Digimarc Growth Metrics (2010-2025) | DMRC

Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) -17.88%19.50%24.94%25.20%8.75%9.43%5.84%-0.23%-8.98%-15.00%-16.52%0.38%0.74%-0.03%22.01%-1.83%-6.83%-7.29%37.89%39.69%44.70%81.65%0.00%12.24%11.20%-12.23%-18.27%-30.08%-28.77%-5.23%-5.31%-7.12%-12.95%-30.00%28.18%69.07%78.68%62.43%-11.72%-33.14%3.72%64.81%66.67%75.38%8.05%-25.94%-25.92%-29.20%-1.29%-5.04%-4.30%-5.94%-33.29%-34.94%-34.80%-30.10%
Assets Growth (3y) (Quarter) 0.85%3.59%3.35%7.83%-0.09%-2.39%2.54%-0.57%-5.11%-7.64%11.99%11.24%10.75%18.96%18.93%15.46%14.45%13.91%4.06%3.11%4.65%14.75%-8.19%-10.01%-11.65%-16.50%-0.27%3.16%3.48%2.52%2.33%1.64%17.28%23.29%23.55%25.63%26.04%25.63%2.91%-6.01%3.42%5.05%5.72%5.31%-10.73%-22.94%-22.68%-22.50%
Assets Growth (5y) (Quarter) 0.21%0.60%13.18%11.45%6.10%9.38%8.25%9.04%6.57%4.66%2.80%1.56%1.47%6.97%5.42%-0.01%-1.45%-0.39%6.46%11.48%12.26%11.43%-2.62%-3.80%5.03%9.28%7.86%5.18%4.42%5.63%5.76%5.45%11.46%5.68%5.98%5.71%5.68%4.14%-7.42%-11.41%
Assets (QoQ) (Quarter) -2.79%3.51%18.85%-0.07%1.63%3.72%3.23%0.56%-1.70%-2.23%-5.81%-6.09%-3.46%17.56%-5.48%-6.81%17.82%-5.41%-10.29%-7.28%75.24%-4.17%-7.07%16.40%-3.53%7.56%-7.93%-8.13%-10.17%-7.99%-6.20%22.22%-10.24%-9.75%-12.08%-1.71%64.36%19.05%-7.09%-10.65%-10.67%-9.83%44.12%41.98%-9.67%-5.12%-11.21%-2.68%-9.64%-9.33%23.79%-6.37%-8.94%-10.89%-12.20%-8.68%-8.74%-4.47%
Capital Expenditures Growth (1y) (Quarter) 138.32%-87.89%-10.30%-44.79%-52.16%193.94%-41.89%78.30%930.33%-42.27%36.05%144.44%-65.71%247.32%6.84%-56.93%-1.86%21.08%46.40%187.44%91.49%-42.25%230.60%-41.78%-40.00%180.88%-50.08%-23.42%-4.12%-64.79%-35.76%-17.65%-38.20%34.94%21.13%5.24%-17.36%-10.19%34.89%14.03%-4.20%-48.16%30.60%19.84%-70.61%-10.65%-87.68%-76.82%29.85%-29.80%107.84%-62.86%-22.99%-87.74%-48.11%661.54%229.85%638.46%
Capital Expenditures Growth (3y) (Quarter) 127.33%-40.99%-10.83%34.00%19.12%80.63%-5.47%23.36%51.35%34.40%28.62%44.65%-13.63%34.42%72.92%-10.34%4.08%25.23%34.18%8.62%3.28%-17.03%1.96%-28.40%-29.16%10.10%-27.04%-12.77%-21.18%-24.72%1.63%-0.39%-21.20%-14.35%28.75%12.87%-38.50%-25.35%-39.91%-31.83%-28.50%-31.24%-30.59%-53.10%-33.52%-57.47%-48.97%-13.13%48.86%-14.01%
Capital Expenditures Growth (5y) (Quarter) 31.64%-2.88%2.09%24.40%26.01%32.74%32.53%25.73%31.84%31.54%28.56%6.17%-18.00%19.15%10.64%-14.59%-7.75%-1.37%13.46%2.12%-10.87%-7.09%11.61%-15.12%-22.39%-9.08%-7.31%-1.94%-32.72%-27.69%-29.93%-22.78%-28.51%-16.99%-11.39%-34.15%-25.30%-48.62%-25.21%-2.17%-1.47%-21.69%
Capital Expenditures (QoQ) (Quarter) 409.35%-69.72%16.36%32.81%-74.12%124.24%-28.38%15.09%59.02%-55.67%119.77%565.08%-91.09%4.46%294.87%-6.71%-9.74%-67.87%59.20%112.56%11.35%-61.15%212.57%41.61%-66.42%122.43%-44.96%45.95%57.20%-60.47%-15.56%82.75%-42.27%-27.88%8.25%37.14%26.04%-35.26%-5.96%7.69%36.97%-2.76%-20.50%-9.52%-25.88%144.97%-27.05%-77.81%125.37%-66.23%37.25%24.29%21.84%0.00%-75.47%157.69%-80.60%323.08%260.00%11.62%-56.56%
Cash & Equivalents Growth (1y) (Quarter) -39.81%-70.82%-46.07%15.14%58.66%309.11%100.82%12.67%11.13%-41.41%-44.49%-68.28%-60.60%-46.76%60.64%65.76%23.69%323.52%-48.38%59.28%136.15%115.22%268.29%62.84%258.29%3.86%250.77%268.85%2.42%31.94%-33.18%-49.90%-5.43%-51.40%-58.89%-57.78%-64.02%176.96%75.65%-54.10%78.97%-44.67%-87.42%-99.91%120.30%60.43%1,255.85%1,027,925.00%-45.56%-24.87%-48.32%-11.45%11.99%-15.69%-48.80%-79.90%-70.76%-56.17%-5.47%
Cash & Equivalents Growth (3y) (Quarter) 2.00%-11.23%-15.61%-25.62%-11.43%8.47%21.43%-16.01%-18.49%9.72%-22.79%-5.74%4.79%69.30%45.08%62.61%118.73%111.55%88.22%112.29%105.40%43.41%105.14%44.38%51.40%-12.67%-1.23%-7.93%-29.63%21.10%-21.57%-54.04%-15.24%-9.36%-55.05%-94.52%12.36%34.97%44.17%58.90%28.99%-12.63%-4.12%97.80%10.33%0.53%53.08%1,123.05%-43.72%-34.77%-37.00%
Cash & Equivalents Growth (5y) (Quarter) -12.35%9.54%-13.00%1.68%15.20%63.35%27.76%8.97%35.59%24.18%42.84%38.14%33.39%46.07%48.24%51.37%58.92%43.43%12.87%15.15%24.15%31.75%44.19%-10.22%17.45%0.41%-26.61%-80.20%6.56%9.53%-3.82%-3.23%-6.09%-2.14%-8.64%8.45%-2.86%9.26%-4.54%-6.52%-6.81%-24.43%-15.66%
Cash & Equivalents (QoQ) (Quarter) -7.21%-12.68%17.08%-36.55%-55.01%61.35%149.99%-12.57%16.00%-20.80%40.26%-13.76%-38.84%-24.97%-19.84%7.10%-17.36%126.41%-17.28%-20.08%182.98%-72.41%155.25%18.48%157.89%-52.78%12.86%160.69%-25.24%59.47%18.68%-27.61%-3.70%-19.24%-11.01%36.63%-50.51%-31.69%-8.59%16.43%280.94%-56.67%-76.11%353.94%17.78%-90.15%-99.84%1,176,175.00%-14.23%-16.74%22.39%-37.71%18.37%-42.73%109.73%-21.23%-10.89%-65.22%-17.67%14.62%33.55%-24.99%
Cash from Investing Activities Growth (1y) (Quarter) -156.35%59.88%-147.14%63.90%192.87%-201.36%114.26%-107.04%-167.12%144.75%74.22%220.89%312.15%-875.28%-60.37%-59.13%-226.32%55.41%1,148.17%210.69%-810.64%-48.54%-32.79%81.12%87.77%196.73%122.25%-177.16%319.27%-115.95%-74.63%42.17%-285.34%66.69%69.66%134.05%110.86%-10,443.40%-268.91%1,806.00%895.25%93.17%123.26%-100.58%-52.42%-11.62%328.59%2,015.23%25.90%-56.77%-186.71%-45.61%-60.97%-68.52%150.59%304.83%-19.94%101.55%
Cash from Investing Activities Growth (3y) (Quarter) -16.91%36.46%-51.07%42.66%49.22%-118.67%28.03%44.59%-56.03%-15.66%105.02%52.34%-190.06%-92.51%49.25%32.00%-50.47%38.22%165.16%-85.10%64.38%38.80%-27.63%-41.08%20.79%62.82%-1.47%-46.64%34.65%-96.63%-39.71%79.18%26.08%-33.88%-12.64%66.50%35.98%-100.36%18.98%28.37%81.32%50.73%4.74%-60.77%-38.39%-43.40%23.42%253.49%-26.72%26.85%
Cash from Investing Activities Growth (5y) (Quarter) -33.77%-13.34%-10.34%25.77%-72.36%-47.26%23.09%50.64%-31.97%33.39%66.70%-16.50%53.58%-22.80%13.39%-24.79%-50.48%49.14%51.67%-3.09%20.03%-51.76%-25.28%39.30%20.47%18.02%-17.77%-15.06%32.54%-19.41%-6.23%19.30%3.72%-33.24%-34.96%19.05%17.64%-84.28%-5.88%36.03%13.25%14.91%
Cash from Investing Activities (QoQ) (Quarter) -430.58%568.47%-133.50%69.21%16.95%-450.41%74.35%179.21%-369.47%126.05%-472.38%74.32%279.66%1.41%158.39%-54.93%-756.55%105.18%166.50%-239.27%-131.75%245.11%-33.66%-508.21%62.20%165.65%78.78%-127.56%398.99%50.86%-162.07%178.32%-121.75%339.90%-241.47%-151.03%96.09%1,322.08%-71.61%-19.90%-3,893.70%80.42%420.36%-58.17%-126.05%166.64%-107.98%3,533.77%-161.12%355.89%-64.34%125.73%-176.10%-41.53%122.37%61.98%-428.57%142.49%79.03%-67.96%-93.63%
Cash from Operations Growth (1y) (Quarter) 5,534.48%-45.71%174.73%-17.33%-14.72%-30.82%-68.49%45.94%-210.42%-169.22%-141.27%-195.08%-25.27%30.62%-47.54%12.56%-42.98%-228.17%-8.45%-31.09%-40.03%-79.70%-41.76%-70.72%-52.31%26.33%-14.76%-18.74%-11.40%-42.11%-51.84%10.91%8.35%3.27%-5.41%21.52%11.04%4.70%-4.16%-49.97%-16.08%-62.59%-98.00%-112.54%-87.74%1.74%26.25%43.91%98.32%29.31%3.68%11.83%-3,648.68%20.33%34.86%31.36%63.36%123.40%
