|
Cash & Equivalents (Quarter)
|
4.59M | 2.87M | 5.58M | 6.54M | 5.56M | 5.02M | 4.91M | 4.81M | 4.20M | 3.65M | 4.50M | 3.45M | 3.02M | | | 0.39M | 0.30M | 0.13M | 0.21M | 0.73M | 0.23M | 0.20M | 0.06M | 0.18M | 0.11M | 0.02M | 0.45M | 0.56M | 0.31M | 0.09M | 0.25M | 2.83M | 0.91M | 9.53M | 3.60M | 4.39M | 2.83M | 1.96M | 5.80M | 3.40M | 4.08M | 6.30M | 9.50M | 5.37M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | 6.03M | | 2.92M | 4.74M | 4.00M | 5.57M | 4.63M | 3.41M | 2.70M | 1.26M | 0.82M | 0.94M | 0.86M | 16.14M | 26.31M | 26.39M | 0.01M | 0.01M | 0.00M | 13.55M | 14.09M | 13.37M | 3.77M | 5.77M | 12.55M | 18.80M | 170.84M |
|
Cash & Current Investments (Quarter)
|
4.59M | 2.87M | 5.58M | 6.54M | 5.56M | 5.02M | 4.91M | 4.81M | 4.20M | 3.65M | 4.50M | 3.45M | 3.02M | | | 0.39M | 0.30M | 6.16M | 0.21M | 3.65M | 4.97M | 4.20M | 5.64M | 4.81M | 3.52M | 2.72M | 1.70M | 1.38M | 1.25M | 0.95M | 16.39M | 29.14M | 27.30M | 9.55M | 3.61M | 4.39M | 16.38M | 16.05M | 19.17M | 7.17M | 9.85M | 18.86M | 28.30M | 176.21M |
|
Receivables - Net (Quarter)
|
| | 0.29M | | 0.32M | 0.17M | 0.29M | 0.15M | 0.09M | 0.16M | | -0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | | 6.54M | 0.10M | 0.01M | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | 0.27M | | 0.04M | 0.08M | 293.00 | 0.11M | 0.10M | 0.03M | 0.00M | 0.00M | 67.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.15M | 2.01M | 1.86M | 1.87M |
|
Receivables (Quarter)
|
| | 0.56M | | 0.36M | 0.25M | 0.29M | 0.26M | 0.19M | 0.19M | | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | | 6.54M | 0.10M | 0.01M | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 0.46M | | 0.10M | 0.21M | 0.21M | 0.09M | 0.06M | 0.02M | 0.10M | 0.08M | 0.07M | | | | | 0.14M | | 0.10M | 0.04M | 0.15M | 0.23M | 0.15M | 0.08M | 0.19M | 0.17M | 0.11M | 0.05M | 0.18M | 0.17M | 0.10M | 0.05M | 0.74M | 0.71M | 0.71M | 0.90M | 2.23M | 2.31M | 3.12M | 1.02M | 0.90M | 1.12M | 1.26M |
|
Current Assets (Quarter)
|
| | 6.82M | | 6.32M | 5.49M | 5.53M | 5.15M | 4.48M | 3.86M | 4.71M | 3.54M | 3.09M | | | | | 6.29M | | 3.75M | 5.01M | 4.34M | 5.87M | 4.96M | 3.59M | 2.90M | 1.87M | 1.49M | 1.30M | 1.13M | 16.56M | 29.25M | 27.34M | 44.77M | 38.42M | 34.89M | 28.14M | 25.36M | 28.77M | 24.76M | 28.15M | 34.70M | 60.35M | 206.33M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 0.15M | | 0.12M | 0.11M | 0.09M | 0.08M | 0.06M | 0.04M | 0.02M | 0.01M | 0.00M | | | | | 0.01M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | 0.35M | 0.39M | 0.36M | 0.34M | 0.32M | 0.29M | 0.27M | 0.24M | 0.21M | 0.19M | 0.16M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.68M | 1.02M | 1.02M | 1.04M | 1.73M | 2.73M | 10.35M | 0.10M | 10.56M | 8.13M | 10.15M | 5.03M | 3.21M | 2.32M | 23.10M | 20.92M | 22.70M | 24.15M | 0.80M | 15.29M | 0.50M | 12.28M | 12.06M | 43.74M | 11.74M |
|
Intangibles (Quarter)
|
| | 0.00M | | 205.00 | 102.00 | | | | | | | | | | | | 3.58M | | 4.27M | 3.92M | 3.58M | 3.24M | 2.90M | 1.50M | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | 0.00M | | 205.00 | 102.00 | | | | | | | | | | | | 3.58M | | 4.27M | 3.92M | 3.58M | 3.24M | 2.90M | 1.50M | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.98M | | | | 38.55M | | | | | | | 57.17M | | | | 119.00M | | | |
