|
Revenue
|
74.54M | 108.52M | 142.46M | 173.40M | 210.18M | 257.96M | 308.64M | 318.99M | 317.04M |
|
Cost of Revenue
|
118.94M | 131.80M | 131.08M | 127.57M | 117.33M | 143.72M | 173.30M | 163.90M | 151.50M |
|
Gross Profit
|
41.34M | 63.60M | 92.91M | 117.47M | 153.43M | 190.81M | 235.57M | 243.52M | 236.05M |
|
Research & Development
|
76.16M | 78.26M | 75.74M | 69.22M | 66.47M | 81.03M | 95.09M | 85.05M | 87.90M |
|
Selling, General & Administrative
|
29.11M | 29.32M | 30.18M | 35.94M | 42.71M | 54.54M | 56.05M | 49.45M | 55.93M |
|
Other Operating Expenses
|
118.94M | 131.80M | 131.08M | 127.57M | 117.33M | 143.72M | 173.30M | 163.90M | 151.50M |
|
Operating Expenses
|
224.21M | 239.39M | 237.00M | 232.73M | 226.52M | 279.29M | 324.44M | 298.40M | 295.33M |
|
Operating Income
|
-182.86M | -175.78M | -144.09M | -115.27M | -73.08M | -88.47M | -88.87M | -54.88M | -59.28M |
|
EBIT
|
-182.86M | -175.78M | -144.09M | -115.27M | -73.08M | -88.47M | -88.87M | -54.88M | -59.28M |
|
Other Non Operating Income
|
0.51M | -0.40M | -8.97M | -9.63M | -11.14M | -14.10M | -15.50M | -19.43M | -19.59M |
|
Non Operating Income
|
0.51M | -0.40M | -8.97M | -9.63M | -11.14M | -14.10M | -15.50M | -19.43M | -21.44M |
|
EBT
|
-182.35M | -176.18M | -153.06M | -124.90M | -84.22M | -102.57M | -104.37M | -74.31M | -80.72M |
|
Tax Provisions
|
0.77M | 0.39M | 1.25M | 0.75M | 0.41M | -0.46M | 1.18M | 1.26M | 1.21M |
|
Profit After Tax
|
-183.12M | -176.56M | -154.31M | -125.66M | -84.63M | -102.11M | -105.55M | -75.57M | -81.94M |
|
Income from Continuing Operations
|
-183.12M | -176.56M | -154.31M | -125.66M | -84.63M | -102.11M | -105.55M | -75.57M | -81.94M |
|
Consolidated Net Income
|
-183.12M | -176.56M | -154.31M | -125.66M | -84.63M | -102.11M | -105.55M | -75.57M | -81.94M |
|
Income towards Parent Company
|
-183.12M | -176.56M | -154.31M | -125.66M | -84.63M | -102.11M | -105.55M | -75.57M | -81.94M |
|
Net Income towards Common Stockholders
|
-183.12M | -176.56M | -154.31M | -125.66M | -84.63M | -102.11M | -105.55M | -75.57M | -81.94M |
|
EPS (Basic)
|
-124.90 | -110.70 | -9.43 | -4.57 | -2.89 | -3.19 | -3.10 | -2.10 | -2.13 |
|
EPS (Weighted Average and Diluted)
|
| | | -4.57 | -2.89 | -3.19 | -3.10 | -2.10 | -2.13 |
|
Shares Outstanding (Weighted Average)
|
| | 26.34M | 27.87M | 31.16M | 32.61M | 34.54M | 36.62M | 39.94M |
|
Shares Outstanding (Diluted Average)
|
| | | 27.52M | 29.31M | 32.02M | 34.09M | 36.05M | 38.50M |
|
EBITDA
|
-182.86M | -175.78M | -144.09M | -115.27M | -73.08M | -88.47M | -88.87M | -54.88M | -59.28M |
|
Tax Rate
|
| | | | | 0.45% | | | |