|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.71M | 21.36M | 25.16M | 2.48M | 0.00M | 47.05M | 40.35M | 33.60M | 41.12M | 25.61M | 30.32M | 17.36M | 36.41M | 28.68M | 25.56M | 8.89M | 7.32M | 8.39M | 11.20M | 8.40M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.80M | 39.59M | 19.04M | 19.54M | 15.96M | 21.34M | 16.00M | 18.94M | 10.72M | 7.72M | 1.00M | 5.73M | 12.51M | 10.86M | 8.13M | 16.36M | 12.66M | 5.98M | 3.46M | 3.05M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.50M | 60.95M | 44.19M | 22.02M | 15.96M | 68.39M | 56.36M | 52.54M | 51.84M | 33.33M | 31.31M | 23.09M | 48.92M | 39.55M | 33.69M | 25.25M | 19.98M | 14.37M | 14.66M | 11.45M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.17M | 4.62M | 4.13M | 6.39M | 5.97M | 5.87M | 7.84M | 5.54M | 4.83M | 12.10M | 7.16M | 5.95M | 5.33M | 8.19M | 6.96M | 6.56M | 6.47M | 6.36M | 7.76M | 7.27M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | | | | 2.00M | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.17M | 4.62M | 4.13M | 8.39M | 5.97M | 5.87M | 7.84M | 7.54M | 4.83M | 12.10M | 7.16M | 5.95M | 5.33M | 8.19M | 6.96M | 6.56M | 6.47M | 6.36M | 7.76M | 7.27M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.98M | 1.80M | 2.55M | 2.32M | 4.49M | 4.66M | 6.29M | 6.17M | 4.46M | 4.45M | 4.58M | 4.08M | 3.80M | 3.65M | 4.14M | 4.19M | 2.88M | 2.66M | 2.87M | 1.96M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.62M | 67.34M | 50.85M | 44.01M | 29.61M | 78.92M | 70.45M | 64.14M | 52.31M | 50.97M | 44.95M | 37.08M | 57.94M | 53.18M | 44.79M | 39.33M | 30.92M | 25.11M | 21.76M | 21.34M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.14M | 3.08M | 2.96M | 2.88M | 2.92M | 2.88M | 2.63M | 2.39M | 2.02M | 1.77M | 1.66M | 1.57M | 1.45M | 1.26M | 1.16M | 1.04M | 0.91M | 1.04M | 1.23M | 1.10M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11M | 1.11M | 1.11M | 1.11M | 6.41M | 6.33M | 6.40M | 8.23M | 8.44M | 8.57M | 8.32M | 8.64M | 8.58M | 8.59M | 9.03M | 8.53M | 8.75M | 9.21M | 9.06M | 9.06M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.61M | 6.61M | 0.29M | 12.32M | 0.25M | 37.98M | 0.25M | 33.17M | 43.74M | 31.42M | 28.98M | 28.46M | 42.82M | 42.89M | 44.86M | 22.19M | 21.16M | 20.59M | 18.77M | 17.05M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.72M | 7.72M | 1.40M | 13.43M | 6.66M | 44.31M | 6.65M | 41.40M | 52.17M | 39.99M | 37.30M | 37.10M | 51.40M | 51.48M | 53.89M | 30.72M | 29.92M | 29.80M | 27.82M | 26.10M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50M | 2.24M | 2.11M | 0.67M | 1.27M | 1.17M | 1.20M | 1.13M | 1.31M | 1.39M | 0.83M | 0.79M | 1.11M | 1.24M | 1.45M | 1.01M | 1.21M | 1.33M | 1.28M | 1.18M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.53M | 13.20M | 21.10M | 20.86M | 63.89M | 53.84M | 49.47M | 49.64M | 48.72M | 47.35M | 43.89M | 43.47M | 41.78M | 40.19M | 40.23M | 36.44M | 35.60M | 35.64M | 33.68M | 31.62M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.15M | 80.55M | 71.95M | 64.88M | 93.50M | 132.75M | 119.92M | 113.78M | 101.03M | 98.32M | 88.84M | 80.55M | 99.72M | 93.37M | 85.02M | 75.77M | 66.52M | 60.75M | 55.44M | 52.96M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.01M | 4.43M | 4.24M | 4.73M | 10.88M | 7.55M | 8.22M | 5.99M | 5.06M | 5.16M | 6.21M | 6.67M | 4.10M | 5.69M | 5.97M | 1.26M | 6.73M | 2.99M | 5.59M | 4.36M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.80M | 5.09M | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.81M | 9.52M | 4.24M | 4.73M | 10.88M | 7.55M | 8.22M | 5.99M | 5.06M | 5.16M | 6.21M | 6.67M | 4.10M | 5.69M | 5.97M | 1.26M | 6.73M | 2.99M | 5.59M | 4.36M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.07M | | 1.65M | 1.84M | 2.96M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | | 0.84M | 0.87M | 0.90M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.94M | 2.66M | 2.15M | 2.99M | 4.32M | 3.58M | 4.73M | 4.14M | 3.26M | 8.10M | 7.32M | 5.85M | 5.26M | 4.81M | 3.41M | 4.02M | 4.71M | 3.95M | 3.84M | 3.99M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.75M | 12.18M | 6.38M | 7.72M | 15.19M | 11.13M | 12.95M | 10.13M | 8.32M | 13.26M | 13.52M | 12.53M | 9.36M | 10.49M | 9.38M | 9.14M | 11.44M | 9.43M | 9.44M | 8.35M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | 6.27M | 6.12M | 6.05M | 5.98M | 5.90M | 6.70M | 6.64M | 5.99M | 5.81M | 6.34M | 5.42M | 5.21M | 5.81M | 5.62M | 4.55M | 4.31M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.33M | 3.13M | 2.69M | 0.75M | 0.52M | 0.23M | 0.10M | 0.08M | 0.14M | 0.35M | 0.27M | 0.11M | 0.08M | 0.09M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.03M | 12.18M | 6.38M | 8.74M | 21.46M | 17.25M | 19.00M | 16.11M | 14.22M | 19.33M | 19.69M | 18.52M | 15.17M | 16.11M | 14.80M | 14.35M | 16.45M | 14.20M | 13.99M | 12.67M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.36M | 15.31M | 9.07M | 9.50M | 21.98M | 17.48M | 19.09M | 16.19M | 14.37M | 19.68M | 19.96M | 18.62M | 15.25M | 16.20M | 14.86M | 14.41M | 16.50M | 14.26M | 14.05M | 12.73M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.79M | 65.24M | 62.88M | 55.38M | 71.52M | 115.28M | 100.83M | 97.59M | 86.66M | 78.64M | 68.88M | 61.93M | 84.47M | 77.17M | 70.16M | 61.36M | 50.02M | 46.48M | 41.39M | 40.23M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.79M | 65.24M | 62.88M | 55.38M | 71.52M | 115.28M | 100.83M | 97.59M | 86.66M | 78.64M | 68.88M | 61.93M | 84.47M | 77.17M | 70.16M | 61.36M | 50.02M | 46.48M | 41.39M | 40.23M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.15M | 80.55M | 71.95M | 64.88M | 93.50M | 132.75M | 119.92M | 113.78M | 101.03M | 98.32M | 88.84M | 80.55M | 99.72M | 93.37M | 85.02M | 75.77M | 66.52M | 60.75M | 55.44M | 52.96M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -179.47M | -194.90M | -197.77M | | -1.12M | -238.43M | -6.94M | -4.36M | -3.49M | -290.47M | -301.19M | -311.77M | -322.11M | -2.86M | -342.13M | -350.78M | -2.31M | -370.73M | -378.88M | -383.09M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.12M | 0.12M | | | 0.27M | 0.23M | 67.00 | 0.15M | 0.05M | 0.07M | 442.00 | 0.54M | 0.51M | 0.21M | 406.00 | 0.25M | 0.68M | 0.52M | 0.18M |