dLocal Ltd Ratios

Ratios Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Profitability
Gross Margin 64.89%57.69%53.43%48.26%42.57%39.50%
EBT Margin 32.24%30.17%35.02%28.71%27.45%20.24%
EBIT Margin 31.77%29.71%34.34%30.53%27.62%18.83%
EBITDA Margin 31.77%0.02%31.93%25.95%21.74%14.65%
Operating Margin 31.77%29.71%34.34%30.53%27.62%18.83%
Net Margin 28.22%27.06%31.90%25.94%22.91%16.14%
FCF Margin 58.39%86.19%47.66%38.75%46.74%-4.62%
Efficiency
Assets Average 391.74M704.65M955.38M1,127.89M
Equity Average 34.79M162.67M339.96M427.38M472.06M
Invested Capital 24.53M190.81M285.30M414.40M455.14M528.75M
Asset Utilization Ratio 0.620.590.680.66
Leverage & Solvency
Interest Coverage Ratio 585.47461.87154.115.191.542.83
Debt to Equity 0.020.040.10
Debt Ratio 0.010.020.04
Equity Ratio 0.220.480.480.420.42
Times Interest Earned 585.47461.87154.115.191.542.83
Dividends & Payouts
FCF Payout Ratio 0.310.17
Valuation
Enterprise Value -50.16M-120.05M6,448.45M4,136.14M-638.84M2,623.22M
Market Capitalization 6,785.65M4,605.53M3,177.71M
Return Ratios
Return on Sales 0.28%0.27%0.32%0.26%0.23%0.16%
Return on Capital Employed 0.90%0.45%0.54%0.31%
Return on Invested Capital 0.26%0.32%0.33%0.35%0.23%
Return on Assets 0.20%0.15%0.16%0.11%
Return on Equity 0.81%0.48%0.32%0.35%0.26%