|
Net Income
|
-0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -133.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | | | | | | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.03B | -0.02B | -0.00B |
|
Depreciation and Depletion
|
| | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Share-based Compensation
|
| | | | | | 0.00B | 1.00 | | | | | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.01B | -10.19B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.03B | |
|
Deferred Taxes
|
0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 204.00 | | | | | | | | | | | | | | | | | |
|
Cash from Discontinued Operations
|
| | | | | | | | | | | | -0.00B | | | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures
|
| | | | | | | | | | | | | | | | | | -0.00B | | -250.00 | | | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Gains from Investment Securities
|
| | | | | | | | | | | | | 0.00B | 0.00B | | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B |
|
Asset Writedowns and Impairment
|
| | | | | | | 0.00B | | | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items
|
| | | | | | | | | | | | | 0.00B | 0.00B | | | | 0.00B | | | | | | | | | | | | | | 0.12B | 0.01B |
|
Cash from Operations
|
| | -0.01B | 0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B |
|
Amortizatization of Intangibles
|
| | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Amortization of Deferred Charges
|
| | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | | | | | | | | |
|
Depreciation & Amortization (CF)
|
| | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Change in Receivables
|
| | | | | | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | |
|
Change in Accured Expenses
|
| | | | | | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | | -0.00B | | | -0.00B | -0.00B | | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B |
|
Change in Taxes
|
| -0.00B | | | | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes
|
| | | | | | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | | 0.00B | 0.00B | | 0.00B | 72.00 | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Capital Expenditures
|
| | | | | | | | 0.00B | | 0.00B | -0.00B | 0.00B | | | 710.00 | | | | | | | | 0.00B | 0.00B | | 0.00B | | | | | | | |
|
Sales of Property, Plant and Equipment
|
| | 200.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions
|
| | | | | | | | | | | | | | | | | | | -0.00B | | | | | | | | | | | | | | |
|
Divestments
|
| | | | | | | | | | | | -0.00B | | | | | | | | | | | | | | | | | | | 0.00B | | |
|
Change in Acquisitions & Divestments
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | 0.00B | 0.02B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B |
|
Cash from Investing Activities
|
| | 0.00B | 0.00B | | | 0.00B | | -0.00B | | -0.00B | | -0.00B | -1.00 | | -710.00 | | | | -0.00B | -0.00B | | | -0.02B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.01B |
|
Other financing activities
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 1.00 | | | | | 0.00B | | | | | | | | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | | | | |
|
Cash from Financing Activities
|
| | | | | | | | 0.00B | -243.00 | | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | | | -0.00B | | | | | | | | 0.01B | 0.00B | -0.00B |
|
Dividends Paid - Common
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | 0.00B |
|
Change in Cash
|
| | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | | | -0.02B | -0.01B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B |
|
Beginning Cash Balance
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | | 0.03B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B |
|
Free Cash Flow
|
| | -0.01B | 0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B |
|
Net Cash Flow
|
| | -0.01B | 0.01B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | | | -0.02B | -0.01B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B |