dLocal Income Statement (2019-2025) | DLO

Income Statement Dec2019 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 0.02B0.03B0.03B0.04B0.06B0.07B0.08B0.09B0.10B0.11B0.12B0.14B0.16B0.16B0.19B0.18B0.17B0.19B0.20B0.22B0.26B0.28B
Cost of Revenue 0.01B0.01B-30.04B0.02B0.03B0.03B0.04B0.04B0.05B0.06B0.06B0.08B0.09B0.09B0.12B0.12B0.10B0.11B0.12B0.13B0.16B0.18B
Gross Profit 0.01B0.02B0.02B0.02B0.03B0.03B0.04B0.04B0.05B0.05B0.06B0.06B0.07B0.07B0.07B0.06B0.07B0.08B0.08B0.08B0.10B0.10B
Operating items
Research & Development -0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B
Selling, General & Administrative -0.00B-0.00B0.04B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.03B-0.02B-0.03B-0.02B-0.03B-0.03B
Restructuring Costs 0.00B0.00B0.00B
Other Operating Expenses -0.00B
Operating Expenses -0.00B-0.00B0.04B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.02B-0.02B-0.02B-0.02B-0.02B-0.03B-0.03B-0.03B-0.03B-0.03B-0.03B-0.04B
Operating Income 0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.03B0.04B0.04B0.03B0.04B0.05B0.05B0.04B0.03B0.03B0.04B0.04B0.05B0.06B0.06B
EBIT 0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.03B0.04B0.04B0.03B0.04B0.05B0.05B0.04B0.03B0.03B0.04B0.04B0.05B0.06B0.06B
Non-operating items
Interest & Investment Income 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.02B0.04B0.06B0.02B0.03B0.01B0.01B0.01B0.01B0.01B
Other Non Operating Income 0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.01B0.01B0.00B-0.00B-0.00B0.05B0.01B-0.00B0.00B0.01B0.00B-0.00B-0.00B
Net income details
EBT 0.01B0.01B0.01B0.02B0.02B0.02B0.03B0.03B0.03B0.03B0.02B0.04B0.05B0.05B0.04B0.02B0.06B0.03B0.04B0.05B0.05B0.06B
Tax Provisions -0.00B-0.00B0.01B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.01B-0.01B-0.01B-0.01B-0.00B-0.01B-0.01B-0.01B-0.01B
Profit After Tax 0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.02B0.04B0.04B0.04B0.03B0.02B0.05B0.03B0.03B0.05B0.04B0.05B
Income from Non-Controlling Interests 0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B
Income from Continuing Operations 0.01B0.01B0.01B0.02B0.02B0.02B0.03B0.03B0.04B0.04B0.03B0.04B0.06B0.06B0.04B0.03B0.07B0.03B0.05B0.06B0.06B0.07B
Consolidated Net Income 0.01B0.01B0.01B0.02B0.02B0.02B0.03B0.03B0.04B0.04B0.03B0.04B0.06B0.06B0.04B0.03B0.07B0.03B0.05B0.06B0.06B0.07B
Income towards Parent Company 0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.02B0.04B0.05B0.04B0.03B0.02B0.05B0.03B0.03B0.05B0.05B0.05B
Net Income towards Common Stockholders 0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.02B0.04B0.05B0.04B0.03B0.02B0.05B0.03B0.03B0.05B0.05B0.05B
Additional items
EPS (Basic) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
EPS (Weighted Average and Diluted) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Shares Outstanding (Weighted Average) 60.0030.0060.00100.0060.00120.00190.00270.0090.00190.00300.00370.00120.00270.00410.00510.0060.00220.00310.00420.00160.00310.00490.00
Shares Outstanding (Diluted Average) 50.0028.0060.00100.0060.00110.00180.00250.0080.00180.00290.00350.00110.00260.00390.00490.0060.00210.00300.00390.00150.00300.00470.00
EBITDA 0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.02B0.04B0.05B0.04B0.02B0.02B0.04B0.03B0.03B0.05B0.05B0.05B
Interest Expenses -0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.01B-0.01B-0.01B-0.01B-0.01B-0.04B-0.06B-0.02B-0.00B-0.02B-0.01B-0.01B-0.01B-0.00B
Tax Rate -6.09%-9.76%43.35%-7.53%-8.27%-11.51%-8.24%-4.41%-11.90%-6.61%-16.89%-10.77%-16.38%-18.06%-20.79%-28.65%-17.87%-7.86%-27.19%-10.13%-16.06%-15.35%