|
Other Non-Current Assets (Quarter)
|
| | 0.04M | | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | | | | | 0.03M | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | | | | | | | | | 0.46M | 0.46M | 0.46M | 0.46M | 0.46M | 0.46M | 43.43M | 0.46M | 0.46M | 0.46M | 0.48M |
|
Non-Current Assets (Quarter)
|
| | 0.19M | | 0.16M | 0.14M | 0.13M | 0.11M | 0.08M | 0.07M | 0.05M | 0.04M | 0.03M | | | | | 4.98M | | 4.97M | 4.97M | 4.63M | 4.31M | 4.65M | 4.25M | 10.35M | 10.07M | 10.56M | 8.13M | 10.15M | 5.03M | 3.21M | 2.32M | 29.38M | 29.27M | 28.32M | 29.42M | 26.84M | -11.40M | 18.67M | 18.98M | 17.64M | 48.99M | 17.12M |
|
Assets (Quarter)
|
| | 7.02M | | 6.48M | 5.63M | 5.66M | 5.27M | 4.57M | 3.93M | 4.76M | 3.57M | 3.12M | | | | | 11.28M | | 8.72M | 9.98M | 8.97M | 10.18M | 9.61M | 7.85M | 13.25M | 11.94M | 12.05M | 9.43M | 11.28M | 21.59M | 32.46M | 29.67M | 74.15M | 67.69M | 63.21M | 57.56M | 52.19M | 17.36M | 43.43M | 47.12M | 52.34M | 109.34M | 223.45M |
|
Accounts Payables (Quarter)
|
| | 1.21M | | 0.26M | 0.25M | 0.27M | 0.22M | 0.18M | 0.21M | 0.43M | 0.36M | 0.37M | | | | | 0.12M | | 0.10M | 0.05M | 0.06M | 0.17M | 0.21M | 0.07M | 0.13M | 0.12M | 0.23M | 0.26M | 0.07M | 0.18M | 0.68M | 0.10M | 0.10M | 0.23M | 0.32M | 1.04M | 0.84M | 0.94M | 1.29M | 0.92M | 1.44M | 2.61M | 0.78M |
|
Payables (Quarter)
|
| | 1.21M | | 0.26M | 0.25M | 0.27M | 0.22M | 0.18M | 0.21M | 0.43M | 0.36M | 0.37M | | | | | 0.12M | | 0.10M | 0.05M | 0.06M | 0.17M | 0.21M | 0.07M | 0.13M | 0.12M | 0.23M | 0.26M | 0.07M | 0.18M | 0.68M | 0.10M | 0.10M | 0.23M | 0.32M | 1.04M | 0.84M | 0.94M | 1.29M | 0.92M | 1.44M | 2.61M | 0.78M |
|
Accumulated Expenses (Quarter)
|
| | 0.56M | | 0.35M | 0.43M | 0.24M | 0.28M | 0.35M | 0.45M | 0.28M | 0.09M | 0.07M | | | | | 0.45M | | 0.08M | 0.27M | 0.69M | 0.62M | 0.59M | 0.58M | 0.73M | 0.65M | 0.60M | 0.59M | 0.68M | 0.44M | 0.29M | 0.36M | 0.25M | 0.25M | 0.18M | 0.13M | 0.29M | 1.95M | 0.01M | 2.06M | 3.27M | 13.01M | 4.79M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.12M | 0.19M | 0.02M | 0.04M | 0.46M | 0.34M | 0.16M | 0.55M | 0.07M | 0.60M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | 0.18M | | 0.14M | 0.09M | 0.05M | | | | | | | | | | | | 0.20M | 0.35M | 0.41M | 0.42M | 0.42M | 0.43M | 0.40M | 0.41M | 0.41M | 0.42M | 0.53M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | 0.17M | | 0.07M | 0.07M | 0.07M | 0.10M | 0.11M | 0.08M | | | | | | | | 1.22M | | 1.07M | 1.00M | 0.96M | | | | 1.00M | | | | | | | | | | | | | | | 1.10M | 1.70M | 0.44M | 4.00M |
|
Total Current Liabilities (Quarter)
|
