|
Revenue (Quarter)
|
0.33M | 0.37M | 0.40M | 0.31M | 0.19M | 0.20M | 0.13M | 0.21M | 0.21M | 0.19M | -0.59M | 0.01M | | | | 0.18M | 0.31M | 0.31M | 0.33M | 0.31M | 0.31M | 0.28M | -0.10M | -0.09M | -0.04M | -0.11M | 0.09M | -0.03M | -0.03M | -0.02M | | 0.01M | 0.00M | | 0.07M | 0.96M | 1.00M | 1.37M | 6.17M | 4.04M | 6.56M | 8.11M | 34.09M | 50.82M |
|
Cost of Revenue (Quarter)
|
0.11M | 0.12M | 0.16M | 0.13M | 0.12M | 0.09M | 0.05M | 0.11M | 0.13M | 0.11M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
0.21M | 0.25M | 0.24M | 0.18M | 0.07M | 0.11M | 0.08M | 0.10M | 0.07M | 0.08M | | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | 0.53M | 0.54M | 0.54M | 0.34M | 0.34M | 0.35M | 0.35M | 0.34M | 0.34M | 0.35M | 0.38M | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | | 0.02M | 0.02M | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
1.54M | 1.45M | 0.54M | 0.36M | 0.40M | 0.37M | 0.51M | 0.37M | 0.14M | 0.11M | 0.11M | 0.04M | | | | | | | | | | | | | | | | | | | 0.09M | 0.68M | 0.19M | | 0.00M | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
1.23M | 0.93M | -6.39M | -0.74M | -0.53M | -0.40M | 0.28M | 0.69M | -0.53M | -0.54M | 0.45M | 0.87M | | | | 0.06M | 0.07M | 0.07M | 0.06M | 0.17M | 0.14M | 0.12M | 0.14M | 0.12M | 0.55M | 0.61M | 0.71M | 0.89M | 0.89M | 0.69M | 1.30M | 1.02M | 0.73M | 3.83M | 9.08M | 4.07M | 6.86M | 4.17M | 8.91M | 7.24M | 9.35M | 40.12M | 53.52M | 52.42M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.07M | 0.02M | | 0.01M | 0.07M | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
0.11M | 0.12M | 7.42M | 0.60M | 0.24M | | -1.69M | | 1.35M | 1.40M | -0.35M | | | | | 1.72M | 1.72M | 4.11M | 1.21M | 0.89M | 1.11M | 1.26M | 1.27M | 1.04M | 1.34M | 1.48M | -0.01M | -0.07M | 0.01M | 2.50M | 1.01M | 0.10M | 0.04M | | | | -0.01M | | -0.85M | -0.89M | | | 0.74M | 0.06M |
|
Operating Expenses (Quarter)
|
2.89M | 2.51M | 1.57M | 1.42M | 1.21M | 1.11M | 0.45M | 1.06M | 0.95M | 0.96M | 0.21M | 0.92M | | | | 1.80M | 1.80M | 4.20M | 1.30M | 1.09M | 1.27M | 1.40M | 1.58M | 1.26M | 1.95M | 2.11M | 0.71M | 0.89M | 0.90M | 3.19M | 2.40M | 1.79M | 0.97M | 3.83M | 9.08M | 4.07M | 6.85M | 4.17M | 8.91M | 7.24M | 9.35M | 40.12M | 53.52M | 52.42M |
|
Operating Income (Quarter)
|
-2.56M | -2.14M | -1.32M | -1.22M | -0.93M | -0.79M | -1.15M | -1.06M | -0.67M | -0.63M | -0.80M | -0.91M | | | | -1.62M | -1.49M | -3.88M | -0.97M | -0.78M | -0.96M | -1.12M | -1.58M | -1.26M | -1.95M | -2.08M | -0.71M | -0.89M | -0.90M | -3.18M | -2.40M | -1.79M | -0.97M | -3.83M | -9.01M | -3.10M | -5.85M | -2.81M | -2.74M | -3.20M | -2.79M | -32.01M | -19.43M | -1.60M |
|
EBIT (Quarter)
|
