|
Cash & Equivalents (Quarter)
|
| | | 111.73M | 265.95M | 111.73M | 336.20M | 410.06M | 336.20M | 453.99M | 468.09M | 517.89M | 536.16M | 549.39M | 536.16M | 536.16M | 536.16M | 536.16M | 425.17M | 425.17M | 476.94M | 425.17M | 719.90M |
|
Short-term Investments (Quarter)
|
| | | | 1.26M | 1.07M | 0.22M | 1.12M | 0.78M | 0.66M | 1.21M | 1.80M | 1.20M | 1.37M | 2.04M | 2.26M | 0.81M | 4.58M | 129.32M | 1.10M | 2.56M | 1.61M | 1.61M |
|
Cash & Current Investments (Quarter)
|
| | | 111.73M | 267.21M | 112.80M | 336.42M | 411.19M | 336.98M | 454.64M | 469.30M | 519.70M | 537.36M | 550.76M | 538.20M | 538.42M | 536.98M | 540.74M | 554.49M | 426.27M | 479.49M | 426.78M | 721.50M |
|
Receivables - Net (Quarter)
|
| | | | 173.98M | 167.60M | 190.97M | 217.19M | 197.55M | 228.90M | 240.45M | 249.27M | 299.80M | 312.51M | 319.46M | 396.39M | 455.50M | 405.92M | 496.71M | 477.35M | 487.32M | 576.39M | 576.39M |
|
Receivables - Other (Quarter)
|
| | | | | | 6.06M | | | | 0.43M | | | | 0.41M | | | | 6.85M | | | | 12.01M |
|
Receivables (Quarter)
|
| | | | 173.98M | 167.60M | 197.02M | 217.19M | 197.55M | 228.90M | 240.87M | 249.27M | 299.80M | 312.51M | 319.87M | 396.39M | 455.50M | 405.92M | 503.57M | 477.35M | 487.32M | 576.39M | 588.40M |
|
Prepaid Assets (Quarter)
|
| | | | | | 0.57M | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | 442.95M | 463.55M | 529.51M | 629.73M | 655.07M | 776.85M | 767.83M | 810.57M | 946.59M | 942.49M | 1,016.03M | 1,087.34M | 1,118.92M | 1,091.52M | 1,072.88M | 1,142.81M | 1,120.36M | 1,307.04M | 1,420.76M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 1.96M | 2.24M | 2.48M | 2.38M | 2.72M | 2.81M | 2.73M | 2.35M | 2.78M | 3.49M | 2.92M | 3.45M | 3.58M | 3.31M | 3.38M | 4.01M | 4.21M | 4.12M | 4.12M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | 1.04M | | | | -0.24M | | | 129.32M | | 125.53M | 95.03M | |
|
Intangibles (Quarter)
|
| | | | 44.62M | 45.80M | 46.97M | 48.06M | 48.68M | 49.88M | 51.44M | 53.07M | 54.92M | 56.38M | 57.89M | 59.48M | 60.64M | 61.98M | 63.32M | 65.30M | 68.17M | 71.75M | 73.97M |
|
Goodwill & Intangibles (Quarter)
|
| | | | 44.62M | 45.80M | 46.97M | 48.06M | 48.68M | 49.88M | 51.44M | 53.07M | 54.92M | 56.38M | 57.89M | 59.48M | 60.64M | 61.98M | 63.32M | 65.30M | 68.17M | 71.75M | 73.97M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | 0.08M | 0.25M | 0.37M | 0.58M | 0.44M | 1.10M | 0.50M | 0.55M | 0.81M | 1.31M | 2.29M | 2.18M | 1.91M | 3.28M | 5.37M | 5.47M | 5.96M | 5.43M | 7.67M |
|
Other Non-Current Assets (Quarter)
|
| | | | 1.76M | 1.82M | 1.34M | 1.19M | 1.69M | 3.94M | 56.79M | 43.03M | 44.63M | 27.55M | 11.78M | 8.56M | 10.88M | 12.23M | 4.70M | 28.00M | 29.89M | 30.33M | 30.33M |
|
Non-Current Assets (Quarter)
|
| | | | 50.74M | 52.32M | 53.50M | 54.81M | 55.64M | 57.73M | 58.47M | 59.76M | 62.20M | 65.07M | 68.42M | 68.66M | 76.76M | 79.64M | 98.45M | 98.84M | 100.95M | 101.72M | 120.21M |
|
Assets (Quarter)
|
| | | | 493.69M | 515.87M | 583.01M | 684.54M | 710.70M | 834.58M | 826.30M | 870.33M | 1,008.79M | 1,007.56M | 1,084.45M | 1,156.00M | 1,195.68M | 1,171.16M | 1,171.33M | 1,241.65M | 1,221.31M | 1,408.75M | 1,540.96M |
|
Accounts Payables (Quarter)
|
| | | | 247.06M | 244.48M | 277.16M | 346.78M | 335.58M | 423.61M | 407.87M | 449.25M | 598.01M | 549.84M | 602.49M | 650.18M | 719.10M | 669.61M | 597.79M | 614.13M | 691.08M | 816.73M | 854.44M |
|
Notes Payables (Quarter)
|
| | | | | | 5.01M | 6.08M | 14.66M | 14.78M | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | 247.06M | 244.48M | 282.17M | 352.85M | 350.23M | 438.39M | 407.87M | 449.25M | 598.01M | 549.84M | 602.49M | 650.18M | 719.10M | 669.61M | 597.79M | 614.13M | 691.08M | 816.73M | 854.44M |
|
Short term Debt (Quarter)
|
| | | | | | 5.01M | | | | | | | | | | | 16.77M | 50.45M | 54.25M | 56.81M | 63.08M | 86.90M |
|
Current Leases (Quarter)
|
| | | | | | 0.50M | | | | 0.69M | | | | 0.63M | | | | 1.14M | | | | 1.08M |
|
Current Taxes (Quarter)
|
| | | | 6.04M | 8.74M | 13.13M | 13.57M | 10.59M | 11.88M | 11.70M | 10.22M | 12.86M | 14.04M | 20.80M | 21.50M | 26.91M | 17.52M | 21.52M | 20.63M | 14.33M | 14.81M | 21.50M |
|
Total Current Liabilities (Quarter)
|
| | | | 256.41M | 256.56M | 298.40M | 370.47M | 363.68M | 452.88M | 422.27M | 463.12M | 613.30M | 566.51M | 625.23M | 673.64M | 747.88M | 709.89M | 677.62M | 691.76M | 766.52M | 897.75M | 965.91M |
|
Non-Current Debt (Quarter)
|
| | | | | | 0.34M | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | 0.64M | 0.66M | 1.12M | 0.58M | 0.45M | 0.50M | 1.15M | 1.85M | 3.20M | 6.67M | 0.82M | 2.45M | 2.30M | 1.28M | 1.86M | 1.86M | 3.92M | 3.77M | 3.77M |
|
Operating Leases (Quarter)
|
| | | | 3.70M | 3.76M | 3.43M | 3.37M | 3.38M | 3.45M | 3.39M | 3.32M | 3.29M | 3.51M | 3.33M | 3.16M | 3.11M | 2.98M | 4.00M | 2.83M | 2.70M | 2.57M | 2.57M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 0.67M | | 0.67M | 0.67M | 0.67M | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 4.34M | 4.42M | 4.31M | 3.94M | 3.82M | 3.95M | 4.41M | 5.17M | 6.49M | 10.18M | 4.08M | 5.62M | 5.41M | 4.26M | 4.72M | 4.69M | 6.62M | 6.33M | 6.33M |
|
Total Liabilities (Quarter)
|
| | | | 260.75M | 260.98M | 302.71M | 374.41M | 367.50M | 456.84M | 426.68M | 468.29M | 619.79M | 576.70M | 629.31M | 679.26M | 753.28M | 714.15M | 682.34M | 696.45M | 773.13M | 904.09M | 971.53M |
|
Total Debt (Quarter)
|
| | | | | | 5.35M | | | | | | | | | | | 16.77M | 50.45M | 54.25M | 56.81M | 63.08M | 86.90M |
|
Common Equity (Quarter)
|
| | | | 232.94M | 254.89M | 280.30M | 310.13M | 343.20M | 377.74M | 399.62M | 402.04M | 389.00M | 430.86M | 455.03M | 476.74M | 442.40M | 457.01M | 488.89M | 545.20M | 448.18M | 504.67M | 569.26M |
|
Shareholder's Equity (Quarter)
|
| | | | 232.93M | 254.87M | 280.30M | 310.17M | 343.09M | 377.75M | 399.62M | 402.04M | 388.91M | 430.72M | 455.14M | 476.62M | 442.29M | 456.88M | 488.89M | 545.08M | 447.96M | 504.53M | 569.26M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 493.69M | 515.87M | 583.01M | 684.54M | 710.70M | 834.58M | 826.30M | 870.33M | 1,008.79M | 1,007.56M | 1,084.45M | 1,156.00M | 1,195.68M | 1,171.16M | 1,171.33M | 1,241.65M | 1,221.31M | 1,408.75M | 1,540.96M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | 99.94M | | -181.67M | -200.98M | 200.98M | -200.98M | -200.98M | | |
|
Retained Earnings (Quarter)
|
| | | | 66.49M | 86.20M | 109.87M | 135.82M | 167.18M | 200.46M | 219.99M | 256.07M | 301.86M | 342.16M | -9.81M | 387.04M | 432.31M | 458.53M | 490.02M | 536.65M | 429.48M | 479.28M | 534.82M |