Dorman Products Growth Metrics (2010-2025) | DORM

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 16.57%20.37%22.63%9.55%3.98%6.01%11.61%28.23%30.33%25.84%12.78%5.39%9.79%11.28%15.78%11.50%4.30%1.87%4.49%14.46%17.01%16.96%10.48%7.61%4.66%9.50%15.05%27.70%19.98%24.56%19.76%6.44%24.29%16.08%13.97%17.25%9.67%7.61%39.44%37.07%36.39%38.73%11.47%39.97%31.11%28.14%25.49%-2.11%-1.79%1.28%4.59%5.76%9.35%8.13%7.97%
Assets Growth (3y) 17.87%17.10%15.57%13.97%14.16%14.08%13.38%14.65%14.28%12.57%10.91%10.39%10.25%9.86%10.15%11.15%8.50%9.27%9.92%16.30%13.69%16.85%15.03%13.51%16.00%16.55%16.23%16.81%17.82%15.88%23.92%19.60%22.96%20.12%21.00%31.03%25.17%24.14%24.94%23.38%20.65%21.66%13.52%13.16%12.08%11.96%12.32%
Assets Growth (5y) 13.99%12.73%13.30%13.57%12.67%12.08%10.97%13.17%12.82%12.81%11.64%13.07%10.97%12.58%12.99%13.30%13.76%13.54%12.63%14.44%14.90%14.79%19.32%18.64%18.48%18.77%19.54%25.05%23.94%22.57%21.63%18.57%19.07%17.60%18.38%18.42%16.06%15.94%17.11%
Assets (QoQ) 2.24%5.30%7.98%3.55%4.15%-5.92%2.49%5.57%9.65%8.08%4.17%1.94%-1.73%1.00%8.51%3.32%2.24%-2.73%1.50%0.91%4.87%6.55%3.77%0.87%-0.94%3.78%0.93%5.54%4.07%15.20%-5.18%9.57%0.06%2.39%10.73%2.33%-1.76%5.34%3.57%0.41%27.28%3.54%3.06%2.14%2.27%30.01%-3.46%-0.17%0.16%1.42%-3.15%2.95%3.43%2.56%0.13%1.80%3.28%
Capital Expenditures Growth (1y) 49.78%-25.27%-12.79%-5.33%10.19%14.21%-36.69%-14.50%17.66%221.81%146.24%109.20%21.34%-41.37%-17.97%-40.62%-22.43%-24.98%-2.63%-14.18%-13.52%0.29%0.36%39.69%15.34%35.69%11.71%-18.59%21.42%14.16%40.82%65.31%9.55%-38.75%-60.34%-57.18%-32.82%-30.89%77.09%8.47%4.13%34.73%16.76%124.35%49.97%208.87%45.40%43.82%25.87%-21.78%2.07%-6.26%-11.50%-25.89%2.14%-29.20%21.37%
Capital Expenditures Growth (3y) 24.76%40.04%10.79%19.19%16.30%29.17%8.55%2.03%3.46%12.28%25.29%2.15%-6.63%-23.87%-7.10%-10.71%-8.20%0.69%2.97%-0.81%6.59%15.82%16.44%23.42%15.33%-1.74%-14.55%-16.79%-3.68%-21.53%-0.37%-8.43%-8.49%-17.07%-6.40%1.38%1.61%42.21%44.33%51.83%25.27%48.20%20.11%44.62%18.66%21.43%14.87%-1.54%10.57%
Capital Expenditures Growth (5y) 12.82%3.85%1.67%-2.91%1.08%10.15%4.56%4.95%2.01%14.01%17.14%3.92%2.65%-7.33%4.75%-0.86%0.58%-6.52%-9.42%-7.13%-2.28%-8.04%2.09%-2.68%1.42%-2.45%5.22%6.99%6.89%14.99%10.92%19.89%7.66%6.62%4.00%7.03%3.16%10.76%25.67%18.36%16.12%
Capital Expenditures (QoQ) 41.31%20.82%1.63%-13.67%-29.50%41.00%10.32%0.48%-26.93%-21.83%48.98%38.28%99.85%-40.19%26.57%-19.80%-3.43%-16.32%-8.38%4.77%-6.60%8.61%-19.26%5.58%8.32%8.69%12.39%-12.83%27.43%-10.52%-18.10%30.02%19.81%10.38%-3.86%-13.84%-33.01%-28.53%3.79%35.18%-31.09%83.15%-36.43%29.78%-10.84%58.72%22.16%-13.25%83.63%-25.29%20.83%-24.07%14.12%-2.51%10.97%-28.32%-4.43%34.36%-23.08%22.88%
Cash & Equivalents Growth (1y) 66.50%141.33%64.78%75.19%68.11%44.93%-44.80%-41.23%-39.17%-26.84%118.68%82.14%36.01%-8.53%-21.35%0.90%24.48%79.42%65.06%34.64%30.80%19.95%89.58%79.75%47.00%22.75%-51.92%-51.81%-42.10%-54.52%-39.38%-45.86%-48.64%1.99%57.29%296.57%835.76%214.75%127.61%2.98%-56.74%-66.42%-62.22%-67.93%-66.59%-38.12%-21.69%-37.66%-31.37%-9.83%-20.03%3.38%33.09%41.23%55.20%76.03%19.76%23.00%
Cash & Equivalents Growth (3y) 19.41%36.78%25.76%23.32%11.63%-1.02%-1.72%2.60%0.99%6.28%41.59%35.26%30.34%25.32%35.01%34.66%33.76%38.24%14.58%5.26%3.64%-12.51%-17.94%-22.30%-24.11%-17.12%-22.90%1.15%40.66%13.44%29.47%30.28%27.63%2.54%10.59%9.41%10.59%-13.19%-12.35%-40.95%-53.71%-42.77%-38.15%-40.88%-32.67%-7.63%-0.94%4.30%3.04%16.14%
Cash & Equivalents Growth (5y) 23.58%33.24%20.89%20.57%17.76%15.85%24.33%21.19%14.64%12.07%20.94%16.47%13.52%1.90%-6.43%-8.62%-6.57%4.15%7.48%20.15%39.86%16.54%14.61%13.88%12.09%-9.66%-16.99%-19.33%-16.65%-21.22%-8.48%-15.06%-13.77%-9.66%-3.26%-3.33%4.32%-3.59%-3.52%-17.83%-30.85%-20.10%
Cash & Equivalents (QoQ) -18.96%61.27%12.07%13.69%17.46%10.11%19.15%9.09%1.26%-58.06%26.86%12.92%21.78%25.36%5.66%-15.68%-18.11%7.79%35.55%4.02%18.04%-0.83%10.58%1.06%8.24%56.74%4.84%-17.36%-9.61%-38.61%5.10%-0.71%-29.00%-18.18%-6.13%-5.81%40.98%26.18%136.68%122.25%-52.58%-8.75%7.09%-6.64%-63.18%2.65%-9.11%-2.73%-31.81%29.91%-27.65%7.08%-10.41%15.21%-6.47%37.85%-4.93%26.61%6.08%-6.21%-2.36%
Cash from Investing Activities Growth (1y) -49.78%25.27%12.79%5.33%-10.19%-14.21%36.69%-23.75%-17.66%-221.81%-146.24%-44.53%-21.34%41.37%17.97%18.07%22.43%23.04%2.63%37.80%-98.75%2.23%-234.85%-39.69%49.80%-1,135.69%66.52%9.66%-520.51%79.64%-40.82%-48.97%78.57%62.30%-103.29%59.00%32.82%20.70%65.45%-13.26%-7,029.00%-17.41%-7.17%-124.35%97.81%-10,930.53%-54.39%-46.07%-25.87%97.81%-4.72%7.71%11.50%26.79%-2.14%29.20%-21.37%
Cash from Investing Activities Growth (3y) -24.76%-40.04%-10.79%-19.19%-16.30%-29.17%-8.55%-13.58%-3.46%-13.24%-25.29%9.69%-23.21%23.87%-38.81%10.71%8.19%-110.27%-2.97%7.76%-83.61%-35.00%-16.44%-23.42%12.60%1.74%1.40%17.98%3.69%60.66%0.37%11.56%-117.32%29.46%9.04%-1.38%-1.61%-368.30%17.01%-54.83%-25.27%-41.56%-20.11%-44.62%71.00%-20.94%-18.20%1.54%-10.57%
Cash from Investing Activities Growth (5y) -12.82%-4.38%-1.67%2.91%-19.39%-10.15%-33.05%-4.95%-2.01%-77.35%-17.14%1.45%-42.26%-2.11%-4.75%0.86%-0.58%6.52%-25.60%13.67%2.28%5.96%-2.09%2.68%-99.96%2.45%18.71%-6.99%-6.89%-51.13%-10.35%-17.79%22.31%3.24%-4.00%-7.03%-3.16%-10.49%9.37%-19.39%-16.12%
Cash from Investing Activities (QoQ) -41.31%-20.82%-1.63%13.67%29.50%-41.00%-10.32%-0.48%26.93%21.83%-115.64%4.46%-99.85%40.19%-26.57%19.80%3.43%16.32%-26.40%24.07%4.19%-5.88%19.26%-142.63%52.87%-262.64%66.32%12.81%-1,060.27%90.17%9.11%-498.86%61.92%32.05%3.86%13.84%33.01%-266.37%80.61%-41.16%20.92%-59.60%36.43%-8,785.05%98.70%-45.69%-33.09%13.25%-6,457.99%97.96%-25.92%25.25%-14.12%2.51%-10.97%28.32%5.60%-36.02%23.08%-22.88%
Cash from Operations Growth (1y) 729.70%-52.44%52.86%-5.49%-54.66%170.48%-24.56%14.31%199.25%21.70%5.32%-25.08%81.73%-50.51%113.60%37.48%-19.83%182.63%0.46%14.29%-16.20%90.97%59.51%-70.09%-8.03%-47.18%-48.22%584.33%12.44%-63.02%-16.81%-22.19%17.82%176.42%13.14%898.22%-418.94%-82.48%13.07%-91.00%152.27%263.97%10.44%-21.56%-120.88%-45.71%12.91%370.48%799.13%383.21%98.32%-4.99%-21.22%19.74%-1.43%-86.51%-72.44%
Cash from Operations Growth (3y) 119.27%16.12%6.70%-6.81%35.09%17.67%19.28%5.59%63.37%19.41%31.23%5.59%6.88%38.76%50.71%-22.25%-14.83%41.80%-6.03%32.75%-4.66%-28.01%-11.76%16.78%6.80%-18.57%-21.30%275.99%-83.96%-43.63%2.10%-11.26%25.24%20.80%12.21%-11.02%-32.91%-29.78%12.13%-30.75%40.32%112.15%35.23%51.92%4.77%46.46%30.20%-15.51%52.08%
Cash from Operations Growth (5y) 70.59%16.98%21.12%4.93%10.62%54.47%22.15%-16.64%27.43%11.42%13.30%19.23%4.77%-12.20%8.07%20.14%-3.93%23.85%-4.82%78.60%-39.36%-28.98%-2.55%7.42%15.23%-19.20%-9.46%30.27%-19.74%-18.76%5.82%20.86%23.45%35.83%25.90%25.79%13.90%14.91%22.48%-46.81%16.71%
Cash from Operations (QoQ) 968.37%-41.88%8.24%15.28%-34.41%86.78%-33.08%-44.70%291.33%-47.90%1.40%44.76%59.15%-54.92%-27.87%251.13%-56.65%94.57%-53.58%104.76%52.81%-30.84%-47.19%50.13%248.24%-42.23%-90.10%361.59%100.01%-43.37%30.90%-24.16%-34.22%27.38%22.43%14.84%54.34%-47.86%980.21%-136.69%108.48%236.48%-14.05%113.17%-40.96%2.10%-38.95%-156.75%253.49%112.33%154.39%-15.68%6.09%-12.86%21.87%-30.08%61.26%-28.26%-83.32%42.78%
EBITDA Margin Growth (1y) -40.0073.00-300.00152.00164.00198.00-48.00126.00111.0014.00160.0077.00-25.00-59.00-217.00-228.00-14.0010.0033.0085.0099.001.00376.00162.007.00-52.00-147.00-273.00-166.00-141.00-192.00-540.00-725.00-701.00-800.00-248.00-315.00427.00610.00164.00262.00-539.00-705.00-217.00-158.00-261.00-453.00-795.00-167.00116.00676.00553.00239.00305.00-81.00460.00196.00277.00
EBITDA Margin Growth (3y) 235.00285.00-187.00355.00250.00153.00-104.00-25.0072.00-35.00-23.00-66.0060.00-48.00192.0019.0092.00-40.00262.00-26.00-60.00-191.0037.00-650.00-885.00-894.00-1139.00-1060.00-1207.00-416.00-382.00-623.00-779.00-814.00-895.00-301.00-211.00-373.00-547.00-848.00-62.00-684.00-482.00-459.00-86.00160.00141.00218.00268.00698.00
EBITDA Margin Growth (5y) 196.00236.00-371.00212.00335.00164.00305.00222.00178.00-85.00205.00-177.00-99.00-241.00-147.00-793.00-800.00-883.00-730.00-813.00-1101.00-466.00-154.00-734.00-938.00-1006.00-1234.00-1113.00-1103.00-1216.00-1539.00-1636.00-1103.00-959.00-672.00-543.00-139.0047.0047.00165.00373.00-102.00
EBITDA Margin (QoQ) 59.00329.00-391.00-38.00172.00-43.0061.00-26.00206.00-289.00235.00-41.00109.00-143.00152.00-143.0075.00-301.00141.0071.0099.00-277.00192.0085.001.0097.00-21.00-70.00-58.001.00-146.0037.00-33.00-49.00-495.00-149.00-9.00-148.0058.00-217.00734.0035.00-388.00-119.00-68.00-130.0099.00-59.00-171.00-322.00-243.00569.00112.00237.00-365.00255.00177.00-149.00176.00-9.00259.00
EBIT Growth (1y) 7.72%14.18%10.26%22.40%25.06%33.03%-3.19%22.54%19.54%14.58%37.63%23.54%19.33%7.87%-9.48%-8.92%0.53%7.18%20.13%15.69%11.10%0.95%36.89%15.70%9.78%2.78%-7.73%-11.21%-4.93%2.20%2.83%-25.63%-36.37%-38.35%-50.94%-15.74%-35.26%66.05%109.66%66.19%130.43%-1.30%-1.77%12.15%21.82%-4.74%-27.34%-61.22%11.59%52.52%135.69%200.53%31.26%23.46%12.31%47.09%13.84%33.40%
EBIT Growth (3y) 17.21%20.28%13.68%22.82%21.28%18.03%6.45%11.30%12.77%9.83%14.38%9.19%10.05%5.29%14.18%6.83%7.03%3.61%14.91%5.92%5.06%1.98%9.10%-8.58%-12.75%-13.48%-22.50%-17.75%-26.84%1.52%1.89%1.36%-1.72%0.35%0.35%16.24%22.03%16.01%14.38%-10.26%46.31%12.77%18.93%9.33%21.29%21.50%24.36%19.68%18.58%35.94%
EBIT Growth (5y) 14.08%15.01%9.82%14.32%14.78%12.21%14.68%13.04%11.83%6.57%13.58%5.98%6.82%4.16%7.15%-4.25%-5.80%-6.86%-5.21%-5.72%-13.74%1.66%5.96%1.36%-0.19%1.20%-0.84%0.73%1.91%-0.33%-5.47%-14.65%5.23%7.98%11.59%12.85%21.63%24.07%31.69%26.15%36.16%18.76%
EBIT Margin Growth (1y) -40.0073.00-300.00152.00164.00198.00-48.00126.00111.0014.00160.0077.00-25.00-59.00-217.00-228.00-14.0010.0033.0085.0099.001.00376.00162.007.00-52.00-147.00-273.00-166.00-141.00-192.00-540.00-725.00-701.00-800.00-248.00-315.00427.00610.00474.00551.00-221.00-392.00-283.00-122.00-250.00-479.00-775.00-36.00297.00909.00773.00292.00258.0063.00416.0084.00371.00
EBIT Margin Growth (3y) 235.00285.00-187.00355.00250.00153.00-104.00-25.0072.00-35.00-23.00-66.0060.00-48.00192.0019.0092.00-40.00262.00-26.00-60.00-191.0037.00-650.00-885.00-894.00-1139.00-1060.00-1207.00-416.00-382.00-314.00-489.00-495.00-582.00-57.00114.00-44.00-260.00-584.00393.00-174.0038.00-285.00133.00305.00492.00414.00340.00927.00
EBIT Margin Growth (5y) 196.00236.00-371.00212.00335.00164.00305.00222.00178.00-85.00205.00-177.00-99.00-241.00-147.00-793.00-800.00-883.00-730.00-813.00-1101.00-466.00-154.00-424.00-649.00-688.00-921.00-869.00-778.00-887.00-1252.00-1372.00-648.00-449.00-152.00-59.00370.00511.00711.00605.00769.00456.00
EBIT Margin (QoQ) 59.00329.00-391.00-38.00172.00-43.0061.00-26.00206.00-289.00235.00-41.00109.00-143.00152.00-143.0075.00-301.00141.0071.0099.00-277.00192.0085.001.0097.00-21.00-70.00-58.001.00-146.0037.00-33.00-49.00-495.00-149.00-9.00-148.0058.00-217.00734.0035.00-78.00-139.00-39.00-136.0031.0022.00-167.00-364.00-266.00761.00167.00247.00-401.00279.00133.0052.00-48.00-52.00420.00
EBIT (QoQ) 7.32%4.97%-7.31%3.16%13.76%1.37%2.89%5.41%21.01%-26.23%30.23%2.83%15.98%-11.39%16.89%-0.67%4.84%-25.64%17.62%9.64%11.78%-16.66%13.27%5.29%1.57%13.01%-4.26%-0.10%-4.91%1.45%-7.87%6.97%2.23%2.07%-33.37%-8.47%-0.96%-18.78%14.44%-29.68%154.06%2.55%-9.29%-2.50%8.82%2.06%3.57%5.90%-14.90%-22.15%-44.73%204.73%16.32%20.30%-29.52%33.09%9.41%9.43%-7.69%3.01%28.21%
EBT Growth (1y) 7.88%14.44%10.02%27.58%25.06%32.93%-3.29%22.41%19.51%14.57%37.64%23.60%19.33%7.85%-9.50%-8.96%0.56%7.22%20.09%15.70%11.08%0.92%36.96%16.03%10.54%3.33%-7.88%-11.00%-5.28%1.95%2.44%-25.84%-36.41%-38.36%-50.86%-6.98%-36.42%65.79%110.92%50.27%134.90%-2.69%-4.48%9.49%17.97%-8.87%-47.76%-85.70%-10.38%32.53%189.33%571.88%44.99%35.22%18.97%69.15%23.17%40.50%
