dLocal Ratios (2019-2025) | DLO

Ratios Dec2019 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Profitability
Gross Margin 61.14%54.72%59.57%57.80%57.31%50.18%51.07%49.80%49.06%48.16%46.53%45.04%43.91%45.47%37.08%34.14%40.76%42.08%40.94%39.16%38.56%36.53%
EBT Margin 7.62%30.97%36.31%45.47%32.74%32.38%33.65%31.43%34.47%30.95%19.67%28.94%33.24%30.05%19.13%13.46%32.87%15.66%19.95%23.96%19.88%21.66%
EBIT Margin 7.35%30.28%35.90%46.66%32.09%31.42%32.21%33.26%34.68%33.28%22.38%28.67%29.64%31.44%21.81%14.59%17.63%22.14%20.67%21.15%21.74%19.68%
EBITDA Margin -0.88%0.81%0.05%42.58%31.15%28.08%30.39%31.37%-1.23%28.55%16.78%26.91%28.84%23.51%10.33%9.24%23.72%14.16%12.36%23.16%18.37%17.41%
Operating Margin 7.35%30.28%35.90%46.66%32.09%31.42%32.21%33.26%34.68%33.28%22.38%28.67%29.64%31.44%21.81%14.59%17.63%22.14%20.67%21.15%21.74%19.68%
Net Margin 3.07%28.75%33.42%42.54%31.15%28.64%30.93%31.39%30.22%29.02%16.78%26.90%28.78%24.59%15.17%9.60%27.00%14.42%14.52%23.15%18.33%18.35%
FCF Margin 110.90%10.03%73.08%43.69%54.02%88.31%35.80%79.85%-34.93%64.52%88.30%5.88%34.27%23.60%14.74%24.22%-77.93%47.34%45.72%37.00%
Efficiency
Assets Average 0.50B0.55B0.63B0.70B0.77B0.83B0.85B0.94B1.01B1.05B1.12B1.18B1.18B1.17B1.21B1.24B1.33B
Equity Average 0.24B0.27B0.30B0.33B0.36B0.39B0.40B0.40B0.41B0.44B0.47B0.46B0.45B0.47B0.52B0.55B0.52B
Invested Capital 0.02B0.19B0.23B0.25B0.29B0.31B0.34B0.38B0.41B0.40B0.49B0.43B0.46B0.48B0.44B0.47B0.53B0.55B0.60B0.57B
Asset Utilization Ratio 0.400.440.460.480.490.500.550.560.580.620.620.600.620.640.650.700.72
Leverage & Solvency
Interest Coverage Ratio -441.00-667.1498.08-40.5783.34-78.43-744.42-22.39-6.65-4.01-3.01-7.03-4.18-1.20-0.72-1.50-25.12-2.36-3.22-8.72-3.74-13.78
Debt to Equity 0.020.040.040.100.010.100.13
Debt Ratio 0.010.020.010.040.000.050.04
Equity Ratio 0.220.470.490.480.450.480.450.480.460.390.430.420.410.370.390.420.440.440.36
Times Interest Earned -441.00-667.1498.08-40.5783.34-78.43-744.42-22.39-6.65-4.01-3.01-7.03-4.18-1.20-0.72-1.50-25.12-2.36-3.22-8.72-3.74-13.78
Dividends & Payouts
FCF Payout Ratio 0.78-1.28
Valuation
Enterprise Value -0.05B-0.06B-0.12B-0.13B18.02B15.69B6.45B8.81B7.29B5.53B4.14B4.28B3.00B5.07B-0.64B3.34B1.74B1.82B2.62B1.74B2.63B3.46B
Market Capitalization 18.29B15.98B6.79B9.22B7.75B6.07B4.61B4.80B3.53B5.54B4.02B2.40B2.35B3.18B2.38B3.24B4.19B
Return Ratios
Return on Sales 0.32%0.35%0.36%0.38%0.35%0.36%0.35%0.31%0.31%0.32%0.33%0.32%0.28%0.28%0.24%0.24%0.27%0.23%0.25%
Return on Capital Employed 0.29%0.33%0.36%0.33%0.39%0.31%0.36%0.46%0.37%0.43%0.37%0.35%0.29%0.28%0.31%0.39%0.47%
Return on Assets 0.14%0.17%0.16%0.17%0.17%0.16%0.17%0.18%0.19%0.20%0.17%0.17%0.15%0.16%0.17%0.16%0.18%
Return on Equity 0.30%0.35%0.35%0.37%0.37%0.34%0.37%0.43%0.47%0.47%0.42%0.44%0.39%0.38%0.40%0.37%0.46%