dLocal Ltd Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 55.29M104.14M244.12M418.93M650.35M745.97M
Cost of Revenue 19.41M44.06M113.68M216.76M373.49M451.30M
Gross Profit 35.88M60.08M130.44M202.17M276.86M294.67M
Operating items
Amortization - Intangibles 0.17M0.66M3.92M6.89M10.82M15.51M
Research & Development 1.35M2.00M3.39M6.35M12.65M25.62M
Selling, General & Administrative 14.10M22.19M40.64M48.34M70.57M101.22M
Operating Expenses 15.45M24.19M44.02M54.69M83.22M126.85M
Operating Income 17.56M30.95M83.84M127.91M179.66M140.50M
EBIT 17.56M30.95M83.84M127.91M179.66M140.50M
Non-operating items
Interest & Investment Income 0.28M0.50M2.54M18.08M128.23M66.88M
Other Non Operating Income 0.01M-2.90M3.37M-1.04M-12.54M-6.66M
Non Operating Income -0.03M-0.07M-0.54M
Net income details
EBT 17.82M31.42M85.50M120.28M178.51M151.02M
Tax Provisions 2.22M3.23M7.65M11.59M29.43M30.55M
Profit After Tax 15.60M28.19M77.85M108.70M149.09M120.47M
Income from Non-Controlling Interests 0.00M-0.02M0.01M0.12M0.05M
Income from Continuing Operations 15.60M28.19M77.85M108.70M149.09M120.47M
Consolidated Net Income 15.60M28.19M77.85M108.70M149.09M120.47M
Income towards Parent Company 15.60M28.18M77.88M108.68M148.96M120.42M
Net Income towards Common Stockholders 15.60M28.18M77.88M108.68M148.96M120.42M
Additional items
EPS (Basic) 0.060.100.270.370.510.42
EPS (Weighted Average and Diluted) 0.050.100.250.350.490.39
Shares Outstanding (Weighted Average) 292.92M295.03M295.79M282.21M
Shares Outstanding (Diluted Average) 270.00370.00510.00420.00
EBITDA 17.56M0.02M77.95M108.72M141.37M109.28M
Interest Expenses 0.03M0.07M0.54M24.67M116.83M49.70M
Tax Rate 12.46%10.28%8.94%9.63%16.48%20.23%