EBT Growth (3y) 17.26%20.34%13.56%24.51%21.27%17.99%6.40%11.26%12.77%9.83%14.37%9.19%10.06%5.28%14.18%6.91%7.28%3.79%14.86%6.11%5.17%2.06%8.93%-8.51%-12.68%-13.40%-22.60%-15.01%-27.38%1.38%2.02%1.21%-1.71%-0.18%-0.33%15.24%20.78%13.71%1.72%-38.26%35.42%5.53%13.02%1.71%15.30%17.76%21.61%17.58%16.97%36.04%
EBT Growth (5y) 14.11%15.05%9.74%15.25%14.78%12.19%14.66%13.08%11.98%6.68%13.55%6.10%6.90%4.22%7.03%-4.21%-5.75%-6.81%-5.27%-3.79%-14.01%1.67%6.02%1.37%-0.11%0.94%-1.35%0.20%1.20%-1.57%-11.93%-30.48%0.08%3.73%8.40%8.02%18.02%21.38%29.36%21.75%34.70%17.43%
EBT Margin Growth (1y) -38.0077.00-304.00219.00164.00197.00-50.00124.00110.0014.00160.0078.00-25.00-60.00-217.00-228.00-13.0011.0033.0085.0099.001.00376.00168.0020.00-41.00-150.00-269.00-174.00-146.00-198.00-545.00-727.00-703.00-794.00-147.00-329.00425.00616.00370.00567.00-239.00-423.00-310.00-160.00-290.00-645.00-995.00-255.00118.00885.00795.00345.00334.00137.00525.00180.00426.00
EBT Margin Growth (3y) 237.00287.00-194.00421.00250.00151.00-106.00-27.0072.00-35.00-24.00-66.0061.00-48.00192.0024.00106.00-30.00259.00-16.00-55.00-187.0028.00-646.00-881.00-890.00-1141.00-961.00-1230.00-424.00-375.00-322.00-489.00-516.00-601.00-87.0078.00-104.00-452.00-935.00152.00-411.00-183.00-511.00-70.00162.00377.00324.00270.00878.00
EBT Margin Growth (5y) 198.00238.00-378.00278.00335.00162.00303.00226.00191.00-75.00202.00-167.00-93.00-236.00-156.00-790.00-795.00-879.00-732.00-708.00-1111.00-464.00-149.00-423.00-643.00-704.00-948.00-901.00-823.00-953.00-1443.00-1627.00-904.00-689.00-361.00-287.00168.00348.00569.00385.00677.00349.00
EBT Margin (QoQ) 59.00338.00-463.0028.00173.00-43.0061.00-27.00206.00-289.00235.00-41.00110.00-143.00152.00-144.0075.00-300.00141.0071.0099.00-278.00193.0085.001.0097.00-16.00-62.00-61.00-12.00-134.0033.00-33.00-63.00-482.00-149.00-8.00-154.00165.00-331.00746.0037.00-81.00-135.00-60.00-147.0032.0016.00-190.00-502.00-318.00756.00182.00265.00-408.00306.00171.0067.00-20.00-39.00417.00
EBT (QoQ) 7.35%5.46%-11.30%7.43%13.87%1.39%2.86%5.31%21.04%-26.24%30.21%2.82%16.03%-11.39%16.92%-0.73%4.86%-25.64%17.62%9.65%11.80%-16.72%13.32%5.28%1.58%13.03%-4.00%0.30%-5.04%0.76%-7.25%6.74%2.20%1.25%-32.86%-8.47%-0.93%-19.28%27.08%-37.44%158.32%2.69%-9.46%-2.20%7.02%0.80%3.79%5.37%-17.34%-42.21%-71.58%560.16%22.24%26.16%-34.00%42.46%14.01%11.00%-6.17%3.73%30.04%
Enterprise Value Growth (1y) -66.50%-141.33%-64.78%-75.19%-68.11%-44.93%44.80%41.23%39.17%26.84%-118.68%-82.14%-36.01%8.53%21.35%-0.90%-24.48%-79.42%-65.06%-34.64%-30.80%-19.95%-89.58%-79.75%-47.00%-22.75%51.92%51.81%42.10%54.52%39.38%45.86%48.64%-1.99%-57.29%-296.57%-835.76%-214.75%-127.61%-2.98%56.74%66.42%62.22%67.93%66.59%38.12%21.69%37.66%31.37%9.83%20.03%-3.38%-33.09%-41.23%-55.20%-76.03%-19.76%-23.00%
Enterprise Value Growth (3y) -19.41%-36.78%-25.76%-23.32%-11.63%1.02%1.72%-2.60%-0.99%-6.28%-41.59%-35.26%-30.34%-25.32%-35.01%-34.66%-33.76%-38.24%-14.58%-5.26%-3.64%12.51%17.94%22.30%24.11%17.12%22.90%-1.15%-40.66%-13.44%-29.47%-30.28%-27.63%-2.54%-10.59%-9.41%-10.59%13.19%12.35%40.95%53.71%42.77%38.15%40.88%32.67%7.63%0.94%-4.30%-3.04%-16.14%
Enterprise Value Growth (5y) -23.58%-33.24%-20.89%-20.57%-17.76%-15.85%-24.33%-21.19%-14.64%-12.07%-20.94%-16.47%-13.52%-1.90%6.43%8.62%6.57%-4.15%-7.48%-20.15%-39.86%-16.54%-14.61%-13.88%-12.09%9.66%16.99%19.33%16.65%21.22%8.48%15.06%13.77%9.66%3.26%3.33%-4.32%3.59%3.52%17.83%30.85%20.10%
Enterprise Value (QoQ) 18.96%-61.27%-12.07%-13.69%-17.46%-10.11%-19.15%-9.09%-1.26%58.06%-26.86%-12.92%-21.78%-25.36%-5.66%15.68%18.11%-7.79%-35.55%-4.02%-18.04%0.83%-10.58%-1.06%-8.24%-56.74%-4.84%17.36%9.61%38.61%-5.10%0.71%29.00%18.18%6.13%5.81%-40.98%-26.18%-136.68%-122.25%52.58%8.75%-7.09%6.64%63.18%-2.65%9.11%2.73%31.81%-29.91%27.65%-7.08%10.41%-15.21%6.47%-37.85%4.93%-26.61%-6.08%6.21%2.36%
EPS (Basic) Growth (1y) -100.58%-113.59%-89.61%118.54%2,797.78%116.53%-96.59%6,549.11%425.60%3,796.11%39,565.57%23.77%20.75%7.94%-5.36%-7.69%1.56%7.35%15.09%18.33%15.38%5.48%36.07%19.72%10.67%3.90%-20.48%9.41%25.30%28.75%60.61%-23.66%-36.54%-35.92%-49.06%-1.41%-34.85%60.61%107.41%45.71%130.23%-1.89%-4.46%9.80%22.22%-6.73%-46.73%-83.93%-14.05%32.99%180.70%483.33%47.12%40.31%10.63%79.05%25.49%38.12%
EPS (Basic) Growth (3y) -6.58%-4.35%11.95%158.44%457.45%107.62%133.82%323.52%86.11%256.07%655.99%10.57%12.27%6.92%14.02%9.35%9.05%5.57%7.59%15.73%16.96%12.16%20.22%0.00%-4.17%-5.01%-13.35%-6.27%-19.68%9.83%19.28%3.13%-1.63%0.32%0.31%16.41%22.39%13.70%1.82%-36.41%34.23%6.76%12.62%0.97%15.62%20.29%18.27%18.84%16.64%37.11%
EPS (Basic) Growth (5y) 0.00%0.28%8.85%79.57%189.30%58.07%82.09%154.90%52.44%118.21%241.94%12.11%14.43%10.33%13.61%1.78%0.62%-0.60%0.37%3.13%-7.93%7.74%12.92%7.51%5.71%6.20%5.21%5.67%7.83%3.93%-2.89%-28.00%0.00%4.60%8.58%8.14%18.31%22.36%26.80%21.85%34.89%18.72%
EPS (Basic) (QoQ) 10.77%-44.56%-110.67%91.22%-2,517.82%142.37%-80.95%1,176.70%-83.96%-91.27%37,098.37%0.92%18.87%-11.11%16.07%-1.54%6.25%-22.06%13.21%8.33%12.31%-16.44%16.39%5.63%2.67%7.79%2.41%-2.35%-3.61%-17.50%40.91%11.83%-0.96%2.91%-33.02%-7.04%0.00%-18.18%29.63%-38.57%146.51%5.66%-8.93%-2.94%5.05%2.88%4.67%8.04%-19.83%-41.24%-68.42%477.78%24.04%24.03%-34.38%45.71%18.30%-2.21%6.21%2.13%30.21%
EPS (Weighted Average and Diluted) Growth (1y) -44.44%-54.93%-89.56%26.47%54.29%75.00%413.63%20.93%-1.85%10.71%33.33%23.08%20.75%9.68%-7.14%-6.25%1.56%7.35%19.23%18.33%15.38%5.48%33.87%19.72%10.67%3.90%-21.69%9.41%24.10%28.75%61.54%-23.66%-35.92%-36.89%-48.57%-1.41%-34.85%63.08%105.56%45.71%130.23%-1.89%-2.70%8.82%21.21%-6.73%-48.15%-83.78%-13.33%31.96%185.71%483.33%47.12%40.63%10.06%78.10%24.84%37.78%
EPS (Weighted Average and Diluted) Growth (3y) -5.60%-4.42%-10.57%23.47%22.28%28.56%85.27%11.74%6.38%9.24%13.86%10.94%12.27%7.49%14.02%9.92%9.05%5.57%7.72%15.73%16.58%12.16%19.20%0.00%-4.17%-5.49%-13.35%-6.27%-19.68%9.83%19.53%3.13%-1.31%0.32%0.94%16.06%22.05%14.28%1.22%-36.41%34.23%6.49%12.96%0.97%15.62%20.06%17.70%18.99%16.76%36.74%