-2.56M | -2.14M | -1.32M | -1.22M | -0.93M | -0.79M | -1.15M | -1.06M | -0.67M | -0.63M | -0.80M | -0.91M | | | | -1.62M | -1.49M | -3.88M | -0.97M | -0.78M | -0.96M | -1.12M | -1.58M | -1.26M | -1.95M | -2.08M | -0.71M | -0.89M | -0.90M | -3.18M | -2.40M | -1.79M | -0.97M | -3.83M | -9.01M | -3.10M | -5.85M | -2.81M | -2.74M | -3.20M | -2.79M | -32.01M | -19.43M | -1.60M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.34M | | | 0.68M | | 7.51M | 0.09M | -0.03M | -0.03M | 1.38M | -5.07M | 1.12M | -0.62M | -0.07M | 0.40M | -0.15M | 0.15M | 0.47M | 0.10M | 0.09M | 4.48M | 0.21M | 5.04M | 158.50M |
|
Interest & Investment Income (Quarter)
|
0.00M | 0.00M | 839.00 | 0.00M | 866.00 | 595.00 | 775.00 | 0.00M | 922.00 | 830.00 | 692.00 | 372.00 | 165.00 | 202.00 | | | | | | | | | | | | | | | | | | | | 0.12M | 0.16M | 0.23M | 0.22M | 0.16M | 0.10M | 0.08M | 0.59M | 0.06M | 0.36M | 0.55M |
|
Other Non Operating Income (Quarter)
|
| | | 0.04M | 0.01M | | -0.00M | | 0.34M | 0.06M | | | 0.14M | 0.04M | | | | | | | | | | | | | | | | | -5.93M | -0.52M | -1.05M | | | | 7.54M | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | -0.46M | 1.04M | -0.02M | 0.05M | -1.08M | 1.42M | 0.13M | 0.09M | 0.86M | 0.06M | 7.59M | -0.44M | 0.24M | -2.46M | 4.16M | -5.93M | -0.52M | -1.05M | 0.07M | 0.35M | -0.44M | 3.83M | -2.64M | -3.38M | -1.01M | 3.86M | -0.48M | 37.09M | 127.68M |
|
EBT (Quarter)
|
-2.56M | -2.14M | -1.02M | -0.22M | -1.01M | -0.91M | 2.57M | -1.16M | -0.75M | -0.77M | -0.22M | -0.91M | | | | -1.62M | -1.49M | -3.88M | -0.97M | -0.78M | -0.96M | -1.12M | -1.58M | -1.26M | -1.95M | -2.08M | -0.71M | -0.89M | -0.90M | -3.18M | -2.40M | -1.79M | -0.97M | -3.71M | -8.85M | -2.87M | -5.62M | -2.64M | -2.64M | -3.12M | -2.20M | -31.95M | -19.06M | -1.05M |
|
Tax Provisions (Quarter)
|
| | | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
-2.56M | -2.14M | -1.02M | 1.42M | 0.90M | -0.91M | -1.38M | -0.72M | -0.40M | 0.06M | -1.82M | -3.70M | | | | -2.08M | -0.45M | -3.90M | -0.92M | -1.86M | 0.46M | -0.99M | -1.49M | -0.40M | -1.89M | 5.50M | -1.15M | -0.64M | -3.36M | 0.97M | -8.33M | -2.31M | -2.02M | -3.76M | -8.66M | -3.54M | -6.92M | -5.44M | -6.12M | -4.21M | 1.07M | -32.49M | 16.61M | 125.21M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | -0.43M | | | -0.09M | 2.36M | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05M | 0.87M |
|
Income from Continuing Operations (Quarter)
|
-2.56M | -2.14M | -1.02M | -0.24M | -1.01M | -0.91M | 2.57M | -1.16M | -0.75M | -0.77M | -0.22M | -0.91M | | | | -1.62M | -1.49M | -3.88M | -0.97M | -0.78M | -0.96M | -1.12M | -1.58M | -1.26M | -1.95M | -2.08M | -0.71M | -0.89M | -0.90M | -3.18M | -2.40M | -1.79M | -0.97M | -3.71M | -8.85M | -2.87M | -5.62M | -2.64M | -2.64M | -3.12M | -2.20M | -31.95M | -19.06M | -1.05M |
|
Consolidated Net Income (Quarter)
|
-2.56M | -2.14M | -1.02M | -0.24M | -1.01M | -0.91M | 2.57M | -0.11M | -0.75M | -0.77M | -0.22M | -0.91M | | | | -1.62M | -1.49M | -3.88M | -0.97M | -0.78M | -0.96M | -1.12M | -1.58M | -1.26M | -1.95M | -2.08M | -0.71M | -0.89M | -0.90M | -3.18M | -2.40M | -1.79M | -0.97M | -3.71M | -8.85M | -2.87M | -5.62M | -2.64M | -2.64M | -3.12M | -2.20M | -31.95M | -19.06M | -1.05M |
