11% | -2.69% | 1.10% | 0.21% | 2.52% | 0.37% | 0.04% | 12.35% | 11.92% | 12.86% | 12.14% | 12.83% | 11.85% | 12.40% | 10.36% | 11.32% | 11.65% | 12.35% | 8.14% | 11.85% | 12.40% | 12.55% | 10.39% | 13.17% | 12.40% | 12.02% | 9.65% | 13.49% | 14.42% | 13.72% | 13.27% | 9.60% | 8.46% | 8.40% | 7.33% | 8.84% | 5.95% | 11.40% | 11.94% | 11.36% | 10.18% | 9.50% | 8.56% | 8.77% | 9.08% | 7.40% | 3.56% | 1.22% | 6.82% | 8.30% | 10.17% | 7.00% | 9.43% | 10.97% | 10.21% | 11.33% | 10.85% | 14.05% |
|
FCF Margin
|
| -4.06% | 10.97% | 3.34% | 3.70% | 5.30% | 3.19% | 7.07% | 3.07% | 0.13% | 12.35% | 5.01% | 4.00% | 5.43% | 7.66% | 2.25% | -0.42% | 10.67% | 3.08% | 9.58% | 2.91% | 8.11% | 14.36% | 8.80% | 3.87% | 6.67% | 26.57% | 14.68% | -1.11% | 5.31% | 12.24% | 5.93% | 8.70% | 5.21% | 1.88% | 3.11% | 4.57% | 6.22% | 12.84% | 5.85% | 84.56% | -26.15% | 0.95% | 5.14% | 4.55% | 9.58% | 4.56% | 3.98% | 1.27% | -3.80% | -0.35% | 3.36% | 11.23% | 9.54% | 9.84% | 8.80% | 10.22% | 7.09% | 11.85% | 7.93% | 0.02% | 0.34% |
|
Inventory Average
|
| | | | | 129.48M | 122.42M | 116.80M | 127.52M | 135.80M | 139.79M | 143.57M | 143.97M | 147.59M | 154.74M | 167.88M | 179.57M | 181.96M | 176.84M | 178.28M | 190.91M | 197.02M | 194.49M | 190.66M | 183.28M | 173.61M | 168.55M | 170.31M | 186.07M | 201.09M | 206.98M | 209.03M | 212.21M | 229.24M | 255.23M | 279.68M | 290.30M | 286.91M | 281.45M | 269.59M | 266.60M | 279.06M | 291.01M | 318.21M | 347.23M | 416.11M | 503.73M | 548.59M | 599.99M | 656.34M | 716.90M | 721.42M | 664.84M | 634.16M | 631.48M | 628.67M | 620.17M | 642.80M | 686.61M | 721.28M | 766.39M | 849.06M |
|
Assets Average
|
| | | | | 353.82M | 367.21M | 391.72M | 413.96M | 429.92M | 425.68M | 417.81M | 434.73M | 468.05M | 509.38M | 540.19M | 556.55M | 557.04M | 554.95M | 581.45M | 615.24M | 632.30M | 630.59M | 626.54M | 634.09M | 652.49M | 689.90M | 725.20M | 741.82M | 741.53M | 751.97M | 769.49M | 794.45M | 832.46M | 913.58M | 952.79M | 971.87M | 1,016.54M | 1,028.94M | 1,096.93M | 1,166.22M | 1,169.24M | 1,189.75M | 1,242.46M | 1,266.87M | 1,442.66M | 1,644.48M | 1,698.71M | 1,742.73M | 1,781.19M | 2,071.50M | 2,301.22M | 2,258.75M | 2,258.60M | 2,276.38M | 2,256.27M | 2,252.93M | 2,324.91M | 2,394.31M | 2,426.14M | 2,449.61M | 2,512.00M |
|
Equity Average
|
| | | | | 294.40M | 308.58M | 325.08M | 342.11M | 361.76M | 352.61M | 342.38M | 361.68M | 382.51M | 403.61M | 425.31M | 444.27M | 448.63M | 453.87M | 472.34M | 493.70M | 515.42M | 522.05M | 525.59M | 542.85M | 565.86M | 590.40M | 610.81M | 622.31M | 626.37M | 631.45M | 645.97M | 665.58M | 687.98M | 714.79M | 734.66M | 746.02M | 761.46M | 773.09M | 782.48M | 799.25M | 819.25M | 842.46M | 868.68M | 888.40M | 898.75M | 918.63M | 946.07M | 975.18M | 1,006.00M | 1,031.84M | 1,045.89M | 1,067.61M | 1,107.08M | 1,148.15M | 1,171.35M | 1,187.91M | 1,217.96M | 1,264.04M | 1,315.44M | 1,368.58M | 1,441.16M |
|
Invested Capital
|