EPS (Weighted Average and Diluted) Growth (5y) 0.63%0.56%-4.56%15.87%16.47%19.20%58.96%14.60%8.98%7.39%9.13%12.33%14.21%10.69%13.40%2.10%0.62%-0.90%0.76%3.13%-7.93%7.74%12.35%7.51%5.71%6.20%5.41%5.48%7.65%3.93%-2.94%-28.00%0.19%4.44%8.79%8.14%18.31%22.59%26.67%21.72%34.75%18.53%
EPS (Weighted Average and Diluted) (QoQ) 12.70%10.28%-56.57%2.94%-8.57%-74.45%425.86%25.58%3.70%-25.00%23.81%1.92%16.98%-9.68%14.29%0.00%6.25%-23.53%15.38%8.33%12.31%-15.07%14.52%5.63%2.67%7.79%2.41%-2.35%-3.61%-18.75%43.08%10.75%0.00%1.94%-32.38%-7.04%-1.52%-16.92%29.63%-38.57%146.51%4.72%-8.11%-2.94%5.05%3.85%2.78%8.11%-19.17%-42.27%-67.86%477.78%23.08%25.00%-34.37%45.71%17.65%-2.17%6.19%2.14%29.84%
FCF Margin Growth (1y) 936.00-779.00372.00-63.00-517.00916.00-206.0093.00530.00-469.00-275.00-442.00524.00-457.00733.00333.00-256.001,128.00-78.0096.00-144.001,220.00588.00-498.00-136.00-1433.00-875.00980.00-10.00-1036.00-281.00-413.00101.001,096.00274.007,999.00-3236.00-1189.00-71.00-8001.003,573.00361.00-117.00-327.00-1339.00-491.00-62.00995.001,334.001,019.00544.00-100.00-244.00201.00-87.00-1020.00-676.00
FCF Margin Growth (3y) 949.00-332.00-109.00-412.00537.00-10.00251.00-16.00798.00202.00379.00-13.00124.001,891.001,242.00-68.00-536.00915.00-365.00579.00-290.00-1249.00-568.0070.00-45.00-1373.00-882.008,566.00-3146.00-1129.00-79.00-415.00437.00268.0086.00-330.00-1002.00-1319.00-250.00-7333.003,568.00889.00365.00568.00-249.00729.00395.00-126.00414.00
FCF Margin Growth (5y) 1,217.00339.00546.0017.00136.002,338.00761.00-418.00518.00-11.0092.00470.00-22.00-578.0086.00500.00-445.00975.00-373.008,165.00-3426.00-1342.00-366.0068.00292.00-2200.00-1070.00238.00-912.00-1259.00-257.00253.00432.00796.00568.00565.0088.00-99.00208.00-8454.002,648.00
FCF Margin (QoQ) 1,503.00-763.0035.00161.00-212.00388.00-400.00-294.001,221.00-734.00-101.00143.00222.00-540.00-268.001,110.00-759.00650.00-667.00520.00625.00-556.00-493.00280.001,990.00-1189.00-1578.00642.00692.00-631.00277.00-349.00-333.00124.00146.00165.00662.00-698.007,870.00-11070.002,709.00419.00-60.00504.00-502.00-59.00-270.00-508.00345.00371.00787.00-169.0030.00-104.00143.00-313.00476.00-392.00-791.0032.00
Free Cash Flow Growth (1y) 243.19%-62.49%137.01%-5.67%-97.01%285.77%-18.84%46.58%4,570.53%-22.00%-46.53%-112.82%118.35%-58.74%336.53%795.19%-18.95%448.53%1.45%40.21%-17.07%106.86%77.59%-131.27%-15.89%-54.22%-58.57%916.80%8.29%-82.44%-43.65%-43.90%22.10%528.62%98.67%1,596.84%-598.07%-90.71%-1.80%-92.84%142.48%535.79%7.79%-62.33%-147.08%-109.68%-1.84%914.18%396.13%2,863.84%163.03%-4.69%-23.24%30.10%-2.36%-99.81%-94.90%
Free Cash Flow Growth (3y) 58.72%4.11%0.94%-29.61%44.99%7.47%23.74%9.32%335.61%20.85%33.29%7.72%13.64%67.29%98.86%-44.99%-17.31%73.19%-9.29%53.00%-8.93%-45.01%-25.44%12.74%3.61%-20.35%-22.60%330.44%-104.77%-53.19%3.21%-11.99%37.22%54.87%28.12%-22.93%-44.17%-27.18%1.28%-35.08%37.37%157.18%40.66%53.84%2.29%51.55%36.10%-73.59%28.38%
Free Cash Flow Growth (5y) 40.82%20.63%35.43%11.56%15.43%69.73%27.83%-20.80%124.99%10.82%11.74%26.13%5.98%-17.76%12.92%74.04%-5.65%41.80%-3.53%102.55%-45.82%-37.27%-4.16%11.73%18.67%-21.48%-13.26%32.59%-27.10%-15.59%3.07%21.10%29.21%58.29%40.27%34.64%17.76%15.51%21.69%-78.16%15.13%
Free Cash Flow (QoQ) 338.18%-65.10%16.71%47.58%-37.61%120.55%-53.55%-95.32%7,952.66%-53.60%-16.11%48.99%34.47%-68.19%-120.12%2,637.26%-74.59%236.60%-67.96%195.82%71.96%-37.75%-55.72%74.97%328.92%-46.56%-107.80%570.62%133.47%-51.64%53.72%-37.60%-62.15%55.21%53.04%35.81%94.87%-50.95%1,207.08%-139.86%103.64%418.30%-4.67%136.48%-45.58%-12.13%-66.69%-395.58%88.81%991.02%244.18%-13.69%4.42%-15.20%24.72%-30.49%76.98%-36.36%-99.76%1,759.18%
Gross Margin Growth (1y) -173.00-63.00-363.00-32.0092.0098.00137.00194.00280.0097.0052.00-34.00-247.00-81.00-57.00-36.00134.00-6.00-37.004.0067.0077.00225.00132.0042.0016.00-30.00-104.00-70.00-92.00-269.00-311.00-464.00-406.00-457.00-299.00-34.00161.00431.00339.00151.00-232.00-397.00-311.00-155.00-163.00-153.00-222.0012.00563.00782.00776.00562.00292.00224.00220.0093.00395.00
Gross Margin Growth (3y) 199.00132.00-175.00128.00125.00115.00132.00124.00167.0011.00-42.00-66.00-46.00-10.00132.00100.00244.0087.00158.0033.0039.001.00-74.00-283.00-492.00-482.00-756.00-714.00-569.00-337.00-296.00-271.00-347.00-477.00-423.00-271.00-38.00-235.00-119.00-195.008.00167.00232.00242.00419.00692.00853.00773.00667.001,250.00
Gross Margin Growth (5y) 86.0045.00-269.0096.00326.00186.00320.00260.00277.00104.00153.00-38.00-74.00-86.00-168.00-315.00-290.00-411.00-568.00-577.00-459.00-244.00-101.00-243.00-375.00-554.00-723.00-686.00-572.00-733.00-846.00-805.00-490.00-78.00205.00282.00536.00621.00887.00801.00664.00854.00
Gross Margin (QoQ) 18.00281.00-290.00-182.00127.00-19.0041.00-58.00134.0020.0099.0028.00-49.00-25.0012.00-185.00117.00-2.0033.00-14.00-23.00-33.0074.0049.00-13.00116.00-19.00-41.00-39.0070.00-93.00-8.00-61.00-107.00-135.00-160.00-4.00-158.0023.00104.00192.00111.00-68.00-84.00-191.00-53.0017.0073.00-200.00-43.00-52.00307.00351.00176.00-58.0093.0081.00108.00-62.00-33.00382.00
Gross Profit Growth (1y) 5.32%7.70%17.63%11.15%16.46%22.94%3.21%20.50%21.09%16.67%27.48%17.79%13.37%8.86%0.96%1.75%4.95%6.47%16.60%10.56%7.31%2.91%18.48%10.11%10.57%5.99%-1.35%-0.12%2.04%7.80%6.62%-1.29%-5.99%-8.50%-19.27%-3.08%-9.18%24.02%42.30%23.26%39.14%8.40%18.00%27.48%28.51%12.89%20.06%8.43%15.53%38.90%23.10%25.59%21.95%11.24%14.15%14.47%10.09%18.46%
Gross Profit Growth (3y) 14.10%15.60%15.67%16.41%16.93%16.01%9.92%13.03%12.94%10.58%14.49%9.84%8.48%6.05%11.73%7.40%7.58%5.11%10.87%6.73%6.58%5.55%7.61%2.78%1.98%1.49%-5.31%-1.50%-4.49%6.95%6.99%5.65%5.91%7.15%10.67%15.05%17.54%14.92%26.33%19.44%27.36%19.34%20.37%20.18%21.88%20.37%19.04%15.95%15.76%22.32%
Gross Profit Growth (5y) 12.06%12.36%12.74%12.16%12.48%11.34%12.91%11.95%11.32%8.08%11.89%7.82%7.57%6.39%7.97%4.08%3.62%2.75%3.24%3.07%0.66%5.94%7.44%5.34%6.03%7.04%7.35%8.47%9.27%8.40%11.65%10.27%12.02%14.04%14.91%15.71%18.00%18.58%23.15%19.62%22.63%17.50%
