|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.72M | 5.95M | 65.56M | 70.64M | 8.50M | 8.64M | 33.17M | 9.53M | 3.60M | 4.39M | 2.83M | 1.96M | 5.80M | 3.40M | 4.08M | 6.32M | 9.47M | 5.37M | 34.01M | 27.48M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.87M | 6.27M | 0.42M | 20.95M | 0.10M | 0.03M | 0.01M | 0.01M | 0.01M | 0.00M | 13.55M | 5.12M | 6.32M | 3.77M | 4.16M | 12.55M | 18.80M | 170.84M | 46.50M | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.58M | 12.22M | 65.98M | 91.59M | 8.60M | 8.68M | 33.19M | 9.55M | 3.61M | 4.39M | 16.38M | 7.08M | 12.12M | 7.17M | 8.24M | 18.87M | 28.27M | 176.21M | 80.50M | 27.48M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.47M | 6.54M | 0.10M | 0.01M | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.15M | 2.01M | 1.86M | 1.87M | 1.77M | 1.67M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.47M | 6.54M | 0.10M | 0.01M | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.64M | 0.44M | 0.35M | 0.20M | 0.69M | 0.30M | 0.74M | 0.71M | 0.71M | 0.90M | 2.23M | 2.31M | 3.12M | 1.02M | 0.90M | 1.12M | 1.26M | 2.40M | 1.84M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.07M | 97.81M | 90.89M | 99.18M | 61.56M | 56.09M | 50.66M | 44.77M | 38.42M | 34.89M | 28.14M | 25.36M | 28.77M | 24.76M | 28.15M | 34.70M | 60.35M | 206.33M | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.39M | 0.36M | 0.34M | 0.32M | 0.29M | 0.27M | 0.24M | 0.21M | 0.19M | 0.16M | 0.14M | 0.11M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 9.46M | 0.20M | 25.48M | 26.09M | 23.10M | 23.10M | 23.18M | 22.70M | 3.50M | 0.80M | 15.29M | 13.77M | 12.28M | 12.06M | 43.74M | 11.74M | 11.74M | 11.85M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.00M | 76.00M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.00M | 76.00M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.52M | | | | 49.44M | | | | 1.22M | | | | 119.00M | 38.30M | | | | 49.40M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 20.95M | 0.15M | 0.46M | 0.46M | 0.46M | 0.46M | 0.46M | 0.46M | 0.46M | 0.46M | 27.37M | 0.46M | 33.10M | 0.46M | 0.48M | 0.98M | 0.77M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.07M | 7.17M | 11.77M | 18.77M | 26.73M | 28.36M | 25.58M | 29.38M | 29.27M | 28.32M | 29.42M | 26.84M | 2.95M | 18.67M | 18.98M | 17.64M | 48.99M | 17.12M | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.14M | 104.98M | 102.66M | 117.95M | 88.30M | 84.45M | 76.24M | 74.15M | 67.69M | 63.21M | 57.56M | 52.19M | 31.71M | 43.43M | 47.12M | 52.34M | 109.34M | 223.45M | 112.91M | 85.32M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 1.57M | 0.38M | 0.21M | 0.14M | 0.52M | 0.45M | 0.10M | 0.23M | 0.32M | 1.04M | 0.84M | 0.94M | 1.29M | 0.92M | 1.44M | 2.61M | 0.78M | 0.61M | 0.78M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.34M | 0.36M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 1.57M | 0.38M | 0.21M | 0.14M | 0.52M | 0.45M | 0.10M | 0.23M | 0.32M | 1.04M | 0.84M | 0.94M | 1.29M | 0.92M | 1.44M | 2.61M | 0.78M | 10.95M | 1.14M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | 0.24M | 0.68M | 0.18M | 0.38M | 0.52M | 1.26M | 0.25M | 0.25M | 0.25M | 0.13M | 0.29M | 0.12M | 0.01M | 2.06M | 3.27M | 13.01M | 4.79M | 17.75M | 25.00M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.12M | 0.19M | 0.02M | 0.04M | 0.46M | 0.34M | 154.00 | 2.00M | 0.07M | 0.60M | | 1.70M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.08M | 0.20M | 0.35M | 0.41M | 0.42M | 0.42M | 0.43M | 0.40M | 0.41M | 0.41M | 0.42M | 0.53M | 0.55M | 0.57M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | | | | | | | | | | 7.32M | 20.17M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 0.38M | 0.44M | 4.00M | 4.50M | 4.68M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05M | 1.81M | 1.06M | 0.90M | 0.83M | 1.90M | 1.79M | 1.72M | 2.66M | 1.72M | 1.61M | 1.60M | 3.90M | 2.42M | 3.78M | 6.05M | 16.53M | 7.49M | 0.20 | |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.68M | 3.36M | 3.26M | 3.14M | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | 1.35M | 1.76M | 3.19M | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.00M | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05M | 0.14M | | -0.03M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | | | | 3.03M | 2.93M | 2.81M | 2.75M | 2.63M | 2.51M | 2.44M | 2.46M | 2.84M | 2.18M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | | | | 0.17M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.12M | | | | 43.36M | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05M | 1.81M | 1.06M | 0.90M | 0.83M | 2.60M | 2.47M | 5.08M | 5.92M | 4.86M | 4.63M | 4.53M | 6.71M | 5.16M | 7.27M | 9.91M | 20.74M | 13.15M | 43.54M | 53.74M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.08M | 103.17M | 101.59M | 95.05M | 87.47M | 81.85M | 73.77M | 69.07M | 61.78M | 58.35M | 52.92M | 47.67M | 42.36M | 38.27M | 39.85M | 42.43M | 88.60M | 210.30M | 69.37M | 31.58M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.08M | 103.17M | 101.59M | 95.05M | 87.47M | 81.85M | 73.77M | 69.07M | 61.78M | 58.35M | 52.92M | 47.67M | 42.36M | 38.27M | 39.85M | 42.43M | 88.60M | 210.30M | 69.37M | 31.58M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.14M | 104.98M | 102.66M | 117.95M | 88.30M | 84.45M | 76.24M | 74.15M | 67.69M | 63.21M | 57.56M | 52.19M | 31.71M | 43.43M | 47.12M | 52.34M | 109.34M | 223.45M | 112.91M | 85.32M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.39M | 0.24M | 0.34M | 0.47M | 0.06M | 0.06M | 0.24M | 0.44M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 6.94M | 6.69M | 6.36M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -161.92M | -161.96M | -163.77M | -167.31M | -172.39M | -178.62M | -185.88M | -189.64M | -198.31M | -201.85M | -208.76M | -214.20M | -220.32M | -224.53M | -223.47M | -263.03M | -246.42M | -126.12M | -268.13M | -325.49M |