|
Gross Margin
|
59.84% | 56.21% | 59.65% | 63.79% | 63.47% | 64.91% | 68.17% | 68.62% | 65.89% | 67.69% | 68.70% | 70.95% | 73.31% | 73.01% | 74.47% | 74.76% | 74.03% | 73.66% | 73.53% | 76.28% | 75.75% | 76.07% | 77.16% | 76.63% | 76.04% | 76.43% | 76.26% | 74.14% | 74.33% | 74.97% | 74.36% | 74.20% | 74.82% | 74.18% |
|
EBT Margin
|
-197.46% | -154.71% | -136.73% | -140.57% | -135.05% | -87.79% | -74.94% | -86.76% | -74.06% | -64.82% | -64.18% | -50.84% | -34.80% | -41.18% | -34.57% | -30.33% | -35.18% | -43.72% | -48.30% | -43.91% | -38.30% | -29.79% | -24.11% | -30.46% | -19.74% | -20.27% | -22.73% | -32.31% | -24.54% | -23.26% | -21.64% | -22.30% | -28.47% | -12.82% |
|
EBIT Margin
|
-197.79% | -154.44% | -134.58% | -134.56% | -126.59% | -81.36% | -70.41% | -81.06% | -68.11% | -59.53% | -58.86% | -45.23% | -30.07% | -35.19% | -29.67% | -24.90% | -29.60% | -38.38% | -42.78% | -38.45% | -33.95% | -23.43% | -20.20% | -24.80% | -13.31% | -14.08% | -16.65% | -26.78% | -18.48% | -13.90% | -15.57% | -17.91% | -9.10% | -8.73% |
|
EBITDA Margin
|
-197.79% | -154.44% | -134.58% | -134.56% | -126.59% | -81.36% | -70.41% | -81.06% | -68.11% | -59.53% | -58.86% | -45.23% | -30.07% | -35.19% | -29.67% | -24.90% | -29.60% | -38.38% | -42.78% | -38.45% | -33.95% | -23.43% | -20.20% | -24.80% | -13.31% | -14.08% | -16.65% | -26.78% | -18.48% | -13.90% | -15.57% | -17.91% | -9.10% | -8.73% |
|
Operating Margin
|
-197.79% | -154.44% | -134.58% | -134.56% | -126.59% | -81.36% | -70.41% | -81.06% | -68.11% | -59.53% | -58.86% | -45.23% | -30.07% | -35.19% | -29.67% | -24.90% | -29.60% | -38.38% | -42.78% | -38.45% | -33.95% | -23.43% | -20.20% | -24.80% | -13.31% | -14.08% | -16.65% | -26.78% | -18.48% | -13.90% | -15.57% | -17.91% | -9.10% | -8.73% |
|
Net Margin
|
-197.87% | -155.06% | -137.02% | -142.45% | -135.36% | -88.33% | -75.80% | -87.10% | -74.80% | -65.04% | -64.67% | -51.27% | -35.01% | -41.42% | -34.51% | -30.14% | -35.40% | -43.81% | -47.51% | -44.18% | -38.58% | -30.05% | -24.84% | -30.71% | -20.17% | -20.65% | -23.30% | -32.47% | -24.92% | -23.52% | -22.42% | -22.54% | -28.77% | -13.08% |
|
FCF Margin
|
| -126.22% | -116.42% | -120.53% | -109.97% | -87.26% | -74.61% | -69.00% | -49.08% | -47.36% | -36.57% | -29.40% | -12.87% | -5.26% | 3.70% | -7.50% | 0.84% | -2.33% | -0.92% | -1.55% | -5.08% | -10.30% | -7.23% | -3.46% | -2.87% | -8.83% | 3.65% | -0.78% | -10.68% | -20.33% | 8.53% | 1.28% | 1.28% | 1.38% |
|
Assets Average
|
| | | | | 311.15M | 294.58M | 276.81M | 247.75M | 226.20M | 217.30M | 206.98M | 196.18M | 194.14M | 204.79M | 204.41M | 199.59M | 208.96M | 227.86M | 238.23M | 227.94M | 220.67M | 229.72M | 230.65M | 215.65M | 210.16M | 216.94M | 215.03M | 201.08M | 193.98M | 202.28M | 202.01M | 192.70M | 198.66M |
|
Equity Average
|
| | | | | 80.68M | 55.69M | 33.04M | 8.32M | -15.04M | -37.18M | -56.58M | -68.43M | -75.69M | -80.99M | -88.20M | -97.24M | -107.05M | -119.27M | -128.97M | -136.45M | -143.54M | -146.26M | -148.78M | -151.50M | -151.31M | -152.16M | -158.51M | -164.92M | -168.77M | -174.21M | -177.97M | -185.09M | -191.71M |
|
Invested Capital
|