Gross Profit (QoQ) 4.15%-5.37%6.34%0.49%6.50%3.36%0.49%5.29%12.42%-13.23%17.33%5.81%8.31%-5.19%8.41%1.84%4.00%-12.08%9.26%5.04%5.52%-3.71%3.60%1.95%1.19%10.86%-3.72%2.38%-3.00%3.18%-2.52%4.59%2.48%2.05%-9.75%-0.39%-0.26%-9.97%8.35%-6.66%36.20%3.31%-6.15%5.36%6.11%12.46%1.39%6.22%-6.79%19.61%-8.43%13.17%12.06%6.01%-6.58%9.90%2.21%8.79%-6.32%5.68%9.98%
Interest Coverage Ratio Growth (1y) 101.54%442.35%665.10%511.98%2.02%-57.99%-76.53%-64.26%-14.29%-7.36%10.77%52.04%0.39%-12.59%-15.65%-31.69%21.80%29.51%-17.41%5.54%-6.82%-20.56%43.62%-91.52%-95.74%-88.98%-95.10%-70.21%-91.34%-96.01%-86.10%-70.73%117.25%238.73%61.66%54.48%38.92%112.00%61.71%80.70%
Interest Coverage Ratio Growth (3y) 20.79%28.27%51.38%49.26%-4.25%-30.19%-39.70%-28.13%1.57%1.60%-8.28%3.11%4.44%-3.48%0.02%-80.52%-79.98%-75.39%-77.75%-48.74%-36.07%-34.05%-28.64%-6.51%
Interest Coverage Ratio Growth (5y) 16.60%19.03%24.77%19.11%-0.08%-18.94%-23.61%-3.72%9.63%-12.81%-0.51%-38.45%-45.75%-53.98%
Interest Coverage Ratio (QoQ) 9.20%-245.93%154.29%132.95%193.87%52.05%-41.21%-61.17%21.01%-15.05%-10.47%-6.87%30.79%1.58%22.89%-38.51%13.88%-1.98%-0.48%9.64%21.09%-37.49%27.18%-3.20%3.24%13.01%19.64%-59.52%87.25%-90.65%-39.86%4.67%-16.70%-43.18%-82.52%-51.71%189.88%19.66%29.72%-24.72%38.35%14.34%16.65%14.89%5.53%27.77%
Net Cash Flow Growth (1y) 250.76%-59.12%166.39%19.78%-88.85%-912.56%-20.71%-19.44%1,006.79%131.95%-53.93%-320.98%-213.07%-71.89%394.25%125.90%224.02%-119.21%-50.90%-64.65%-40.23%8,253.93%-13.17%-3,052.77%-271.41%-183.62%-48.72%98.16%-75.17%79.12%-171.92%-374.00%172.38%250.53%3,606.94%8,445.15%-1,300.66%-205.24%-88.20%-105.59%48.02%110.39%-148.98%87.30%83.26%583.17%-135.57%264.84%77.76%-54.59%81.59%463.60%35.27%157.75%246.97%-130.17%44.99%
Net Cash Flow Growth (3y) 56.87%2.01%-0.91%-60.47%-50.30%-9.96%21.76%-22.74%149.44%74.16%3.79%-41.29%-5.72%63.91%28.20%-39.31%-8.31%-147.16%-39.76%-29.91%-55.97%-142.34%-32.39%-66.06%29.53%-35.95%134.74%110.21%-147.84%30.85%43.86%-180.75%-65.30%29.36%-26.56%15.99%-44.93%-9.26%-28.79%-77.29%73.16%32.43%-30.30%47.05%71.12%99.97%38.16%-40.99%57.06%
Net Cash Flow Growth (5y) 35.74%-15.52%18.75%-27.87%0.67%62.79%-5.10%-46.78%-78.06%-3.31%-13.02%-16.11%-35.20%-22.59%-22.66%25.07%29.28%32.71%40.70%137.82%-77.45%-86.47%5.80%-69.62%-73.15%-50.83%-22.40%44.69%-5.78%17.45%-40.29%45.99%30.00%20.22%2.54%49.66%-16.55%-2.65%-48.33%-15.10%63.05%
Net Cash Flow (QoQ) 348.50%-69.49%33.61%48.84%-32.61%98.79%-39.93%-86.15%-5,011.78%119.40%-38.96%90.31%41.81%-72.03%-392.79%2.62%135.26%391.67%-84.65%366.23%-105.46%1,356.65%-88.95%688.36%645.05%-86.62%-475.69%54.23%-263.44%108.21%-113.50%-4,250.80%56.69%71.73%11.04%764.39%-9.93%558.71%111.70%-195.59%92.10%173.88%-200.34%-788.14%101.58%-448.23%73.99%-1,070.46%164.43%-220.07%118.20%-257.90%231.58%-148.67%657.34%-118.13%624.00%-72.25%-214.41%66.94%
Net Income Growth (1y) -101.17%-127.43%-89.52%137.27%2,813.43%116.67%-96.57%6,615.49%431.96%3,805.63%40,329.41%23.48%20.17%7.20%-12.59%-9.39%-0.43%6.21%-7.45%15.61%12.27%2.44%42.76%18.30%9.45%1.17%-7.75%5.00%20.75%25.95%57.24%-23.62%-37.39%-37.36%-49.19%-2.70%-35.42%60.78%104.86%43.71%127.71%-3.37%-5.20%7.57%19.88%-7.56%-47.66%-83.86%-13.55%32.42%181.92%477.65%44.68%36.35%8.41%75.17%23.83%38.31%
Net Income Growth (3y) 18.98%21.32%13.28%220.45%459.84%107.84%129.71%321.97%85.32%254.29%589.00%8.96%10.34%5.26%4.92%7.41%6.95%3.25%6.82%12.82%14.06%9.29%27.46%-1.74%-6.12%-7.24%-9.67%-7.94%-21.26%8.25%17.85%2.22%-2.71%-0.90%-0.45%14.58%20.81%12.82%0.54%-37.04%33.14%5.76%11.83%0.10%14.46%18.62%16.95%17.77%15.70%35.67%
Net Income Growth (5y) 15.04%15.25%3.30%102.89%187.35%57.18%74.14%152.57%50.89%115.14%236.39%9.95%12.16%8.25%10.87%-0.12%-1.55%-2.78%-0.53%1.31%-9.71%5.62%16.60%5.82%4.00%4.40%7.43%3.82%5.92%2.53%-4.08%-28.61%-0.93%3.56%7.80%7.00%17.14%20.99%25.44%20.35%33.42%17.40%
Net Income (QoQ) 11.60%10.67%-105.37%82.41%-2,523.88%142.29%-80.90%1,180.28%-83.88%-91.30%37,296.08%1.42%18.33%-9.91%14.22%-1.30%5.56%-26.54%18.39%8.45%12.60%-35.99%47.90%5.31%2.74%-10.80%22.57%-2.57%-5.03%-18.66%39.51%12.05%-0.94%1.54%-32.23%-8.15%-0.89%-17.64%29.78%-39.03%146.73%4.94%-8.96%-3.40%4.70%2.95%3.31%7.66%-19.27%-41.71%-68.14%476.63%23.66%24.09%-34.71%44.42%16.54%-1.34%5.49%2.09%30.17%
Net Income towards Common Stockholders Growth (1y) -101.17%-127.43%-89.52%137.27%2,813.43%116.67%-96.57%6,615.49%431.96%3,805.63%40,329.41%23.48%20.17%7.20%-12.59%-9.39%-0.43%6.21%-7.45%15.61%12.27%2.44%42.76%18.30%9.45%1.17%-7.75%5.00%20.75%25.95%57.24%-23.62%-37.39%-37.36%-49.19%-2.70%-35.42%60.78%104.86%43.71%127.71%-3.37%-5.20%7.57%19.88%-7.56%-47.66%-83.86%-13.55%32.42%181.92%477.65%44.68%36.35%8.41%75.17%23.83%38.31%
Net Income towards Common Stockholders Growth (3y) 18.98%21.32%13.28%220.45%459.84%107.84%129.71%321.97%85.32%254.29%589.00%8.96%10.34%5.26%4.92%7.41%6.95%3.25%6.82%12.82%14.06%9.29%27.46%-1.74%-6.12%-7.24%-9.67%-7.94%-21.26%8.25%17.85%2.22%-2.71%-0.90%-0.45%14.58%20.81%12.82%0.54%-37.04%33.14%5.76%11.83%0.10%14.46%18.62%16.95%17.77%15.70%35.67%
Net Income towards Common Stockholders Growth (5y) 15.04%15.25%3.30%102.89%187.35%57.18%74.14%152.57%50.89%115.14%236.39%9.95%12.16%8.25%10.87%-0.12%-1.55%-2.78%-0.53%1.31%-9.71%5.62%16.60%5.82%4.00%4.40%7.43%3.82%5.92%2.53%-4.08%-28.61%-0.93%3.56%7.80%7.00%17.14%20.99%25.44%20.35%33.42%17.40%
Net Income towards Common Stockholders (QoQ) 11.60%10.67%-105.37%82.41%-2,523.88%142.29%-80.90%1,180.28%-83.88%-91.30%37,296.08%1.42%18.33%-9.91%14.22%-1.30%5.56%-26.54%18.39%8.45%12.60%-35.99%47.90%5.31%2.74%-10.80%22.57%-2.57%-5.03%-18.66%39.51%12.05%-0.94%1.54%-32.23%-8.15%-0.89%-17.64%29.78%-39.03%146.73%4.94%-8.96%-3.40%4.70%2.95%3.31%7.66%-19.27%-41.71%-68.14%476.63%23.66%24.09%-34.71%44.42%16.54%-1.34%5.49%2.09%30.17%