Cash from Operations Growth (3y) (Quarter) -271.26%-31.23%-33.09%-46.54%-47.05%-32.61%-29.90%-47.57%-58.44%-52.92%-38.56%-45.65%-35.87%-59.94%-31.39%-25.08%-45.01%-63.17%-20.83%-38.51%-33.44%-23.45%-35.18%-21.78%-15.86%-0.42%-22.47%6.01%3.16%-9.42%-18.57%-1.59%1.82%-14.44%-29.54%-35.75%-24.69%-15.04%-15.00%-21.37%66.77%-4.14%-12.04%-1.67%-5.83%17.90%22.65%30.24%38.61%28.70%
Cash from Operations Growth (5y) (Quarter) -146.85%-20.98%-20.79%-27.08%-34.26%-31.68%-18.07%-36.37%-44.12%-32.52%-25.18%-33.30%-33.59%-33.77%-31.63%-15.66%-25.50%-42.96%-23.07%-13.19%-14.14%-11.64%-22.08%-16.28%-9.94%-9.43%-30.52%-21.49%-14.63%-15.92%-19.47%-4.56%50.43%-0.81%-9.08%-4.35%-4.13%3.03%0.93%-1.59%12.80%17.19%
Cash from Operations (QoQ) (Quarter) 15,910.34%-15.75%-39.81%-32.22%57.93%326.40%-81.89%-30.07%28.13%94.19%-16.12%-152.91%19.68%-15.77%-93.26%30.30%55.51%-146.19%-14.54%-13.98%-2.11%18.64%-38.45%-21.75%-31.03%35.82%-66.74%-8.62%36.62%0.03%-72.52%-1.90%19.14%-6.82%-1.23%-4.84%14.67%-16.40%24.63%-18.83%8.58%-27.21%-8.52%8.02%-28.04%-54.92%-16.49%18.75%32.98%-16.28%11.41%97.56%-2,712.70%-58.43%18.90%-3.73%40.23%-29.54%14.55%44.62%138.17%
Dividends Paid - Common Growth (1y) (Quarter) 2.17%2.43%2.87%3.75%
Dividends Paid - Common (QoQ) (Quarter) 0.13%2.30%-0.12%-0.12%0.38%2.74%0.73%
EBITDA Margin Growth (1y) (Quarter) 8,708.006,137.00-1502.005,724.00-11.001,485.00558.001,537.00-6106.00-20277.00-7029.00-22993.00-31095.009,529.00-9692.00-13210.005,578.00-3624.004,118.0014,514.00-11321.00-1123.00-30471.00-773.0022,924.004,345.0023,181.00-4299.00-2650.00-12434.002,024.00-440.002,078.003,731.00-879.00691.001,589.00-800.002,578.002,359.00-12963.0010,108.002,537.00-13228.002,116.00-18537.00-2111.008,716.0011,007.009,996.003,663.005,976.002,616.003,318.00-1959.00-1000.00273.00-1583.007,228.00
EBITDA Margin Growth (3y) (Quarter) 2,591.00-12654.00-7973.00-15732.00-37212.00-9262.00-16163.00-34665.00-31623.00-14371.00-12603.00-21689.00-36837.004,782.00-36045.00532.0017,181.00-402.00-3172.009,442.008,953.00-9212.00-5266.00-5512.0022,351.00-4357.0024,326.00-4048.001,016.00-9503.003,723.002,610.00-9297.0013,039.004,236.00-10178.00-9258.00-9229.003,004.00-2154.00160.001,566.004,089.001,464.0015,739.00-5223.00-407.0013,692.0013,896.0011,731.008,931.00
EBITDA Margin Growth (5y) (Quarter) -22926.00-6749.00-13547.00-14427.00-42954.00-14009.00-42516.00-20924.00-20020.00-11149.00-19893.00-26760.00-16564.00-3307.00-10840.00-4207.0016,609.00-9104.00-2027.009,693.0012,619.00-6281.00-3567.00-2462.0010,977.004,950.0029,441.00-14917.00-9830.00-17932.004,149.00-1903.003,826.004,498.005,788.004,514.004,364.004,085.004,708.002,823.003,049.003,302.009,358.00
EBITDA Margin (QoQ) (Quarter) -257.004,559.001,610.002,795.00-2827.00-3080.008,837.00-2940.00-1331.00-4008.009,816.00-10583.00-15502.009,240.00-6148.00-18685.0025,122.00-9981.00-9666.00102.0015,920.00-2239.00730.00-25732.0026,118.00-31587.0030,428.00-2036.007,540.00-12751.002,949.00-387.00-2245.001,707.00485.002,131.00-591.00-2904.002,055.003,029.00-2980.00474.001,836.00-12294.0020,091.00-7096.00-13929.003,051.00-562.009,330.00-3103.005,342.00-1573.002,997.00-790.001,982.00-871.00-2280.00169.003,255.00-2727.006,530.00
EBIT Growth (1y) (Quarter) 720.63%275.28%-222.96%546.01%-17.69%11.44%149.61%-82.04%-29.78%-227.39%-276.47%-302.01%-428.76%-60.16%-24.01%-25.69%9.26%-37.99%-25.76%-31.15%-31.27%-17.54%-11.24%-17.76%-32.77%16.14%-47.29%-29.58%-17.77%-95.28%4.62%-3.82%1.82%6.67%-7.42%-4.42%7.53%-4.41%11.73%9.16%-104.78%5.13%410.47%-119.01%3.15%-95.16%-154.75%18.03%24.62%28.15%307.12%26.48%11.41%-1.91%-132.99%-11.26%15.59%26.43%52.82%
EBIT Growth (3y) (Quarter) 77.45%-35.51%-45.44%-63.16%-57.41%-62.28%-2.78%-34.92%-59.98%-68.87%-68.12%-74.68%-80.86%-37.47%-20.16%-24.74%-16.51%-10.80%-27.25%-26.02%-27.09%-24.39%-16.04%-16.57%-15.36%-15.19%-14.70%-12.00%-2.26%-23.92%3.29%0.51%-22.96%2.58%70.35%-27.60%-22.40%-24.57%-14.48%-17.71%-14.34%-9.98%76.74%-9.69%13.52%-12.64%-33.40%12.48%17.40%18.63%31.43%
EBIT Growth (5y) (Quarter) -60.65%-40.63%-29.76%-42.44%-33.64%-41.58%-8.72%-22.01%-41.39%-36.71%-45.45%-47.92%-52.04%-33.59%-19.50%-21.16%-12.83%-19.91%-16.12%-16.75%-13.26%-13.40%-8.18%-8.49%-23.79%-8.65%43.74%-22.82%-16.22%-28.64%-8.98%-12.07%-6.30%-5.33%39.79%-4.60%-4.13%-7.20%-0.50%-5.93%-2.25%0.05%11.33%
EBIT Margin Growth (1y) (Quarter) 8,708.006,137.00-1502.005,724.00-11.001,485.00558.001,537.00-6106.00-20277.00-7029.00-22993.00-31095.009,529.00-9692.00-13210.005,578.00-3624.004,118.0014,514.00-11321.00-1123.00-30471.00-773.0022,924.004,345.0023,181.00-4299.00-2650.00-12434.002,024.00-440.002,078.003,731.00-879.00691.001,589.00-800.002,578.002,353.00-12985.002,183.0048,244.00-12032.005,291.00-7455.00-52586.005,482.006,389.007,449.0048,159.007,904.003,290.00364.00-40219.00-1969.00-902.001,073.005,690.00
EBIT Margin Growth (3y) (Quarter) 2,591.00-12654.00-7973.00-15732.00-37212.00-9262.00-16163.00-34665.00-31623.00-14371.00-12603.00-21689.00-36837.004,782.00-36045.00532.0017,181.00-402.00-3172.009,442.008,953.00-9212.00-5266.00-5512.0022,351.00-4357.0024,326.00-4048.001,016.00-9503.003,723.002,604.00-9319.005,115.0049,943.00-8988.00-6106.00-6071.00-1764.00-4197.00-1305.002,178.0043,817.001,353.0014,970.00359.00-44645.0011,416.008,777.008,887.0013,630.00
EBIT Margin Growth (5y) (Quarter) -22926.00-6749.00-13547.00-14427.00-42954.00-14009.00-42516.00-20924.00-20020.00-11149.00-19893.00-26760.00-16564.00-3307.00-10840.00-4207.0016,609.00-9104.00-2027.009,693.0012,619.00-6281.00-3567.00-2468.0010,955.00-2974.0075,147.00-13727.00-6678.00-14774.00-619.00-3947.002,361.005,109.0045,516.004,397.003,573.001,742.006,176.001,737.001,083.003,616.009,288.00
EBIT Margin (QoQ) (Quarter) -257.004,559.001,610.002,795.00-2827.00-3080.008,837.00-2940.00-1331.00-4008.009,816.00-10583.00-15502.009,240.00-6148.00-18685.0025,122.00-9981.00-9666.00102.0015,920.00-2239.00730.00-25732.0026,118.00-31587.0030,428.00-2036.007,540.00-12751.002,949.00-387.00-2245.001,707.00485.002,131.00-591.00-2904.002,055.003,029.00-2980.00474.001,830.00-12310.0012,189.0046,534.00-58446.005,013.00-556.001,403.00-379.005,921.00503.0042,113.00-40634.001,307.00-2422.001,530.00-2385.002,375.00-447.006,147.00
EBIT (QoQ) (Quarter) -115.08%487.33%-55.00%65.56%-39.26%-371.72%336.42%-78.91%-17.76%20.97%-14.42%-17.52%-249.19%-67.57%2.04%-34.24%27.32%-29.75%0.71%3.09%-10.53%-18.25%-3.54%3.00%1.04%-11.91%-9.61%-9.37%37.49%-96.55%3.57%0.60%-3.65%4.00%-4.96%6.00%1.47%-10.50%-2.03%16.75%-11.25%6.58%-5.00%-87.65%48.46%405.71%-174.07%17.02%-3.87%14.23%-10.89%23.69%0.99%347.24%-139.36%8.06%-13.90%19.97%-32.75%30.24%0.74%48.67%
EBT Growth (1y) (Quarter) 293.17%159.05%-82.23%764.07%15.80%111.64%323.54%-79.36%-29.99%-221.64%-271.39%-296.89%-422.69%-62.66%-24.99%-26.02%9.56%-37.23%-25.26%-30.76%-31.27%-16.75%-9.84%-16.58%-31.62%18.38%-46.75%-28.02%-15.79%-96.86%5.64%-4.12%1.35%6.72%-8.57%-5.67%5.83%-7.42%10.08%7.82%-106.70%65.70%-5.52%-119.33%3.65%-420.39%-50.67%22.19%28.51%28.35%16.01%26.34%12.82%-0.69%17.33%-13.37%11.26%24.23%51.25%
EBT Growth (3y) (Quarter) 52.78%-14.98%-48.73%-76.64%-66.50%-83.59%-122.89%-35.94%-59.31%-67.69%-67.31%-73.74%-79.99%-37.61%-19.81%-24.31%-16.05%-9.35%-26.39%-24.97%-26.01%-23.33%-15.01%-15.83%-14.56%-14.44%-14.56%-12.09%-2.46%-25.41%2.70%-0.47%-24.30%29.95%-0.99%-28.79%-23.32%-24.23%-12.65%-16.30%-12.50%-8.54%-10.12%-7.93%15.63%-55.42%-1.52%13.38%17.92%18.24%30.31%
EBT Growth (5y) (Quarter) -35.52%-27.68%-32.08%-50.75%-38.55%-54.17%-70.68%-22.70%-40.78%-35.62%-44.62%-46.91%-50.96%-33.16%-18.95%-20.69%-12.29%-19.15%-15.65%-16.51%-13.20%-13.45%-8.23%-8.64%-23.96%11.20%-7.36%-23.28%-16.46%-28.63%-7.93%-11.60%-5.75%-5.08%-5.45%-4.13%-3.17%-6.70%0.15%-5.61%-1.95%0.49%11.66%
EBT Margin Growth (1y) (Quarter) 8,368.004,987.00-2668.006,100.002,169.003,767.002,285.002,932.00-6215.00-20229.00-7029.00-23112.00-30972.009,302.00-9724.00-13166.005,629.00-3574.004,157.0014,462.00-11231.00-1053.00-29816.00-662.0022,850.004,422.0022,847.00-4043.00-2354.00-12079.002,147.00-470.001,947.003,620.00-1025.00501.001,336.00-1182.002,266.002,139.00-13078.0010,056.002,500.00-12053.005,382.00-14593.00-5639.006,437.007,010.007,184.005,972.007,485.003,245.00486.001,276.00-2107.00-1336.00704.005,243.00
EBT Margin Growth (3y) (Quarter) 4,322.00-11475.00-7412.00-14080.00-35018.00-7160.00-14468.00-33346.00-31558.00-14501.00-12596.00-21816.00-36574.004,674.00-35383.00635.0017,248.00-205.00-2812.009,757.009,265.00-8710.00-4822.00-5175.0022,444.00-4037.0023,969.00-4012.00930.00-9641.003,388.002,170.00-9794.0012,495.003,741.00-9412.00-6359.00-5719.00-873.00-3477.00-685.002,647.002,833.001,869.0015,638.00-6923.001,609.0011,815.008,919.008,375.0012,491.00
EBT Margin Growth (5y) (Quarter) -21021.00-5748.00-12979.00-12784.00-40620.00-11788.00-40127.00-19545.00-19939.00-11132.00-19565.00-26521.00-16078.00-2983.00-10389.00-3879.0016,842.00-8664.00-1690.009,789.0012,549.00-6272.00-3581.00-2535.0010,702.004,837.0028,735.00-13926.00-6766.00-14178.00249.00-3446.002,599.005,085.004,074.004,509.003,896.001,951.006,375.001,901.001,224.003,837.009,351.00
EBT Margin (QoQ) (Quarter) 509.004,988.00568.002,302.00-2871.00-2667.009,336.00-1628.00-1274.00-4148.009,983.00-10775.00-15288.009,051.00-6100.00-18635.0024,986.00-9975.00-9542.00160.0015,783.00-2243.00763.00-25533.0025,960.00-31006.0029,918.00-2022.007,533.00-12581.003,027.00-332.00-2193.001,645.00410.002,086.00-520.00-3000.001,936.002,921.00-3039.00448.001,809.00-12296.0020,096.00-7109.00-12743.005,139.00120.001,845.00-667.005,712.00294.00634.00845.001,473.00-2465.001,423.00-2537.002,243.00-425.005,961.00
EBT (QoQ) (Quarter) -49.09%299.08%-64.01%80.81%-54.42%-40.10%1,650.54%-75.77%-16.70%19.87%-14.69%-17.81%-244.73%-68.89%1.99%-34.70%27.05%-29.78%1.19%3.32%-10.69%-18.46%-3.15%2.95%1.56%-11.45%-9.48%-9.58%38.95%-100.38%4.49%0.89%-3.79%3.95%-5.38%6.09%1.87%-11.80%-2.57%16.31%-11.95%6.42%-5.14%-87.66%81.42%-187.88%-118.56%17.56%-0.32%16.65%-12.87%24.25%-0.54%2.29%1.01%10.36%-16.12%19.77%-35.75%29.84%0.84%48.39%
Enterprise Value Growth (1y) (Quarter) -254.16%-265.42%26.22%-315.94%-22.68%-14.68%-25.74%-7.69%-1.47%-8.50%8.08%6.24%30.10%34.01%-29.20%-18.99%-41.18%-97.55%5.57%8.75%6.20%-26.56%-55.12%-65.98%-112.17%-11.79%-20.67%-13.32%16.19%18.84%35.55%41.15%12.02%16.35%15.67%18.41%38.96%-51.58%-111.12%-130.62%-99.88%29.47%71.68%77.36%-12.21%-27.53%-138.66%-224.80%51.26%44.44%56.06%5.63%-18.66%-7.58%-9.38%59.16%63.67%56.47%54.66%
Enterprise Value Growth (3y) (Quarter) -63.97%-65.67%5.17%-61.34%4.53%6.36%-14.30%-6.31%-0.05%-12.25%-3.89%-0.60%2.54%-18.16%-23.69%-21.69%-41.11%-40.86%-20.91%-19.73%-18.59%-4.71%-6.45%-3.44%-16.09%8.79%13.12%18.36%23.37%-0.96%-4.69%-3.46%-2.39%3.66%20.40%24.76%-11.04%-10.89%-12.59%-19.25%-3.01%20.64%33.28%11.47%13.43%8.65%-4.68%-7.78%40.55%36.16%39.82%
Enterprise Value Growth (5y) (Quarter) -34.19%-42.75%-0.80%-35.46%-2.88%-15.47%-16.95%-12.72%-14.79%-14.88%-15.99%-13.87%-10.48%-8.40%-8.04%-3.75%-15.68%-13.67%0.80%3.80%2.18%-7.80%-16.52%-15.81%-13.80%4.09%17.07%22.25%-0.19%1.53%4.95%4.03%10.11%8.72%11.96%-5.48%4.57%4.01%7.26%8.15%13.97%25.21%31.82%
Enterprise Value (QoQ) (Quarter) 7.21%-379.01%78.66%-273.34%4.26%3.28%-20.31%-10.11%10.50%-6.05%-3.04%-3.75%4.30%10.15%-5.10%22.65%9.66%-75.91%3.20%8.22%-26.41%15.92%6.46%5.66%-70.55%-3.06%-0.09%-20.59%10.14%-11.25%6.01%10.81%12.98%11.65%14.17%-33.34%17.26%10.93%16.97%0.25%-105.47%-24.06%9.30%13.55%27.49%50.18%27.49%-328.46%17.59%6.77%1.33%35.71%6.05%26.27%-111.91%19.17%14.82%25.03%20.87%28.10%-2.06%21.92%
EPS (Basic) Growth (1y) (Quarter) 515.38%147.62%-82.05%428.57%-68.52%40.00%114.29%-82.43%-52.94%-185.71%-226.67%-323.08%-575.00%-133.33%-547.37%-79.31%-31.58%-92.86%49.59%-23.08%-24.00%-1.85%8.06%4.69%-9.68%29.09%-33.33%-18.03%-4.41%-87.18%7.89%-2.78%4.23%10.96%-4.29%0.00%8.82%-4.62%-73.97%32.43%-51.61%75.00%60.63%-106.00%20.21%-347.06%-22.00%32.04%29.33%30.26%18.03%28.57%18.87%5.66%20.00%-10.00%11.63%24.00%52.50%
EPS (Basic) Growth (3y) (Quarter) 37.78%17.02%-35.49%-59.68%-39.31%-68.69%-169.49%-39.29%-70.32%-80.26%-83.05%-90.59%-113.63%-66.11%-44.22%-28.13%-21.41%-11.68%14.83%-11.46%-12.40%-10.57%-4.13%-4.96%-3.13%-5.73%-8.60%-6.65%3.03%-20.36%-18.67%11.45%-9.81%38.48%10.61%-11.65%-3.32%-5.35%5.81%1.84%5.09%7.97%26.71%0.00%22.95%-43.28%7.17%18.87%20.28%20.63%32.21%
EPS (Basic) Growth (5y) (Quarter) -30.92%-20.79%-29.13%-45.72%-25.78%-49.63%-58.94%-23.08%-43.10%-36.77%-47.86%-49.78%-61.17%-43.49%-29.80%-20.61%-12.34%-18.35%9.91%-7.31%-4.40%-4.72%-15.42%4.82%-8.68%20.93%2.59%-11.05%-1.98%-14.27%4.30%0.56%5.68%6.20%6.51%7.54%8.76%5.11%11.34%5.76%9.33%10.99%31.61%
EPS (Basic) (QoQ) (Quarter) -61.54%285.71%-64.10%285.71%-81.48%-30.00%957.14%-77.03%-17.65%7.14%-13.33%-38.46%-250.00%-58.33%-52.63%-31.03%26.32%-339.29%57.72%3.85%-8.00%-14.81%-3.23%3.13%11.29%-3.64%-7.02%-11.48%42.65%-94.87%5.26%1.39%-2.82%4.11%-5.71%8.11%4.41%-12.31%-1.37%16.22%-9.68%-86.76%60.63%-88.00%81.91%-194.12%-106.00%27.18%-1.33%19.74%-14.75%24.29%0.00%5.66%0.00%14.00%-16.28%20.00%-37.50%30.91%0.00%50.00%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 484.62%142.86%-83.33%483.33%-66.00%55.56%133.33%-81.43%-52.94%-185.71%-235.71%-323.08%-575.00%-133.33%-547.37%-79.31%-31.58%-92.86%49.59%-23.08%-24.00%-1.85%8.06%4.69%-9.68%29.09%-33.33%-18.03%-4.41%-87.18%7.89%-2.78%4.23%10.96%-4.29%0.00%8.82%-4.62%-73.97%32.43%-51.61%75.00%60.63%-106.00%20.21%-347.06%-22.00%32.04%29.33%30.26%18.03%28.57%18.87%5.66%20.00%-10.00%11.63%24.00%52.50%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 37.78%17.02%-36.22%-64.07%-40.27%-72.25%-182.31%-39.98%-70.32%-80.26%-85.94%-90.59%-113.63%-66.11%-44.22%-28.13%-21.41%-11.68%14.83%-11.46%-12.40%-10.57%-4.13%-4.96%-3.13%-5.73%-8.60%-6.65%3.03%-20.36%-18.67%11.45%-9.81%38.48%10.61%-11.65%-3.32%-5.35%5.81%1.84%5.09%7.97%26.71%0.00%22.95%-43.28%7.17%18.87%20.28%20.63%32.21%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) -30.92%-20.79%-30.07%-48.96%-26.51%-51.99%-62.98%-23.49%-43.10%-36.77%-49.34%-49.78%-61.17%-43.49%-29.80%-20.61%-12.34%-18.35%9.91%-7.31%-4.40%-4.72%-15.42%4.82%-8.68%20.93%2.59%-11.05%-1.98%-14.27%4.30%0.56%5.68%6.20%6.51%7.54%8.76%5.11%11.34%5.76%9.33%10.99%31.61%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) -61.54%271.43%-66.67%316.67%-82.00%-33.33%1,066.67%-75.71%-17.65%0.00%-7.14%-38.46%-250.00%-58.33%-52.63%-31.03%26.32%-339.29%57.72%3.85%-8.00%-14.81%-3.23%3.13%11.29%-3.64%-7.02%-11.48%42.65%-94.87%5.26%1.39%-2.82%4.11%-5.71%8.11%4.41%-12.31%-1.37%16.22%-9.68%-86.76%60.63%-88.00%81.91%-194.12%-106.00%27.18%-1.33%19.74%-14.75%24.29%0.00%5.66%0.00%14.00%-16.28%20.00%-37.50%30.91%0.00%50.00%
FCF Margin Growth (1y) (Quarter) 4,510.00-4799.00-227.00221.00421.002,582.0011,718.00-4462.00-23920.00-3551.00-28551.00-23414.0015,943.00-2330.00-7583.005,760.00-2414.00-2110.008,308.00-9135.00-2407.00-29557.00-1847.0014,353.001,034.0026,938.00-805.00-1927.00-6706.00-1314.00-3041.002,591.003,374.00315.00310.002,264.001,058.00904.00258.00-3742.00-303.00-1915.00-7146.00-7466.00-4763.00351.005,343.009,264.0014,126.004,787.002,633.002,347.00-7267.00934.002,666.00506.003,880.005,911.00
FCF Margin Growth (3y) (Quarter) -18989.00-5768.00-17060.00-27655.00-7556.00-3298.00-24415.00-22116.00-10392.00-7990.00-27825.00-26789.0011,121.00-33996.00-1122.0010,978.00-3788.00-4729.005,656.003,291.00-8079.00-3933.00-5694.0015,017.00-2298.0025,939.00-3537.002,928.00-2274.00-95.00-2473.001,113.004,130.00-695.00-6578.00-8944.00-4007.00-660.00-1545.00-1944.009,060.003,223.00829.004,146.002,096.006,072.0010,642.0012,117.0010,739.0011,632.00
FCF Margin Growth (5y) (Quarter) -5461.00-10207.00-16334.00-31030.00-12378.00-34965.00-17954.00-16898.00-11765.00-10609.00-30478.00-14363.005,449.00-8373.00-4969.0011,642.00-7120.00-5728.002,924.008,146.00-3647.00-2714.00-5126.0013,539.00-1542.0024,928.00-10424.00-8280.00-7339.00-1659.00-4276.002,912.0013,492.004,443.001,398.002,668.002,852.005,062.003,754.00910.005,674.0010,068.00
FCF Margin (QoQ) (Quarter) 4,117.008,192.00-5310.00-2489.00-5192.0012,764.00-4862.00-2289.00-3031.0021,900.00-21042.00-21747.0017,338.00-3100.00-15906.0017,610.00-934.00-8353.00-2562.009,435.00-629.002,065.00-20006.0016,163.00-27779.0029,775.00-3805.002,844.00-1875.002,031.00-4927.00-1935.003,516.00304.00705.00-1152.00457.00299.002,659.00-2358.00303.00-347.00-1341.001,082.00-1309.00-5578.00-1661.003,784.003,805.00-586.002,261.008,646.00-5533.00-2741.001,976.00-968.002,667.00-1008.00-185.002,406.004,698.00
FCF Payout Ratio Growth (1y) (Quarter) -145.55%-220.02%-323.88%-186.74%
FCF Payout Ratio (QoQ) (Quarter) -19.92%-52.02%24.39%-195.32%-110.99%10.50%51.81%
Free Cash Flow Growth (1y) (Quarter) 1,071.32%-40.02%182.99%-14.86%-7.49%-36.94%-68.87%44.05%-324.30%-185.34%-145.95%-219.61%16.45%6.75%-44.36%19.11%-34.54%-161.92%-10.64%-43.38%-47.10%-61.66%-56.21%-52.99%-35.81%15.38%-4.26%-16.21%-10.17%-23.36%-45.04%11.17%10.40%1.36%-5.95%20.54%11.34%5.07%-5.36%-48.22%-15.18%-55.41%-94.61%-109.08%-81.92%1.93%28.32%44.62%97.55%29.32%3.04%12.28%-2,491.30%21.65%35.03%28.73%60.61%121.07%
Free Cash Flow Growth (3y) (Quarter) -172.14%-32.43%-33.98%-51.35%-55.13%-35.75%-30.19%-50.28%-65.36%-59.85%-39.83%-50.18%-18.25%-58.06%-35.63%-21.06%-39.04%-53.02%-21.69%-36.61%-30.08%-19.06%-33.18%-16.45%-10.27%-0.98%-17.01%6.39%4.35%-4.93%-17.43%-1.52%2.92%-13.32%-29.51%-35.04%-22.93%-13.10%-13.70%-19.73%62.86%-2.51%-10.59%-0.52%-4.85%18.41%23.28%29.78%37.04%28.40%
Free Cash Flow Growth (5y) (Quarter) -86.65%-22.76%-21.49%-29.92%-40.27%-32.77%-18.70%-38.29%-47.73%-37.14%-26.15%-34.89%-19.86%-32.75%-30.42%-12.87%-21.55%-34.25%-22.59%-12.47%-11.82%-9.58%-21.40%-13.21%-6.49%-8.72%-26.86%-20.51%-12.90%-11.98%-17.70%-3.91%47.29%-0.17%-8.59%-3.65%-3.31%4.34%1.53%-1.42%12.16%16.84%
Free Cash Flow (QoQ) (Quarter) 3,070.59%-8.47%-42.32%-38.07%83.42%331.90%-82.65%-32.71%25.04%113.22%-19.71%-204.78%52.43%-14.80%-109.02%26.81%46.90%-77.71%-17.12%-21.73%-3.38%24.93%-51.78%-24.88%-13.61%27.46%-48.65%-10.86%29.21%10.63%-65.69%-5.10%20.73%-5.08%-1.47%-6.02%12.74%-12.86%23.90%-18.29%6.57%-25.27%-7.06%8.07%-26.06%-56.87%-15.02%20.02%32.04%-14.65%11.13%96.47%-1,864.49%-57.29%19.61%-4.32%40.60%-30.44%11.82%42.35%131.77%
Gross Margin Growth (1y) (Quarter) 11,884.0014,710.00-10996.00-7037.004,267.006,520.0010,977.0041,379.00-20883.009,988.00-1155.00-41660.0016,831.00-31473.005,651.003,891.00-4752.00-835.00-6682.00-14746.002,456.0018.0015,775.00134.00-16305.001,489.00-16054.00-102.00-260.00-1550.00215.00122.00519.00647.00637.00219.00283.00-61.00330.0028.00-12.00-71.007.00-1964.00-1577.00-1251.00-1666.00899.00418.00482.00990.00840.001,035.00438.00-195.00245.00-736.00-416.00268.00
Gross Margin Growth (3y) (Quarter) -4732.0031,218.00-1173.00-7318.00215.00-14965.0015,473.003,610.00-8804.00-22320.00-2186.00-52516.0014,535.00-32290.0014,744.00-10722.00-18601.00673.00-6961.00-14714.00-14109.00-42.00-64.00154.00-16046.00586.00-15202.00239.00542.00-965.001,182.00369.00791.00514.00974.00-1717.00-1305.00-1384.00-1330.00-1037.00-1170.00-840.00-669.00-225.00-124.00-331.00-871.001,983.00717.00504.001,063.00
Gross Margin Growth (5y) (Quarter) 7,347.00-1090.00-2204.00-18174.00-2081.00-15782.0024,567.00-11003.00-22652.00-20813.00-2465.00-52484.00-2030.00-32351.00-1095.00-10701.00-18342.00-231.00-6109.00-14373.00-13306.00543.00903.00401.00-15774.00454.00-14866.00-1697.00-1046.00-2287.00-478.00-696.00-368.00-255.00298.0021.00148.00-464.00-534.0047.00-871.00-818.00-596.00
Gross Margin (QoQ) (Quarter) -5512.001,054.0016,000.00342.00-2686.00-24651.0019,959.0011,646.00-433.00-20194.0050,360.00-50616.0030,438.00-31337.009,855.007,875.00-17867.005,787.008,095.00-768.00-13949.00-60.0031.0016,435.00-16387.0015,697.00-15611.00-4.001,407.00-1846.00342.00-162.00117.00-82.00249.00235.00245.00-91.00-169.00299.00-100.00300.00-471.00260.00-160.00378.00-2442.00647.00166.00-37.00123.00166.00230.00471.00-28.00362.00-368.00-161.00412.00-619.00-47.00522.00
Gross Profit Growth (1y) (Quarter) 109.90%80.68%-18.17%104.73%-3.26%9.22%8.45%-46.78%10.90%-26.44%-36.99%-37.61%-55.56%-12.12%-24.43%-29.37%-9.75%-31.60%-16.93%-5.12%0.42%3.83%3.20%11.56%3.09%93.47%-10.48%-9.36%-6.75%-54.90%11.60%2.86%23.57%31.25%12.60%13.19%9.74%-2.23%9.60%8.72%-3.54%10.38%28.43%-22.93%-5.49%-1.30%-22.97%26.91%21.82%25.40%52.71%46.37%40.95%12.90%-9.64%-2.04%-31.41%-24.61%7.42%
Gross Profit Growth (3y) (Quarter) 31.07%13.23%-17.62%-12.07%-21.88%-10.95%-19.77%-38.33%-23.66%-23.82%-26.60%-25.23%-26.15%-14.54%-13.47%-9.24%-2.24%11.17%-8.45%-1.37%-1.17%-3.24%1.02%1.32%5.91%4.63%4.00%1.81%8.14%-16.66%11.26%8.17%9.36%12.31%16.60%-1.75%0.02%2.13%2.74%2.07%3.56%10.96%14.75%12.71%17.51%11.80%2.06%22.09%5.60%2.20%14.02%
Gross Profit Growth (5y) (Quarter) -2.02%-2.69%-18.89%-14.55%-15.45%-12.89%-15.04%-24.32%-14.37%-2.34%-18.24%-15.82%-17.29%-11.44%-8.33%-6.97%1.49%-4.05%-0.72%2.24%5.53%3.06%4.94%5.06%4.69%4.33%9.63%-2.43%2.89%-8.81%6.39%4.36%8.53%11.88%13.27%11.99%11.43%8.57%8.39%8.80%1.43%3.07%7.96%
Gross Profit (QoQ) (Quarter) 1.62%129.27%-13.86%4.58%-12.53%3.83%115.53%-50.58%-1.24%3.09%5.78%2.97%-34.49%-11.70%4.74%-26.65%29.53%-24.07%-2.11%-6.27%-1.82%-7.79%11.81%-0.80%1.52%-8.35%20.87%-8.33%90.51%-57.59%22.38%-5.69%-7.86%4.93%12.80%13.30%-2.13%-9.97%13.38%9.85%-12.80%0.92%12.47%-2.54%-0.21%17.42%-32.51%19.53%4.20%-8.36%11.19%14.73%7.27%11.60%6.57%10.48%-14.08%-10.68%15.53%-22.65%-5.54%27.26%
Interest Coverage Ratio Growth (1y) (Quarter) 280.47%-130.11%
Net Cash Flow Growth (1y) (Quarter) -359.40%241.15%373.50%60.41%146.16%-238.69%-46.10%-23.37%-369.73%29.67%-127.35%116.38%82.39%369.56%-39.95%-568.66%1,403.70%-342.60%563.71%246.61%103.78%-56.89%-69.49%1,315.63%-157.28%217.03%409.42%-163.38%85.01%-142.68%-139.38%166.46%-1,192.59%19.95%67.93%-81.06%300.14%-395.39%-1,456.70%888.90%-88.67%55.89%29.54%163.41%-274.80%40.01%87.53%-112.47%183.86%-60.97%1,236.60%-6.27%-191.84%-19.68%-123.31%120.20%80.67%105.39%
Net Cash Flow Growth (3y) (Quarter) -78.84%-11.25%-39.21%27.65%39.70%38.02%-30.18%1.80%83.62%-66.30%21.08%46.21%88.31%-117.29%58.48%359.89%-147.80%64.53%109.60%-136.06%-29.56%7.81%-37.72%81.34%-45.97%26.33%-38.27%-56.95%80.48%-54.56%-58.29%48.05%70.19%-20.49%-52.08%70.24%26.55%-9.44%-11.00%-73.77%-45.04%24.76%44.20%-32.93%-49.57%-4.94%30.87%-70.09%47.00%28.14%
Net Cash Flow Growth (5y) (Quarter) 72.17%-55.20%35.28%20.59%50.90%-64.39%-21.83%84.97%-55.96%59.87%22.50%-58.79%16.67%-38.65%-31.77%110.13%-96.76%-28.63%1.86%29.60%35.26%-25.45%-38.28%62.03%-24.12%2.66%-55.38%15.75%5.14%-19.61%-16.79%16.38%44.48%-11.06%47.51%-21.55%21.13%-20.36%-29.36%-6.96%-15.21%15.18%
Net Cash Flow (QoQ) (Quarter) -63.30%217.59%-350.51%4.50%150.17%294.46%-120.94%211.36%-250.75%253.30%-147.94%-143.47%60.69%40.38%128.70%-361.75%701.76%-130.95%3.88%828.12%-211.98%159.17%-69.61%912.07%-186.21%111.51%1,309.95%-140.95%276.14%-49.91%-275.43%90.31%-401.31%53.78%396.07%-288.42%68.95%81.48%274.87%1,890.91%-176.85%41.82%211.09%-77.20%-399.34%7.07%515.31%-115.13%-2.73%80.68%-315.19%201.79%-297.18%236.39%-138.82%12.03%-156.94%73.44%133.65%-184.16%171.66%
Net Income Growth (1y) (Quarter) 504.69%143.77%-186.49%432.94%-66.46%56.96%149.45%-80.58%-50.49%-179.26%-241.51%-304.53%-545.18%-149.69%-450.03%-108.96%-49.70%-125.14%42.16%-30.96%-31.68%-16.31%-8.54%-14.41%-31.42%18.43%-49.81%-30.46%-15.77%-96.75%7.06%-4.33%1.31%6.96%-8.35%-5.26%5.95%-7.61%9.99%7.70%-106.70%65.63%-5.48%-116.26%5.08%-420.03%-51.20%21.04%27.43%28.18%15.18%26.37%12.74%-0.29%18.21%-13.46%11.33%24.20%51.35%
Net Income Growth (3y) (Quarter) 38.76%18.34%-37.60%-60.28%-39.92%-72.20%-56.72%-41.45%-74.34%-86.20%-86.64%-96.59%-120.88%-86.99%-51.15%-46.29%-37.34%-28.79%2.03%-25.03%-26.07%-23.13%-14.76%-15.91%-14.51%-14.29%-14.69%-12.73%-2.43%-25.35%3.22%-0.45%-24.26%29.92%-0.95%-28.08%-22.66%-24.37%-12.81%-16.38%-12.50%-8.69%-10.60%-7.93%15.61%-55.30%-1.61%12.95%17.50%18.27%30.38%
Net Income Growth (5y) (Quarter) -34.96%-25.08%-31.46%-50.78%-28.16%-58.91%-19.30%-26.54%-50.46%-44.17%-56.27%-59.60%-72.68%-60.02%-36.89%-33.63%-24.24%-31.35%1.08%-16.51%-13.21%-13.32%-8.07%-8.63%-23.89%11.19%-7.45%-23.38%-16.09%-28.63%-7.65%-11.60%-5.74%-5.15%-5.70%-4.08%-3.16%-6.74%0.08%-5.66%-1.96%0.48%11.65%
Net Income (QoQ) (Quarter) -62.95%288.63%-65.94%286.57%-82.38%-472.77%309.87%-75.68%-17.52%17.45%-17.57%-38.00%-232.06%-109.69%-19.14%-34.94%25.93%-361.91%54.74%3.33%-11.39%-18.66%-2.49%2.80%1.61%-10.73%-8.03%-11.66%38.93%-103.37%5.93%0.91%-3.78%3.93%-5.60%6.26%2.17%-11.88%-2.59%16.24%-11.94%6.42%-5.19%-87.57%81.38%-187.15%-115.68%17.67%-1.99%16.51%-12.64%24.34%-0.94%1.40%2.22%10.33%-16.01%19.58%-35.64%29.92%0.83%48.39%
Net Income towards Common Stockholders Growth (1y) (Quarter) 504.69%143.77%-186.49%432.94%-68.15%48.98%149.45%-80.58%-47.88%-183.51%-241.51%-304.53%-545.18%-149.69%-450.03%-108.96%-49.70%-125.14%42.16%-30.96%-31.68%-16.31%-8.54%-14.41%-31.42%18.43%-49.81%-30.46%-15.77%-96.75%7.06%-4.33%1.31%6.96%-8.35%-5.26%5.95%-7.61%-121.80%7.70%-106.70%65.63%57.19%-116.26%5.08%-420.03%-50.99%21.04%27.43%28.18%15.06%26.37%12.74%-0.29%18.21%-13.46%11.33%24.20%51.35%
Net Income towards Common Stockholders Growth (3y) (Quarter) 38.76%18.34%-37.60%-60.28%-39.92%-72.20%-56.72%-41.45%-76.23%-88.47%-86.64%-96.59%-120.88%-86.99%-51.15%-46.29%-37.34%-28.79%2.03%-25.03%-26.07%-23.13%-14.76%-15.91%-14.51%-14.29%-14.69%-12.73%-2.43%-25.35%-30.71%-0.45%-24.26%29.92%-0.95%-28.08%-22.66%-24.37%-12.76%-16.38%-12.50%-8.69%18.12%-7.93%15.61%-55.30%-1.61%12.95%17.50%18.27%30.34%
Net Income towards Common Stockholders Growth (5y) (Quarter) -34.96%-25.08%-31.46%-50.78%-28.16%-58.91%-19.30%-26.54%-51.61%-45.20%-56.27%-59.60%-72.68%-60.02%-36.89%-33.63%-24.24%-31.35%1.08%-16.51%-13.21%-13.32%-29.43%-8.63%-23.89%11.19%-7.45%-23.38%-16.09%-28.63%-7.62%-11.60%-5.74%-5.15%-5.70%-4.08%-3.16%-6.74%0.08%-5.66%-1.96%0.48%26.23%
Net Income towards Common Stockholders (QoQ) (Quarter) -62.95%288.63%-65.94%286.57%-82.38%-472.77%309.87%-76.90%-17.58%23.74%-17.57%-38.00%-232.06%-109.69%-19.14%-34.94%25.93%-361.91%54.74%3.33%-11.39%-18.66%-2.49%2.80%1.61%-10.73%-8.03%-11.66%38.93%-103.37%5.93%0.91%-3.78%3.93%-5.60%6.26%2.17%-11.88%-2.59%16.24%-11.94%-130.59%57.31%-87.57%81.38%-187.15%-115.68%17.67%-1.99%16.62%-12.79%24.34%-0.94%1.40%2.22%10.33%-16.01%19.58%-35.64%29.92%0.83%48.39%
Net Margin Growth (1y) (Quarter) 14,527.004,844.00-1704.002,591.00-7030.001,583.00339.001,369.00-3852.00-9222.00-3707.00-13662.00-18489.002,717.00-29528.00-17538.00-6110.00-5432.0021,398.0014,444.00-11337.00-1025.00-29567.00-468.0022,934.004,436.0022,389.00-4244.00-2354.00-12090.002,418.00-500.001,945.003,659.00-993.00559.001,353.00-1206.00-18358.002,122.00-13081.0010,049.0023,112.00-11721.005,669.00-14616.00-5675.006,091.006,728.007,167.005,857.007,499.003,237.00534.001,400.00-2119.00-1331.00700.005,266.00
Net Margin Growth (3y) (Quarter) 3,646.00-2795.00-5072.00-9703.00-29371.00-4922.00-32896.00-29831.00-28451.00-11937.00-11837.00-16756.00-35936.00-3739.00-37697.00-3562.005,487.00-2021.0014,220.009,732.009,243.00-8679.00-4760.00-5212.0022,525.00-3995.0023,815.00-4185.00943.00-9636.00-16932.002,181.00-9784.0012,502.003,761.00-9040.00-6060.00-5773.00-921.00-3508.00-685.002,600.0023,294.001,869.0015,634.00-6914.001,582.0011,471.008,634.008,401.0012,523.00
Net Margin Growth (5y) (Quarter) -20953.00-5510.00-13202.00-12797.00-46818.00-11378.00-41065.00-15856.00-16854.00-8526.00-19015.00-21468.00-15356.00-11393.00-12890.00-8306.005,078.00-10451.0015,646.009,791.0012,540.00-6225.00-24110.00-2531.0010,796.004,848.0028,569.00-13784.00-6469.00-14203.00504.00-3449.002,613.005,054.003,944.004,550.003,905.001,928.006,336.001,872.001,222.003,834.0029,959.00
Net Margin (QoQ) (Quarter) 283.005,417.00427.008,400.00-9401.00-1130.004,722.00-1220.00-788.00-2374.005,751.00-6441.00-6158.003,141.00-4204.00-11268.0015,049.00-29104.007,786.00160.0015,727.00-2275.00832.00-25621.0026,039.00-30817.0029,931.00-2219.007,541.00-12864.003,298.00-329.00-2195.001,644.00380.002,116.00-480.00-3008.001,931.002,910.00-3039.00-20159.0022,411.00-12294.0020,091.00-7096.00-12422.005,096.00-193.001,844.00-656.005,733.00246.00534.00986.001,471.00-2457.001,400.00-2533.002,259.00-426.005,966.00
Operating Income Growth (1y) (Quarter) 720.63%275.28%-222.96%546.01%-17.69%11.44%149.61%-82.04%-29.78%-227.39%-276.47%-302.01%-428.76%-60.16%-24.01%-25.69%9.26%-37.99%-25.76%-31.15%-31.27%-17.54%-11.24%-17.76%-32.77%16.14%-47.29%-29.58%-17.77%-95.28%4.62%-3.82%1.82%6.67%-7.42%-4.42%7.53%-4.41%11.73%9.16%-104.78%5.13%410.47%-119.01%3.15%-95.16%-154.75%18.03%24.62%28.15%307.12%26.48%11.41%-1.91%-132.99%-11.26%15.59%26.43%52.82%
Operating Income Growth (3y) (Quarter) 77.45%-35.51%-45.44%-63.16%-57.41%-62.28%-2.78%-34.92%-59.98%-68.87%-68.12%-74.68%-80.86%-37.47%-20.16%-24.74%-16.51%-10.80%-27.25%-26.02%-27.09%-24.39%-16.04%-16.57%-15.36%-15.19%-14.70%-12.00%-2.26%-23.92%3.29%0.51%-22.96%2.58%70.35%-27.60%-22.40%-24.57%-14.48%-17.71%-14.34%-9.98%76.74%-9.69%13.52%-12.64%-33.40%12.48%17.40%18.63%31.43%
Operating Income Growth (5y) (Quarter) -60.65%-40.63%-29.76%-42.44%-33.64%-41.58%-8.72%-22.01%-41.39%-36.71%-45.45%-47.92%-52.04%-33.59%-19.50%-21.16%-12.83%-19.91%-16.12%-16.75%-13.26%-13.40%-8.18%-8.49%-23.79%-8.65%43.74%-22.82%-16.22%-28.64%-8.98%-12.07%-6.30%-5.33%39.79%-4.60%-4.13%-7.20%-0.50%-5.93%-2.25%0.05%11.33%
Operating Income (QoQ) (Quarter) -115.08%487.33%-55.00%65.56%-39.26%-371.72%336.42%-78.91%-17.76%20.97%-14.42%-17.52%-249.19%-67.57%2.04%-34.24%27.32%-29.75%0.71%3.09%-10.53%-18.25%-3.54%3.00%1.04%-11.91%-9.61%-9.37%37.49%-96.55%3.57%0.60%-3.65%4.00%-4.96%6.00%1.47%-10.50%-2.03%16.75%-11.25%6.58%-5.00%-87.65%48.46%405.71%-174.07%17.02%-3.87%14.23%-10.89%23.69%0.99%347.24%-139.36%8.06%-13.90%19.97%-32.75%30.24%0.74%48.67%
Operating Margin Growth (1y) (Quarter) 8,708.006,137.00-1502.005,724.00-11.001,485.00558.001,537.00-6106.00-20277.00-7029.00-22993.00-31095.009,529.00-9692.00-13210.005,578.00-3624.004,118.0014,514.00-11321.00-1123.00-30471.00-773.0022,924.004,345.0023,181.00-4299.00-2650.00-12434.002,024.00-440.002,078.003,731.00-879.00691.001,589.00-800.002,578.002,353.00-12985.002,183.0048,244.00-12032.005,291.00-7455.00-52586.005,482.006,389.007,449.0048,159.007,904.003,290.00364.00-40219.00-1969.00-902.001,073.005,690.00
Operating Margin Growth (3y) (Quarter) 2,591.00-12654.00-7973.00-15732.00-37212.00-9262.00-16163.00-34665.00-31623.00-14371.00-12603.00-21689.00-36837.004,782.00-36045.00532.0017,181.00-402.00-3172.009,442.008,953.00-9212.00-5266.00-5512.0022,351.00-4357.0024,326.00-4048.001,016.00-9503.003,723.002,604.00-9319.005,115.0049,943.00-8988.00-6106.00-6071.00-1764.00-4197.00-1305.002,178.0043,817.001,353.0014,970.00359.00-44645.0011,416.008,777.008,887.0013,630.00
Operating Margin Growth (5y) (Quarter) -22926.00-6749.00-13547.00-14427.00-42954.00-14009.00-42516.00-20924.00-20020.00-11149.00-19893.00-26760.00-16564.00-3307.00-10840.00-4207.0016,609.00-9104.00-2027.009,693.0012,619.00-6281.00-3567.00-2468.0010,955.00-2974.0075,147.00-13727.00-6678.00-14774.00-619.00-3947.002,361.005,109.0045,516.004,397.003,573.001,742.006,176.001,737.001,083.003,616.009,288.00
Operating Margin (QoQ) (Quarter) -257.004,559.001,610.002,795.00-2827.00-3080.008,837.00-2940.00-1331.00-4008.009,816.00-10583.00-15502.009,240.00-6148.00-18685.0025,122.00-9981.00-9666.00102.0015,920.00-2239.00730.00-25732.0026,118.00-31587.0030,428.00-2036.007,540.00-12751.002,949.00-387.00-2245.001,707.00485.002,131.00-591.00-2904.002,055.003,029.00-2980.00474.001,830.00-12310.0012,189.0046,534.00-58446.005,013.00-556.001,403.00-379.005,921.00503.0042,113.00-40634.001,307.00-2422.001,530.00-2385.002,375.00-447.006,147.00
Profit After Tax Growth (1y) (Quarter) 504.69%143.77%115.35%432.94%-66.46%56.96%132.67%-80.58%-50.49%-179.26%-221.92%-304.53%-545.18%-149.69%-613.54%-108.96%-49.70%-125.14%42.16%-30.96%-31.68%-16.31%-8.54%-14.41%-31.42%18.43%-45.41%-30.46%-15.77%-96.75%4.25%-4.33%1.31%6.96%-8.35%-5.26%5.95%-7.61%9.99%7.70%-106.70%65.63%-5.48%-116.26%5.08%-420.03%-50.99%21.04%27.43%28.18%15.06%26.37%12.74%-0.29%18.21%-13.46%11.33%24.20%51.35%
Profit After Tax Growth (3y) (Quarter) 38.76%18.34%24.21%-60.28%-39.92%-72.20%-181.22%-41.45%-74.34%-86.20%-91.58%-96.59%-120.88%-86.99%-64.84%-46.29%-37.34%-28.79%2.99%-25.03%-26.07%-23.13%-14.76%-15.91%-14.51%-14.29%-14.69%-12.73%-2.43%-25.35%2.26%-0.45%-24.26%29.92%-0.95%-28.08%-22.66%-24.37%-12.76%-16.38%-12.50%-8.69%-10.60%-7.93%15.61%-55.30%-1.61%12.95%17.50%18.27%30.34%
Profit After Tax Growth (5y) (Quarter) -34.96%-25.08%-12.43%-50.78%-28.16%-58.91%-71.20%-26.54%-50.46%-44.17%-58.30%-59.60%-72.68%-60.02%-44.21%-33.63%-24.24%-31.35%1.08%-16.51%-13.21%-13.32%-8.07%-8.63%-23.89%11.19%-7.45%-23.38%-16.09%-28.63%-8.26%-11.60%-5.74%-5.15%-5.70%-4.08%-3.16%-6.74%0.08%-5.66%-1.96%0.48%11.65%
Profit After Tax (QoQ) (Quarter) -62.95%-102.19%131.78%286.57%-82.38%-29.11%1,003.53%-75.68%-17.52%5.08%-7.87%-38.00%-232.06%-61.64%-54.55%-34.94%25.93%-361.91%54.74%3.33%-11.39%-18.66%-2.49%2.80%1.61%-10.73%-8.03%-11.66%38.93%-97.41%3.08%0.91%-3.78%3.93%-5.60%6.26%2.17%-11.88%-2.59%16.24%-11.94%6.42%-5.19%-87.57%81.38%-187.15%-115.68%17.67%-1.99%16.62%-12.79%24.34%-0.94%1.40%2.22%10.33%-16.01%19.58%-35.64%29.92%0.83%48.39%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 4.89%-1.52%-9.60%4.16%-1.36%3.76%86.28%64.83%68.43%88.78%17.48%24.26%24.46%4.82%-1.79%1.14%3.18%13.21%20.72%18.60%26.11%21.94%24.11%18.66%8.92%5.77%-4.14%-6.63%-7.19%-10.72%-12.26%-7.71%-7.06%-7.52%-6.48%-10.36%-11.16%-8.25%-11.87%-12.13%-7.06%-6.49%-11.11%-16.87%-30.73%-38.41%-37.11%-34.31%-28.61%-29.07%-30.01%-33.76%-37.09%-17.24%5.87%6.15%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 21.66%24.48%25.53%28.73%27.40%27.10%29.05%27.48%29.32%30.84%11.68%14.23%17.43%13.11%13.74%12.49%12.33%13.45%12.82%9.53%8.43%4.82%1.44%0.74%-2.06%-4.41%-7.69%-8.25%-8.49%-8.84%-10.24%-10.09%-8.45%-7.42%-9.85%-13.16%-16.99%-19.15%-21.02%-21.71%-22.83%-25.80%-26.86%-28.75%-32.24%-28.76%-22.47%-22.70%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 17.75%18.01%18.59%20.68%21.89%23.16%26.35%23.86%24.33%23.64%10.63%10.55%10.36%6.44%4.36%4.17%4.10%3.81%3.34%1.68%1.03%-0.46%-2.96%-4.24%-4.95%-5.61%-9.23%-10.82%-13.18%-15.28%-16.57%-16.87%-17.62%-19.09%-20.26%-22.21%-23.80%-20.87%-18.25%-19.53%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 6.53%-4.97%0.36%-3.07%-2.21%9.50%-4.96%1.96%75.57%-3.11%-2.88%14.27%9.26%2.48%-2.72%-3.77%2.37%5.54%-0.76%5.59%9.16%3.69%5.52%2.10%11.10%-0.87%-3.14%-0.85%0.69%-3.44%-3.72%-4.62%-1.05%1.56%-3.04%-5.09%0.06%-2.65%-3.91%-1.97%-3.89%-2.94%1.63%-1.37%-8.64%-9.23%-15.31%-12.30%-6.70%-5.19%-7.96%-12.87%-7.94%-10.27%-12.60%14.63%17.75%-10.02%
Return on Assets Growth (1y) (Quarter) -9.009.00-6.00-2.00-6.00-16.00-14.00-20.00-20.00-28.00-25.00-23.00-23.00-1.00-4.00-5.007.004.006.0012.005.00-4.00-3.00-7.00-19.00-20.00-22.00-14.00-1.00-4.00-7.00-15.00-3.0018.0028.0019.006.00-14.00-22.008.001.000.004.00-14.00-7.00-3.005.0010.005.006.00-10.00-19.00-17.00-11.00
Return on Assets Growth (3y) (Quarter) -34.00-36.00-46.00-45.00-48.00-46.00-43.00-48.00-36.00-25.00-23.00-17.00-11.00-1.00-1.000.00-7.00-19.00-19.00-9.00-15.00-27.00-32.00-35.00-23.00-6.00-1.00-9.002.000.00-1.0012.004.003.0010.0013.000.00-18.00-13.004.00-1.002.00-1.00-23.00-19.00-8.00
Return on Assets Growth (5y) (Quarter) -51.00-33.00-43.00-39.00-36.00-45.00-40.00-43.00-50.00-49.00-48.00-37.00-31.00-25.00-30.00-29.00-11.00-6.002.00-5.00-12.00-24.00-26.00-8.00-16.00-21.00-19.00-15.00-4.00-4.008.008.002.006.005.004.00-12.00-23.00
Return on Assets (QoQ) (Quarter) -11.007.00-6.001.006.00-7.00-1.00-3.00-5.00-5.00-7.00-3.00-13.00-2.00-5.00-3.009.00-5.00-6.009.006.00-3.00-1.003.00-3.00-2.00-4.00-10.00-4.00-4.004.003.00-6.00-7.00-4.0015.0015.002.00-13.002.00-6.00-5.0017.00-6.00-7.00-1.000.001.00-3.007.005.00-4.00-3.00-8.00-5.00-1.004.00
Return on Capital Employed Growth (1y) (Quarter) -3.0025.00-7.00-5.00-12.00-32.00-28.00-39.00-37.00-27.00-17.00-5.00-1.00-2.00-7.00-13.00-2.005.007.0013.005.00-4.00-4.00-7.00-20.00-23.00-26.00-17.00-3.00-6.00-9.00-21.00-5.0020.0032.0023.002.0029.0012.0038.0035.00-46.00-32.00-47.00-42.0045.0052.0058.0057.00-45.00-64.00-70.00-72.00-14.00
Return on Capital Employed Growth (3y) (Quarter) -52.00-35.00-51.00-49.00-50.00-61.00-52.00-57.00-40.00-24.00-17.00-5.002.00-1.00-4.00-8.00-18.00-22.00-23.00-12.00-19.00-32.00-39.00-45.00-29.00-8.00-3.00-14.00-6.0044.0035.0041.0032.003.0011.0014.00-5.0028.0032.0049.0051.00-46.00-45.00-59.00-57.00-14.00
Return on Capital Employed Growth (5y) (Quarter) -55.00-32.00-52.00-50.00-47.00-61.00-49.00-52.00-56.00-51.00-47.00-30.00-22.00-30.00-39.00-46.00-26.00-8.000.00-9.00-22.0017.005.0016.008.00-25.00-24.00-23.00-13.0042.0055.0052.0047.003.00-1.002.00-20.00-31.00
Return on Capital Employed (QoQ) (Quarter) -17.0017.00-3.000.0010.00-14.00-1.00-7.00-10.00-10.00-13.00-4.000.000.00-1.00-1.00-1.00-5.00-7.0011.006.00-3.00-1.003.00-3.00-2.00-5.00-10.00-5.00-6.005.004.00-8.00-9.00-8.0019.0017.003.00-16.00-2.0044.00-15.0010.00-5.00-37.00-1.00-4.000.0050.006.002.00-1.00-52.00-13.00-4.00-2.006.00
Return on Equity Growth (1y) (Quarter) -10.009.00-7.00-2.00-6.00-18.00-16.00-22.00-22.00-31.00-28.00-25.00-24.00-1.00-4.00-6.007.005.007.0013.006.00-4.00-4.00-7.00-21.00-22.00-26.00-19.00-4.00-8.00-10.00-24.00-8.0020.0033.0026.009.00-16.00-30.009.002.00-2.009.00-16.00-13.00-10.003.0012.009.0011.00-15.00-31.00-28.00-20.00
Return on Equity Growth (3y) (Quarter) -38.00-39.00-51.00-49.00-52.00-50.00-47.00-53.00-39.00-27.00-24.00-18.00-11.000.000.000.00-7.00-21.00-23.00-13.00-19.00-34.00-40.00-50.00-33.00-10.00-4.00-16.00-4.00-4.00-8.0012.003.002.0011.0019.00-2.00-28.00-18.005.00-2.00-1.00-3.00-35.00-32.00-19.00
Return on Equity Growth (5y) (Quarter) -55.00-36.00-47.00-42.00-39.00-49.00-43.00-47.00-54.00-53.00-54.00-43.00-36.00-30.00-37.00-42.00-20.00-9.00-1.00-10.00-18.00-30.00-38.00-14.00-22.00-28.00-26.00-23.00-15.00-16.004.008.00-1.003.000.000.00-21.00-37.00
Return on Equity (QoQ) (Quarter) -13.008.00-6.001.007.00-8.00-1.00-3.00-5.00-6.00-7.00-3.00-14.00-3.00-5.00-2.009.00-6.00-7.0011.006.00-3.00-1.003.00-3.00-3.00-5.00-10.00-4.00-7.003.004.00-8.00-10.00-10.0019.0020.003.00-16.002.00-5.00-11.0023.00-5.00-9.00-1.00-2.00-2.00-5.0013.007.00-5.00-4.00-13.00-9.00-2.004.00
Return on Invested Capital Growth (1y) (Quarter) -20.0015.00-4.000.00-3.00-19.00-16.00-22.00-22.00-31.00-28.00-25.00-24.00-1.00-4.00-6.007.005.007.0013.005.00-4.00-4.00-8.00-21.00-23.00-28.00-19.00-5.00-8.00-10.00-24.00-8.0021.0034.0027.002.0031.0013.0039.0039.00-50.00-37.00-49.00-46.0047.0056.0061.0062.00-48.00-69.00-80.00-80.00-18.00
Return on Invested Capital Growth (3y) (Quarter) -45.00-35.00-48.00-47.00-50.00-51.00-47.00-53.00-39.00-27.00-24.00-18.00-12.00-1.00-1.00-1.00-9.00-23.00-24.00-14.00-21.00-35.00-42.00-51.00-34.00-10.00-4.00-15.00-10.0044.0037.0043.0034.002.0011.0017.00-5.0028.0032.0051.0055.00-51.00-50.00-67.00-64.00-19.00
Return on Invested Capital Growth (5y) (Quarter) -62.00-31.00-45.00-40.00-37.00-51.00-44.00-48.00-55.00-54.00-56.00-45.00-38.00-31.00-39.00-43.00-21.00-9.00-1.00-10.00-26.0017.005.0015.008.00-29.00-27.00-26.00-17.0041.0056.0055.0050.001.00-2.00-1.00-23.00-38.00
Return on Invested Capital (QoQ) (Quarter) -24.0010.00-6.000.0010.00-9.00-1.00-3.00-5.00-6.00-7.00-3.00-14.00-3.00-5.00-2.009.00-6.00-7.0011.006.00-3.00-1.003.00-3.00-3.00-5.00-10.00-5.00-7.004.004.00-8.00-10.00-10.0020.0021.003.00-16.00-5.0049.00-14.009.00-5.00-40.00-2.00-3.00-2.0054.007.002.00-1.00-57.00-14.00-9.00-2.005.00
Return on Sales Growth (1y) (Quarter) 145.0048.00-17.0026.00-68.0018.003.0014.00-41.00-94.00-37.00-137.00-185.0027.00-295.00-175.00-61.00-54.00214.00144.00-113.00-10.00-296.00-5.00229.0044.00224.00-42.00-24.00-121.0024.00-5.0019.0037.00-10.006.0014.00-12.0022.0021.00-131.00100.0025.00-117.0057.00-146.00-57.0061.0067.0072.0059.0075.0032.005.0014.00-21.00-13.007.0053.00
Return on Sales Growth (3y) (Quarter) 36.00-28.00-51.00-97.00-294.00-49.00-329.00-298.00-287.00-121.00-118.00-168.00-359.00-37.00-377.00-36.0055.00-20.00142.0097.0092.00-87.00-48.00-52.00225.00-40.00238.00-42.009.00-96.0037.0022.00-98.00125.0038.00-90.00-61.00-58.00-9.00-35.00-7.0026.0027.0019.00156.00-69.0016.00115.0086.0084.00125.00
Return on Sales Growth (5y) (Quarter) -210.00-55.00-132.00-128.00-468.00-114.00-411.00-159.00-171.00-87.00-190.00-215.00-154.00-114.00-129.00-83.0051.00-105.00156.0098.00125.00-62.00-35.00-25.00108.0048.00286.00-138.00-65.00-142.005.00-34.0026.0051.0039.0045.0039.0019.0063.0019.0012.0038.0094.00
Return on Sales (QoQ) (Quarter) 3.0054.004.0084.00-94.00-11.0047.00-10.00-8.00-26.0058.00-64.00-62.0031.00-42.00-113.00150.00-291.0078.002.00157.00-23.008.00-256.00260.00-308.00299.00-22.0075.00-129.0033.00-3.00-22.0016.004.0021.00-5.00-30.0019.0029.00-30.004.0018.00-123.00201.00-71.00-124.0051.00-2.0018.00-6.0057.002.005.0010.0015.00-25.0014.00-25.0023.00-4.0060.00
Revenue Growth (1y) (Quarter) 8.46%-40.65%-345.74%188.43%-17.57%-15.83%136.19%-84.37%301.30%-45.57%-26.71%115.90%-85.71%386.45%-57.98%-42.57%11.63%-22.25%74.90%225.17%-10.54%3.53%-71.41%9.16%273.96%55.61%238.77%-7.85%-2.67%-43.37%7.60%0.84%13.64%18.60%1.76%9.35%5.13%-1.32%4.40%8.26%-3.37%11.58%28.31%10.61%23.40%21.88%1.31%5.83%12.69%15.00%28.62%26.71%18.89%4.99%-6.74%-5.74%-22.82%-19.23%2.89%
Revenue Growth (3y) (Quarter) 53.09%-35.21%-13.30%-0.89%-22.10%30.62%28.29%-42.12%-13.82%27.22%-18.64%59.16%-47.74%57.62%-40.55%26.80%55.15%7.80%19.20%48.44%48.22%-3.01%1.38%0.48%60.53%1.48%54.80%0.53%5.16%-12.81%4.56%6.08%4.90%9.30%10.88%9.40%7.82%10.30%10.71%8.21%10.35%16.07%18.69%14.04%18.24%13.74%6.71%8.12%1.12%-0.83%7.26%
Revenue Growth (5y) (Quarter) -10.56%0.56%-13.69%12.70%-13.94%12.40%15.50%-7.20%16.45%27.10%-12.21%32.32%-12.28%28.11%-5.20%13.63%32.80%-3.40%13.15%29.25%31.22%1.32%2.05%3.73%33.26%2.85%37.80%4.00%6.76%-2.06%8.24%6.92%9.93%12.85%12.18%11.92%10.93%10.13%10.23%8.64%4.28%5.81%9.91%
Revenue (QoQ) (Quarter) 79.47%99.98%-70.70%3.13%-1.80%-928.06%134.40%-70.53%0.27%256.04%-85.14%656.50%-86.40%379.35%-56.23%-49.93%363.03%-58.60%-40.17%-2.68%222.51%-6.87%11.24%-73.23%273.23%-74.28%324.76%-8.27%55.31%-44.01%15.54%-3.12%-9.64%6.37%8.28%9.19%-5.70%-8.73%16.36%4.98%-11.48%-3.44%20.66%-6.30%2.21%11.03%4.01%4.53%0.96%-7.71%8.66%11.31%3.02%3.22%7.04%4.44%-9.02%-8.31%8.20%-14.50%-4.78%16.80%
Share-based Compensation Growth (1y) (Quarter) 35.17%50.83%42.60%38.71%34.53%-6.28%-22.33%-23.13%-26.16%16.21%15.29%27.39%38.48%2.73%-3.34%-7.94%-5.30%-7.44%5.42%12.75%5.66%14.02%17.15%11.66%22.27%35.51%11.18%13.77%4.83%3.61%21.90%11.44%9.44%8.55%7.76%15.43%28.71%-7.26%-8.43%71.90%-39.06%-19.23%22.79%-18.15%122.86%24.62%16.53%-21.26%-24.55%52.20%-1.56%-6.67%0.37%-30.61%-55.49%56.73%43.04%46.89%
Share-based Compensation Growth (3y) (Quarter) 10.32%17.99%8.49%10.75%11.21%3.81%-4.70%-3.40%-1.07%3.39%5.52%9.76%11.49%2.73%6.08%5.04%6.96%12.67%11.15%12.72%10.64%16.98%16.66%12.29%11.94%15.08%13.46%13.54%13.87%1.41%6.35%30.28%-4.96%-6.66%6.61%17.54%20.46%-2.27%9.43%3.47%0.82%15.28%12.09%-15.59%19.06%9.59%-20.08%4.82%2.70%15.76%
Share-based Compensation Growth (5y) (Quarter) 11.98%9.33%5.41%7.11%6.60%3.38%1.34%2.56%4.58%11.29%8.88%10.93%12.18%8.77%10.10%8.00%7.02%9.97%12.52%13.00%13.79%10.01%9.39%22.94%1.93%2.68%10.43%15.54%14.93%0.98%11.47%7.34%7.62%9.05%6.80%3.60%5.77%-0.28%-10.51%10.14%8.03%9.32%
Share-based Compensation (QoQ) (Quarter) -0.13%26.25%2.43%4.65%11.45%19.35%-0.36%1.50%-22.36%-1.09%-1.37%-2.51%22.19%-1.87%8.98%5.98%-9.35%-7.66%3.78%9.03%-11.40%5.16%10.99%2.18%-4.40%8.05%5.79%11.89%5.96%-11.35%8.26%3.10%4.72%4.30%-1.03%1.24%3.87%3.54%6.01%12.89%-25.16%2.24%99.00%-59.98%-0.81%55.42%32.66%8.98%-44.53%45.33%-10.36%4.42%11.89%-6.01%-15.01%12.30%-22.65%-39.71%199.29%2.49%-20.57%
Shareholder's Equity Growth (1y) (Quarter) -18.46%20.93%26.87%27.05%10.04%9.01%5.55%-3.92%-8.01%-14.72%-16.64%2.46%0.62%0.49%24.61%-1.37%-5.42%-8.46%39.70%42.51%45.34%87.90%-0.94%12.29%11.52%-13.18%-18.79%-31.25%-34.52%-10.47%-11.14%-12.66%-14.24%-40.26%23.87%69.54%79.66%75.02%-9.09%-33.94%-6.86%76.69%60.34%76.22%21.16%-31.78%-31.68%-36.54%-2.52%-1.87%1.85%-0.92%-40.79%-39.76%-41.01%-34.44%
Shareholder's Equity Growth (3y) (Quarter) -0.15%3.98%3.74%7.74%0.61%-2.24%3.12%-0.98%-4.34%-7.77%13.22%12.93%11.42%20.01%19.92%16.43%15.30%14.30%3.97%3.23%2.00%13.46%-10.59%-12.31%-14.45%-22.57%-3.67%0.60%0.29%-2.18%0.02%-0.73%12.79%22.70%21.77%25.43%26.57%28.25%-0.14%-9.60%3.23%5.76%3.72%3.48%-11.24%-26.12%-25.68%-25.58%
Shareholder's Equity Growth (5y) (Quarter) 0.12%0.67%14.21%11.94%6.96%9.95%8.70%9.21%7.25%5.06%3.14%2.14%0.20%6.08%4.47%-1.07%-2.95%-4.40%4.35%10.26%10.33%8.83%-4.25%-5.46%0.94%7.50%5.44%3.46%2.63%2.44%1.85%1.81%11.13%4.34%4.67%4.41%3.19%4.51%-9.76%-13.66%
Shareholder's Equity (QoQ) (Quarter) -2.70%3.77%16.88%2.48%2.08%3.92%1.22%1.52%-1.16%-5.40%-3.09%-5.88%-3.38%16.26%-4.83%-6.00%19.80%-7.98%-8.74%-9.02%82.84%-6.13%-6.92%17.62%-3.61%6.41%-7.56%-8.43%-9.84%-9.91%-11.96%25.20%-10.51%-11.44%-13.56%-12.79%85.56%21.20%-8.40%-15.04%-3.61%-11.93%29.15%61.18%-12.54%-3.21%-11.20%-9.26%-12.40%-10.10%36.40%-8.65%-9.08%-12.54%-18.48%-7.07%-10.96%-2.80%
Tax Rate Growth (1y) (Quarter) -11175.002,887.0062,015.0015,188.002,136.00-57454.00364.001,813.002,136.001,047.00-225.00-1662.00-2137.00-16866.00-3968.00-3957.00-3929.0011,748.00-15.00-31.0038.00119.00187.0015.007.00-208.00-187.002.006.00154.00-20.00-4.0026.0021.0039.0012.00-18.00-11.00-13.000.00-22.004.00140.00149.007.00-35.00-145.00-148.00-25.00-99.004.00-10.0040.00108.00-8.007.00-4.0021.00
Tax Rate Growth (3y) (Quarter) 5,827.007,159.005,608.0015,340.002,134.00-73273.00-3830.00-3806.00-3930.00-4071.00-4209.00-5650.00-6028.00-4999.00-3797.00-3973.00-3884.0011,660.00-16.00-14.0050.0065.00-20.0013.0039.00-33.00-168.0010.0014.00164.006.009.00-14.0014.00166.00161.00-33.00-42.00-18.001.00-40.00-131.00-1.00-9.0023.00-27.00-150.00-151.0011.0029.00
Tax Rate Growth (5y) (Quarter) 208.001,093.00490.0011,351.00-1757.00-61406.00-3658.00-3822.00-3886.00-4159.00-4210.00-5633.00-6016.00-5053.00-4004.00-3975.00-3852.0011,834.003.00-5.0058.0075.006.0026.00-1.00-40.00-41.00159.00-1.00132.001.009.00-31.00-121.0024.003.00-17.00-34.00-23.00-2.00-4.00-2.00
Tax Rate (QoQ) (Quarter) -949.00586.0013,113.0059,714.00-57615.00-24.0061.00124.00203.001,426.00383.00-965.00-1069.00-11.00-92.00-15694.0011,828.000.00-63.00-17.0065.00-16.005.0065.00132.00-187.00-4.00-150.00153.002.000.00-2.00-21.0018.0031.00-7.00-2.00-8.000.000.00-5.005.00-22.0026.00131.0013.00-164.00-16.0021.0011.00-40.00-91.00125.00-3.0010.00-24.008.0012.00-1.001.00
Total Debt (QoQ) (Quarter) -5.71%-29.98%-42.87%-74.96%