|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.89M | -0.90M | -3.18M | -2.40M | -1.79M | -0.97M | | | -3.70M | -8.85M | -2.90M | -5.64M | -2.61M | -2.45M | -3.12M | -0.40M | -31.91M | -19.06M | -1.49M | 50.33M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.21M | | | | | | | 0.01M | 5.00M | 0.01M | 1.49M | 0.07M | 0.07M | 0.10M | 0.52M | 7.64M | 0.01M | | -18.02M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.01M | 0.54M | 0.54M | 1.19M | | 0.31M | 0.34M | 0.99M | 1.21M | 1.21M | 1.21M | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.03M | -0.04M | -0.04M | 0.60M | -0.45M | 0.38M | 0.03M | -0.06M | 0.03M | 0.63M | -1.25M | 0.42M | 0.42M | 0.42M | 2.73M | -1.38M | 10.00M | 0.18M | 1.24M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.00M | 55.67M | | | | | 69.00M | | | | | | | | | | | 123.63M | 9.34M | 0.03M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.72M | -0.61M | -0.79M | -1.45M | | | | | -3.99M | -9.92M | -3.58M | -4.74M | -8.59M | 1.41M | -4.72M | -4.83M | 1.24M | -0.35M | -4.91M | 26.75M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.10M | 0.10M | 0.10M | 0.05M | 0.16M | 0.10M | -0.09M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | 0.25M | -0.17M | -0.24M | | | | | -0.02M | 0.02M | 0.06M | -0.17M | -0.05M | -0.04M | 0.35M | -0.12M | 0.40M | 1.30M | -1.25M | -0.35M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.04M | 0.13M | -0.02M | | | 0.00M | 216.00 | 0.22M | 857.00 | 857.00 | 0.40M | 72.00 | 108.00 | 180.00 | 0.29M | -0.12M | 0.10M | 0.13M | 0.72M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.06M | | 0.01M | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.51M | 1.54M | 1.86M | 4.21M | | | | | 0.25M | 0.25M | 24.07M | 3.00M | 8.83M | -8.33M | 0.25M | 0.25M | 1.78M | -0.63M | 14.80M | -15.40M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | -0.16M | 0.04M | -17.17M | | | | | -18.71M | 3.99M | 4.37M | 3.19M | 7.72M | 2.44M | 2.32M | 5.51M | -5.44M | 1.17M | 5.21M | 0.94M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.21M | | | | | | | 0.00M | 1.37M | 0.11M | 1.49M | | 0.81M | 0.12M | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.53M | 18.78M | | | | | -0.94M | | | | | | | | 6.44M | 2.34M | -4.40M | 0.94M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.08M | | 4.91M | 10.24M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | -0.25M | -0.22M | 0.16M | | | | | -23.64M | -5.93M | 0.79M | -1.55M | -0.88M | 3.85M | -2.40M | 0.68M | 2.24M | 3.15M | -4.10M | 28.63M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.72M | -0.61M | -0.79M | -1.45M | | | | | -4.35M | -9.98M | -3.58M | -4.75M | -8.59M | 1.41M | -4.72M | -4.83M | 1.24M | -0.35M | -4.91M | 26.75M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.66M | -0.25M | -0.22M | 0.16M | | | | | -23.64M | -5.93M | 0.79M | -1.55M | -0.88M | 3.85M | -2.40M | 0.68M | 2.24M | 3.15M | -4.10M | 28.63M |