| | -675.63M | | 94.50M | 66.86M | 141.77M | 119.70M | 94.21M | 74.91M | 51.89M | 38.07M | 30.21M | 20.03M | 16.15M | 7.70M | 0.20M | -9.71M | -21.99M | -26.86M | -34.70M | -38.70M | -37.79M | -41.40M | -40.84M | -38.52M | -40.01M | -49.36M | -51.15M | -55.60M | -59.58M | -58.95M | -69.55M | -67.74M |
|
Asset Utilization Ratio
|
| | | | | 0.43 | 0.48 | 0.55 | 0.64 | 0.74 | 0.80 | 0.88 | 0.97 | 1.03 | 1.03 | 1.08 | 1.17 | 1.17 | 1.13 | 1.14 | 1.25 | 1.36 | 1.34 | 1.36 | 1.47 | 1.52 | 1.47 | 1.49 | 1.58 | 1.64 | 1.57 | 1.57 | 1.65 | 1.60 |
|
Debt to Equity
|
| | -0.06 | | 1.03 | 1.47 | 2.18 | 4.56 | -20.20 | -3.97 | -2.06 | -1.59 | -1.41 | -1.26 | -1.19 | -1.08 | -1.00 | -0.91 | -0.83 | -0.80 | -0.75 | -0.74 | -0.74 | -0.73 | -0.73 | -0.74 | -0.74 | -0.70 | -0.69 | -0.68 | -0.66 | -0.67 | -0.64 | -0.65 |
|
Debt Ratio
|
| | 0.30 | | 0.30 | 0.33 | 0.33 | 0.38 | 0.42 | 0.46 | 0.47 | 0.52 | 0.53 | 0.51 | 0.46 | 0.52 | 0.49 | 0.49 | 0.43 | 0.45 | 0.47 | 0.49 | 0.45 | 0.50 | 0.52 | 0.54 | 0.50 | 0.56 | 0.58 | 0.61 | 0.55 | 0.63 | 0.62 | 0.62 |
|
Equity Ratio
|
| | -4.65 | | 0.29 | 0.23 | 0.15 | 0.08 | -0.02 | -0.12 | -0.23 | -0.32 | -0.37 | -0.41 | -0.39 | -0.48 | -0.49 | -0.53 | -0.52 | -0.57 | -0.63 | -0.67 | -0.60 | -0.69 | -0.72 | -0.72 | -0.68 | -0.80 | -0.84 | -0.90 | -0.83 | -0.94 | -0.98 | -0.95 |
|
Enterprise Value
|
-47.85M | | -61.97M | -71.94M | 175.68M | 383.44M | 534.15M | 882.55M | 625.43M | 326.34M | 576.07M | 463.16M | 843.91M | 846.13M | 1,705.79M | 2,129.96M | 2,711.97M | 2,757.01M | 1,447.81M | 1,282.61M | 864.83M | 534.40M | 469.29M | 487.26M | 574.30M | 237.05M | 337.10M | 225.22M | 263.44M | 266.19M | 219.93M | 249.57M | 555.66M | 516.99M |
|
Market Capitalization
|
| | | | 414.48M | 589.44M | 711.12M | 1,036.55M | 759.29M | 442.28M | 674.91M | 551.28M | 927.27M | 929.94M | 1,796.58M | 2,214.79M | 2,798.35M | 2,841.25M | 1,531.37M | 1,366.60M | 944.73M | 605.48M | 535.79M | 553.25M | 638.15M | 294.44M | 398.03M | 286.38M | 319.14M | 307.12M | 265.20M | 296.75M | 602.80M | 564.87M |
|
Return on Sales
|
| | | -1.56% | -1.42% | -1.24% | -1.08% | -0.95% | -0.81% | -0.75% | -0.72% | -0.63% | -0.53% | -0.48% | -0.40% | -0.35% | -0.35% | -0.36% | -0.40% | -0.43% | -0.43% | -0.40% | -0.34% | -0.31% | -0.26% | -0.24% | -0.24% | -0.24% | -0.25% | -0.26% | -0.26% | -0.23% | -0.24% | -0.22% |
|
Return on Capital Employed
|
| | | | | -0.84% | -0.93% | -0.92% | -1.02% | -1.26% | -1.82% | -1.59% | -1.93% | -2.30% | -3.87% | -2.03% | -3.18% | -4.07% | 10.22% | -11.05% | 167.22% | 20.22% | 4.71% | | 7.56% | 8.56% | 2.63% | 4.30% | 2.57% | 1.87% | 1.13% | 1.78% | 0.84% | 0.80% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | 5.56% | 4.18% | 3.55% | | | | | | | | | | | | | |
|
Return on Assets
|
| | | | | -0.53% | -0.52% | -0.52% | -0.52% | -0.56% | -0.58% | -0.56% | -0.52% | -0.49% | -0.41% | -0.38% | -0.41% | -0.42% | -0.45% | -0.49% | -0.54% | -0.54% | -0.46% | -0.42% | -0.39% | -0.36% | -0.35% | -0.36% | -0.40% | -0.43% | -0.41% | -0.37% | -0.40% | -0.35% |
|
Return on Equity
|
| | | | | -2.05% | -2.77% | -4.37% | -15.52% | 8.35% | 3.38% | 2.03% | 1.49% | 1.25% | 1.05% | 0.88% | 0.85% | 0.83% | 0.86% | 0.91% | 0.91% | 0.83% | 0.72% | 0.65% | 0.55% | 0.51% | 0.50% | 0.49% | 0.49% | 0.49% | 0.47% | 0.42% | 0.42% | 0.36% |