|
Gross Margin
|
| 61.14% | 54.72% | 59.57% | 57.80% | 57.31% | 50.18% | 51.07% | 49.80% | 49.06% | 48.16% | 46.53% | 45.04% | 43.91% | 45.47% | 37.08% | 34.14% | 40.76% | 42.08% | 40.94% | 39.16% | 38.56% | 36.53% |
|
EBT Margin
|
| 7.62% | 30.97% | 36.31% | 45.47% | 32.74% | 32.38% | 33.65% | 31.43% | 34.47% | 30.95% | 19.67% | 28.94% | 33.24% | 30.05% | 19.13% | 13.46% | 32.87% | 15.66% | 19.95% | 23.96% | 19.88% | 21.66% |
|
EBIT Margin
|
| 7.35% | 30.28% | 35.90% | 46.66% | 32.09% | 31.42% | 32.21% | 33.26% | 34.68% | 33.28% | 22.38% | 28.67% | 29.64% | 31.44% | 21.81% | 14.59% | 17.63% | 22.14% | 20.67% | 21.15% | 21.74% | 19.68% |
|
EBITDA Margin
|
| -0.88% | 0.81% | 0.05% | 42.58% | 31.15% | 28.08% | 30.39% | 31.37% | -1.23% | 28.55% | 16.78% | 26.91% | 28.84% | 23.51% | 10.33% | 9.24% | 23.72% | 14.16% | 12.36% | 23.16% | 18.37% | 17.41% |
|
Operating Margin
|
| 7.35% | 30.28% | 35.90% | 46.66% | 32.09% | 31.42% | 32.21% | 33.26% | 34.68% | 33.28% | 22.38% | 28.67% | 29.64% | 31.44% | 21.81% | 14.59% | 17.63% | 22.14% | 20.67% | 21.15% | 21.74% | 19.68% |
|
Net Margin
|
| 3.07% | 28.75% | 33.42% | 42.54% | 31.15% | 28.64% | 30.93% | 31.39% | 30.22% | 29.02% | 16.78% | 26.90% | 28.78% | 24.59% | 15.17% | 9.60% | 27.00% | 14.42% | 14.52% | 23.15% | 18.33% | 18.35% |
|
FCF Margin
|
| | | 110.90% | 10.03% | 73.08% | 43.69% | 54.02% | 88.31% | 35.80% | 79.85% | -34.93% | 64.52% | 88.30% | 5.88% | 34.27% | 23.60% | 14.74% | 24.22% | -77.93% | 47.34% | 45.72% | 37.00% |
|
Assets Average
|
| | | | | | 0.50B | 0.55B | 0.63B | 0.70B | 0.77B | 0.83B | 0.85B | 0.94B | 1.01B | 1.05B | 1.12B | 1.18B | 1.18B | 1.17B | 1.21B | 1.24B | 1.33B |
|
Equity Average
|
| | | | | | 0.24B | 0.27B | 0.30B | 0.33B | 0.36B | 0.39B | 0.40B | 0.40B | 0.41B | 0.44B | 0.47B | 0.46B | 0.45B | 0.47B | 0.52B | 0.55B | 0.52B |
|
Invested Capital
|
0.02B | | | 0.19B | | 0.23B | 0.25B | 0.29B | 0.31B | 0.34B | 0.38B | 0.41B | 0.40B | 0.49B | 0.43B | 0.46B | 0.48B | 0.44B | 0.47B | 0.53B | 0.55B | 0.60B | 0.57B |
|
Asset Utilization Ratio
|
| | | | | | 0.40 | 0.44 | 0.46 | 0.48 | 0.49 | 0.50 | 0.55 | 0.56 | 0.58 | 0.62 | 0.62 | 0.60 | 0.62 | 0.64 | 0.65 | 0.70 | 0.72 |
|
Interest Coverage Ratio
|
| -441.00 | -667.14 | 98.08 | -40.57 | 83.34 | -78.43 | -744.42 | -22.39 | -6.65 | -4.01 | -3.01 | -7.03 | -4.18 | -1.20 | -0.72 | -1.50 | -25.12 | -2.36 | -3.22 | -8.72 | -3.74 | -13.78 |
|
Debt to Equity
|
| | | | | | | 0.02 | | | | 0.04 | | | | | | | 0.04 | 0.10 | 0.01 | 0.10 | 0.13 |
|
Debt Ratio
|
| | | | | | | 0.01 | | | | 0.02 | | | | | | | 0.01 | 0.04 | 0.00 | 0.05 | 0.04 |
|
Equity Ratio
|
| | | 0.22 | | 0.47 | 0.49 | 0.48 | 0.45 | 0.48 | 0.45 | 0.48 | 0.46 | 0.39 | 0.43 | 0.42 | 0.41 | 0.37 | 0.39 | 0.42 | 0.44 | 0.44 | 0.36 |
|
Times Interest Earned
|
| -441.00 | -667.14 | 98.08 | -40.57 | 83.34 | -78.43 | -744.42 | -22.39 | -6.65 | -4.01 | -3.01 | -7.03 | -4.18 | -1.20 | -0.72 | -1.50 | -25.12 | -2.36 | -3.22 | -8.72 | -3.74 | -13.78 |
|
FCF Payout Ratio
|
| | | 0.78 | | | | | | | | | | | | | | | | | | -1.28 | |
|
Enterprise Value
|
-0.05B | | -0.06B | -0.12B | -0.13B | 18.02B | 15.69B | 6.45B | 8.81B | 7.29B | 5.53B | 4.14B | 4.28B | 3.00B | 5.07B | -0.64B | 3.34B | 1.74B | 1.82B | 2.62B | 1.74B | 2.63B | 3.46B |
|
Market Capitalization
|
| | | | | 18.29B | 15.98B | 6.79B | 9.22B | 7.75B | 6.07B | 4.61B | 4.80B | 3.53B | 5.54B | | 4.02B | 2.40B | 2.35B | 3.18B | 2.38B | 3.24B | 4.19B |
|
Return on Sales
|
| | | | 0.32% | 0.35% | 0.36% | 0.38% | 0.35% | 0.36% | 0.35% | 0.31% | 0.31% | 0.32% | 0.33% | 0.32% | 0.28% | 0.28% | 0.24% | 0.24% | 0.27% | 0.23% | 0.25% |
|
Return on Capital Employed
|
| | | | | | 0.29% | 0.33% | 0.36% | 0.33% | 0.39% | 0.31% | 0.36% | 0.46% | 0.37% | 0.43% | 0.37% | 0.35% | 0.29% | 0.28% | 0.31% | 0.39% | 0.47% |
|
Return on Assets
|
| | | | | | 0.14% | 0.17% | 0.16% | 0.17% | 0.17% | 0.16% | 0.17% | 0.18% | 0.19% | 0.20% | 0.17% | 0.17% | 0.15% | 0.16% | 0.17% | 0.16% | 0.18% |
|
Return on Equity
|
| | | | | | 0.30% | 0.35% | 0.35% | 0.37% | 0.37% | 0.34% | 0.37% | 0.43% | 0.47% | 0.47% | 0.42% | 0.44% | 0.39% | 0.38% | 0.40% | 0.37% | 0.46% |