|
Income towards Parent Company (Quarter)
|
-2.56M | -2.14M | -1.02M | -0.24M | -1.01M | -0.91M | 2.57M | -0.11M | -0.75M | -0.77M | -0.22M | -0.91M | | | | -1.62M | -1.49M | -3.88M | -0.97M | -0.78M | -0.96M | -1.12M | -1.58M | -1.26M | -1.95M | -2.08M | -0.71M | -0.89M | -0.90M | -3.18M | -2.40M | -1.79M | -0.97M | -3.71M | -8.85M | -2.87M | -5.62M | -2.64M | -2.64M | -3.12M | -2.20M | -31.95M | -19.06M | -1.05M |
|
Net Income towards Common Stockholders (Quarter)
|
-2.56M | -2.14M | -0.89M | -0.24M | -1.01M | -0.91M | -1.30M | -1.16M | -0.75M | -0.77M | -0.22M | -0.91M | | | -0.72M | 29.40M | -0.45M | -3.90M | -0.97M | -1.86M | 0.46M | -0.99M | -1.58M | -1.26M | -1.95M | -2.08M | -0.71M | -0.89M | -0.90M | -3.18M | -2.40M | -1.79M | -0.97M | -3.76M | -8.66M | -3.54M | -6.92M | -2.64M | -2.64M | -3.12M | -2.20M | -31.95M | -19.06M | -1.05M |
|
EPS (Basic) (Quarter)
|
-1.49 | -1.25 | -0.29 | -0.10 | -0.40 | -7.13 | 17.28 | -3.89 | -0.18 | -3.69 | -0.79 | -5.35 | -1.14 | -6.93 | -0.26 | 9.61 | -0.11 | -1.96 | -0.19 | -0.38 | 0.08 | -0.16 | -0.96 | -0.20 | -0.94 | 2.94 | -0.57 | -0.30 | -1.38 | 0.68 | -0.91 | -0.07 | -0.06 | -0.71 | -1.79 | -0.66 | -1.29 | -0.91 | -1.01 | -0.67 | 0.19 | -3.02 | 1.12 | 8.11 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
-1.49 | -1.25 | -0.29 | -0.10 | -0.40 | -7.13 | 11.99 | -0.31 | -0.18 | -3.69 | -0.79 | | | | | 9.21 | -0.11 | -1.74 | | -0.38 | 0.08 | -0.16 | | -0.20 | -0.22 | 1.39 | | -0.30 | | -1.27 | | | | -0.71 | -1.71 | -0.66 | -1.29 | -0.91 | -1.01 | -0.67 | 0.19 | -3.02 | 1.12 | 7.27 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
1.72M | 1.72M | 1.81M | 2.45M | 2.56M | 0.13M | 0.13M | 0.19M | 0.21M | 0.07M | 274.00 | 0.69M | 0.71M | 1.34M | 2.71M | 3.06M | 4.16M | 3.70M | 4.94M | 4.96M | 6.00M | 5.54M | 1.55M | 2.01M | 1.86M | 1.90M | 2.01M | 2.07M | 2.44M | 2.51M | 9.20M | 21.09M | 25.75M | 5.31M | 4.83M | 5.35M | 5.23M | 6.00M | 6.06M | 6.33M | 6.18M | 10.78M | 12.81M | 15.44M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
1.72M | 1.72M | 1.81M | 2.45M | 2.51M | 0.13M | 0.14M | 3.72M | 4.16M | 0.20M | 0.27M | | | | | 3.19M | 3.50M | 3.84M | | 4.96M | 5.30M | 5.54M | | 2.01M | 7.89M | 1.90M | | 2.07M | | 2.51M | | | | 5.31M | 5.07M | 5.35M | 5.23M | 6.00M | 6.03M | 6.33M | 6.18M | 10.78M | 14.83M | 13.90M |
|
EBITDA (Quarter)
|
-2.56M | -2.14M | -1.32M | -1.22M | -0.93M | -0.79M | -1.15M | -1.06M | -0.67M | -0.63M | -0.80M | -0.91M | | | | -1.62M | -1.49M | -3.88M | -0.97M | -0.78M | -0.96M | -1.12M | -1.58M | -1.25M | -1.93M | -2.08M | -0.71M | -0.89M | -0.90M | -3.18M | -2.40M | -1.79M | -0.97M | -3.83M | -9.01M | -3.10M | -5.85M | -2.81M | -2.74M | -3.20M | -2.79M | -32.01M | -19.43M | -1.60M |
|
Tax Rate (Quarter)
|
| | | -6.56% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |