Digimarc Growth Metrics (2009-2025) | DMRC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 5.57%4.78%7.10%10.46%-22.98%-15.73%-17.99%-17.88%29.97%19.50%24.94%25.20%8.75%9.43%5.84%-0.23%-8.98%-15.00%-16.52%0.38%0.74%-0.03%22.01%-1.83%-6.83%-7.29%37.89%39.69%44.70%81.65%0.00%12.24%11.20%-12.23%-18.27%-30.08%-28.77%-5.23%-5.31%-7.12%-12.95%-30.00%28.18%69.07%78.68%62.43%-11.72%-33.14%3.72%64.81%66.67%75.38%8.05%-25.94%-25.92%-29.20%-1.29%-5.04%-4.30%-5.94%-33.29%-34.94%-34.80%
Assets Growth (3y) 1.86%1.81%3.14%4.33%2.87%3.29%2.74%0.85%8.76%3.59%3.35%7.83%-0.09%-2.39%2.54%-0.57%-5.11%-7.64%11.99%11.24%10.75%18.96%18.93%15.46%14.45%13.91%4.06%3.11%4.65%14.75%-8.19%-10.01%-11.65%-16.50%-0.27%3.16%3.48%2.52%2.33%1.64%17.28%23.29%23.55%25.63%26.04%25.63%2.91%-6.01%3.42%5.05%5.72%5.31%-10.73%-22.94%-22.68%
Assets Growth (5y) 0.90%-0.37%-0.62%2.61%-0.04%-1.31%2.01%0.21%3.84%0.60%13.18%11.45%6.10%9.38%8.25%9.04%6.57%4.66%2.80%1.56%1.47%6.97%5.42%-0.01%-1.45%-0.39%6.46%11.48%12.26%11.43%-2.62%-3.80%5.03%9.28%7.86%5.18%4.42%5.63%5.76%5.45%11.46%5.68%5.98%5.71%5.68%4.14%-7.42%
Assets (QoQ) 0.08%-2.27%0.22%7.70%-0.67%-0.11%3.37%-24.91%8.68%-2.79%3.51%18.85%-0.07%1.63%3.72%3.23%0.56%-1.70%-2.23%-5.81%-6.09%-3.46%17.56%-5.48%-6.81%17.82%-5.41%-10.29%-7.28%75.24%-4.17%-7.07%16.40%-3.53%7.56%-7.93%-8.13%-10.17%-7.99%-6.20%22.22%-10.24%-9.75%-12.08%-1.71%64.36%19.05%-7.09%-10.65%-10.67%-9.83%44.12%41.98%-9.67%-5.12%-11.21%-2.68%-9.64%-9.33%23.79%-6.37%-8.94%-10.89%-12.20%-8.68%-8.74%
Capital Expenditures Growth (1y) 44.53%332.56%166.88%-34.65%332.39%-4.00%138.32%-87.89%-10.30%-44.79%-52.16%193.94%-41.89%78.30%930.33%-42.27%36.05%144.44%-65.71%247.32%6.84%-56.93%-1.86%21.08%292.00%33.17%91.49%-42.25%23.47%25.66%-40.00%180.88%-50.08%-23.42%-4.12%-64.79%-35.76%-17.65%-38.20%34.94%21.13%5.24%-17.36%-10.19%34.89%14.03%-4.20%-48.16%30.60%19.84%-70.61%-10.65%-87.68%-76.82%29.85%-29.80%107.84%-62.86%-22.99%-87.74%-48.11%661.54%229.85%
Capital Expenditures Growth (3y) 46.69%47.86%40.31%-38.50%47.53%-1.87%127.33%-40.99%-10.83%34.00%19.12%80.63%-5.47%23.36%51.35%34.40%78.61%11.93%-13.63%34.42%72.92%-10.34%4.08%25.23%34.18%8.62%3.28%-17.03%-26.57%-7.46%-29.16%10.10%-27.04%-12.77%-21.18%-24.72%1.63%-0.39%-21.20%-14.35%28.75%12.87%-38.50%-25.35%-39.91%-31.83%-28.50%-31.24%-30.59%-53.10%-33.52%-57.47%-48.97%-13.13%48.86%
Capital Expenditures Growth (5y) 23.85%49.11%36.24%-14.15%30.33%-0.10%31.64%-2.88%24.32%6.66%26.01%32.74%32.53%25.73%31.84%31.54%28.56%6.17%-18.00%19.15%10.64%-14.59%-7.75%-1.37%13.46%2.12%-10.87%-7.09%-8.34%-1.00%-22.39%-9.08%-7.31%-1.94%-32.72%-27.69%-29.93%-22.78%-28.51%-16.99%-11.39%-34.15%-25.30%-48.62%-25.21%-2.17%-1.47%
Capital Expenditures (QoQ) 32.81%-86.05%621.25%-108.51%381.69%-46.50%409.35%-69.72%16.36%32.81%-74.12%124.24%-28.38%15.09%59.02%-55.67%119.77%565.08%-91.09%4.46%294.87%-6.71%-9.74%-67.87%59.20%112.56%11.35%4.03%-45.92%205.66%-66.42%122.43%-44.96%45.95%57.20%-60.47%-15.56%82.75%-42.27%-27.88%8.25%37.14%26.04%-35.26%-5.96%7.69%36.97%-2.76%-20.50%-9.52%-25.88%144.97%-27.05%-77.81%125.37%-66.23%37.25%24.29%21.84%0.00%-75.47%157.69%-80.60%323.08%260.00%11.62%
Cash & Equivalents Growth (1y) -59.45%-32.46%-61.64%-28.64%-16.45%-39.81%-70.82%-46.07%15.14%58.66%309.11%100.82%12.67%11.13%-41.41%-44.49%-68.28%-60.60%-46.76%60.64%65.76%23.69%323.52%-48.38%59.28%136.15%115.22%268.29%62.84%258.29%3.86%250.77%268.85%2.42%31.94%-33.18%-49.90%-5.43%-51.40%-58.89%-57.78%-64.02%176.96%75.65%-54.10%78.97%-44.67%-29.99%-31.39%120.30%60.43%143.66%1,173.88%-29.16%-19.87%-36.14%15.31%18.66%2.13%-42.37%-57.86%-63.67%-66.08%
Cash & Equivalents Growth (3y) -26.93%-13.60%-22.92%-8.23%2.72%2.00%-11.23%-15.61%-25.62%-11.43%8.47%21.43%-16.01%-18.49%9.72%-22.79%-5.74%4.79%69.30%45.08%62.61%118.73%111.55%88.22%112.29%105.40%43.41%105.14%44.38%51.40%-12.67%-1.23%-7.93%-29.63%21.10%-21.57%-54.04%-15.24%-9.36%-20.34%-48.96%12.36%34.97%44.17%58.90%40.83%-10.74%2.89%116.00%22.80%9.50%-3.57%83.62%-32.66%-34.77%
Cash & Equivalents Growth (5y) -32.57%-22.34%-32.24%-7.18%-10.63%-12.35%9.54%-13.00%1.68%15.20%63.35%27.76%8.97%35.59%24.18%42.84%38.14%33.39%46.07%48.24%51.37%58.92%43.43%12.87%15.15%24.15%31.75%44.19%-10.22%17.45%0.41%3.45%-24.47%6.56%9.53%-3.82%-3.23%-1.01%-0.87%-4.69%14.33%3.58%15.01%1.98%14.28%3.78%-24.43%
Cash & Equivalents (QoQ) -47.12%63.37%-53.06%0.00%-11.92%-7.21%-12.68%17.08%-36.55%-55.01%61.35%149.99%-12.57%16.00%-20.80%40.26%-13.76%-38.84%-24.97%-19.84%7.10%-17.36%126.41%-17.28%-20.08%182.98%-72.41%155.25%18.48%157.89%-52.78%12.86%160.69%-25.24%59.47%18.68%-27.61%-3.70%-19.24%-11.01%36.63%-50.51%-31.69%-8.59%16.43%280.94%-56.67%-76.11%353.94%17.78%-45.18%-76.59%1,357.59%-14.23%-16.74%22.39%-18.95%-2.99%-33.64%121.00%-16.60%-16.50%-62.56%61.61%-28.10%-22.03%
Cash from Investing Activities Growth (1y) -188.78%49.88%-404.09%-44.30%748.19%12.06%-156.35%59.88%-147.14%63.90%192.87%-201.36%114.26%-107.04%-167.12%144.75%74.22%220.89%312.15%-875.28%-60.37%-59.13%-226.32%55.41%1,148.17%210.69%-810.64%-48.54%-32.79%81.12%87.77%196.73%122.25%-177.16%319.27%-115.95%-74.63%42.17%-285.34%66.69%69.66%134.05%110.86%-10,443.40%-268.91%1,806.00%895.25%93.17%123.26%-100.58%-52.42%-11.62%328.59%2,015.23%25.90%-56.77%-186.71%-45.61%-60.97%-68.52%150.59%304.83%-19.94%
Cash from Investing Activities Growth (3y) -67.66%45.82%93.45%-20.39%34.55%13.06%-16.91%36.46%-51.07%42.66%49.22%-118.67%28.03%44.59%-56.03%-15.66%105.02%52.34%-190.06%-92.51%49.25%32.00%-50.47%38.22%165.16%-85.10%64.38%38.80%-27.63%-41.08%20.79%62.82%-1.47%-46.64%34.65%-96.63%-39.71%79.18%26.08%-33.88%-12.64%66.50%35.98%-100.36%18.98%28.37%81.32%50.73%4.74%-60.77%-38.39%-43.40%23.42%253.49%-26.72%
Cash from Investing Activities Growth (5y) -7.58%19.12%59.46%-43.35%18.14%18.38%-33.77%-13.34%-10.34%25.77%-72.36%-47.26%23.09%50.64%-31.97%33.39%66.70%-16.50%53.58%-22.80%13.39%-24.79%-50.48%49.14%51.67%-3.09%20.03%-51.76%-25.28%39.30%20.47%18.02%-17.77%-15.06%32.54%-19.41%-6.23%19.30%3.72%-33.24%-34.96%19.05%17.64%-84.28%-5.88%36.03%13.25%
Cash from Investing Activities (QoQ) -537.44%101.74%-1,218.13%-4.29%-146.94%89.44%-430.58%568.47%-133.50%69.21%16.95%-450.41%74.35%179.21%-369.47%126.05%-472.38%74.32%279.66%1.41%158.39%-54.93%-756.55%105.18%166.50%-239.27%-131.75%245.11%-33.66%-508.21%62.20%165.65%78.78%-127.56%398.99%50.86%-162.07%178.32%-121.75%339.90%-241.47%-151.03%96.09%1,322.08%-71.61%-19.90%-3,893.70%80.42%420.36%-58.17%-126.05%166.64%-107.98%3,533.77%-161.12%355.89%-64.34%125.73%-176.10%-41.53%122.37%61.98%-428.57%142.49%79.03%-67.96%
Cash from Operations Growth (1y) 627.16%200.00%92.18%406.63%-28.21%369.70%5,534.48%-45.71%174.73%-17.33%-14.72%-30.82%-68.49%45.94%-210.42%-169.22%-141.27%-195.08%-25.27%30.62%-47.54%12.56%-42.98%-228.17%-8.45%-31.09%-40.03%-79.70%-41.76%-70.72%-52.31%26.33%-14.76%-18.74%-11.40%-42.11%-51.84%10.91%8.35%3.27%-5.41%21.52%11.04%4.70%-4.16%-49.97%-16.08%-62.59%-98.00%-112.54%-87.74%1.74%26.25%43.91%98.32%29.31%3.68%11.83%-3,648.68%20.33%34.86%31.36%63.36%
Cash from Operations Growth (3y) 142.96%80.52%77.82%23.92%-14.66%78.28%-271.26%-31.23%-33.09%-46.54%-47.05%-32.61%-29.90%-47.57%-58.44%-52.92%-38.56%-45.65%-35.87%-59.94%-31.39%-25.08%-45.01%-63.17%-20.83%-38.51%-33.44%-23.45%-35.18%-21.78%-15.86%-0.42%-22.47%6.01%3.16%-9.42%-18.57%-1.59%1.82%-14.44%-29.54%-35.75%-24.69%-15.04%-15.00%-21.37%66.77%-4.14%-12.04%-1.67%-5.83%17.90%22.65%30.24%38.61%
Cash from Operations Growth (5y) -31.05%-40.05%-38.03%-23.85%-18.92%-46.34%-146.85%-20.98%-20.79%-27.08%-34.26%-31.68%-18.07%-36.37%-44.12%-32.52%-25.18%-33.30%-33.59%-33.77%-31.63%-15.66%-25.50%-42.96%-23.07%-13.19%-14.14%-11.64%-22.08%-16.28%-9.94%-9.43%-30.52%-21.49%-14.63%-15.92%-19.47%-4.56%50.43%-0.81%-9.08%-4.35%-4.13%3.03%0.93%-1.59%12.80%
Cash from Operations (QoQ) -166.89%25.05%343.94%494.59%-90.80%-105.86%15,910.34%-15.75%-39.81%-32.22%57.93%326.40%-81.89%-30.07%28.13%94.19%-16.12%-152.91%19.68%-15.77%-93.26%30.30%55.51%-146.19%-14.54%-13.98%-2.11%18.64%-38.45%-21.75%-31.03%35.82%-66.74%-8.62%36.62%0.03%-72.52%-1.90%19.14%-6.82%-1.23%-4.84%14.67%-16.40%24.63%-18.83%8.58%-27.21%-8.52%8.02%-28.04%-54.92%-16.49%18.75%32.98%-16.28%11.41%97.56%-2,712.70%-58.43%18.90%-3.73%40.23%-29.54%14.55%44.62%
Dividends Paid - Common Growth (1y) 2.17%2.43%2.87%3.75%
Dividends Paid - Common (QoQ) 0.13%2.30%-0.12%-0.12%0.38%2.74%0.73%
EBITDA Margin Growth (1y) 6,320.001,162.00-506.003,502.00-2555.003,197.003,219.00-1661.008,782.00-357.00117.00717.00-8736.00-824.00-4508.00-7029.00-6214.00-9167.00-1953.00-2204.00-2360.00896.00-3624.00-3370.00-2841.00-2754.00-1123.00-813.00-773.00-2888.004,345.00-6477.00-4299.00-2650.00-12434.002,024.00-440.002,078.003,731.00-879.00691.001,589.00-800.002,578.002,359.00-12963.0010,108.002,537.00-13228.002,116.00-18537.00-2111.008,716.0011,007.009,996.003,663.005,976.002,616.003,318.00-1959.00-1000.00273.00-1583.00
EBITDA Margin Growth (3y) 12,547.004,002.002,830.002,558.00-2509.002,015.00-1172.00-7973.00-6168.00-10349.00-6344.00-8516.00-17311.00-9096.00-10085.00-12603.00-11415.00-11026.00-6700.00-6387.00-5974.00-4746.00-402.00-10660.00-7912.00-8292.00-9212.00-5266.00-5512.00-3460.00-4357.00-5332.00-4048.001,016.00-9503.003,723.002,610.00-9297.0013,039.004,236.00-10178.00-9258.00-9229.003,004.00-2154.00160.001,566.004,089.001,464.0015,739.00-5223.00-407.0013,692.0013,896.0011,731.00
EBITDA Margin Growth (5y) -2403.00-5990.00-3631.00-6675.00-11083.00-6256.00-6749.00-13547.00-11369.00-12207.00-11091.00-12699.00-20924.00-14738.00-6863.00-19893.00-16487.00-16564.00-14789.00-10840.00-10712.00-5319.00-9104.00-9515.00-7661.00-4626.00-6281.00-3567.00-2462.00-14835.004,950.00-217.00-14917.00-9830.00-17932.004,149.00-1903.003,826.004,498.005,788.004,514.004,364.004,085.004,708.002,823.003,049.003,302.00
EBITDA Margin (QoQ) 323.00836.00551.004,610.00-4834.00-832.004,559.00-1448.00918.00-810.00-321.008,996.00-8222.00-336.00279.00-457.00-310.00-4020.00-2242.00357.00-3263.003,195.00-2493.00201.00-7.00-1325.00-2239.00730.0079.00306.00-1929.00770.00-2036.007,540.00-12751.002,949.00-387.00-2245.001,707.00485.002,131.00-591.00-2904.002,055.003,029.00-2980.00474.001,836.00-12294.0020,091.00-7096.00-13929.003,051.00-562.009,330.00-3103.005,342.00-1573.002,997.00-790.001,982.00-871.00-2280.00169.003,255.00-2727.00
EBIT Growth (1y) 529.17%53.56%-62.93%1,245.09%-66.21%720.63%275.28%-61.86%546.01%-17.69%11.44%59.95%-82.04%-29.78%-227.39%-276.47%-302.01%-428.76%-60.16%-24.01%-25.69%9.26%-37.99%-25.76%-31.15%-31.27%-17.54%-11.24%-17.76%-32.77%16.14%-47.29%-29.58%-17.77%-95.28%4.62%-3.82%1.82%6.67%-7.42%-4.42%7.53%-4.41%11.73%9.16%-104.78%5.13%-5.28%-119.01%3.15%-95.16%-61.46%18.03%24.62%28.15%17.28%26.48%11.41%-1.91%17.40%-11.26%15.59%26.43%
EBIT Growth (3y) 124.86%63.52%73.05%107.90%-26.81%77.45%-35.51%-45.44%-63.16%-57.41%-62.28%-76.52%-34.92%-59.98%-68.87%-68.12%-74.68%-80.86%-37.47%-20.16%-24.74%-16.51%-10.80%-27.25%-26.02%-27.09%-24.39%-16.04%-16.57%-15.36%-15.19%-14.70%-12.00%-2.26%-23.92%3.29%0.51%-22.96%2.58%0.06%-27.60%-22.40%-24.57%-14.48%-17.71%-14.34%-9.98%-12.03%-9.69%13.52%-12.64%-3.33%12.48%17.40%18.63%
EBIT Growth (5y) -27.72%-40.51%-45.37%-72.53%-24.54%-60.65%-40.63%-29.76%-42.44%-33.64%-41.58%-47.14%-22.01%-41.39%-36.71%-45.45%-47.92%-52.04%-33.59%-19.50%-21.16%-12.83%-19.91%-16.12%-16.75%-13.26%-13.40%-8.18%-8.49%-23.79%-8.65%-7.00%-22.82%-16.22%-28.64%-8.98%-12.07%-6.30%-5.33%-5.92%-4.60%-4.13%-7.20%-0.50%-5.93%-2.25%0.05%
EBIT Margin Growth (1y) 6,320.001,162.00-506.003,502.00-2555.003,197.003,219.00-1661.008,782.00-357.00117.00717.00-8736.00-824.00-4508.00-7029.00-6214.00-9167.00-1953.00-2204.00-2360.00896.00-3624.00-3370.00-2841.00-2754.00-1123.00-813.00-773.00-2888.004,345.00-6477.00-4299.00-2650.00-12434.002,024.00-440.002,078.003,731.00-879.00691.001,589.00-800.002,578.002,353.00-12985.002,183.002,532.00-12032.005,291.00-7455.00-6874.005,482.006,389.007,449.006,584.007,904.003,290.00364.001,356.00-1969.00-902.001,073.00
EBIT Margin Growth (3y) 12,547.004,002.002,830.002,558.00-2509.002,015.00-1172.00-7973.00-6168.00-10349.00-6344.00-8516.00-17311.00-9096.00-10085.00-12603.00-11415.00-11026.00-6700.00-6387.00-5974.00-4746.00-402.00-10660.00-7912.00-8292.00-9212.00-5266.00-5512.00-3460.00-4357.00-5332.00-4048.001,016.00-9503.003,723.002,604.00-9319.005,115.004,230.00-8988.00-6106.00-6071.00-1764.00-4197.00-1305.002,178.002,242.001,353.0014,970.00359.001,067.0011,416.008,777.008,887.00
EBIT Margin Growth (5y) -2403.00-5990.00-3631.00-6675.00-11083.00-6256.00-6749.00-13547.00-11369.00-12207.00-11091.00-12699.00-20924.00-14738.00-6863.00-19893.00-16487.00-16564.00-14789.00-10840.00-10712.00-5319.00-9104.00-9515.00-7661.00-4626.00-6281.00-3567.00-2468.00-14857.00-2974.00-223.00-13727.00-6678.00-14774.00-619.00-3947.002,361.005,109.003,941.004,397.003,573.001,742.006,176.001,737.001,083.003,616.00
EBIT Margin (QoQ) 323.00836.00551.004,610.00-4834.00-832.004,559.00-1448.00918.00-810.00-321.008,996.00-8222.00-336.00279.00-457.00-310.00-4020.00-2242.00357.00-3263.003,195.00-2493.00201.00-7.00-1325.00-2239.00730.0079.00306.00-1929.00770.00-2036.007,540.00-12751.002,949.00-387.00-2245.001,707.00485.002,131.00-591.00-2904.002,055.003,029.00-2980.00474.001,830.00-12310.0012,189.00822.00-12734.005,013.00-556.001,403.00-379.005,921.00503.00538.00941.001,307.00-2422.001,530.00-2385.002,375.00-447.00
EBIT (QoQ) 16.68%38.70%44.89%1,624.73%-109.02%-115.08%487.33%-55.00%65.56%-39.26%-15.72%662.20%-78.91%-17.76%20.97%-14.42%-17.52%-249.19%-67.57%2.04%-34.24%27.32%-29.75%0.71%3.09%-10.53%-18.25%-3.54%3.00%1.04%-11.91%-9.61%-9.37%37.49%-96.55%3.57%0.60%-3.65%4.00%-4.96%6.00%1.47%-10.50%-2.03%16.75%-11.25%6.58%-5.00%-87.65%48.46%-3.67%-118.43%17.02%-3.87%14.23%-10.89%23.69%0.99%1.25%1.44%8.06%-13.90%19.97%-32.75%30.24%0.74%
EBT Growth (1y) 572.26%-30.27%-91.37%555.59%-75.30%293.17%159.05%-82.23%764.07%15.80%111.64%323.54%-79.36%-29.99%-221.64%-271.39%-296.89%-422.69%-62.66%-24.99%-26.02%9.56%-37.23%-25.26%-30.76%-31.27%-16.75%-9.84%-16.58%-31.62%18.38%-46.75%-28.02%-15.79%-96.86%5.64%-4.12%1.35%6.72%-8.57%-5.67%5.83%-7.42%10.08%7.82%-106.70%65.70%-5.52%-119.33%3.65%-420.39%-50.67%22.19%28.51%28.35%16.01%26.34%12.82%-0.69%17.33%-13.37%11.26%24.23%
EBT Growth (3y) 129.46%70.01%63.76%75.75%-23.91%52.78%-14.98%-48.73%-76.64%-66.50%-83.59%-122.89%-35.94%-59.31%-67.69%-67.31%-73.74%-79.99%-37.61%-19.81%-24.31%-16.05%-9.35%-26.39%-24.97%-26.01%-23.33%-15.01%-15.83%-14.56%-14.44%-14.56%-12.09%-2.46%-25.41%2.70%-0.47%-24.30%29.95%-0.99%-28.79%-23.32%-24.23%-12.65%-16.30%-12.50%-8.54%-10.12%-7.93%15.63%-55.42%-1.52%13.38%17.92%18.24%
EBT Growth (5y) -32.58%-45.78%-36.46%-49.00%-25.34%-35.52%-27.68%-32.08%-50.75%-38.55%-54.17%-70.68%-22.70%-40.78%-35.62%-44.62%-46.91%-50.96%-33.16%-18.95%-20.69%-12.29%-19.15%-15.65%-16.51%-13.20%-13.45%-8.23%-8.64%-23.96%11.20%-7.36%-23.28%-16.46%-28.63%-7.93%-11.60%-5.75%-5.08%-5.45%-4.13%-3.17%-6.70%0.15%-5.61%-1.95%0.49%
EBT Margin Growth (1y) 5,541.00-114.00-1065.003,519.00-2694.003,463.003,404.00-1970.008,124.00365.00933.001,587.00-7523.00-842.00-4518.00-7029.00-6205.00-9148.00-1993.00-2241.00-2359.00914.00-3574.00-3325.00-2797.00-2732.00-1053.00-668.00-662.00-2757.004,422.00-6302.00-4043.00-2354.00-12079.002,147.00-470.001,947.003,620.00-1025.00501.001,336.00-1182.002,266.002,139.00-13078.0010,056.002,500.00-12053.005,382.00-14593.00-5639.006,437.007,010.007,184.005,972.007,485.003,245.00486.001,276.00-2107.00-1336.00704.00
EBT Margin Growth (3y) 10,971.003,714.003,272.003,136.00-2092.002,986.00-181.00-7412.00-5604.00-9625.00-5577.00-7684.00-16087.00-9077.00-10085.00-12596.00-11361.00-10967.00-6620.00-6234.00-5817.00-4576.00-205.00-10295.00-7502.00-7843.00-8710.00-4822.00-5175.00-3163.00-4037.00-5179.00-4012.00930.00-9641.003,388.002,170.00-9794.0012,495.003,741.00-9412.00-6359.00-5719.00-873.00-3477.00-685.002,647.002,833.001,869.0015,638.00-6923.001,609.0011,815.008,919.008,375.00
EBT Margin Growth (5y) -2757.00-6276.00-3239.00-6134.00-10657.00-5248.00-5748.00-12979.00-10759.00-11444.00-10205.00-11677.00-19545.00-14566.00-6716.00-19565.00-16066.00-16078.00-14278.00-10389.00-10331.00-4982.00-8664.00-9172.00-7470.00-4559.00-6272.00-3581.00-2535.00-14905.004,837.00-414.00-13926.00-6766.00-14178.00249.00-3446.002,599.005,085.004,074.004,509.003,896.001,951.006,375.001,901.001,224.003,837.00
EBT Margin (QoQ) 257.00124.00403.004,756.00-5398.00-827.004,988.00-1457.00759.00-886.00-385.008,637.00-7001.00-318.00268.00-472.00-320.00-3993.00-2244.00352.00-3263.003,162.00-2492.00234.0010.00-1326.00-2243.00763.0074.00353.00-1858.00769.00-2022.007,533.00-12581.003,027.00-332.00-2193.001,645.00410.002,086.00-520.00-3000.001,936.002,921.00-3039.00448.001,809.00-12296.0020,096.00-7109.00-12743.005,139.00120.001,845.00-667.005,712.00294.00634.00845.001,473.00-2465.001,423.00-2537.002,243.00-425.00
EBT (QoQ) 16.17%-1.48%16.37%763.81%-123.12%-49.09%299.08%-64.01%80.81%-54.42%-40.10%1,650.54%-75.77%-16.70%19.87%-14.69%-17.81%-244.73%-68.89%1.99%-34.70%27.05%-29.78%1.19%3.32%-10.69%-18.46%-3.15%2.95%1.56%-11.45%-9.48%-9.58%38.95%-100.38%4.49%0.89%-3.79%3.95%-5.38%6.09%1.87%-11.80%-2.57%16.31%-11.95%6.42%-5.14%-87.66%81.42%-187.88%-118.56%17.56%-0.32%16.65%-12.87%24.25%-0.54%2.29%1.01%10.36%-16.12%19.77%-35.75%29.84%0.84%
Enterprise Value Growth (1y) 59.45%32.46%61.64%-291.50%16.45%-254.16%-265.42%26.22%-315.94%-22.68%-14.68%-25.74%-7.69%-1.47%-8.50%8.08%6.24%30.10%34.01%-29.20%-18.99%-41.18%-97.55%5.57%8.75%6.20%-26.56%-55.12%-65.98%-112.17%-11.79%-20.67%-13.32%16.19%18.84%35.55%41.15%12.02%16.35%15.67%18.41%38.96%-51.58%-111.12%-130.62%-99.88%29.47%57.12%72.79%-12.21%-27.53%-57.66%-170.22%39.98%40.86%48.27%-15.59%-22.81%-23.46%-5.69%45.52%59.64%64.37%
Enterprise Value Growth (3y) -12.11%-43.17%-17.14%-53.72%-55.26%-63.97%-65.67%5.17%-61.34%4.53%6.36%-14.30%-6.31%-0.05%-12.25%-3.89%-0.60%2.54%-18.16%-23.69%-21.69%-41.11%-40.86%-20.91%-19.73%-18.59%-4.71%-6.45%-3.44%-16.09%8.79%13.12%18.36%23.37%-0.96%-4.69%-3.46%-2.39%3.66%8.61%20.00%-11.04%-10.89%-12.59%-19.25%-10.41%18.97%29.55%5.27%6.13%2.35%4.83%-19.39%33.24%36.16%
Enterprise Value Growth (5y) -7.31%-15.79%-2.85%-33.96%-33.09%-34.19%-42.75%-0.80%-35.46%-2.88%-15.47%-16.95%-12.72%-14.79%-14.88%-15.99%-13.87%-10.48%-8.40%-8.04%-3.75%-15.68%-13.67%0.80%3.80%2.18%-7.80%-16.52%-15.81%-13.80%4.09%9.90%19.34%-0.19%1.53%4.95%4.03%6.28%7.57%9.04%-9.85%-0.18%0.09%4.84%-1.32%7.77%25.21%
Enterprise Value (QoQ) 47.12%-63.37%53.06%0.00%11.92%7.21%-379.01%78.66%-273.34%4.26%3.28%-20.31%-10.11%10.50%-6.05%-3.04%-3.75%4.30%10.15%-5.10%22.65%9.66%-75.91%3.20%8.22%-26.41%15.92%6.46%5.66%-70.55%-3.06%-0.09%-20.59%10.14%-11.25%6.01%10.81%12.98%11.65%14.17%-33.34%17.26%10.93%16.97%0.25%-105.47%-24.06%9.30%13.55%27.49%24.59%42.43%-256.46%17.59%6.77%1.33%20.83%18.80%18.45%-120.47%15.88%18.37%30.18%-13.64%37.68%27.93%
EPS (Basic) Growth (1y) 199.18%100.00%99.99%554.98%-6.99%516.55%145.38%-82.63%-99.99%-68.61%46.92%130.96%-82.48%-52.94%-185.71%-222.42%-323.08%-575.00%-133.33%-547.37%-79.31%-31.58%-92.86%49.59%-23.08%-24.00%-1.85%8.06%4.69%-9.68%29.09%-33.33%-18.03%-4.41%-87.18%7.89%-2.78%4.23%10.96%-3.65%0.00%8.82%-4.62%-105.66%32.43%-51.61%75.00%66.49%-106.00%20.21%-347.06%-30.07%32.04%29.33%30.26%23.12%28.57%18.87%5.66%18.65%-10.00%11.63%24.00%
EPS (Basic) Growth (3y) 25.99%25.99%25.99%56.40%-97.38%37.78%17.02%-35.56%-25.99%-39.28%-70.29%-172.81%-39.26%-70.32%-80.26%-81.66%-90.59%-113.63%-66.11%-44.22%-28.13%-21.41%-11.68%14.83%-11.46%-12.40%-10.57%-4.13%-4.96%-3.13%-5.73%-8.38%-6.65%3.03%-20.36%-25.22%11.45%-9.81%38.48%10.61%-11.65%-3.32%-5.35%3.58%1.84%5.09%7.97%30.54%0.00%22.95%-43.28%6.65%18.87%20.28%20.63%
EPS (Basic) Growth (5y) 86.81%83.59%83.47%-70.64%-14.87%-30.92%-20.79%-29.22%-14.87%-25.75%-50.70%-59.99%-23.06%-43.10%-36.77%-47.14%-49.78%-61.17%-43.49%-29.80%-20.61%-12.34%-18.35%10.02%-7.31%-4.40%-4.72%-19.20%4.82%-8.68%20.93%2.59%-11.05%-1.98%-14.27%3.07%0.56%5.68%6.20%6.51%7.54%8.76%5.11%10.93%5.76%9.33%10.99%
EPS (Basic) (QoQ) 56.08%28.85%100.00%8,473,731.53%-100.00%-61.54%284.19%1,732,071.39%-99.99%-82.40%-29.48%1,004.02%-77.09%-17.65%10.86%-16.24%-38.46%-250.00%-58.33%-52.63%-31.03%26.32%-339.29%57.72%3.85%-8.00%-14.81%-3.23%3.13%11.29%-3.64%-7.02%-11.48%42.65%-94.87%5.26%1.39%-2.82%4.11%-5.71%8.11%4.41%-11.63%-1.99%16.22%-9.68%-119.45%66.49%-88.00%81.91%-194.12%-106.00%27.18%-1.33%14.43%-7.63%24.29%0.00%5.66%0.00%14.00%-16.28%18.65%-35.22%30.91%0.00%
EPS (Weighted Average and Diluted) Growth (1y) 203.07%100.00%99.99%524.96%-100.00%484.99%141.43%-83.12%460.19%-66.03%60.90%147.35%-81.43%-52.94%-185.71%-225.99%-323.08%-575.00%-133.33%-547.37%-79.31%-31.58%-92.86%49.59%-23.08%-24.00%-1.85%8.06%4.69%-9.68%29.09%-33.33%-18.03%-4.41%-87.18%7.89%-2.78%4.23%10.96%-3.65%0.00%8.82%-4.62%-105.66%32.43%-51.61%75.00%66.49%-106.00%20.21%-347.06%-30.07%32.04%29.33%30.26%23.12%28.57%18.87%5.66%18.65%-10.00%11.63%24.00%
EPS (Weighted Average and Diluted) Growth (3y) 25.99%25.99%25.99%55.69%-97.41%37.78%17.02%-36.19%-62.87%-40.26%-73.45%-180.94%-39.98%-70.32%-80.26%-82.83%-90.59%-113.63%-66.11%-44.22%-28.13%-21.41%-11.68%14.83%-11.46%-12.40%-10.57%-4.13%-4.96%-3.13%-5.73%-8.38%-6.65%3.03%-20.36%-25.22%11.45%-9.81%38.48%10.61%-11.65%-3.32%-5.35%3.58%1.84%5.09%7.97%30.54%0.00%22.95%-43.28%6.65%18.87%20.28%20.63%
EPS (Weighted Average and Diluted) Growth (5y) 86.81%83.59%83.47%-70.64%-14.87%-30.92%-20.79%-30.02%-48.08%-26.50%-52.77%-62.55%-23.49%-43.10%-36.77%-47.74%-49.78%-61.17%-43.49%-29.80%-20.61%-12.34%-18.35%10.02%-7.31%-4.40%-4.72%-19.20%4.82%-8.68%20.93%2.59%-11.05%-1.98%-14.27%3.07%0.56%5.68%6.20%6.51%7.54%8.76%5.11%10.93%5.76%9.33%10.99%
EPS (Weighted Average and Diluted) (QoQ) 56.08%28.85%100.00%8,806,030.81%-100.00%-61.54%272.04%-65.40%300.44%-82.61%-29.93%1,048.35%-75.72%-17.65%7.72%-13.80%-38.46%-250.00%-58.33%-52.63%-31.03%26.32%-339.29%57.72%3.85%-8.00%-14.81%-3.23%3.13%11.29%-3.64%-7.02%-11.48%42.65%-94.87%5.26%1.39%-2.82%4.11%-5.71%8.11%4.41%-11.63%-1.99%16.22%-9.68%-119.45%66.49%-88.00%81.91%-194.12%-106.00%27.18%-1.33%14.43%-7.63%24.29%0.00%5.66%0.00%14.00%-16.28%18.65%-35.22%30.91%0.00%
FCF Margin Growth (1y) 3,389.001,508.00183.003,730.00-1282.001,690.001,805.00-1143.007,754.00-259.00-172.00-1074.00-8641.00506.00-5064.00-3551.00-5258.00-8024.00386.00-164.00-1531.001,160.00-2414.00-4276.00-1227.00-1722.00-2407.00-3590.00-1297.00-3850.001,034.00971.00-805.00-1927.00-6706.00-1314.00-3041.002,591.003,374.00315.00310.002,264.001,058.00904.00258.00-3742.00-303.00-1915.00-7146.00-7466.00-4763.00351.005,343.009,264.0014,126.004,787.002,633.002,347.00-7267.00934.002,666.00506.003,880.00
FCF Margin Growth (3y) 9,862.002,939.001,815.001,513.00-2169.001,936.00-3432.00-5768.00-6145.00-7777.00-4851.00-4789.00-15430.00-6358.00-7093.00-7990.00-8016.00-8586.00-4436.00-8030.00-4054.00-4412.00-3788.00-6895.00-3329.00-7499.00-8079.00-3933.00-5144.00-3186.00-2298.00-28.00-3537.002,928.00-2274.00-95.00-2473.001,113.004,130.00-695.00-6578.00-8944.00-4007.00-660.00-1545.00-1944.009,060.003,223.00829.004,146.002,096.006,072.0010,642.0012,117.0010,739.00
FCF Margin Growth (5y) -4038.00-4579.00-2863.00-2202.00-8958.00-4927.00-5461.00-10207.00-8903.00-8339.00-9673.00-12655.00-17954.00-11930.00-8466.00-10609.00-10118.00-14363.00-10108.00-8373.00-7901.00-3748.00-7120.00-7894.00-6060.00-2644.00-3647.00-2714.00-4575.00-4664.00-1542.00-1038.00-10424.00-8280.00-7339.00-1659.00-4276.002,912.0013,492.004,443.001,398.002,668.002,852.005,062.003,754.00910.005,674.00
FCF Margin (QoQ) -2906.00503.00570.005,221.00-4787.00-822.004,117.00210.00-1816.00-707.001,170.009,107.00-9829.00-620.00268.001,540.00-682.00-6190.001,781.00-167.00-3448.002,219.001,232.00-1534.00-757.00-1355.00-629.001,515.00-1252.00-2040.00-1812.003,808.00-3805.002,844.00-1875.002,031.00-4927.00-1935.003,516.00304.00705.00-1152.00457.00299.002,659.00-2358.00303.00-347.00-1341.001,082.00-1309.00-5578.00-1661.003,784.003,805.00-586.002,261.008,646.00-5533.00-2741.001,976.00-968.002,667.00-1008.00-185.002,406.00
FCF Payout Ratio Growth (1y) -145.55%-220.02%-323.88%-186.74%
FCF Payout Ratio (QoQ) -19.92%-52.02%24.39%-195.32%-110.99%10.50%51.81%
Free Cash Flow Growth (1y) 528.11%172.13%35.55%5,590.14%-32.17%623.05%1,071.32%-40.02%182.99%-14.86%-7.49%-36.94%-68.87%44.05%-324.30%-185.34%-145.95%-219.61%16.45%6.75%-44.36%19.11%-34.54%-161.92%-24.85%-31.25%-47.10%-61.66%-38.44%-67.13%-35.81%15.38%-4.26%-16.21%-10.17%-23.36%-45.04%11.17%10.40%1.36%-5.95%20.54%11.34%5.07%-5.36%-48.22%-15.18%-55.41%-94.61%-109.08%-81.92%1.93%28.32%44.62%97.55%29.32%3.04%12.28%-2,491.30%21.65%35.03%28.73%60.61%
Free Cash Flow Growth (3y) 129.30%86.05%98.25%178.16%-15.77%106.98%-172.14%-32.43%-33.98%-51.35%-55.13%-35.75%-30.19%-50.28%-65.36%-59.85%-41.42%-48.43%-18.25%-58.06%-35.63%-21.06%-39.04%-53.02%-21.69%-36.61%-30.08%-19.06%-27.92%-19.93%-10.27%-0.98%-17.01%6.39%4.35%-4.93%-17.43%-1.52%2.92%-13.32%-29.51%-35.04%-22.93%-13.10%-13.70%-19.73%62.86%-2.51%-10.59%-0.52%-4.85%18.41%23.28%29.78%37.04%
Free Cash Flow Growth (5y) -30.08%-50.22%-61.11%-80.44%-19.10%-60.29%-86.65%-22.76%-22.24%-28.89%-40.27%-32.77%-18.70%-38.29%-47.73%-37.14%-26.15%-34.89%-19.86%-32.75%-30.42%-12.87%-21.55%-34.25%-22.59%-12.47%-11.82%-9.58%-18.50%-15.23%-6.49%-8.72%-26.86%-20.51%-12.90%-11.98%-17.70%-3.91%47.29%-0.17%-8.59%-3.65%-3.31%4.34%1.53%-1.42%12.16%
Free Cash Flow (QoQ) -147.12%48.41%133.65%7,578.87%-94.59%-146.10%3,070.59%-8.47%-42.32%-38.07%83.42%331.90%-82.65%-32.71%25.04%113.22%-19.71%-204.78%52.43%-14.80%-109.02%26.81%46.90%-77.71%-17.12%-21.73%-3.38%15.29%-23.13%-36.42%-13.61%27.46%-48.65%-10.86%29.21%10.63%-65.69%-5.10%20.73%-5.08%-1.47%-6.02%12.74%-12.86%23.90%-18.29%6.57%-25.27%-7.06%8.07%-26.06%-56.87%-15.02%20.02%32.04%-14.65%11.13%96.47%-1,864.49%-57.29%19.61%-4.32%40.60%-30.44%11.82%42.35%
Gross Margin Growth (1y) 1,531.00599.00426.001,397.008.001,150.00768.00-328.009,026.0047.00390.00310.00-9295.00-288.00-985.00-1155.00-895.00-1422.00-427.00-850.00-1056.00-777.00-835.00-181.00109.00387.0018.00-4.00134.0043.001,489.00-275.00-102.00-260.00-1550.00215.00122.00519.00647.00637.00219.00283.00-61.00330.0028.00-12.00-71.007.00-1964.00-1577.00-1251.00-1666.00899.00418.00482.00990.00840.001,035.00438.00-195.00245.00-736.00-416.00
Gross Margin Growth (3y) 10,565.001,796.001,584.001,379.00-261.00910.00172.00-1173.00-1165.00-1663.00-1023.00-1695.00-11246.00-2487.00-2248.00-2186.00-1841.00-1812.00-1244.00-1035.00-812.00-348.00673.00-460.00141.00169.00-42.00-64.00154.00302.00586.00577.00239.00542.00-965.001,182.00369.00791.00514.00974.00-1717.00-1305.00-1384.00-1330.00-1037.00-1170.00-840.00-669.00-225.00-124.00-331.00-871.001,983.00717.00504.00
Gross Margin Growth (5y) 374.0087.00171.00-626.00-2212.00-1289.00-1090.00-2204.00-2111.00-2053.00-1840.00-1880.00-11003.00-2057.00-740.00-2465.00-1809.00-2030.00-1305.00-1095.00-792.00-89.00-231.00392.00483.00972.00543.00903.00401.00573.00454.00914.00-1697.00-1046.00-2287.00-478.00-696.00-368.00-255.00298.0021.00148.00-464.00-534.0047.00-871.00-818.00
Gross Margin (QoQ) -181.00302.0083.001,326.00-1112.00129.001,054.00-63.0030.00-253.00-42.009,291.00-8949.0090.00-122.00-314.0059.00-608.00-291.00-54.00-468.00386.00-714.00-260.00-190.00329.00-60.0031.0087.00-40.00-82.00169.00-4.001,407.00-1846.00342.00-162.00117.00-82.00249.00235.00245.00-91.00-169.00299.00-100.00300.00-471.00260.00-160.00378.00-2442.00647.00166.00-37.00123.00166.00230.00471.00-28.00362.00-368.00-161.00412.00-619.00-47.00
Gross Profit Growth (1y) 183.12%32.62%16.73%127.22%-10.71%109.90%80.68%-18.17%104.73%-3.26%9.22%8.45%-46.78%10.90%-26.44%-36.99%-37.61%-55.56%-12.12%-24.43%-29.37%-9.75%-31.60%-16.93%-5.12%0.42%3.83%3.20%11.56%3.09%93.47%-10.48%-9.36%-6.75%-54.90%11.60%2.86%23.57%31.25%12.60%13.19%9.74%-2.23%9.60%8.72%-3.54%10.38%28.43%-22.93%-5.49%-1.30%-22.97%26.91%21.82%25.40%52.71%46.37%40.95%12.90%-9.64%-2.04%-31.41%-24.61%
Gross Profit Growth (3y) 72.97%39.12%32.07%26.33%-0.91%31.07%13.23%-17.62%-12.07%-21.88%-10.95%-19.77%-38.33%-23.66%-23.82%-26.60%-25.23%-26.15%-14.54%-13.47%-9.24%-2.24%11.17%-8.45%-1.37%-1.17%-3.24%1.02%1.32%5.91%4.63%4.00%1.81%8.14%-16.66%11.26%8.17%9.36%12.31%16.60%-1.75%0.02%2.13%2.74%2.07%3.56%10.96%14.75%12.71%17.51%11.80%2.06%22.09%5.60%2.20%
Gross Profit Growth (5y) 11.44%5.83%8.29%-0.81%-15.58%-2.02%-2.69%-18.89%-14.55%-15.45%-12.89%-15.04%-24.32%-14.37%-2.34%-18.24%-15.82%-17.29%-11.44%-8.33%-6.97%1.49%-4.05%-0.72%2.24%5.53%3.06%4.94%5.06%4.69%4.33%9.63%-2.43%2.89%-8.81%6.39%4.36%8.53%11.88%13.27%11.99%11.43%8.57%8.39%8.80%1.43%3.07%
Gross Profit (QoQ) -5.03%15.45%17.78%119.23%-55.51%1.62%129.27%-13.86%4.58%-12.53%3.83%115.53%-50.58%-1.24%3.09%5.78%2.97%-34.49%-11.70%4.74%-26.65%29.53%-24.07%-2.11%-6.27%-1.82%-7.79%11.81%-0.80%1.52%-8.35%20.87%-8.33%90.51%-57.59%22.38%-5.69%-7.86%4.93%12.80%13.30%-2.13%-9.97%13.38%9.85%-12.80%0.92%12.47%-2.54%-0.21%17.42%-32.51%19.53%4.20%-8.36%11.19%14.73%7.27%11.60%6.57%10.48%-14.08%-10.68%15.53%-22.65%-5.54%
Net Cash Flow Growth (1y) 13.11%57.07%37.40%48.86%-67.89%38.79%-359.40%241.15%373.50%60.41%146.16%-238.69%-46.10%-23.37%-369.73%29.67%-127.35%116.38%82.39%369.56%-39.95%-568.66%1,403.70%-342.60%563.71%246.61%103.78%-56.89%-69.49%1,315.63%-157.28%217.03%409.42%-163.38%85.01%-142.68%-139.38%166.46%-1,192.59%19.95%67.93%-81.06%300.14%-395.39%-1,456.70%888.90%-88.67%55.89%29.54%163.41%-274.80%40.01%87.53%-112.47%183.86%-60.97%1,236.60%-6.27%-191.84%-19.68%-123.31%120.20%80.67%
Net Cash Flow Growth (3y) 19.81%52.97%49.29%-0.04%-6.42%33.13%-78.84%-11.25%-39.21%27.65%39.70%38.02%-30.18%1.80%83.62%-66.30%21.08%46.21%88.31%-117.29%58.48%359.89%-147.80%64.53%109.60%-136.06%-29.56%7.81%-37.72%81.34%-45.97%26.33%-38.27%-56.95%80.48%-54.56%-58.29%48.05%70.19%-20.49%-52.08%70.24%26.55%-9.44%-11.00%-73.77%-45.04%24.76%44.20%-32.93%-49.57%-4.94%30.87%-70.09%47.00%
Net Cash Flow Growth (5y) -17.64%15.11%8.81%31.27%-18.27%25.50%72.17%-55.20%35.28%20.59%50.90%-64.39%-21.83%84.97%-55.96%59.87%22.50%-58.79%16.67%-38.65%-31.77%110.13%-96.76%-28.63%1.86%29.60%35.26%-25.45%-38.28%62.03%-24.12%2.66%-55.38%15.75%5.14%-19.61%-16.79%16.38%44.48%-11.06%47.51%-21.55%21.13%-20.36%-29.36%-6.96%-15.21%
Net Cash Flow (QoQ) -446.21%91.27%-99.89%287.28%-231.40%87.27%-63.30%217.59%-350.51%4.50%150.17%294.46%-120.94%211.36%-250.75%253.30%-147.94%-143.47%60.69%40.38%128.70%-361.75%701.76%-130.95%3.88%828.12%-211.98%159.17%-69.61%912.07%-186.21%111.51%1,309.95%-140.95%276.14%-49.91%-275.43%90.31%-401.31%53.78%396.07%-288.42%68.95%81.48%274.87%1,890.91%-176.85%41.82%211.09%-77.20%-399.34%7.07%515.31%-115.13%-2.73%80.68%-315.19%201.79%-297.18%236.39%-138.82%12.03%-156.94%73.44%133.65%-184.16%
Net Income Growth (1y) 577.85%-33.73%-114.39%553.71%-75.43%504.69%143.77%-83.55%432.94%-66.46%56.96%132.67%-80.58%-50.49%-179.26%-221.92%-304.53%-545.18%-149.69%-300.39%-108.96%-49.70%-125.14%-3.07%-30.96%-31.68%-16.31%-8.54%-14.41%-31.42%18.43%-45.41%-30.46%-15.77%-96.75%4.25%-4.33%1.31%6.96%-8.35%-5.26%5.95%-7.61%9.99%7.70%-106.70%65.63%-5.48%-116.26%5.08%-420.03%-51.20%21.04%27.43%28.18%15.18%26.37%12.74%-0.29%18.21%-13.46%11.33%24.20%
Net Income Growth (3y) 102.12%56.25%51.44%55.17%-36.64%38.76%18.34%-35.11%-60.28%-39.92%-72.20%-137.27%-41.45%-74.34%-86.20%-91.58%-96.59%-120.88%-86.99%-64.84%-46.29%-37.34%-28.79%-17.61%-25.03%-26.07%-23.13%-14.76%-15.91%-14.51%-14.29%-14.69%-12.73%-2.43%-25.35%2.26%-0.45%-24.26%29.92%-0.95%-28.08%-22.66%-24.37%-12.81%-16.38%-12.50%-8.69%-10.60%-7.93%15.61%-55.30%-1.61%12.95%17.50%18.27%
Net Income Growth (5y) -19.97%-31.95%-23.86%-53.33%-25.29%-34.96%-25.08%-31.46%-50.78%-28.16%-58.91%-71.20%-26.54%-50.46%-44.17%-58.30%-59.60%-72.68%-60.02%-44.21%-33.63%-24.24%-31.35%-11.03%-16.51%-13.21%-13.32%-8.07%-8.63%-23.89%11.19%-7.45%-23.38%-16.09%-28.63%-8.29%-11.60%-5.74%-5.15%-5.70%-4.08%-3.16%-6.74%0.08%-5.66%-1.96%0.48%
Net Income (QoQ) 16.15%-1.64%10.87%729.00%-123.47%-62.95%288.63%-65.94%286.57%-82.38%-29.11%1,003.53%-75.68%-17.52%5.08%-7.87%-38.00%-232.06%-61.64%-54.55%-34.94%25.93%-159.19%19.34%3.33%-11.39%-18.66%-2.49%2.80%1.61%-10.73%-8.03%-11.66%38.93%-97.41%3.08%0.91%-3.78%3.93%-5.60%6.26%2.17%-11.88%-2.59%16.24%-11.94%6.42%-5.19%-87.57%81.38%-187.15%-115.68%17.67%-1.99%16.51%-12.64%24.34%-0.94%1.40%2.22%10.33%-16.01%19.58%-35.64%29.92%0.83%
Net Income towards Common Stockholders Growth (1y) 577.85%-33.73%-114.39%553.71%-75.43%504.69%143.77%-83.55%432.94%-68.15%48.98%132.67%-80.58%-47.88%-183.51%-221.92%-304.53%-545.18%-149.69%-300.39%-108.96%-49.70%-125.14%-3.07%-30.96%-31.68%-16.31%-8.54%-14.41%-31.42%18.43%-45.41%-30.46%-15.77%-96.75%4.25%-4.33%1.31%6.96%-8.35%-5.26%5.95%-7.61%-121.80%7.70%-106.70%65.63%57.19%-116.26%5.08%-420.03%-50.99%21.04%27.43%28.18%15.06%26.37%12.74%-0.29%18.21%-13.46%11.33%24.20%
Net Income towards Common Stockholders Growth (3y) 102.12%55.00%50.34%55.17%-36.64%38.76%18.34%-35.11%-60.28%-39.92%-72.20%-137.27%-41.45%-76.23%-88.47%-91.58%-96.59%-120.88%-86.99%-64.84%-46.29%-37.34%-28.79%-17.61%-25.03%-26.07%-23.13%-14.76%-15.91%-14.51%-14.29%-14.69%-12.73%-2.43%-25.35%-32.02%-0.45%-24.26%29.92%-0.95%-28.08%-22.66%-24.37%-12.76%-16.38%-12.50%-8.69%18.12%-7.93%15.61%-55.30%-1.61%12.95%17.50%18.27%
Net Income towards Common Stockholders Growth (5y) -19.97%-31.95%-23.86%-53.33%-25.29%-34.96%-25.08%-31.46%-50.78%-28.16%-58.91%-71.20%-26.54%-51.61%-45.20%-58.30%-59.60%-72.68%-60.02%-44.21%-33.63%-24.24%-31.35%-11.03%-16.51%-13.21%-13.32%-29.43%-8.63%-23.89%11.19%-7.45%-23.38%-16.09%-28.63%-8.26%-11.60%-5.74%-5.15%-5.70%-4.08%-3.16%-6.74%0.08%-5.66%-1.96%0.48%
Net Income towards Common Stockholders (QoQ) 16.15%-1.64%10.87%729.00%-123.47%-62.95%288.63%-65.94%286.57%-82.38%-29.11%1,003.53%-76.90%-17.58%10.71%-7.87%-38.00%-232.06%-61.64%-54.55%-34.94%25.93%-159.19%19.34%3.33%-11.39%-18.66%-2.49%2.80%1.61%-10.73%-8.03%-11.66%38.93%-97.41%3.08%0.91%-3.78%3.93%-5.60%6.26%2.17%-11.88%-2.59%16.24%-11.94%-130.59%57.31%-87.57%81.38%-187.15%-115.68%17.67%-1.99%16.62%-12.79%24.34%-0.94%1.40%2.22%10.33%-16.01%19.58%-35.64%29.92%0.83%
Net Margin Growth (1y) 5,550.00-158.00-1360.003,724.00-2714.005,535.003,535.00-2122.004,616.00-2560.00322.00624.00-4699.00-693.00-2140.00-3014.00-3704.00-5307.00-1795.00-6893.00-4173.00-2187.00-5432.00-1797.00-2811.00-2762.00-1025.00-540.00-468.00-2746.004,436.00-6117.00-4244.00-2354.00-12090.001,897.00-500.001,945.003,659.00-993.00559.001,353.00-1206.00-18358.002,122.00-13081.0010,049.0023,112.00-11721.005,669.00-14616.00-5675.006,091.006,728.007,167.005,857.007,499.003,237.00534.001,400.00-2119.00-1331.00700.00
Net Margin Growth (3y) 7,451.002,817.002,497.002,226.00-2798.002,282.001,717.00-4512.00-3788.00-8560.00-3613.00-9283.00-12577.00-8187.00-9367.00-11704.00-10688.00-10256.00-8251.00-9229.00-7452.00-7695.00-2021.00-8454.00-7523.00-7862.00-8679.00-4760.00-5212.00-3155.00-3995.00-5213.00-4185.00943.00-9636.00-17453.002,181.00-9784.0012,502.003,761.00-9040.00-6060.00-5773.00-921.00-3508.00-685.002,600.0023,294.001,869.0015,634.00-6914.001,582.0011,471.008,634.008,401.00
Net Margin Growth (5y) -952.00-3183.00-1438.00-7681.00-10675.00-5212.00-5510.00-13202.00-10772.00-13509.00-10069.00-11620.00-15856.00-13695.00-5956.00-18361.00-15400.00-15356.00-15905.00-13449.00-12196.00-8104.00-10451.00-7549.00-7464.00-4564.00-6225.00-24110.00-2531.00-14884.004,848.00-459.00-13784.00-6469.00-14203.00-16.00-3449.002,613.005,054.003,944.004,550.003,905.001,928.006,336.001,872.001,222.003,834.00
Net Margin (QoQ) 255.00122.00334.004,840.00-5453.00-1081.005,417.00-1598.002,796.00-3080.00-240.005,140.00-4380.00-198.0062.00-184.00-373.00-1646.00-812.00-874.00-1976.001,867.00-5910.001,846.0010.00-1378.00-2275.00832.0059.00359.00-1790.00903.00-2219.007,541.00-12343.002,777.00-329.00-2195.001,644.00380.002,116.00-480.00-3008.001,931.002,910.00-3039.00-20159.0022,411.00-12294.0020,091.00-7096.00-12422.005,096.00-193.001,844.00-656.005,733.00246.00534.00986.001,471.00-2457.001,400.00-2533.002,259.00-426.00
Operating Income Growth (1y) 529.17%53.56%-62.93%1,245.09%-66.21%720.63%275.28%-61.86%546.01%-17.69%11.44%59.95%-82.04%-29.78%-227.39%-276.47%-302.01%-428.76%-60.16%-24.01%-25.69%9.26%-37.99%-25.76%-31.15%-31.27%-17.54%-11.24%-17.76%-32.77%16.14%-47.29%-29.58%-17.77%-95.28%4.62%-3.82%1.82%6.67%-7.42%-4.42%7.53%-4.41%11.73%9.16%-104.78%5.13%-5.28%-119.01%3.15%-95.16%-61.46%18.03%24.62%28.15%17.28%26.48%11.41%-1.91%17.40%-11.26%15.59%26.43%
Operating Income Growth (3y) 124.86%63.52%73.05%107.90%-26.81%77.45%-35.51%-45.44%-63.16%-57.41%-62.28%-76.52%-34.92%-59.98%-68.87%-68.12%-74.68%-80.86%-37.47%-20.16%-24.74%-16.51%-10.80%-27.25%-26.02%-27.09%-24.39%-16.04%-16.57%-15.36%-15.19%-14.70%-12.00%-2.26%-23.92%3.29%0.51%-22.96%2.58%0.06%-27.60%-22.40%-24.57%-14.48%-17.71%-14.34%-9.98%-12.03%-9.69%13.52%-12.64%-3.33%12.48%17.40%18.63%
Operating Income Growth (5y) -27.72%-40.51%-45.37%-72.53%-24.54%-60.65%-40.63%-29.76%-42.44%-33.64%-41.58%-47.14%-22.01%-41.39%-36.71%-45.45%-47.92%-52.04%-33.59%-19.50%-21.16%-12.83%-19.91%-16.12%-16.75%-13.26%-13.40%-8.18%-8.49%-23.79%-8.65%-7.00%-22.82%-16.22%-28.64%-8.98%-12.07%-6.30%-5.33%-5.92%-4.60%-4.13%-7.20%-0.50%-5.93%-2.25%0.05%
Operating Income (QoQ) 16.68%38.70%44.89%1,624.73%-109.02%-115.08%487.33%-55.00%65.56%-39.26%-15.72%662.20%-78.91%-17.76%20.97%-14.42%-17.52%-249.19%-67.57%2.04%-34.24%27.32%-29.75%0.71%3.09%-10.53%-18.25%-3.54%3.00%1.04%-11.91%-9.61%-9.37%37.49%-96.55%3.57%0.60%-3.65%4.00%-4.96%6.00%1.47%-10.50%-2.03%16.75%-11.25%6.58%-5.00%-87.65%48.46%-3.67%-118.43%17.02%-3.87%14.23%-10.89%23.69%0.99%1.25%1.44%8.06%-13.90%19.97%-32.75%30.24%0.74%
Operating Margin Growth (1y) 6,320.001,162.00-506.003,502.00-2555.003,197.003,219.00-1661.008,782.00-357.00117.00717.00-8736.00-824.00-4508.00-7029.00-6214.00-9167.00-1953.00-2204.00-2360.00896.00-3624.00-3370.00-2841.00-2754.00-1123.00-813.00-773.00-2888.004,345.00-6477.00-4299.00-2650.00-12434.002,024.00-440.002,078.003,731.00-879.00691.001,589.00-800.002,578.002,353.00-12985.002,183.002,532.00-12032.005,291.00-7455.00-6874.005,482.006,389.007,449.006,584.007,904.003,290.00364.001,356.00-1969.00-902.001,073.00
Operating Margin Growth (3y) 12,547.004,002.002,830.002,558.00-2509.002,015.00-1172.00-7973.00-6168.00-10349.00-6344.00-8516.00-17311.00-9096.00-10085.00-12603.00-11415.00-11026.00-6700.00-6387.00-5974.00-4746.00-402.00-10660.00-7912.00-8292.00-9212.00-5266.00-5512.00-3460.00-4357.00-5332.00-4048.001,016.00-9503.003,723.002,604.00-9319.005,115.004,230.00-8988.00-6106.00-6071.00-1764.00-4197.00-1305.002,178.002,242.001,353.0014,970.00359.001,067.0011,416.008,777.008,887.00
Operating Margin Growth (5y) -2403.00-5990.00-3631.00-6675.00-11083.00-6256.00-6749.00-13547.00-11369.00-12207.00-11091.00-12699.00-20924.00-14738.00-6863.00-19893.00-16487.00-16564.00-14789.00-10840.00-10712.00-5319.00-9104.00-9515.00-7661.00-4626.00-6281.00-3567.00-2468.00-14857.00-2974.00-223.00-13727.00-6678.00-14774.00-619.00-3947.002,361.005,109.003,941.004,397.003,573.001,742.006,176.001,737.001,083.003,616.00
Operating Margin (QoQ) 323.00836.00551.004,610.00-4834.00-832.004,559.00-1448.00918.00-810.00-321.008,996.00-8222.00-336.00279.00-457.00-310.00-4020.00-2242.00357.00-3263.003,195.00-2493.00201.00-7.00-1325.00-2239.00730.0079.00306.00-1929.00770.00-2036.007,540.00-12751.002,949.00-387.00-2245.001,707.00485.002,131.00-591.00-2904.002,055.003,029.00-2980.00474.001,830.00-12310.0012,189.00822.00-12734.005,013.00-556.001,403.00-379.005,921.00503.00538.00941.001,307.00-2422.001,530.00-2385.002,375.00-447.00
Profit After Tax Growth (1y) 366.75%-232.15%-112.52%572.38%-75.16%504.69%143.77%-83.55%432.94%-66.46%56.96%132.67%-80.58%-50.49%-179.26%-221.92%-304.53%-545.18%-149.69%-613.54%-108.96%-49.70%-125.14%42.16%-30.96%-31.68%-16.31%-8.54%-14.41%-31.42%18.43%-45.41%-30.46%-15.77%-96.75%4.25%-4.33%1.31%6.96%-8.35%-5.26%5.95%-7.61%9.99%7.70%-106.70%65.63%-5.48%-116.26%5.08%-420.03%-50.99%21.04%27.43%28.18%15.06%26.37%12.74%-0.29%18.21%-13.46%11.33%24.20%
Profit After Tax Growth (3y) 83.50%21.50%51.25%56.16%-36.41%38.76%18.34%-35.11%-60.28%-39.92%-72.20%-181.22%-41.45%-74.34%-86.20%-91.58%-96.59%-120.88%-86.99%-64.84%-46.29%-37.34%-28.79%2.99%-25.03%-26.07%-23.13%-14.76%-15.91%-14.51%-14.29%-14.69%-12.73%-2.43%-25.35%2.26%-0.45%-24.26%29.92%-0.95%-28.08%-22.66%-24.37%-12.76%-16.38%-12.50%-8.69%-10.60%-7.93%15.61%-55.30%-1.61%12.95%17.50%18.27%
Profit After Tax Growth (5y) -34.82%-42.87%-23.64%-73.51%-25.39%-34.96%-25.08%-31.46%-50.78%-28.16%-58.91%-71.20%-26.54%-50.46%-44.17%-58.30%-59.60%-72.68%-60.02%-44.21%-33.63%-24.24%-31.35%1.08%-16.51%-13.21%-13.32%-8.07%-8.63%-23.89%11.19%-7.45%-23.38%-16.09%-28.63%-8.26%-11.60%-5.74%-5.15%-5.70%-4.08%-3.16%-6.74%0.08%-5.66%-1.96%0.48%
Profit After Tax (QoQ) -16.19%-201.33%15.14%747.68%-123.73%-62.95%288.63%-65.94%286.57%-82.38%-29.11%1,003.53%-75.68%-17.52%5.08%-7.87%-38.00%-232.06%-61.64%-54.55%-34.94%25.93%-361.91%54.74%3.33%-11.39%-18.66%-2.49%2.80%1.61%-10.73%-8.03%-11.66%38.93%-97.41%3.08%0.91%-3.78%3.93%-5.60%6.26%2.17%-11.88%-2.59%16.24%-11.94%6.42%-5.19%-87.57%81.38%-187.15%-115.68%17.67%-1.99%16.62%-12.79%24.34%-0.94%1.40%2.22%10.33%-16.01%19.58%-35.64%29.92%0.83%
Property, Plant & Equipment (Net) Growth (1y) -14.71%-22.03%19.39%30.04%59.57%4.89%4.32%-1.52%-9.60%4.16%-1.36%3.76%86.28%64.83%68.43%88.78%17.48%24.26%24.46%4.82%-1.79%1.14%3.18%13.21%20.72%18.60%26.11%21.94%24.11%18.66%8.92%5.77%-4.14%-6.63%-7.19%-10.72%-12.26%-7.71%-7.06%-7.52%-6.48%-10.36%-11.16%-8.25%-11.87%-12.13%-7.06%-6.49%-11.11%-16.87%-30.73%-38.41%-37.11%-34.31%-28.61%-29.07%-30.01%-33.76%-37.09%-17.24%5.87%
Property, Plant & Equipment (Net) Growth (3y) 4.98%5.34%3.99%9.26%10.20%39.02%21.66%20.12%24.48%25.53%28.73%27.40%27.10%29.05%27.48%29.32%30.84%11.68%14.23%17.43%13.11%13.74%12.49%12.33%13.45%12.82%9.53%8.43%4.82%1.44%0.74%-2.06%-4.41%-7.69%-8.25%-8.49%-8.84%-10.24%-10.09%-8.45%-7.42%-9.85%-13.16%-16.99%-19.15%-21.02%-21.71%-22.83%-25.80%-26.86%-28.75%-32.24%-28.76%-22.47%
Property, Plant & Equipment (Net) Growth (5y) 13.96%18.02%19.74%21.72%22.91%25.39%17.75%17.35%18.01%18.59%20.68%21.89%23.16%26.35%23.86%24.33%23.64%10.63%10.55%10.36%6.44%4.36%4.17%4.10%3.81%3.34%1.68%1.03%-0.46%-2.96%-4.24%-4.95%-5.61%-9.23%-10.82%-13.18%-15.28%-16.57%-16.87%-17.62%-19.09%-20.26%-22.21%-23.80%-20.87%-18.25%
Property, Plant & Equipment (Net) (QoQ) -4.05%1.64%-5.59%-7.36%44.57%0.90%2.68%6.53%-4.97%0.36%-3.07%-2.21%9.50%-4.96%1.96%75.57%-3.11%-2.88%14.27%9.26%2.48%-2.72%-3.77%2.37%5.54%-0.76%5.59%9.16%3.69%5.52%2.10%11.10%-0.87%-3.14%-0.85%0.69%-3.44%-3.72%-4.62%-1.05%1.56%-3.04%-5.09%0.06%-2.65%-3.91%-1.97%-3.89%-2.94%1.63%-1.37%-8.64%-9.23%-15.31%-12.30%-6.70%-5.19%-7.96%-12.87%-7.94%-10.27%-12.60%14.63%17.75%
Return on Assets Growth (1y) 4.006.006.0013.00-1.0010.0016.005.0017.000.00-4.002.00-12.00-7.00-11.00-16.00-14.00-19.00-19.00-21.00-19.00-16.00-16.00-9.00-11.00-13.00-1.004.006.0012.005.00-3.00-3.00-6.00-19.00-20.00-22.00-14.00-2.00-4.00-7.00-15.00-3.0018.0028.0019.006.00-14.00-22.008.001.000.004.00-14.00-7.00-3.005.0010.005.006.00-10.00-19.00-17.00
Return on Assets Growth (3y) 20.0016.0019.0020.004.003.002.00-9.00-9.00-26.00-34.00-35.00-44.00-43.00-46.00-46.00-43.00-48.00-36.00-26.00-23.00-18.00-12.00-8.00-8.00-8.00-14.00-19.00-19.00-9.00-15.00-27.00-32.00-35.00-23.00-6.00-1.00-10.001.000.00-1.0012.004.003.0010.0013.000.00-18.00-13.004.00-1.002.00-1.00-23.00-19.00
Return on Assets Growth (5y) -6.00-10.00-11.00-17.00-29.00-32.00-34.00-39.00-39.00-55.00-51.00-40.00-49.00-44.00-42.00-45.00-40.00-43.00-49.00-50.00-49.00-38.00-32.00-32.00-37.00-36.00-19.00-6.002.00-5.00-12.00-24.00-26.00-8.00-16.00-21.00-20.00-15.00-5.00-4.008.008.002.006.005.004.00-12.00
Return on Assets (QoQ) -3.00-2.00-1.009.00-1.00-1.006.00-5.0011.004.00-5.007.00-6.001.001.00-7.00-1.00-3.00-4.00-5.00-7.00-3.00-6.00-3.00-4.00-3.001.00-5.00-6.009.006.00-3.00-1.003.00-3.00-2.00-4.00-9.00-4.00-4.004.003.00-6.00-7.00-4.0015.0015.002.00-13.002.00-6.00-5.0017.00-6.00-7.00-1.000.001.00-3.007.005.00-4.00-3.00-8.00-5.00-1.00
Return on Capital Employed Growth (1y) 7.0011.0017.002.0015.004.0024.0012.007.0012.00-18.00-15.00-22.00-32.00-28.00-39.00-37.00-27.00-17.00-5.00-1.00-2.00-7.00-13.00-2.005.007.0013.005.00-4.00-4.00-7.00-20.00-23.00-26.00-17.00-3.00-6.00-9.00-21.00-5.0020.0032.0023.002.00-24.00-39.006.006.008.0018.00-15.00-13.00-9.004.0014.009.009.00-16.00-26.00-24.00
Return on Capital Employed Growth (3y) 33.0031.0033.0033.008.000.00-16.00-22.00-43.00-52.00-47.00-63.00-59.00-60.00-61.00-52.00-57.00-40.00-24.00-17.00-5.002.00-1.00-4.00-8.00-18.00-22.00-23.00-12.00-19.00-32.00-39.00-45.00-29.00-8.00-3.00-14.00-6.00-10.00-16.009.003.003.0011.0014.00-5.00-26.00-16.005.002.008.006.00-27.00-28.00
Return on Capital Employed Growth (5y) -13.00-23.00-26.00-26.00-37.00-38.00-45.00-46.00-61.00-55.00-44.00-63.00-60.00-57.00-61.00-49.00-52.00-56.00-51.00-47.00-30.00-22.00-30.00-39.00-46.00-26.00-8.000.00-9.00-22.00-37.00-46.00-16.00-20.00-25.00-24.00-23.00-13.00-11.007.007.00-1.003.00-1.002.00-20.00
Return on Capital Employed (QoQ) -3.00-2.000.0011.006.00-4.008.005.00-5.0016.00-4.000.000.00-14.00-1.00-7.00-10.00-10.00-13.00-4.000.000.00-1.00-1.00-1.00-5.00-7.0011.006.00-3.00-1.003.00-3.00-2.00-5.00-10.00-5.00-6.005.004.00-8.00-9.00-8.0019.0017.003.00-16.00-2.00-9.00-12.0029.00-2.00-8.00-1.00-4.000.00-4.0012.005.00-4.00-4.00-13.00-4.00-2.00
Return on Equity Growth (1y) 4.0014.006.00-4.002.00-14.00-8.00-12.00-17.00-15.00-21.00-21.00-23.00-21.00-18.00-17.00-9.00-12.00-14.000.005.007.0013.006.00-4.00-3.00-7.00-20.00-22.00-27.00-19.00-5.00-8.00-10.00-24.00-8.0020.0033.0026.009.00-16.00-30.009.002.00-2.009.00-16.00-13.00-10.003.0012.009.0011.00-15.00-31.00-28.00
Return on Equity Growth (3y) 22.0018.0020.0022.004.00-9.00-37.00-38.00-49.00-47.00-50.00-49.00-47.00-52.00-38.00-28.00-25.00-18.00-12.00-8.00-7.00-8.00-15.00-21.00-23.00-13.00-19.00-34.00-40.00-50.00-33.00-10.00-5.00-17.00-4.00-4.00-8.0012.003.002.0011.0019.00-2.00-28.00-18.005.00-2.00-1.00-3.00-35.00-32.00
Return on Equity Growth (5y) -7.00-11.00-12.00-18.00-31.00-42.00-55.00-42.00-53.00-47.00-45.00-48.00-43.00-46.00-53.00-53.00-55.00-44.00-37.00-38.00-45.00-50.00-28.00-9.00-1.00-10.00-18.00-30.00-38.00-14.00-22.00-28.00-26.00-24.00-15.00-16.004.008.00-1.003.000.000.00-21.00
Return on Equity (QoQ) -3.00-2.00-1.0010.00-6.008.00-7.000.001.00-8.00-1.00-3.00-4.00-6.00-7.00-3.00-7.00-3.00-4.00-3.001.00-6.00-7.0011.006.00-3.00-1.003.00-3.00-3.00-5.00-10.00-5.00-7.003.004.00-8.00-10.00-10.0019.0020.003.00-16.002.00-5.00-11.0023.00-5.00-9.00-1.00-2.00-2.00-5.0013.007.00-5.00-4.00-13.00-9.00-2.00
Return on Invested Capital Growth (1y) 6.00-9.00-6.00-20.00-11.00-14.00-18.00-15.00-21.00-21.00-23.00-20.00-18.00-17.00-9.00-12.00-14.00-1.005.007.0013.005.00-4.00-4.00-8.00-21.00-23.00-28.00-19.00-5.00-8.00-10.00-24.00-8.0021.0034.0027.002.00-25.00-38.004.0010.006.0014.00-14.00-17.00-12.003.0013.0010.0011.00-16.00-32.00-28.00
Return on Invested Capital Growth (3y) 29.0022.0023.0022.002.00-44.00-48.00-55.00-50.00-52.00-51.00-47.00-53.00-39.00-28.00-25.00-19.00-13.00-9.00-8.00-9.00-16.00-23.00-24.00-14.00-21.00-35.00-42.00-51.00-34.00-10.00-4.00-16.00-11.00-11.00-14.008.004.002.0011.0017.00-5.00-31.00-21.003.003.005.001.00-33.00-34.00
Return on Invested Capital Growth (5y) -6.00-10.00-12.00-19.00-33.00-62.00-52.00-60.00-51.00-47.00-50.00-44.00-47.00-54.00-55.00-57.00-46.00-39.00-40.00-46.00-52.00-29.00-9.00-1.00-10.00-26.00-38.00-46.00-19.00-22.00-29.00-28.00-26.00-18.00-18.003.007.00-3.001.00-2.00-1.00-23.00
Return on Invested Capital (QoQ) -3.00-2.000.0011.00-3.004.00-10.00-1.000.00-9.00-1.00-3.00-4.00-6.00-7.00-3.00-7.00-3.00-4.00-3.001.00-6.00-7.0011.006.00-3.00-1.003.00-3.00-3.00-5.00-10.00-5.00-7.004.004.00-8.00-10.00-10.0020.0021.003.00-16.00-5.00-6.00-10.0026.000.00-10.00-2.00-3.00-2.00-5.0013.007.00-5.00-4.00-14.00-9.00-2.00
Return on Sales Growth (1y) 56.00-2.00-14.0037.00-27.0055.0035.00-21.0046.00-25.004.006.00-47.00-8.00-22.00-30.00-37.00-53.00-18.00-69.00-42.00-22.00-54.00-18.00-28.00-28.00-10.00-5.00-5.00-27.0044.00-61.00-42.00-24.00-121.0019.00-5.0019.0037.00-10.006.0014.00-12.0022.0021.00-131.00100.0025.00-117.0057.00-146.00-57.0061.0067.0072.0059.0075.0032.005.0014.00-21.00-13.007.00
Return on Sales Growth (3y) 75.0029.0026.0022.00-28.0023.0017.00-45.00-38.00-86.00-36.00-93.00-126.00-83.00-94.00-117.00-107.00-103.00-83.00-92.00-75.00-77.00-20.00-85.00-75.00-79.00-87.00-48.00-52.00-32.00-40.00-52.00-42.009.00-96.0032.0022.00-98.00125.0038.00-90.00-61.00-58.00-9.00-35.00-7.0026.0027.0019.00156.00-69.0016.00115.0086.0084.00
Return on Sales Growth (5y) -10.00-32.00-14.00-77.00-107.00-52.00-55.00-132.00-108.00-135.00-101.00-116.00-159.00-138.00-60.00-184.00-154.00-154.00-159.00-134.00-122.00-81.00-105.00-75.00-75.00-46.00-62.00-35.00-25.00-149.0048.00-5.00-138.00-65.00-142.000.00-34.0026.0051.0039.0045.0039.0019.0063.0019.0012.0038.00
Return on Sales (QoQ) 3.001.003.0048.00-55.00-11.0054.00-16.0028.00-31.00-2.0051.00-43.00-2.000.00-2.00-4.00-16.00-8.00-9.00-20.0019.00-59.0018.000.00-14.00-23.008.001.004.00-18.009.00-22.0075.00-123.0028.00-3.00-22.0016.004.0021.00-5.00-30.0019.0029.00-30.004.0018.00-123.00201.00-71.00-124.0051.00-2.0018.00-6.0057.002.005.0010.0015.00-25.0014.00-25.0023.00-4.00
Revenue Growth (1y) 130.12%21.37%9.81%88.74%-10.80%80.51%63.26%-14.78%-2.63%-3.81%4.13%4.36%15.71%14.90%-16.60%-26.71%-29.66%-45.91%-6.71%-14.11%-16.88%2.38%-22.25%-14.45%-6.83%-5.88%3.53%3.27%9.16%2.38%55.61%-6.22%-7.85%-2.67%-43.37%7.60%0.84%13.64%18.60%1.76%9.35%5.13%-1.32%4.40%8.26%-3.37%11.58%28.31%10.61%23.40%21.88%1.31%5.83%12.69%15.00%28.62%26.71%18.89%4.99%-6.74%-5.74%-22.82%-19.23%
Revenue Growth (3y) 25.96%28.21%23.13%18.84%0.17%25.89%12.34%-13.30%-7.46%-15.76%-6.78%-13.07%-12.21%-13.99%-15.42%-18.64%-18.33%-19.52%-9.10%-8.79%-5.44%-0.45%7.80%-6.08%-2.14%-2.11%-3.01%1.38%0.48%4.23%1.48%0.89%0.53%5.16%-12.81%4.56%6.08%4.90%9.30%10.88%9.40%7.82%10.30%10.71%8.21%10.35%16.07%18.69%14.04%18.24%13.74%6.71%8.12%1.12%-0.83%
Revenue Growth (5y) 10.22%5.54%7.75%1.11%-10.09%2.01%0.56%-13.69%-9.30%-10.44%-8.19%-10.31%-7.20%-9.32%-0.51%-12.21%-11.33%-12.28%-7.92%-5.20%-4.71%1.76%-3.40%-1.93%0.66%2.30%1.32%2.05%3.73%2.84%2.85%6.58%4.00%6.76%-2.06%8.24%6.92%9.93%12.85%12.18%11.92%10.93%10.13%10.23%8.64%4.28%5.81%
Revenue (QoQ) -2.37%10.29%16.36%83.67%-48.51%-0.21%99.98%-13.20%4.20%-9.74%4.39%-0.82%2.94%-2.29%4.62%9.97%2.22%-29.08%-8.07%5.55%-21.40%22.32%-15.36%2.15%-3.19%-7.11%-6.87%11.24%-2.20%2.18%-7.10%17.59%-8.27%55.31%-44.01%15.54%-3.12%-9.64%6.37%8.28%9.19%-5.70%-8.73%16.36%4.98%-11.48%-3.44%20.66%-6.30%2.21%11.03%4.01%4.53%0.96%-7.71%8.66%11.31%3.02%3.22%7.04%4.44%-9.02%-8.31%8.20%-14.50%-4.78%
Share-based Compensation Growth (1y) 30.74%24.80%30.55%17.27%33.24%32.03%37.98%44.69%42.60%40.99%31.79%-2.30%-22.33%-24.37%-26.16%16.21%15.29%27.39%38.48%2.73%-3.34%-7.94%-5.30%-7.44%5.42%12.75%5.66%14.02%17.15%11.66%22.27%35.51%11.18%13.77%4.83%3.61%21.90%11.44%9.44%8.55%7.76%15.43%28.71%-7.26%-8.43%189.51%-39.06%-19.23%22.79%-51.40%122.86%24.62%16.53%-21.26%-24.55%52.20%-1.56%-6.67%0.37%-30.61%-55.49%56.73%43.04%
Share-based Compensation Growth (3y) 35.43%32.44%33.40%18.35%13.85%12.08%10.32%17.99%8.49%10.75%10.45%5.26%-4.70%-3.92%-1.07%3.39%5.52%9.76%11.49%2.73%6.08%5.04%6.96%12.67%11.15%12.72%10.64%16.98%16.66%12.29%11.94%15.08%13.46%13.54%13.87%1.41%6.35%55.00%-4.96%-6.66%6.61%17.54%20.46%-2.27%9.43%3.47%0.82%15.28%12.09%-29.05%19.06%9.59%-20.08%4.82%2.70%
Share-based Compensation Growth (5y) 17.34%17.48%19.41%14.63%10.46%10.55%11.98%9.33%5.41%7.11%6.16%4.24%1.34%2.23%4.58%11.29%8.88%10.93%12.18%8.77%10.10%8.00%7.02%9.97%12.52%13.00%13.79%10.01%9.39%36.46%1.93%2.68%10.43%15.54%14.93%0.98%11.47%7.34%7.62%9.05%6.80%3.60%5.77%-0.28%-10.51%10.14%8.03%
Share-based Compensation (QoQ) 8.30%-2.28%11.19%11.11%3.38%2.22%-0.13%26.25%2.43%6.83%4.73%24.42%1.28%-0.14%-22.36%-1.09%-1.37%-2.51%22.19%-1.87%8.98%5.98%-9.35%-7.66%3.78%9.03%-11.40%5.16%10.99%2.18%-4.40%8.05%5.79%11.89%5.96%-11.35%8.26%3.10%4.72%4.30%-1.03%1.24%3.87%3.54%6.01%12.89%-25.16%2.24%235.17%-76.24%-0.81%55.42%32.66%8.98%-44.53%45.33%-10.36%4.42%11.89%-6.01%-15.01%12.30%-22.65%-39.71%199.29%2.49%
Shareholder's Equity Growth (1y) 6.24%6.33%9.64%-20.18%-18.46%20.93%26.87%27.05%10.04%9.01%5.55%-3.92%-8.01%-14.72%-16.64%2.46%0.62%0.49%24.61%-1.37%-5.42%-8.46%39.70%42.51%45.34%87.90%-0.94%12.29%11.52%-13.18%-18.79%-31.25%-34.52%-10.47%-11.14%-12.66%-14.24%-40.26%23.87%69.54%79.66%75.02%-9.09%-33.94%-6.86%76.69%60.34%76.22%21.16%-31.78%-31.68%-36.54%-2.52%-1.87%1.85%-0.92%-40.79%-39.76%-41.01%
Shareholder's Equity Growth (3y) 0.41%1.28%2.50%4.34%1.59%2.24%-0.15%3.98%3.74%7.74%0.61%-2.24%3.12%-0.98%-4.34%-7.77%13.22%12.93%11.42%20.01%19.92%16.43%15.30%14.30%3.97%3.23%2.00%13.46%-10.59%-12.31%-14.45%-22.57%-3.67%0.60%0.29%-2.18%0.02%-0.73%12.79%22.70%21.77%25.43%26.57%28.25%-0.14%-9.60%3.23%5.76%3.72%3.48%-11.24%-26.12%-25.68%
Shareholder's Equity Growth (5y) 0.49%-0.69%-1.07%2.26%-0.60%2.11%0.12%0.67%14.21%11.94%6.96%9.95%8.70%9.21%7.25%5.06%3.14%2.14%0.20%6.08%4.47%-1.07%-2.95%-4.40%4.35%10.26%10.33%8.83%-4.25%-5.46%0.94%7.50%5.44%3.46%2.63%2.44%1.85%1.81%11.13%4.34%4.67%4.41%3.19%4.51%-9.76%
Shareholder's Equity (QoQ) -0.15%-1.51%-1.49%9.67%1.58%-2.70%3.77%16.88%2.48%2.08%3.92%1.22%1.52%-1.16%-5.40%-3.09%-5.88%-3.38%16.26%-4.83%-6.00%19.80%-7.98%-8.74%-9.02%82.84%-6.13%-6.92%17.62%-3.61%6.41%-7.56%-8.43%-9.84%-9.91%-11.96%25.20%-10.51%-11.44%-13.56%-12.79%85.56%21.20%-8.40%-15.04%-3.61%-11.93%29.15%61.18%-12.54%-3.21%-11.20%-9.26%-12.40%-10.10%36.40%-8.65%-9.08%-12.54%-18.48%-7.07%-10.96%
Tax Rate Growth (1y) -117.00-264.00-1197.0044.00-11175.002,887.00784.0015,188.002,136.004,409.00364.001,813.002,136.001,552.00-225.00-1662.00-2137.00-8424.00-3968.00-3957.00-3929.002,169.00-15.00-31.0038.00119.00187.0015.007.0091.00-187.002.006.00-145.00-20.00-4.0026.0021.0039.0012.00-18.00-11.00-13.000.00-22.004.00140.00149.007.00-35.00-145.00-148.00-25.00-99.004.00-10.0040.00108.00-8.007.00-4.00
Tax Rate Growth (3y) 3,770.003,749.003,825.005,237.004,251.005,827.007,159.006,745.0015,340.002,134.00-2463.00-3830.00-3806.00-3930.00-4703.00-4209.00-5650.00-6028.00-6135.00-3797.00-3973.00-3884.002,379.00-16.00-14.0050.0065.00-20.0013.0039.00-33.00-168.0010.0014.00-135.006.009.00-14.0014.00166.00161.00-33.00-42.00-18.001.00-40.00-131.00-1.00-9.0023.00-27.00-150.00-151.0011.00
Tax Rate Growth (5y) 3,909.003,901.003,824.00-1635.0058.00208.001,093.00490.0011,351.00-1757.00-174.00-3658.00-3822.00-3886.00-4493.00-4210.00-5633.00-6016.00-6189.00-4004.00-3975.00-3852.002,255.003.00-5.0058.0075.006.0026.00-1.00-40.00-41.00159.00-1.00-166.001.009.00-31.00-121.0024.003.00-17.00-34.00-23.00-2.00-4.00
Tax Rate (QoQ) -3.00-15.00-656.00557.00-150.00-949.00586.0013,113.00-1518.003,616.00-24.0061.00756.00-429.001,426.00383.00172.00-2206.00-11.00-92.00-6115.002,249.000.00-63.00-17.0065.00-16.005.0065.00132.00-187.00-4.00149.00-146.002.000.00-2.00-21.0018.0031.00-7.00-2.00-8.000.000.00-5.005.00-22.0026.00131.0013.00-164.00-16.0021.0011.00-40.00-91.00125.00-3.0010.00-24.008.0012.00-1.00
Total Debt Growth (1y) -61.50%21.64%430.30%521.95%193.87%
Total Debt (QoQ) -11.27%-29.10%-26.12%-17.17%222.09%-2.86%-0.39%-5.71%-29.98%-42.87%-74.96%