Digimarc CORP Ratios

Ratios Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Profitability
Gross Margin 66.96%78.49%80.75%85.33%76.53%67.14%59.68%61.01%66.06%60.24%65.04%66.93%66.90%50.74%57.86%63.09%
EBT Margin -14.34%13.53%10.74%30.80%-6.59%-59.12%-80.53%-99.40%-103.03%-153.20%-142.77%-135.62%-131.01%-197.71%-131.29%-101.43%
EBIT Margin -13.45%19.75%17.73%32.89%-6.90%-59.33%-81.02%-100.58%-105.36%-158.19%-146.74%-136.78%-150.32%-204.69%-138.32%-107.52%
EBITDA Margin -13.45%19.75%17.73%32.89%-6.90%-59.33%-81.02%-100.58%-105.36%-158.19%-146.74%-136.78%-131.07%-212.47%-126.71%-102.63%
Operating Margin -13.45%19.75%17.73%32.89%-6.90%-59.33%-81.02%-100.58%-105.36%-158.19%-146.74%-136.78%-150.32%-204.69%-138.32%-107.52%
Net Margin -14.46%13.40%15.69%18.64%-1.45%-45.97%-80.82%-99.44%-102.21%-153.39%-142.86%-183.33%-131.07%-198.03%-131.87%-101.54%
FCF Margin 1.67%30.98%26.57%33.87%5.23%-31.69%-49.38%-72.05%-78.53%-106.18%-99.00%-87.36%-102.12%-150.15%-64.01%-69.72%
Efficiency
Assets Average 0.05B0.05B0.06B0.06B0.06B0.07B0.08B0.08B0.06B0.08B0.08B0.09B0.10B0.08B
Equity Average 0.05B0.05B0.05B0.05B0.05B0.05B0.06B0.08B0.07B0.05B0.07B0.07B0.08B0.08B0.06B
Invested Capital 0.05B0.05B0.04B0.05B0.05B0.05B0.05B0.07B0.08B0.06B0.05B0.08B0.06B0.10B0.06B0.06B
Asset Utilization Ratio 0.710.860.610.450.390.320.300.280.390.310.330.340.360.49
Leverage & Solvency
Debt to Equity 0.000.010.01
Debt Ratio 50.48B0.010.01
Equity Ratio 0.920.910.920.890.910.910.930.930.920.860.860.850.860.770.81
Dividends & Payouts
FCF Payout Ratio 0.161.75-0.20
Valuation
Enterprise Value 0.10B0.19B0.14B0.12B0.11B0.17B0.29B0.26B0.34B0.13B0.38B0.65B0.64B0.32B0.71B0.77B
Market Capitalization 0.11B0.22B0.17B0.15B0.14B0.21B0.33B0.32B0.41B0.17B0.42B0.72B0.67B0.37B0.74B0.80B
Return Ratios
Return on Sales -0.14%0.13%0.16%0.19%-0.01%-0.46%-0.81%-0.99%-1.02%-1.53%-1.43%-1.36%-1.31%-1.98%-1.32%-1.02%
Return on Capital Employed 0.14%0.30%-0.05%-0.29%-0.34%-0.35%-0.34%-0.47%-0.62%-0.49%-0.54%-0.78%-0.57%-0.60%
Return on Invested Capital 0.12%0.19%-0.01%-0.23%-0.34%
Return on Assets 0.11%0.16%-0.01%-0.21%-0.32%-0.32%-0.31%-0.43%-0.55%-0.42%-0.43%-0.67%-0.47%-0.50%
Return on Equity 0.09%0.12%0.17%-0.01%-0.23%-0.35%-0.35%-0.33%-0.47%-0.62%-0.49%-0.50%-0.78%-0.58%-0.63%