|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | 84.83M | 86.37M | 84.25M | 83.56M | 84.00M | 79.89M | 71.08M | 66.50M | 65.99M | 63.85M | 57.39M | 60.94M | 61.16M | 55.70M | 40.92M | 45.26M | 47.18M | 47.14M | 47.87M | 42.95M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | 84.83M | 86.37M | 84.25M | 83.56M | 84.00M | 79.89M | 71.08M | 66.50M | 65.99M | 63.85M | 57.39M | 60.94M | 61.16M | 55.70M | 40.92M | 45.26M | 47.18M | 47.14M | 47.87M | 42.95M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | 33.00M | 31.15M | 38.90M | 64.15M | 46.63M | 49.15M | 53.31M | 78.96M | 56.89M | 52.19M | 55.21M | 67.20M | 47.85M | 48.69M | 57.18M | 71.54M | 43.92M | 47.32M | 52.27M | 85.46M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | | 2.60M | 2.60M | 2.80M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | 33.00M | 31.15M | 38.90M | 64.15M | 46.63M | 49.15M | 53.31M | 78.96M | 56.89M | 52.19M | 55.21M | 67.20M | 47.85M | 48.69M | 57.18M | 72.44M | 43.92M | 49.92M | 54.87M | 88.26M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | 9.78M | 8.04M | 7.31M | 9.97M | 15.49M | 9.21M | 7.46M | 7.45M | 8.44M | 8.05M | 7.88M | 9.60M | 9.76M | 9.17M | 7.08M | 9.09M | 10.28M | 6.34M | 6.08M | 7.14M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | 141.40M | 139.29M | 144.25M | 173.10M | 161.18M | 153.35M | 147.00M | 168.81M | 147.01M | 139.96M | 136.27M | 153.74M | 134.17M | 128.83M | 120.47M | 141.68M | 117.10M | 117.41M | 122.72M | 153.56M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | 15.84M | 16.57M | 17.00M | 17.58M | 18.24M | 18.88M | 19.83M | 21.38M | 22.16M | 24.00M | 26.13M | 27.00M | 27.24M | 27.20M | 27.94M | 28.62M | 28.98M | 29.44M | 29.27M | 28.97M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | 9.48M | 9.48M | 9.48M | 9.48M | 9.48M | 9.48M | 9.48M | 9.48M | 9.48M | 9.48M | 9.48M | 9.48M | 9.48M | 9.48M | 9.48M | 9.48M | 9.48M | 9.48M | 9.48M | 9.48M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | 3.20M | 3.05M | 2.90M | 2.88M | 2.85M | 2.83M | 2.81M | 2.79M | 2.77M | 2.78M | 2.76M | 2.74M | 2.55M | 2.41M | 2.27M | 2.12M | 1.98M | 1.84M | 1.70M | 1.56M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | 12.68M | 12.53M | 12.37M | 12.35M | 12.33M | 12.31M | 12.29M | 12.27M | 12.25M | 12.26M | 12.24M | 12.22M | 12.03M | 11.89M | 11.74M | 11.60M | 11.46M | 11.32M | 11.18M | 11.04M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | 1.33M | 1.27M | 18.47M | 23.18M | 2.06M | 21.69M | 1.95M | 2.10M | 2.45M | 3.70M | 3.70M | 1.41M | 17.73M | 17.34M | 2.53M | 19.55M | 20.15M | 2.65M | 23.96M | 28.39M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | 50.97M | 67.51M | 66.88M | 71.49M | 70.69M | 70.66M | 70.33M | 73.30M | 72.18M | 72.14M | 71.95M | 71.92M | 70.23M | 68.93M | 69.74M | 72.66M | 72.58M | 78.31M | 78.89M | 81.97M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | 192.38M | 206.80M | 211.13M | 244.59M | 231.87M | 224.01M | 217.33M | 242.12M | 219.19M | 212.10M | 208.22M | 225.66M | 204.40M | 197.76M | 190.21M | 214.34M | 189.68M | 195.72M | 201.60M | 235.53M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | 4.46M | 7.38M | 12.02M | 4.77M | 12.76M | 17.56M | 17.84M | 12.12M | 12.45M | 9.15M | 10.45M | 4.31M | 10.87M | 18.42M | 8.40M | 10.03M | 12.65M | 19.89M | 25.05M | 18.77M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | 4.46M | 7.38M | 12.02M | 4.77M | 12.76M | 17.56M | 17.84M | 12.12M | 12.45M | 9.15M | 10.45M | 4.31M | 10.87M | 18.42M | 8.40M | 10.03M | 12.65M | 19.89M | 25.05M | 18.77M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | 35.56M | 40.17M | 44.90M | 59.98M | 45.03M | 43.36M | 45.93M | 49.31M | 39.66M | 44.85M | 43.51M | 43.43M | 41.14M | 39.00M | 58.39M | 49.70M | 49.78M | 44.66M | 52.11M | 60.85M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | 3.36M | 3.86M | 3.12M | 3.44M | 4.10M | 4.22M | 4.06M | 4.91M | 4.91M | 5.35M | 4.41M | 4.81M | 5.38M | 5.60M | 5.51M | 5.73M | 6.00M | 7.35M | 7.65M | 7.47M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | 130.43M | 126.38M | 132.74M | 170.75M | 167.09M | 166.01M | 157.91M | 185.88M | 176.72M | 164.88M | 158.52M | 187.99M | 173.38M | 161.60M | 153.92M | 178.28M | 162.94M | 155.51M | 149.31M | 174.88M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 171.89M | 177.79M | 190.43M | 236.52M | 228.99M | 228.59M | 225.75M | 248.60M | 230.67M | 224.24M | 216.89M | 237.80M | 228.20M | 224.62M | 226.22M | 254.95M | 231.37M | 246.37M | 249.87M | 271.22M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | 100.65M | 101.74M | 102.85M | 103.99M | 105.09M | 106.25M | 107.42M | 108.61M | 109.77M | 111.00M | 112.25M | 113.53M | 114.12M | 115.21M | 115.57M | 117.67M | 119.75M | 121.94M | 124.19M | 126.49M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | 1.92M | 1.23M | 2.35M | 2.42M | 2.13M | 2.56M | 3.10M | 3.61M | 3.08M | 2.73M | 4.24M | 2.74M | 2.57M | 2.00M | 3.31M | 2.83M | 1.96M | 1.54M | 3.04M | 6.02M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | 0.94M | 21.24M | 20.68M | 16.76M | 20.57M | 16.06M | 15.24M | 15.27M | 14.10M | 12.87M | 16.57M | 11.13M | 15.70M | 14.71M | 13.63M | 7.70M | 6.20M | 15.24M | 14.27M | 13.15M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 9.92M | 10.19M | 10.49M | 10.88M | 11.16M | 11.49M | 11.95M | 12.43M | 12.74M | 13.11M | 13.45M | 14.00M | 12.67M | 13.18M | 8.15M | 8.45M | 9.11M | 9.47M | 9.82M | 12.18M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 275.41M | 298.14M | 313.19M | 359.69M | 352.67M | 353.47M | 351.51M | 376.09M | 357.62M | 350.84M | 345.54M | 365.20M | 355.21M | 350.94M | 353.23M | 383.14M | 359.28M | 377.74M | 383.72M | 409.42M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | 285.32M | 308.33M | 323.69M | 370.57M | 363.83M | 364.95M | 363.46M | 388.52M | 370.36M | 363.94M | 358.99M | 379.21M | 367.88M | 364.12M | 361.38M | 391.59M | 368.38M | 387.20M | 393.54M | 421.60M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | 100.65M | 101.74M | 102.85M | 103.99M | 105.09M | 106.25M | 107.42M | 108.61M | 109.77M | 111.00M | 112.25M | 113.53M | 114.12M | 115.21M | 115.57M | 117.67M | 119.75M | 121.94M | 124.19M | 126.49M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | -92.95M | -101.54M | -112.56M | -125.98M | -131.95M | -140.95M | -146.12M | -146.40M | -151.17M | -151.84M | -150.77M | -153.55M | -163.48M | -166.36M | -171.17M | -177.25M | -178.70M | -191.49M | -191.93M | -186.06M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | -92.95M | -101.54M | -112.56M | -125.98M | -131.95M | -140.95M | -146.12M | -146.40M | -151.17M | -151.84M | -150.77M | -153.55M | -163.48M | -166.36M | -171.17M | -177.25M | -178.70M | -191.49M | -191.93M | -186.06M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | 192.38M | 206.80M | 211.13M | 244.59M | 231.87M | 224.01M | 217.33M | 242.12M | 219.19M | 212.10M | 208.22M | 225.66M | 204.40M | 197.76M | 190.21M | 214.34M | 189.68M | 195.72M | 201.60M | 235.53M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | -1140.48M | 0.73M | 0.65M | 0.39M | -0.32M | -1286.51M | -1310.22M | -0.32M | -1354.44M | 0.02M | -1386.92M | -1405.60M | -0.43M | -0.08M | 0.06M | -0.67M | -1505.59M | -1528.52M | 0.28M | 1.12M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | 3.72M | 4.77M | 4.54M | 4.34M | 5.06M | 4.35M | 4.00M | 3.89M | 4.12M | 5.37M | 5.18M | 4.73M | 3.99M | 5.72M | 5.54M | 5.07M | 4.97M | 6.33M | 6.08M | 6.04M |