| | 263.15M | | 288.74M | 300.06M | 317.10M | 333.05M | 351.17M | 372.35M | 332.87M | 351.90M | 371.45M | 393.57M | 413.64M | 436.97M | 451.57M | 445.69M | 462.06M | 482.63M | 504.77M | 526.07M | 518.04M | 533.15M | 552.55M | 579.16M | 601.64M | 619.98M | 624.64M | 628.10M | 634.81M | 657.14M | 674.02M | 701.95M | 727.62M | 741.71M | 750.33M | 772.59M | 773.58M | 890.38M | 906.13M | 831.37M | 853.56M | 883.81M | 892.99M | 1,153.88M | 1,172.10M | 1,188.76M | 1,220.32M | 1,250.40M | 1,281.99M | 1,264.60M | 1,252.63M | 1,247.75M | 1,260.96M | 1,255.65M | 1,270.78M | 1,296.36M | 1,762.22M | 1,359.28M | 1,431.00M | 1,516.96M |
|
Asset Utilization Ratio
|
| | | | | 1.36 | 1.40 | 1.35 | 1.32 | 1.33 | 1.34 | 1.41 | 1.40 | 1.35 | 1.30 | 1.28 | 1.31 | 1.34 | 1.35 | 1.30 | 1.23 | 1.22 | 1.27 | 1.31 | 1.31 | 1.28 | 1.25 | 1.20 | 1.20 | 1.22 | 1.20 | 1.18 | 1.16 | 1.13 | 1.07 | 1.04 | 1.04 | 1.00 | 0.96 | 0.92 | 0.84 | 0.88 | 0.92 | 0.90 | 0.95 | 0.87 | 0.82 | 0.86 | 0.90 | 0.92 | 0.84 | 0.78 | 0.82 | 0.86 | 0.85 | 0.86 | 0.87 | 0.85 | 0.84 | 0.84 | 0.85 | 0.85 |
|
Interest Coverage Ratio
|
329.28 | 359.58 | -524.73 | 284.87 | 663.61 | 0.00M | 0.00M | 0.00M | 677.03 | 819.24 | 695.94 | 623.08 | 580.26 | 758.94 | 770.90 | 947.36 | 582.54 | 663.38 | 650.25 | 647.15 | 709.52 | 859.17 | 537.03 | 683.00 | 661.11 | 682.51 | 771.28 | | | | | | | | | | | | | | | 710.68 | 850.28 | 344.22 | 644.57 | 60.29 | 36.25 | 37.95 | 31.61 | 17.96 | 3.14 | 1.52 | 4.39 | 5.26 | 6.82 | 5.13 | 7.10 | 8.12 | 9.47 | 10.88 | 11.48 | 14.67 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13 | 0.12 | | | | | 0.28 | 0.26 | 0.24 | 0.23 | 0.22 | 0.69 | 0.66 | 0.59 | 0.53 | 0.48 | 0.47 | 0.44 | 0.42 | 0.36 | 0.35 | 0.33 | 0.31 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09 | 0.08 | | | | | 0.15 | 0.14 | 0.13 | 0.13 | 0.13 | 0.31 | 0.31 | 0.28 | 0.26 | 0.24 | 0.25 | 0.23 | 0.22 | 0.19 | 0.19 | 0.19 | 0.18 |
|
Equity Ratio
|
| | 0.81 | | 0.83 | 0.84 | 0.84 | 0.82 | 0.83 | 0.85 | 0.81 | 0.83 | 0.83 | 0.80 | 0.78 | 0.79 | 0.80 | 0.81 | 0.83 | 0.80 | 0.81 | 0.82 | 0.83 | 0.84 | 0.87 | 0.87 | 0.85 | 0.84 | 0.84 | 0.85 | 0.83 | 0.85 | 0.83 | 0.83 | 0.74 | 0.80 | 0.74 | 0.76 | 0.74 | 0.69 | 0.68 | 0.72 | 0.70 | 0.70 | 0.70 | 0.56 | 0.56 | 0.56 | 0.56 | 0.57 | 0.45 | 0.46 | 0.48 | 0.50 | 0.51 | 0.53 | 0.53 | 0.52 | 0.53 | 0.55 | 0.57 | 0.58 |
|
Times Interest Earned
|
329.28 | 359.58 | -524.73 | 284.87 | 663.61 | 0.00M | 0.00M | 0.00M | 677.03 | 819.24 | 695.94 | 623.08 | 580.26 | 758.94 | 770.90 | 947.36 | 582.54 | 663.38 | 650.25 | 647.15 | 709.52 | 859.17 | 537.03 | 683.00 | 661.11 | 682.51 | 771.28 | | | | | | | | | | | | | | | 710.68 | 850.28 | 344.22 | 644.57 | 60.29 | 36.25 | 37.95 | 31.61 | 17.96 | 3.14 | 1.52 | 4.39 | 5.26 | 6.82 | 5.13 | 7.10 | 8.12 | 9.47 | 10.88 | 11.48 | 14.67 |
|
Enterprise Value
|