Net Margin Growth (1y) -1009.00-1344.00-1241.0084.00263.00307.00-106.001,214.00940.001,249.001,210.0048.00-7.00-46.00-178.00-151.00-20.00-5.00-222.0053.0075.0019.00225.00132.001.00-52.00-75.0032.00202.00169.00362.00-388.00-596.00-532.00-594.00-76.00-250.00300.00461.00253.00422.00-190.00-338.00-260.00-110.00-210.00-500.00-755.00-226.0090.00661.00579.00261.00267.004.00432.00143.00309.00
Net Margin Growth (3y) 193.00211.00-136.001,347.001,195.001,510.00926.001,111.00912.001,198.00811.00-50.0048.00-32.00-175.0034.0056.00-38.00-71.00216.00277.00136.00512.00-225.00-394.00-415.00-307.00-433.00-645.00-63.00229.00-212.00-424.00-422.00-471.00-83.0062.00-99.00-377.00-762.0086.00-310.00-176.00-436.00-75.00147.00165.00256.00177.00665.00
Net Margin Growth (5y) 166.00160.00-536.001,249.001,250.001,524.00930.001,296.00988.001,165.00961.00114.00250.0086.00113.00-323.00-339.00-401.00-303.00-249.00-569.00-96.00379.00-49.00-222.00-304.00-184.00-440.00-332.00-462.00-609.00-1227.00-760.00-542.00-309.00-260.0097.00257.00289.00249.00490.00266.00
Net Margin (QoQ) 77.00276.00-1414.0053.00-259.00379.00-89.00231.00-215.00-34.001,231.00-43.0094.00-72.0069.00-99.0056.00-204.0096.0032.0071.00-421.00371.0054.0015.00-215.00278.00-77.00-38.00-238.00384.0093.00-70.00-45.00-367.00-114.00-6.00-107.00151.00-288.00544.0054.00-57.00-119.00-68.00-94.0021.0031.00-168.00-384.00-234.00560.00148.00187.00-317.00242.00154.00-76.00111.00-47.00320.00
Operating Income Growth (1y) 7.72%14.18%10.26%22.40%25.06%33.03%-3.19%22.54%19.54%14.58%37.63%23.54%19.33%7.87%-9.48%-8.92%0.53%7.18%20.13%15.69%11.10%0.95%36.89%15.70%9.78%2.78%-7.73%-11.21%-4.93%2.20%2.83%-25.63%-36.37%-38.35%-50.94%-15.74%-35.26%66.05%109.66%66.19%130.43%-1.30%-1.77%12.15%21.82%-4.74%-27.34%-61.22%11.59%52.52%135.69%200.53%31.26%23.46%12.31%47.09%13.84%33.40%
Operating Income Growth (3y) 17.21%20.28%13.68%22.82%21.28%18.03%6.45%11.30%12.77%9.83%14.38%9.19%10.05%5.29%14.18%6.83%7.03%3.61%14.91%5.92%5.06%1.98%9.10%-8.58%-12.75%-13.48%-22.50%-17.75%-26.84%1.52%1.89%1.36%-1.72%0.35%0.35%16.24%22.03%16.01%14.38%-10.26%46.31%12.77%18.93%9.33%21.29%21.50%24.36%19.68%18.58%35.94%
Operating Income Growth (5y) 14.08%15.01%9.82%14.32%14.78%12.21%14.68%13.04%11.83%6.57%13.58%5.98%6.82%4.16%7.15%-4.25%-5.80%-6.86%-5.21%-5.72%-13.74%1.66%5.96%1.36%-0.19%1.20%-0.84%0.73%1.91%-0.33%-5.47%-14.65%5.23%7.98%11.59%12.85%21.63%24.07%31.69%26.15%36.16%18.76%
Operating Income (QoQ) 7.32%4.97%-7.31%3.16%13.76%1.37%2.89%5.41%21.01%-26.23%30.23%2.83%15.98%-11.39%16.89%-0.67%4.84%-25.64%17.62%9.64%11.78%-16.66%13.27%5.29%1.57%13.01%-4.26%-0.10%-4.91%1.45%-7.87%6.97%2.23%2.07%-33.37%-8.47%-0.96%-18.78%14.44%-29.68%154.06%2.55%-9.29%-2.50%8.82%2.06%3.57%5.90%-14.90%-22.15%-44.73%204.73%16.32%20.30%-29.52%33.09%9.41%9.43%-7.69%3.01%28.21%
Operating Margin Growth (1y) -40.0073.00-300.00152.00164.00198.00-48.00126.00111.0014.00160.0077.00-25.00-59.00-217.00-228.00-14.0010.0033.0085.0099.001.00376.00162.007.00-52.00-147.00-273.00-166.00-141.00-192.00-540.00-725.00-701.00-800.00-248.00-315.00427.00610.00474.00551.00-221.00-392.00-283.00-122.00-250.00-479.00-775.00-36.00297.00909.00773.00292.00258.0063.00416.0084.00371.00
Operating Margin Growth (3y) 235.00285.00-187.00355.00250.00153.00-104.00-25.0072.00-35.00-23.00-66.0060.00-48.00192.0019.0092.00-40.00262.00-26.00-60.00-191.0037.00-650.00-885.00-894.00-1139.00-1060.00-1207.00-416.00-382.00-314.00-489.00-495.00-582.00-57.00114.00-44.00-260.00-584.00393.00-174.0038.00-285.00133.00305.00492.00414.00340.00927.00
Operating Margin Growth (5y) 196.00236.00-371.00212.00335.00164.00305.00222.00178.00-85.00205.00-177.00-99.00-241.00-147.00-793.00-800.00-883.00-730.00-813.00-1101.00-466.00-154.00-424.00-649.00-688.00-921.00-869.00-778.00-887.00-1252.00-1372.00-648.00-449.00-152.00-59.00370.00511.00711.00605.00769.00456.00
Operating Margin (QoQ) 59.00329.00-391.00-38.00172.00-43.0061.00-26.00206.00-289.00235.00-41.00109.00-143.00152.00-143.0075.00-301.00141.0071.0099.00-277.00192.0085.001.0097.00-21.00-70.00-58.001.00-146.0037.00-33.00-49.00-495.00-149.00-9.00-148.0058.00-217.00734.0035.00-78.00-139.00-39.00-136.0031.0022.00-167.00-364.00-266.00761.00167.00247.00-401.00279.00133.0052.00-48.00-52.00420.00
Profit After Tax Growth (1y) 12.15%17.16%6.86%18.48%53.26%35.47%0.94%22.43%-2.03%12.51%34.76%23.48%20.17%7.20%-9.52%-9.39%-0.43%6.21%16.78%15.61%12.27%2.44%31.73%18.30%9.45%1.17%-23.46%5.00%20.75%25.95%57.50%-23.62%-37.39%-37.36%-49.28%-2.70%-35.42%60.78%104.87%43.71%127.71%-3.37%-5.20%7.57%19.88%-7.56%-47.66%-83.86%-13.55%32.42%181.92%477.65%44.68%36.35%8.41%75.17%23.83%38.31%
Profit After Tax Growth (3y) 18.98%21.32%13.28%21.45%21.75%17.78%7.17%11.06%5.44%8.61%12.50%8.96%10.34%5.26%11.65%7.41%6.95%3.25%5.60%12.82%14.06%9.29%16.67%-1.74%-6.12%-7.24%-15.13%-7.94%-21.26%8.25%17.85%2.22%-2.71%-0.90%-0.50%14.58%20.81%12.82%0.54%-37.04%33.14%5.76%11.83%0.10%14.46%18.62%16.95%17.77%15.70%35.67%
Profit After Tax Growth (5y) 15.04%15.25%8.96%13.41%15.07%12.20%13.62%13.38%7.57%5.83%7.50%9.95%12.16%8.25%10.91%-0.12%-1.55%-2.78%-1.22%1.31%-9.71%5.62%10.54%5.82%4.00%4.40%3.50%3.82%5.92%2.53%-4.08%-28.61%-0.93%3.56%7.76%7.00%17.14%20.99%25.45%20.35%33.42%17.40%
Profit After Tax (QoQ) 11.60%10.67%-7.30%-2.03%16.57%0.94%2.78%26.73%3.04%-24.79%24.65%1.42%18.33%-9.91%14.22%-1.30%5.56%-23.96%14.38%8.45%12.60%-16.40%13.24%5.31%2.74%7.51%1.69%-2.57%-5.03%-18.66%39.51%12.05%-0.94%1.71%-32.35%-8.15%-0.89%-17.65%29.79%-39.03%146.73%4.94%-8.96%-3.40%4.70%2.95%3.31%7.66%-19.27%-41.71%-68.14%476.63%23.66%24.09%-34.71%44.42%16.54%-1.34%5.49%2.09%30.17%
Property, Plant & Equipment (Net) Growth (1y) 35.13%25.13%25.50%25.33%19.03%15.16%23.96%32.87%40.85%48.33%37.90%26.99%21.54%12.33%6.59%5.81%4.70%3.79%2.41%1.60%0.46%2.02%1.71%4.81%4.49%3.45%7.67%6.42%9.23%9.62%6.91%3.23%-2.28%-6.27%-8.95%-10.63%-8.46%-8.05%23.45%26.21%28.14%33.76%4.98%29.26%30.39%32.74%29.18%7.84%7.19%5.89%5.07%2.74%2.85%0.51%1.65%
