|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.96M | 1.00M | 1.37M | 6.17M | 4.04M | 9.39M | 8.11M | 34.09M | 50.82M | 30.08M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.68M | 0.19M | | | | 0.00M | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | 0.89M | 0.69M | 1.30M | 1.02M | 0.73M | | | 3.83M | 9.08M | 4.07M | 6.86M | 4.17M | 8.91M | 7.24M | 9.35M | 40.12M | 53.52M | 52.42M | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | 0.01M | 2.50M | 1.01M | 0.10M | 0.04M | | | | | | -0.01M | | -1.52M | -0.17M | | | -2.59M | -0.57M | 32.77M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | 0.90M | 3.19M | 2.40M | 1.79M | 0.97M | | | 3.83M | 9.08M | 4.07M | 6.85M | 4.17M | 8.91M | 7.24M | 9.35M | 40.12M | 53.52M | 52.42M | 32.77M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.89M | -0.90M | -3.18M | -2.40M | -1.79M | -0.97M | | | -3.83M | -9.01M | -3.10M | -5.85M | -2.81M | -2.74M | -3.20M | 0.04M | -32.01M | -19.43M | -1.60M | 50.27M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.89M | -0.90M | -3.18M | -2.40M | -1.79M | -0.97M | | | -3.83M | -9.01M | -3.10M | -5.85M | -2.81M | -2.74M | -3.20M | 0.04M | -32.01M | -19.43M | -1.60M | 50.27M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | -0.03M | 1.38M | -0.86M | -1.66M | -0.43M | | | -0.13M | 0.64M | -0.15M | 0.15M | 0.47M | 0.10M | 0.09M | 6.45M | 0.21M | 5.04M | 158.50M | -120.82M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.16M | 0.21M | 0.21M | 0.19M | 0.28M | 0.08M | -0.44M | 0.10M | 0.36M | 0.11M | 0.06M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.93M | -0.52M | -1.05M | | | | | | 7.54M | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | -2.46M | 4.16M | -5.93M | -0.52M | -1.05M | | | 0.07M | 0.35M | -0.44M | 3.83M | -2.64M | -3.38M | -1.01M | 1.03M | -0.48M | 37.09M | 127.68M | -121.72M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.89M | -0.90M | -3.18M | -2.40M | -1.79M | -0.97M | | | -3.70M | -8.85M | -2.90M | -5.64M | -2.61M | -2.45M | -3.12M | -0.40M | -31.91M | -19.06M | -1.49M | 50.33M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.64M | -3.36M | 0.97M | -8.33M | -2.31M | -2.02M | | | -3.76M | -8.66M | -3.54M | -6.92M | -5.44M | -6.12M | -4.21M | 1.07M | -32.49M | 16.61M | 125.21M | -133.69M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | -0.43M | | | -0.09M | 2.36M | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05M | 0.87M | 0.04M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.89M | -0.90M | -3.18M | -2.40M | -1.79M | -0.97M | | | -3.70M | -8.85M | -2.90M | -5.64M | -2.61M | -2.45M | -3.12M | -0.40M | -31.91M | -19.06M | -1.49M | 50.33M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.89M | -0.90M | -3.18M | -2.40M | -1.79M | -0.97M | | | -3.70M | -8.85M | -2.90M | -5.64M | -2.61M | -2.45M | -3.12M | -0.40M | -31.91M | -19.06M | -1.49M | 50.33M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.89M | -0.90M | -3.18M | -2.40M | -1.79M | -0.97M | | | -3.70M | -8.85M | -2.90M | -5.64M | -2.61M | -2.45M | -3.12M | -0.40M | -31.91M | -19.06M | -1.49M | 50.33M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.89M | -0.90M | -3.18M | -2.40M | -1.79M | -0.97M | | | -3.76M | -8.66M | -3.54M | -6.92M | -2.61M | -2.45M | -3.12M | -0.40M | -31.91M | -19.06M | -1.49M | 50.33M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30 | -1.38 | 0.68 | -0.91 | -0.07 | -0.06 | | | -0.71 | -1.79 | -0.66 | -1.29 | -0.91 | -1.01 | -0.67 | 0.19 | -3.02 | 1.12 | 8.11 | -9.55 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30 | | -1.27 | | | | | | -0.71 | -1.79 | -0.66 | -1.29 | -0.91 | -1.01 | -0.67 | 0.19 | -3.02 | 1.12 | 7.27 | -9.43 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12M | 2.19M | 2.51M | 9.20M | 32.98M | 25.75M | 28.07M | 5.33M | 5.31M | 4.83M | 5.35M | 5.23M | 6.00M | 6.03M | 6.13M | 6.18M | 10.78M | 12.81M | 13.70M | 14.29M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.07M | | 2.51M | | | | | 5.33M | 5.31M | 4.83M | 5.35M | 5.23M | 6.00M | 6.03M | 6.13M | 6.18M | 10.78M | 12.81M | 13.90M | 14.29M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.89M | -0.90M | -3.18M | -2.40M | -1.79M | -0.97M | | | -3.83M | -9.01M | -3.10M | -5.85M | -2.81M | -2.74M | -3.20M | 0.04M | -32.01M | -19.43M | -1.60M | 50.27M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |