Digimarc Balance Sheet (2009-2025) | DMRC

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 21.91M11.59M18.93M8.88M8.88M7.83M7.26M6.34M7.42M4.71M2.12M3.42M8.55M7.47M8.67M6.87M9.63M8.30M5.08M3.81M3.06M3.27M2.70M6.12M5.06M4.05M11.45M3.16M8.07M9.56M24.65M11.64M13.13M34.24M25.60M40.82M48.45M35.07M33.77M27.28M24.27M33.17M16.41M11.21M10.25M11.93M45.46M19.70M4.71M21.36M25.16M13.79M3.23M47.05M40.35M33.60M41.12M33.33M32.34M21.46M47.42M39.55M33.02M12.37M19.98M14.37M11.20M
Short-term Investments 28.44M23.00M24.41M22.24M22.33M26.52M21.76M25.40M23.62M26.19M27.93M25.85M28.12M20.84M19.08M32.20M32.03M30.00M31.59M33.03M25.78M22.38M29.82M44.50M43.05M33.51M35.29M26.91M15.22M21.71M15.64M16.38M13.19M16.79M24.92M25.60M20.32M18.56M17.19M58.03M65.80M39.59M19.04M19.54M15.96M21.34M16.00M18.94M10.72M7.72M1.00M5.73M12.51M10.86M8.13M16.36M12.66M5.98M3.46M
Cash & Current Investments 21.91M11.59M18.93M8.88M8.88M7.83M7.26M34.78M7.42M27.71M26.53M25.66M30.88M34.00M30.43M32.27M33.25M34.50M33.01M29.66M31.18M24.11M21.79M38.32M37.09M34.05M43.04M36.19M33.85M31.93M54.47M56.13M56.19M67.75M60.89M67.74M63.67M56.78M49.41M43.66M37.47M49.96M41.34M36.82M30.57M30.49M62.66M77.73M70.50M60.95M44.19M33.33M19.19M68.39M56.36M52.54M51.84M41.05M33.33M27.18M59.93M50.41M41.15M28.73M32.65M20.35M14.66M
Receivables - Net 1.81M2.71M3.03M3.57M0.72M3.10M3.48M2.73M2.85M3.42M3.50M2.47M2.54M3.63M4.22M4.44M4.52M5.14M5.88M4.07M3.72M3.88M4.57M3.65M3.06M2.73M4.63M2.31M2.49M2.54M5.09M3.82M3.91M7.04M6.42M3.81M3.86M2.97M3.90M3.74M4.26M3.58M4.04M3.98M3.60M3.05M3.93M4.17M4.59M4.13M6.37M5.93M5.87M7.80M5.54M4.83M11.98M7.04M5.95M5.33M8.19M7.20M6.56M6.47M6.36M6.32M
Receivables - Other 1.62M0.00M0.00M948.000.00M0.16M2.00M
Receivables 1.81M4.33M3.03M3.57M0.72M3.10M3.48M2.73M2.85M3.42M3.67M2.47M2.54M3.63M4.22M4.44M4.52M5.14M5.88M4.07M3.72M3.88M4.57M3.65M3.06M2.73M4.63M2.31M2.49M2.54M5.09M3.82M3.91M7.04M6.42M3.81M3.86M2.97M3.90M3.74M4.26M3.58M4.04M3.98M3.60M3.05M3.93M4.17M4.59M4.13M8.37M5.93M5.87M7.80M5.54M4.83M11.98M7.04M5.95M5.33M8.19M7.20M6.56M6.47M6.36M6.32M
Prepaid Assets -0.07M-0.04M1.00M0.87M0.74M0.98M1.34M0.53M1.25M1.49M1.31M1.13M1.16M1.33M1.02M1.09M1.31M1.51M1.66M2.37M3.09M3.54M2.61M2.52M2.58M2.86M1.49M1.40M1.44M1.92M1.70M1.62M1.86M2.18M2.17M1.89M1.98M2.45M2.10M2.03M2.14M2.88M2.46M2.12M2.10M2.40M2.20M1.98M1.80M2.55M2.32M4.49M4.66M6.29M6.17M4.46M4.45M4.58M4.08M3.80M3.65M4.14M4.19M2.88M2.66M2.87M
Current Assets 41.11M47.03M45.47M47.23M50.74M46.89M1.91M32.38M31.81M31.44M30.47M34.48M37.70M35.39M37.50M38.78M40.32M39.64M37.16M37.58M30.89M29.18M45.48M43.23M39.64M48.59M42.29M37.54M35.85M58.91M62.91M61.61M73.51M70.09M76.31M69.35M62.61M54.83M49.64M43.22M56.34M47.79M43.29M36.65M36.16M68.07M83.83M76.62M67.34M50.85M44.01M29.61M78.92M70.45M64.14M52.31M50.97M44.95M37.08M57.94M53.18M44.79M39.33M30.92M25.11M21.76M
Non-Current Assets
Property, Plant & Equipment (Net) 1.21M1.16M1.18M1.11M1.03M0.92M1.33M1.34M1.38M1.47M1.40M1.40M1.36M1.33M1.45M1.38M1.41M2.47M2.40M2.33M2.66M2.90M2.98M2.90M2.79M2.85M3.01M2.99M3.15M3.44M3.57M3.77M3.85M4.27M4.24M4.10M4.07M4.10M3.96M3.81M3.63M3.59M3.65M3.54M3.36M3.36M3.27M3.14M3.08M2.96M2.88M2.92M2.88M2.63M2.39M2.02M1.77M1.66M1.57M1.45M1.26M1.16M1.04M0.91M1.04M1.23M
Long-Term Investments -0.55M11.16M5.96M4.68M7.71M13.13M9.52M12.65M6.79M7.39M7.58M5.10M5.30M1.11M3.74M2.95M0.75M3.00M2.05M11.84M4.39M1.50M
Goodwill 1.48M1.11M1.11M1.11M1.11M1.11M1.11M1.11M1.11M1.11M1.11M1.11M1.11M1.11M1.11M1.11M1.11M1.11M1.11M1.11M1.11M1.11M1.11M1.11M1.11M1.11M1.11M1.11M1.11M1.11M1.11M1.11M1.11M1.11M1.11M1.11M1.11M1.11M6.41M6.33M6.40M8.23M8.44M8.57M8.32M8.64M8.58M8.59M9.03M8.53M8.75M9.21M9.06M
Intangibles 0.64M0.89M1.09M1.30M1.54M2.09M2.17M2.29M2.44M2.66M3.05M3.21M3.72M3.95M7.24M7.50M7.81M8.13M8.43M8.73M8.99M9.33M9.45M9.60M9.82M9.99M10.05M10.16M10.24M10.41M10.55M10.71M10.92M11.06M11.25M11.47M11.67M11.85M12.03M12.16M12.35M12.52M12.52M12.61M12.73M12.84M11.81M11.93M12.07M12.18M12.32M49.18M46.73M43.97M33.17M43.74M44.43M41.86M28.46M42.82M42.89M44.86M42.68M43.67M45.77M45.12M
Goodwill & Intangibles 0.64M0.89M1.09M2.78M1.54M2.09M2.17M2.29M2.44M2.66M3.05M3.21M3.72M3.95M8.36M8.62M8.93M9.24M9.54M9.84M10.11M10.44M10.57M10.72M10.94M11.11M11.16M11.28M11.36M11.52M11.66M11.83M12.03M12.18M12.36M12.58M12.79M12.96M13.14M13.28M13.47M13.64M13.63M13.72M13.85M13.95M12.92M13.04M13.18M13.30M13.43M55.59M53.06M50.38M41.40M52.17M53.00M50.19M37.10M51.40M51.48M53.89M51.21M52.42M54.98M54.18M
Long-Term Deferred Tax 0.60M2.27M2.36M2.63M1.93M2.23M2.15M3.59M3.67M2.19M3.22M3.95M4.52M4.94M5.45M
Other Non-Current Assets 0.46M0.46M0.43M0.35M0.27M0.21M0.19M0.17M0.17M0.21M0.27M0.57M0.49M0.49M0.41M0.38M0.34M0.30M0.31M0.34M0.31M0.30M0.39M0.33M0.28M0.28M0.31M0.33M0.32M0.40M0.52M0.42M3.17M3.06M2.87M2.66M2.52M2.34M2.35M2.20M2.50M2.24M2.11M0.67M1.27M1.17M1.20M1.13M1.31M1.39M0.83M0.79M1.11M1.24M1.45M1.01M1.21M1.33M1.28M
Non-Current Assets 10.39M4.51M4.90M3.25M3.64M7.05M0.03M29.0013.70M12.80M0.02M19.95M16.68M19.88M20.40M19.20M18.86M16.29M19.69M19.66M11.04M10.93M11.00M13.02M11.04M23.25M11.56M11.66M12.07M12.02M12.14M12.33M14.74M14.50M15.80M14.09M13.81M13.43M13.43M13.20M13.53M13.20M21.10M20.86M63.89M53.84M49.47M49.64M48.72M47.35M43.89M43.47M41.78M40.19M40.23M36.44M35.60M35.64M33.68M
Assets 51.50M51.54M50.37M50.48M54.37M54.01M53.95M55.77M41.88M45.51M44.24M45.79M54.42M54.39M55.27M57.33M59.19M59.52M58.50M57.20M53.87M50.59M48.84M57.42M54.27M50.57M59.59M56.36M50.57M46.89M82.16M78.74M73.17M85.17M82.16M88.37M81.36M74.75M67.15M61.79M57.96M70.84M63.59M57.39M50.45M49.59M81.50M97.03M90.15M80.55M71.95M64.88M93.50M132.75M119.92M113.78M101.03M98.32M88.84M80.55M99.72M93.37M85.02M75.77M66.52M60.75M55.44M
Liabilities
Current Liabilities
Accounts Payables 1.52M1.53M1.63M0.95M1.63M0.65M0.84M1.14M0.94M1.41M1.48M1.56M1.32M1.65M1.87M1.38M1.47M1.39M1.81M1.66M0.78M1.49M1.49M1.52M1.40M1.73M2.07M1.91M1.46M1.70M1.58M1.09M2.34M2.66M2.62M2.27M2.35M2.08M2.47M2.83M3.01M4.43M4.24M4.73M10.88M7.55M8.22M5.99M5.06M5.16M6.21M6.67M4.10M5.69M5.97M5.12M6.73M5.47M5.59M
Notes Payables 2.25M3.10M3.95M4.80M5.09M
Payables 1.52M1.53M1.63M0.95M1.63M0.65M0.84M1.14M0.94M1.41M1.48M1.56M1.32M1.65M1.87M1.38M1.47M1.39M1.81M1.66M0.78M1.49M1.49M1.52M1.40M1.73M2.07M1.91M1.46M1.70M1.58M1.09M2.34M2.66M2.62M2.27M2.35M4.33M5.57M6.77M7.81M9.52M4.24M4.73M10.88M7.55M8.22M5.99M5.06M5.16M6.21M6.67M4.10M5.69M5.97M5.12M6.73M5.47M5.59M
Accumulated Expenses 0.17M0.20M0.25M0.20M1.96M1.65M1.84M
Other Accumulated Expenses 0.17M0.44M0.52M0.06M0.18M
Current Leases 0.78M0.84M0.87M
Current Taxes 1.02M1.01M0.88M0.74M
Current Deferred Revenue 1.96M-0.51M1.72M2.32M-0.19M2.14M2.56M2.32M2.15M1.93M2.66M2.58M2.34M2.16M2.51M3.35M3.15M2.78M4.22M2.69M2.21M1.85M3.66M2.98M2.29M1.64M3.02M2.61M2.16M1.60M2.92M2.45M2.12M1.72M3.12M2.84M2.41M1.85M3.23M2.70M2.82M2.39M3.17M3.02M2.68M2.10M3.00M2.94M2.66M2.15M2.99M4.32M3.58M4.73M4.14M3.26M8.10M7.32M5.85M5.26M4.81M3.41M4.02M4.71M3.95M3.84M
Total Current Liabilities 3.12M3.26M2.87M3.73M3.12M3.42M0.38M3.98M3.69M3.56M3.61M5.23M4.00M3.87M3.65M5.03M4.56M4.27M5.78M4.01M3.86M3.72M5.04M4.46M3.68M3.46M4.68M3.38M3.65M3.09M4.45M3.85M3.85M3.79M5.04M4.30M4.11M3.42M4.32M5.04M5.48M5.01M5.44M5.36M7.01M7.66M9.78M10.75M12.18M6.38M7.72M15.19M11.13M12.95M10.13M8.32M13.26M13.52M12.53M9.36M10.49M9.38M9.14M11.44M9.43M9.44M
Non-Current Liabilities
Non-Current Debt 0.21M0.19M0.13M0.10M0.08M0.16M0.53M0.51M0.51M0.48M2.79M1.96M1.12M0.28M
Non-Current Deffered Revenue 0.08M0.53M0.46M0.44M0.42M0.40M0.67M0.51M0.49M
Non-Current Deferred Tax Liability -0.60M
Operating Leases 1.03M6.27M6.12M6.05M5.98M6.79M6.70M6.64M5.99M6.51M6.34M6.17M5.21M5.81M5.62M5.42M
Other Non-Current Liabilities -0.03M-0.06M-0.09M-0.12M2.49M2.51M2.71M2.29M2.33M3.13M2.69M0.75M0.52M0.23M0.10M0.08M0.14M0.35M0.27M0.11M0.08M0.09M0.06M0.06M0.06M0.06M0.06M
Total Non-Current Liabilities 3.36M3.51M3.09M3.95M0.41M0.51M0.28M0.24M0.20M0.16M0.22M0.21M0.23M0.22M0.51M0.95M0.96M1.07M1.03M0.99M0.98M0.94M0.94M0.89M0.85M3.08M2.95M2.74M2.49M2.35M9.80M9.62M10.89M11.03M12.18M6.38M8.74M21.46M17.25M19.00M16.11M14.22M19.33M19.69M18.52M15.17M16.11M14.80M14.35M16.45M14.20M13.99M
