|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | 0.31M | 0.09M | 0.25M | 2.83M | 0.91M | 2.71M | 33.17M | 9.53M | 3.60M | 4.39M | 2.83M | 1.96M | 5.80M | 3.40M | 4.08M | 6.32M | 9.47M | 5.37M | 32.20M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 0.94M | 0.86M | 16.14M | 26.31M | 26.39M | 24.80M | 0.01M | 0.01M | 0.01M | 0.00M | 13.55M | 14.09M | 6.32M | 14.18M | 4.16M | 12.55M | 18.77M | 170.80M | 46.50M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | 1.25M | 0.95M | 16.39M | 29.14M | 27.30M | 27.52M | 33.19M | 9.55M | 3.61M | 4.39M | 16.38M | 16.05M | 12.12M | 17.58M | 8.24M | 18.87M | 28.24M | 176.17M | 78.70M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.47M | 6.54M | 0.10M | 0.01M | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.15M | 2.01M | 1.86M | 1.87M | 1.77M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.47M | 6.54M | 0.10M | 0.01M | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.05M | 0.18M | 0.17M | 0.10M | 0.05M | 0.21M | 0.30M | 0.74M | 0.71M | 0.71M | 0.90M | 2.23M | 2.31M | 3.12M | 1.72M | 0.90M | 1.12M | 1.26M | 2.40M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | 1.30M | 1.13M | 16.56M | 29.25M | 27.34M | 27.73M | 50.66M | 44.77M | 38.42M | 34.89M | 28.14M | 25.36M | 28.77M | 24.76M | 28.15M | 34.70M | 60.35M | 206.33M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.39M | 0.36M | 0.34M | 0.32M | 0.29M | 0.27M | 0.24M | 0.21M | 0.19M | 0.16M | 0.14M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.56M | 8.13M | 10.15M | 5.03M | 3.21M | 2.32M | 2.76M | 23.10M | 23.10M | 23.18M | 22.70M | 3.50M | 0.80M | 15.29M | 13.77M | 12.28M | 12.06M | 43.74M | 11.74M | 11.74M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.00M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.00M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.47M | | | | 1.54M | 0.33M | | | | 1.22M | | | | 119.00M | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.46M | 0.46M | 0.46M | 0.46M | 0.46M | 0.46M | 43.43M | 0.46M | 0.46M | 0.46M | 0.48M | 0.98M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.56M | 8.13M | 10.15M | 5.03M | 3.21M | 2.32M | 2.76M | 25.58M | 29.38M | 29.27M | 28.32M | 29.42M | -10.02M | 2.95M | 18.67M | 18.98M | 17.64M | 48.99M | 17.12M | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.05M | 9.43M | 11.28M | 21.59M | 32.46M | 29.67M | 30.50M | 76.24M | 74.15M | 67.69M | 63.21M | 57.56M | 15.34M | 31.71M | 43.43M | 47.12M | 52.34M | 109.34M | 223.45M | 112.91M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.26M | 0.07M | 0.18M | 0.68M | 0.10M | 0.57M | 0.45M | 0.10M | 0.23M | 0.32M | 1.04M | 0.84M | 0.94M | 1.29M | 0.92M | 1.44M | 2.61M | 0.78M | 0.61M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.34M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.26M | 0.07M | 0.18M | 0.68M | 0.10M | 0.57M | 0.45M | 0.10M | 0.23M | 0.32M | 1.04M | 0.84M | 0.94M | 1.29M | 0.92M | 1.44M | 2.61M | 0.78M | 10.95M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.59M | 0.68M | 0.44M | 0.29M | 0.36M | 0.31M | 1.26M | 0.03M | 0.02M | 0.25M | 0.13M | 0.29M | 0.12M | 0.37M | 2.06M | 3.27M | 13.01M | 4.79M | 17.75M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.12M | 0.19M | 0.02M | 0.04M | 0.46M | 0.34M | 154.00 | 0.55M | 0.07M | 0.60M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.20M | 0.35M | 0.41M | 0.42M | 0.42M | 0.43M | 0.40M | 0.41M | 0.41M | 0.42M | 0.53M | 0.55M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | | | | | | | | | | 7.32M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 1.70M | 2.20M | 0.80M | 4.50M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84M | 0.85M | 0.75M | 0.61M | 0.97M | 0.46M | 0.88M | 1.79M | 1.72M | 2.66M | 1.72M | 1.61M | 1.60M | 3.90M | 2.42M | 3.78M | 6.05M | 16.53M | 7.49M | 0.20 |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 3.36M | 3.26M | 3.14M | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | 1.35M | 1.76M | 3.19M | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05M | 0.14M | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | | | | 3.03M | 2.93M | 2.81M | 2.75M | 3.04M | 2.51M | 2.44M | 2.46M | 2.84M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | | | | | | | | | | | | | | 0.16M | | | | 0.17M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84M | 0.85M | | | | | | | | | | | | | | 7.12M | | | | 43.36M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84M | 0.85M | 0.75M | 0.61M | 0.97M | 0.46M | 0.88M | 2.47M | 5.08M | 5.92M | 4.86M | 4.63M | 4.53M | 6.71M | 5.16M | 7.27M | 9.91M | 20.74M | 13.15M | 43.54M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.21M | 8.58M | 10.53M | 20.98M | 31.49M | 29.21M | 29.62M | 73.77M | 69.07M | 61.78M | 58.35M | 52.92M | 47.67M | 42.36M | 38.27M | 39.85M | 42.43M | 88.60M | 210.16M | 69.37M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.21M | 8.58M | 10.53M | 20.98M | 31.49M | 29.21M | 29.62M | 73.77M | 69.07M | 61.78M | 58.35M | 52.92M | 47.67M | 42.36M | 38.27M | 39.85M | 42.43M | 88.60M | 210.30M | 69.37M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.05M | 9.43M | 11.28M | 21.59M | 32.46M | 29.67M | 30.50M | 76.24M | 74.15M | 67.69M | 63.21M | 57.56M | 15.34M | 31.71M | 43.43M | 47.12M | 52.34M | 109.34M | 223.45M | 112.91M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 0.47M | 0.24M | 0.24M | 0.24M | 0.06M | 0.06M | 0.06M | 0.06M | 0.44M | 0.05M | 0.06M | | 6.69M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -141.88M | -145.24M | -144.27M | -152.60M | -154.91M | -156.93M | -156.60M | -185.88M | -189.64M | -198.31M | -201.85M | -208.76M | -214.20M | -220.32M | -224.53M | -223.47M | -263.03M | -246.42M | -126.12M | -268.13M |