Property, Plant & Equipment (Net) Growth (3y) 31.04%28.82%28.97%28.36%26.78%24.26%22.14%21.31%21.47%20.03%14.60%10.93%8.53%5.95%3.55%4.06%3.20%3.08%3.90%4.26%4.67%4.98%5.40%4.82%3.71%2.05%1.58%-0.61%-0.77%-1.88%6.31%5.20%4.66%4.85%5.67%13.39%15.22%17.75%18.74%20.72%21.44%23.42%12.53%12.72%12.86%12.21%11.32%
Property, Plant & Equipment (Net) Growth (5y) 24.77%20.04%18.55%17.85%16.47%15.23%13.67%13.71%13.48%12.79%10.51%8.77%7.85%6.17%5.03%4.36%3.24%2.39%1.77%0.89%0.51%-0.06%5.64%5.37%5.52%5.50%6.32%9.88%10.30%10.90%10.26%10.17%9.88%10.13%9.88%10.07%11.01%11.68%12.32%
Property, Plant & Equipment (Net) (QoQ) 6.37%3.07%6.54%7.13%6.68%2.93%1.19%3.65%14.83%10.34%7.26%9.15%6.76%1.60%2.66%0.88%1.30%0.86%1.59%0.00%-0.05%0.06%0.45%1.55%-0.35%3.11%0.15%0.54%3.72%1.91%2.79%0.90%1.15%-1.59%-2.71%-3.23%-1.74%-3.40%-0.34%-2.79%31.92%-1.24%1.18%1.47%3.54%21.60%2.06%3.30%0.76%1.51%1.45%2.05%-0.02%-0.75%1.56%-0.27%1.11%
Return on Assets Growth (1y) -1.002.006.009.0012.0015.0010.007.003.000.00-1.00-2.00-3.00-2.00-1.001.000.001.000.000.000.000.00-1.000.000.000.00-1.00-3.00-5.00-6.00-6.00-5.00-2.001.002.004.002.00-1.00-2.00-3.00-2.00-2.00-4.00-4.00-3.000.003.004.004.002.002.002.002.00
Return on Assets Growth (3y) 14.0017.0015.0014.0013.0013.009.006.001.00-1.00-1.00-2.00-2.00-2.00-1.000.001.001.00-1.00-3.00-4.00-7.00-7.00-8.00-7.00-5.00-5.00-4.00-5.00-7.00-5.00-4.00-2.00-2.00-4.00-3.00-3.00-3.00-2.00-3.00-1.000.001.001.002.00
Return on Assets Growth (5y) 12.0015.0015.0014.0013.0013.008.005.001.00-1.00-3.00-5.00-7.00-8.00-7.00-8.00-6.00-5.00-5.00-4.00-5.00-7.00-7.00-7.00-7.00-8.00-10.00-10.00-10.00-9.00-6.00-4.00-2.000.001.003.002.00
Return on Assets (QoQ) -4.000.001.001.000.005.003.004.003.000.000.000.000.00-1.00-1.000.000.001.000.000.000.000.000.000.000.000.000.000.000.00-1.00-2.00-2.00-2.00-1.00-1.001.001.000.001.00-1.00-1.000.000.000.00-2.00-2.000.000.001.001.001.000.000.001.000.001.00
Return on Capital Employed Growth (1y) 0.002.003.003.003.002.000.000.000.000.00-2.00-4.00-5.00-3.000.002.002.001.000.000.001.00-1.00-3.00-3.00-4.00-2.00-6.00-6.00-8.00-12.00-7.00-8.00-3.002.004.008.009.002.000.00-1.00-4.00-5.00-8.00-8.00-7.000.006.007.006.004.003.002.002.00
Return on Capital Employed Growth (3y) 3.003.001.00-1.00-2.00-1.00-2.00-2.00-3.00-2.00-2.00-2.00-2.00-3.00-3.00-1.00-2.00-2.00-9.00-9.00-12.00-16.00-15.00-17.00-16.00-12.00-9.00-7.00-3.00-8.00-3.00-2.001.00-1.00-5.00-2.00-2.00-3.00-3.00-3.00-5.00-2.000.000.001.00
Return on Capital Employed Growth (5y) 0.002.001.001.000.00-1.00-5.00-5.00-6.00-6.00-10.00-11.00-15.00-17.00-15.00-16.00-13.00-12.00-12.00-9.00-6.00-11.00-12.00-11.00-12.00-15.00-17.00-16.00-14.00-13.00-6.00-4.000.003.004.006.006.00
Return on Capital Employed (QoQ) 0.000.00-1.001.001.001.000.000.000.00-1.000.000.000.00-2.00-2.00-1.002.001.000.00-1.001.000.000.000.00-1.00-2.000.00-1.001.00-5.000.00-4.00-3.000.00-2.001.003.001.002.003.00-4.00-1.000.00-1.00-4.00-4.000.001.003.002.001.001.000.001.000.001.00
Return on Equity Growth (1y) -2.002.007.0010.0014.0019.0013.0010.004.00-1.00-2.00-3.00-3.00-3.00-1.000.00-1.000.000.000.001.000.00-1.000.000.002.000.00-2.00-4.00-8.00-7.00-6.00-2.002.003.006.004.002.001.00-1.00-1.00-3.00-5.00-6.00-5.00-1.005.006.007.004.003.002.002.00
Return on Equity Growth (3y) 17.0021.0019.0017.0016.0015.0010.006.001.00-3.00-3.00-3.00-3.00-3.00-2.00-1.000.002.000.00-2.00-3.00-6.00-7.00-8.00-7.00-4.00-3.00-2.00-3.00-4.00-3.00-1.000.001.00-2.00-1.00-2.00-1.000.00-1.000.001.002.002.003.00
Return on Equity Growth (5y) 13.0018.0018.0017.0016.0016.0010.006.002.00-2.00-3.00-5.00-7.00-9.00-8.00-8.00-6.00-4.00-4.00-2.00-2.00-3.00-3.00-3.00-4.00-5.00-8.00-9.00-9.00-7.00-4.00-1.002.004.006.007.006.00
Return on Equity (QoQ) -4.000.001.001.000.006.004.005.004.000.000.000.00-1.00-1.00-1.000.000.001.000.00-1.001.000.000.000.000.000.000.000.001.00-1.00-2.00-2.00-2.000.00-1.001.002.001.002.000.00-1.000.000.00-1.00-2.00-3.00-1.001.003.002.001.001.000.001.000.001.00
Return on Invested Capital Growth (1y) -1.001.002.002.002.002.001.001.001.00-1.00-2.00-3.00-3.00-3.00-1.000.00-1.000.000.000.001.000.00-1.000.000.002.001.00-2.00-4.00-8.00-7.00-7.00-3.002.004.007.003.00-1.00-2.00-3.00-2.00-1.00-3.00-3.00-1.003.006.007.006.001.000.002.001.00
Return on Invested Capital Growth (3y) 2.002.001.000.00-1.00-1.00-3.00-2.00-3.00-3.00-3.00-3.00-3.00-3.00-2.00-1.000.002.000.00-2.00-3.00-6.00-8.00-9.00-7.00-4.00-3.00-2.00-4.00-7.00-6.00-3.00-2.000.00-1.001.001.001.002.001.004.003.004.006.007.00
Return on Invested Capital Growth (5y) -2.000.000.000.00-1.00-1.00-3.00-3.00-2.00-2.00-3.00-5.00-7.00-9.00-9.00-9.00-7.00-4.00-4.00-2.00-4.00-6.00-6.00-5.00-6.00-6.00-8.00-8.00-7.00-6.00-2.001.004.003.006.009.008.00
Return on Invested Capital (QoQ) -1.000.000.000.000.002.000.000.001.000.000.000.00-1.00-1.00-1.000.000.001.000.00-1.001.000.000.000.000.000.000.000.001.00-1.00-2.00-2.00-2.00-1.00-2.002.002.001.002.00-2.00-2.000.000.000.00-1.00-2.000.001.003.002.001.001.00-3.001.002.000.00
Return on Sales Growth (1y) -10.00-13.00-12.001.003.003.00-1.0012.009.0012.0012.000.000.000.00-2.00-2.000.000.00-2.001.001.000.002.001.000.00-1.00-1.000.002.002.004.00-4.00-6.00-5.00-6.00-1.00-3.003.005.003.004.00-2.00-3.00-3.00-1.00-2.00-5.00-8.00-2.001.007.006.003.003.000.004.001.003.00
Return on Sales Growth (3y) 2.002.00-1.0013.0012.0015.009.0011.009.0012.008.000.000.000.00-2.000.001.000.00-1.002.003.001.005.00-2.00-4.00-4.00-3.00-4.00-6.00-1.002.00-2.00-4.00-4.00-5.00-1.001.00-1.00-4.00-8.001.00-3.00-2.00-4.00-1.001.002.003.002.007.00
Return on Sales Growth (5y) 2.002.00-5.0012.0013.0015.009.0013.0010.0012.0010.001.002.001.001.00-3.00-3.00-4.00-3.00-2.00-6.00-1.004.000.00-2.00-3.00-2.00-4.00-3.00-5.00-6.00-12.00-8.00-5.00-3.00-3.001.003.003.002.005.003.00