| | 1.95M | | 0.68M | 0.75M | 0.89M | 0.60M | 0.64M | 0.75M | 0.73M | 0.45M | 0.45M | | | | | 2.67M | | 3.43M | 2.37M | 2.58M | 1.43M | 1.16M | 1.26M | 1.15M | 0.98M | 0.84M | 0.85M | 0.75M | 0.61M | 0.97M | 0.46M | 1.72M | 2.66M | 1.72M | 1.61M | 1.60M | 3.90M | 2.42M | 3.78M | 6.05M | 16.53M | 7.49M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.36M | 3.26M | 3.14M | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | 0.55M | | 0.06M | 0.06M | 0.02M | 0.04M | 0.04M | 0.04M | 0.05M | 0.05M | 0.04M | | | | | 3.25M | | 2.77M | 2.53M | 2.29M | | | | | | | | | | | | | | | | | | | 0.86M | 1.35M | 1.76M | 3.19M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05M | 0.14M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | 0.38M | | | | 0.03M | 0.01M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.03M | 2.93M | 2.81M | 2.75M | 2.63M | 2.51M | 2.44M | 2.46M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | 0.92M | | | | 3.13M | 0.22M | 0.08M | | 1.42M | 0.70M | 0.90M | 0.70M | 0.82M | 2.03M | 0.96M | 0.82M | 0.63M | 0.36M | 0.26M | 0.08M | 0.14M | 0.01M | 0.00M | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | 0.94M | | | | 0.78M | 0.50M | 0.49M | | -1.42M | -0.70M | -0.90M | 5.26M | -0.82M | 4.17M | 3.94M | 4.04M | 0.79M | 0.80M | 0.99M | 1.07M | 0.85M | 0.84M | 0.85M | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | 4.42M | 0.82M | 0.74M | 1.60M | 1.86M | 0.64M | 0.45M | 0.79M | 3.90M | 0.71M | 0.57M | | | | | 5.96M | | 6.20M | 4.90M | 4.87M | 1.43M | 1.16M | 1.26M | 1.15M | 0.98M | 0.84M | 0.85M | 0.75M | 0.61M | 0.97M | 0.46M | 5.08M | 5.92M | 4.86M | 4.63M | 4.53M | 6.71M | 5.16M | 7.27M | 9.91M | 20.74M | 13.15M |
|
Common Equity (Quarter)
|
| | 4.44M | -1.83M | 4.81M | 4.03M | 3.80M | -0.79M | 3.44M | 3.14M | 0.85M | 2.86M | 2.56M | | | | | 5.32M | | 2.53M | 5.08M | 4.11M | 8.75M | 8.45M | 6.59M | 12.10M | 10.96M | 11.21M | 8.58M | 10.53M | 20.98M | 31.49M | 29.21M | 69.07M | 61.78M | 58.35M | 52.92M | 47.67M | 42.36M | 38.27M | 39.85M | 42.43M | 88.60M | 210.30M |
|
Shareholder's Equity (Quarter)
|
| | 11.00 | 4.92M | 4.81M | 4.03M | 3.80M | 3.84M | 3.89M | -0.39M | 0.85M | 2.86M | 2.56M | | | | | 5.32M | | 2.53M | 5.08M | 4.11M | 8.75M | 8.45M | 6.59M | 12.10M | 10.96M | 11.21M | 8.58M | 10.53M | 20.98M | 31.49M | 29.21M | 69.07M | 61.78M | 58.35M | 52.92M | 47.67M | 42.36M | 38.27M | 39.85M | 42.43M | 88.60M | 210.16M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 7.02M | | 6.48M | 5.63M | 5.66M | 5.27M | 4.57M | 3.93M | 4.76M | 3.57M | 3.12M | | | | | 11.28M | | 8.72M | 9.98M | 8.97M | 10.18M | 9.61M | 7.85M | 13.25M | 11.94M | 12.05M | 9.43M | 11.28M | 21.59M | 32.46M | 29.67M | 74.15M | 67.69M | 63.21M | 57.56M | 52.19M | 17.36M | 43.43M | 47.12M | 52.34M | 109.34M | 223.45M |
|
Treasury Shares (Quarter)
|
| | 0.01M | | 0.01M | 0.01M | 401.00 | 0.01M | 0.01M | | 0.12M | 401.00 | 401.00 | 250.00 | 12.00 | 12.00 | 0.12M | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 3.00 | 3.00 | | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 0.24M | 0.24M | 0.06M | 0.06M | 0.06M | 0.06M | 0.44M | 0.06M | 0.06M | 7.52M | |
|
Retained Earnings (Quarter)
|
| | 33.69M | 30.29M | 30.41M | 35.85M | -31.45M | -6.01M | 39.05M | 33.40M | -35.31M | -39.01M | -39.81M | | | | | -141.75M | | -144.53M | -144.07M | -145.06M | -143.30M | -143.69M | -145.59M | -140.08M | -141.23M | -141.88M | -145.24M | -144.27M | -152.60M | -154.91M | -156.93M | -189.64M | -198.31M | -201.85M | -208.76M | -214.20M | -220.32M | -224.53M | -223.47M | -263.03M | -246.42M | -126.12M |