-23.31M | -18.89M | -30.46M | -34.14M | -38.81M | -45.59M | -50.20M | -59.81M | -65.25M | -66.07M | -27.71M | -35.15M | -39.69M | -48.34M | -60.59M | -64.02M | -53.98M | -44.21M | -47.66M | -64.60M | -67.20M | -79.32M | -78.66M | -86.98M | -87.90M | -95.14M | -149.12M | -156.34M | -129.21M | -116.79M | -71.69M | -75.34M | -74.81M | -53.11M | -43.46M | -40.79M | -38.42M | -54.17M | -68.35M | -161.78M | -359.56M | -170.50M | -155.58M | -166.60M | -155.54M | -57.26M | -58.78M | -53.43M | -51.97M | -35.44M | -46.03M | -33.31M | -35.67M | -31.95M | -36.81M | -34.43M | -47.47M | -45.13M | -57.14M | -60.61M | -56.84M | -55.51M |
|
Return on Sales
|
0.10% | 0.11% | 0.14% | -0.01% | 0.00% | -0.03% | 0.01% | 0.00% | 0.03% | 0.00% | 0.00% | 0.12% | 0.12% | 0.13% | 0.12% | 0.13% | 0.12% | 0.12% | 0.10% | 0.11% | 0.12% | 0.12% | 0.08% | 0.12% | 0.12% | 0.13% | 0.10% | 0.13% | 0.12% | 0.12% | 0.10% | 0.13% | 0.14% | 0.14% | 0.13% | 0.10% | 0.08% | 0.08% | 0.07% | 0.09% | 0.06% | 0.11% | 0.12% | 0.11% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.07% | 0.04% | 0.01% | 0.07% | 0.08% | 0.10% | 0.07% | 0.09% | 0.11% | 0.10% | 0.11% | 0.11% | 0.14% |
|
Return on Capital Employed
|
| | | | | 0.28% | 0.27% | 0.28% | 0.27% | 0.28% | 0.29% | 0.30% | 0.30% | 0.31% | 0.31% | 0.30% | 0.30% | 0.30% | 0.30% | 0.28% | 0.26% | 0.26% | 0.27% | 0.28% | 0.28% | 0.27% | 0.29% | 0.28% | 0.28% | 0.28% | 0.27% | 0.25% | 0.25% | 0.24% | 0.25% | 0.20% | 0.19% | 0.16% | 0.13% | 0.13% | 0.11% | 0.12% | 0.15% | 0.17% | 0.19% | 0.21% | 0.18% | 0.17% | 0.17% | 0.17% | 0.12% | 0.08% | 0.09% | 0.10% | 0.12% | 0.14% | 0.15% | 0.16% | 0.16% | 0.17% | 0.17% | 0.18% |
|
Return on Invested Capital
|
| | | | | 0.19% | 0.17% | 0.17% | 0.17% | 0.18% | 0.18% | 0.20% | 0.20% | 0.19% | 0.20% | 0.20% | 0.20% | 0.21% | 0.20% | 0.18% | 0.18% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.18% | 0.19% | 0.17% | 0.15% | 0.13% | 0.11% | 0.10% | 0.08% | 0.10% | 0.12% | 0.13% | 0.15% | 0.13% | 0.11% | 0.12% | 0.12% | 0.12% | 0.11% | 0.09% | 0.09% | 0.11% | 0.13% | 0.15% | 0.16% | 0.17% | 0.14% | 0.15% | 0.18% | 0.18% |
|
Return on Assets
|
| | | | | 0.03% | -0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.06% | 0.09% | 0.13% | 0.16% | 0.16% | 0.16% | 0.17% | 0.16% | 0.15% | 0.14% | 0.14% | 0.14% | 0.14% | 0.15% | 0.14% | 0.15% | 0.15% | 0.15% | 0.15% | 0.14% | 0.14% | 0.14% | 0.15% | 0.15% | 0.13% | 0.12% | 0.10% | 0.08% | 0.08% | 0.06% | 0.08% | 0.09% | 0.09% | 0.11% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.06% | 0.04% | 0.04% | 0.04% | 0.06% | 0.07% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.10% |
|
Return on Equity
|
| | | | | 0.03% | -0.01% | -0.01% | 0.01% | 0.02% | 0.01% | 0.07% | 0.11% | 0.16% | 0.20% | 0.20% | 0.20% | 0.20% | 0.20% | 0.18% | 0.18% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.18% | 0.19% | 0.17% | 0.15% | 0.13% | 0.11% | 0.11% | 0.09% | 0.11% | 0.13% | 0.13% | 0.15% | 0.15% | 0.14% | 0.14% | 0.14% | 0.14% | 0.12% | 0.09% | 0.08% | 0.09% | 0.11% | 0.13% | 0.14% | 0.15% | 0.15% | 0.16% | 0.17% | 0.17% |