Total Liabilities 3.33M3.45M3.01M3.82M3.20M2.96M3.58M4.61M4.49M4.19M4.04M4.08M5.67M4.42M4.27M4.33M5.54M5.05M4.67M6.27M4.52M4.14M3.96M5.24M4.62M3.90M3.67M4.91M3.60M4.16M4.04M5.40M4.91M4.88M4.78M6.02M5.24M5.05M4.31M5.17M8.12M8.44M7.75M7.94M7.71M12.31M12.33M13.19M13.36M15.31M9.07M9.50M21.98M17.48M19.09M16.19M14.37M19.68M19.96M18.62M15.25M16.20M14.86M14.41M16.50M14.26M14.05M
Shareholder's Equity
Total Debt 0.21M0.19M0.13M0.10M0.08M0.16M0.53M0.51M0.51M0.48M2.79M1.96M1.12M0.28M
Common Equity 7,256.20M46.66M7,304.32M51.05M7,323.93M51.16M37.39M41.32M40.20M41.72M48.76M49.96M51.00M53.00M53.65M54.47M53.83M50.92M49.35M46.45M44.88M52.17M49.66M46.68M55.92M51.46M46.96M42.73M78.12M73.33M68.26M80.29M77.38M82.35M76.12M69.70M62.84M56.62M49.84M62.40M55.84M49.45M42.74M37.28M69.17M83.84M76.79M65.24M62.88M55.38M71.52M115.28M100.83M97.59M86.66M78.64M68.88M61.93M84.47M77.17M70.16M61.36M50.02M46.48M41.39M
Shareholder's Equity 48.17M48.09M47.37M46.66M51.17M50.37M51.16M41.32M40.20M41.72M48.76M49.96M51.00M53.00M53.65M54.47M53.83M50.92M49.35M46.45M44.88M52.17M49.66M46.68M55.92M51.46M46.96M42.73M78.12M73.33M68.26M80.29M77.38M82.35M76.12M69.70M62.84M56.62M49.84M62.40M55.84M49.45M42.74M37.28M69.17M83.84M76.79M65.24M62.88M55.38M71.52M115.28M100.83M97.59M86.66M78.64M68.88M61.93M84.47M77.17M70.16M61.36M50.02M46.48M41.39M
Liabilities and Shareholders Equity 51.50M51.54M50.37M50.48M54.37M54.01M53.95M55.77M41.88M45.51M44.24M45.79M54.42M54.39M55.27M57.33M59.19M59.52M58.50M57.20M53.87M50.59M48.84M57.42M54.27M50.57M59.59M56.36M50.57M46.89M82.16M78.74M73.17M85.17M82.16M88.37M81.36M74.75M67.15M61.79M57.96M70.84M63.59M57.39M50.45M49.59M81.50M97.03M90.15M80.55M71.95M64.88M93.50M132.75M119.92M113.78M101.03M98.32M88.84M80.55M99.72M93.37M85.02M75.77M66.52M60.75M55.44M
Retained Earnings -0.73M-1.41M-2.10M-2.68M1.09M-1.26M1.49M2.43M6.06M6.70M7.15M12.15M12.59M12.81M13.08M13.25M13.05M11.46M9.37M6.56M3.05M1.06M-8.11M-12.26M-16.27M-20.74M-26.04M-31.48M-36.76M-41.96M-47.71M-53.95M-60.90M-65.14M-73.51M-81.48M-89.52M-97.86M-105.88M-114.34M-122.27M-130.03M-138.72M-147.62M-155.08M-163.44M-171.25M-179.47M-194.90M-197.77M-206.01M-223.79M-238.43M-253.36M-265.81M-279.85M-290.47M-301.19M-311.77M-322.11M-331.38M-342.13M-350.78M-362.51M-370.73M-378.88M
Preferred Shares 0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M
Treasury Shares 0.11M0.20M0.30M0.36M0.36M0.36M0.37M0.47M0.41M0.45M0.46M0.42M0.49M0.50M0.55M0.49M0.45M0.41M0.53M0.47M0.43M0.39M0.51M0.49M0.51M0.43M0.55M0.51M0.48M0.43M0.63M0.53M0.49M0.42M0.57M0.53M0.46M0.12M0.50M0.46M0.26M0.02M0.44M0.36M0.37M0.03M0.05M0.07M0.44M0.54M0.51M0.09M0.41M0.25M0.68M0.62M