Return on Sales (QoQ) 1.003.00-14.001.00-3.004.00-1.002.00-2.000.0012.000.001.00-1.001.00-1.001.00-2.001.000.001.00-4.004.001.000.00-2.003.00-1.000.00-2.004.001.00-1.000.00-4.00-1.000.00-1.002.00-3.005.001.00-1.00-1.00-1.00-1.000.000.00-2.00-4.00-2.006.001.002.00-3.002.002.00-1.001.000.003.00
Revenue Growth (1y) 10.39%9.53%29.17%12.11%13.56%19.79%-0.46%14.55%12.55%13.77%25.77%18.82%20.91%11.15%2.46%2.70%1.29%6.64%17.73%10.44%5.46%0.88%11.85%6.47%9.39%5.56%-0.60%2.54%3.88%10.39%14.33%7.27%6.73%2.36%-7.98%5.72%-8.26%18.45%25.73%11.75%33.22%15.90%32.19%39.43%34.38%18.67%25.89%16.23%15.13%18.07%-1.39%0.42%4.66%3.19%7.99%8.32%7.56%7.93%
Revenue Growth (3y) 12.16%14.29%17.38%15.13%15.61%14.85%8.65%11.81%11.29%10.48%14.91%10.46%8.90%6.14%10.50%6.49%5.33%4.33%9.39%6.44%6.22%5.54%8.32%5.41%6.64%6.05%1.50%5.16%0.57%10.20%9.77%8.22%9.26%12.01%15.22%18.10%17.98%17.67%27.90%21.89%27.26%17.54%17.95%17.62%17.42%13.08%10.26%8.13%9.03%9.56%
Revenue Growth (5y) 11.56%12.09%14.30%11.60%10.54%10.26%11.05%10.45%9.72%7.51%11.02%8.03%7.98%6.86%8.92%5.85%5.32%5.11%6.61%6.46%3.25%7.34%8.02%6.71%8.19%10.37%11.69%12.62%12.73%12.98%17.09%15.48%15.08%14.51%13.68%13.97%14.62%14.70%17.38%14.52%18.33%12.58%
Revenue (QoQ) 3.65%-11.91%14.52%5.57%2.85%3.88%-0.60%6.93%8.49%-13.68%14.39%5.06%9.67%-4.58%8.07%6.91%0.82%-12.04%8.33%5.44%6.14%-2.89%1.62%0.68%1.53%7.67%-3.26%3.45%-2.03%1.38%-0.20%4.79%4.12%5.00%-6.36%4.26%-0.15%-5.61%7.58%-9.52%28.92%0.20%-4.38%7.85%12.17%14.28%0.85%3.94%-0.95%21.24%-6.89%2.96%1.59%1.25%-5.18%7.31%0.16%5.95%-4.89%6.55%0.51%
Share-based Compensation Growth (1y) 254.55%292.86%175.58%47.70%31.28%55.76%4.22%2.72%0.78%-25.68%98.38%109.85%80.62%-290.58%-30.61%-66.06%-51.93%135.71%29.41%223.40%199.11%409.23%48.41%35.69%20.00%32.93%30.32%39.03%40.67%-62.39%7.52%-1.31%-12.82%-86.71%32.68%32.86%37.02%7,893.18%73.89%58.24%27.39%-42.68%1.94%-11.01%43.64%30.36%8.46%46.41%20.23%17.09%25.58%24.12%26.75%45.11%23.27%17.54%13.80%
Share-based Compensation Growth (3y) 67.40%65.68%78.61%47.11%33.70%-61.42%12.78%-9.90%-4.35%-20.32%21.22%32.06%37.45%51.34%10.05%14.20%19.94%64.08%35.77%82.73%71.56%36.55%27.64%23.02%13.75%-59.49%22.96%22.16%18.89%58.69%35.37%27.55%15.02%82.62%32.99%23.22%35.85%290.89%24.34%27.28%30.06%-4.36%11.56%17.38%29.84%30.35%18.85%28.79%20.14%
Share-based Compensation Growth (5y) 32.43%25.35%38.61%28.43%28.00%32.03%22.47%26.27%25.72%27.91%28.07%34.15%34.39%11.62%13.30%15.36%16.17%16.23%28.99%51.57%43.25%93.40%36.84%31.38%20.77%24.95%26.94%20.75%25.19%24.46%22.36%22.01%21.32%56.19%26.22%27.73%30.74%151.93%24.37%24.64%25.98%
Share-based Compensation (QoQ) -23.64%104.76%102.33%12.07%-15.38%43.64%8.44%-0.39%0.39%-3.89%6.88%-2.27%-25.97%156.54%13.06%-15.88%-178.11%193.41%-44.71%19.15%-41.96%238.46%38.18%10.20%-1.19%-1.36%26.34%-2.55%9.45%-3.30%34.78%-1.39%-70.73%176.44%23.72%-12.90%-95.54%2,659.09%23.89%-10.17%160.33%-39.98%12.74%-27.69%17.14%6.75%-1.58%16.71%6.31%-11.19%32.86%-4.16%3.53%-4.74%31.32%-2.13%18.53%-19.08%25.21%-5.24%
Shareholder's Equity Growth (1y) 20.50%21.62%24.09%4.97%5.66%5.78%5.70%24.26%24.18%21.57%13.24%11.71%10.45%11.78%18.04%12.11%10.47%9.46%10.09%16.14%16.29%13.05%8.45%5.51%5.99%7.90%11.76%14.62%12.87%11.32%10.06%6.32%6.70%7.57%7.61%10.34%11.68%10.64%8.80%9.28%8.55%10.97%12.88%11.78%9.35%9.60%10.48%12.04%11.95%10.61%9.44%10.72%13.87%16.52%20.09%
Shareholder's Equity Growth (3y) 16.27%16.07%14.10%13.37%13.16%12.86%12.21%15.89%14.85%14.15%13.74%13.30%12.37%11.42%12.12%11.17%10.84%10.12%10.09%11.99%11.63%10.74%10.08%8.74%8.48%8.92%9.80%10.37%10.38%9.83%8.82%8.63%8.96%9.72%9.74%10.46%9.85%10.40%10.71%11.03%9.94%10.39%10.93%11.51%11.71%12.20%13.24%
Shareholder's Equity Growth (5y) 14.51%13.86%14.06%13.67%13.23%12.21%11.02%13.78%13.30%12.66%12.27%11.96%11.16%10.69%11.63%10.86%10.40%9.84%9.58%10.50%10.64%10.08%9.33%9.17%9.13%9.67%10.21%10.43%9.81%10.01%9.95%9.93%9.63%9.87%9.83%10.83%11.06%11.64%12.27%
Shareholder's Equity (QoQ) 3.92%5.68%5.03%5.44%6.03%-10.60%5.72%5.56%5.96%5.10%5.64%3.34%-1.30%3.67%4.45%4.59%4.22%-1.53%2.92%3.64%4.82%3.88%3.05%0.75%0.55%1.07%3.52%2.57%4.14%3.66%1.94%1.16%2.97%0.13%2.30%1.99%3.00%2.67%3.54%1.04%1.29%3.12%2.86%3.29%3.04%2.11%0.62%3.52%3.87%3.56%0.54%2.28%2.77%4.77%3.40%4.66%5.92%
Tax Rate Growth (1y) -239.00-149.001,031.00208.001.0066.00-60.00-117.00-31.00-71.00-922.006.00-44.0038.00223.0030.0063.0060.001,447.004.00-67.00-95.00-206.00-124.0063.00134.00-7.00-1163.00-1727.00-1480.00-2715.00-228.00124.00-126.00-264.00-362.00-124.00238.00231.00359.00245.0054.0059.00138.00-126.00-110.00-14.00-992.00279.006.00199.001,223.0016.00-64.00673.00-267.00-41.00121.00
Tax Rate Growth (3y) -268.00-154.0048.0097.00-74.0033.00-760.00-81.00-12.0027.00747.0041.00-48.003.001,464.00-90.0059.00100.001,234.00-1283.00-1732.00-1441.00-2927.00-1516.00-1541.00-1472.00-2985.00-1753.00-1728.00-1368.00-2747.00-231.00244.00167.0026.00136.00-5.00183.00277.00-495.00398.00-49.00244.00369.00169.00-168.00858.00-36.00255.0063.00
Tax Rate Growth (5y) -249.00-56.001,718.00132.00-78.00-2.00481.00-201.00-16.0067.00535.00-1247.00-1713.00-1343.00-1257.00-1481.00-1545.00-1506.00-1744.00-1873.00-1732.00-1328.00-2960.00-1519.00-1421.00-1179.00-2695.00-1256.00-1609.00-1423.00-2702.00-1085.00397.0063.00212.00366.00290.00124.001,148.00461.00374.007.00
Tax Rate (QoQ) -239.00-310.00102.00207.00-149.00870.00-720.000.00-84.00744.00-777.0087.00-125.00-107.00151.0037.00-42.0077.00-42.0069.00-45.001,464.00-1484.00-2.00-73.001,353.00-1403.00185.00-1.001,212.00-2559.00-379.00246.00-22.00-73.00-27.00-3.00-160.00-171.00210.00359.00-167.00-43.0096.00168.00-162.0036.00-168.00184.00-66.00-942.001,103.00-88.00126.0082.00-103.00-169.00864.00-858.00123.00-7.00
Total Debt Growth (1y) -8.02%201.57%202.97%180.33%158.57%-22.42%-21.07%-17.47%-12.86%-16.49%-15.86%-13.01%-11.87%
Total Debt Growth (3y) 91.47%86.57%27.50%25.01%26.25%26.25%25.69%
Total Debt Growth (5y) 36.05%36.06%
Total Debt (QoQ) 0.00%-4.01%-4.18%0.00%0.00%214.71%-3.73%-7.47%-7.76%-5.57%-2.05%-3.25%-2.61%-9.51%-1.32%0.02%-1.33%