|
Gross Margin
|
57.42% | 26.09% | 27.50% | 26.96% | 29.16% | 28.85% | 29.37% | 28.46% | 31.57% | 29.67% | 30.69% | 29.72% | 31.82% | 30.79% | 31.16% | 30.95% | 32.61% | 30.87% | 31.30% | 30.34% | 32.25% | 30.64% | 29.76% | 29.60% | 32.00% | 29.96% | 30.37% | 29.73% | 30.00% | 29.86% | 30.36% | 30.54% | 28.98% | 29.69% | 29.54% | 27.47% | 29.12% | 29.34% | 30.28% | 28.19% | 27.87% | 29.35% | 29.97% | 29.59% | 28.10% | 16.45% | 34.53% | 34.91% | 33.67% | 37.30% | 39.91% | 38.45% | 37.58% | 36.47% | 36.03% | 34.22% | 32.42% | 36.19% | 34.42% | 34.89% | 34.42% | 36.29% | 36.73% | 35.77% | 34.96% | 36.70% | 37.06% | 33.13% |
|
EBT Margin
|
0.00% | 1.60% | 5.66% | 3.19% | 8.42% | 4.22% | 6.84% | 2.40% | 9.45% | 5.57% | 9.31% | 5.63% | 11.29% | 7.35% | 7.04% | 6.28% | 11.74% | 7.73% | 9.02% | 5.79% | 11.49% | 7.91% | 6.68% | 5.21% | 11.56% | 6.61% | 8.09% | 4.55% | 9.16% | 5.52% | 7.49% | 4.21% | 5.76% | 5.02% | 7.95% | 2.98% | 6.77% | 4.39% | 7.42% | 2.70% | 5.47% | 4.15% | 6.69% | 3.93% | 3.83% | -15.58% | 14.42% | 9.83% | 9.32% | 16.10% | 20.05% | 14.84% | 13.73% | 12.29% | 13.73% | 10.28% | 8.91% | 11.55% | 10.11% | 8.83% | 10.20% | 11.34% | 13.89% | 9.72% | 10.20% | 10.95% | 13.98% | 2.51% |
|
EBIT Margin
|
9.71% | 1.76% | 5.66% | 3.21% | 8.46% | 4.49% | 7.18% | 2.61% | 9.61% | 5.79% | 8.55% | 6.07% | 11.44% | 7.47% | 9.37% | 6.26% | 11.69% | 7.32% | 8.95% | 5.64% | 11.45% | 7.79% | 6.61% | 5.24% | 11.60% | 6.51% | 8.14% | 4.69% | 9.28% | 5.46% | 7.48% | 4.07% | 5.57% | 4.93% | 7.38% | 2.57% | 6.69% | 4.57% | 7.46% | 2.85% | 5.70% | 3.96% | 6.86% | 2.33% | 3.79% | -13.96% | 14.42% | 10.20% | 9.29% | 16.30% | 20.26% | 15.28% | 14.18% | 13.57% | 14.79% | 11.00% | 8.64% | 11.46% | 9.67% | 8.97% | 9.60% | 10.96% | 13.53% | 9.36% | 9.94% | 11.53% | 12.40% | 2.23% |
|
EBITDA Margin
|
9.71% | 1.76% | 5.66% | 3.21% | 8.46% | 4.49% | 7.18% | 2.61% | 9.61% | 5.79% | 8.55% | 6.07% | 11.44% | 7.47% | 9.37% | 6.26% | 11.69% | 7.32% | 8.95% | 5.64% | 11.45% | 7.79% | 6.61% | 5.24% | 11.60% | 6.51% | 8.14% | 4.69% | 9.28% | 5.46% | 7.48% | 4.07% | 5.57% | 4.93% | 7.38% | 2.57% | 6.69% | 4.57% | 7.46% | 2.85% | 5.70% | 3.96% | 6.86% | 2.33% | 3.79% | -13.96% | 14.42% | 10.20% | 9.29% | 16.30% | 20.26% | 15.28% | 14.18% | 13.57% | 14.79% | 11.00% | 8.64% | 11.46% | 9.67% | 8.97% | 9.60% | 10.96% | 13.53% | 9.36% | 9.94% | 11.53% | 12.40% | 2.23% |
|
Operating Margin
|
9.71% | 1.76% | 5.66% | 3.21% | 8.46% | 4.49% | 7.18% | 2.61% | 9.61% | 5.79% | 8.55% | 6.07% | 11.44% | 7.47% | 9.37% | 6.26% | 11.69% | 7.32% | 8.95% | 5.64% | 11.45% | 7.79% | 6.61% | 5.24% | 11.60% | 6.51% | 8.14% | 4.69% | 9.28% | 5.46% | 7.48% | 4.07% | 5.57% | 4.93% | 7.38% | 2.57% | 6.69% | 4.57% | 7.46% | 2.85% | 5.70% | 3.96% | 6.86% | 2.33% | 3.79% | -13.96% | 14.42% | 10.20% | 9.29% | 16.30% | 20.26% | 15.28% | 14.18% | 13.57% | 14.79% | 11.00% | 8.64% | 11.46% | 9.67% | 8.97% | 9.60% | 10.96% | 13.53% | 9.36% | 9.94% | 11.53% | 12.40% | 2.23% |
|
Net Margin
|
0.00% | 1.07% | 4.36% | 6.87% | 0.60% | 2.50% | 4.20% | 1.56% | 5.76% | 3.37% | 5.65% | 3.52% | 6.89% | 4.46% | 3.73% | 3.82% | 7.19% | 4.86% | 5.50% | 3.57% | 7.12% | 4.86% | 4.11% | 3.22% | 7.20% | 4.05% | 4.98% | 2.87% | 5.76% | 3.43% | 4.65% | 2.70% | 3.63% | 3.19% | 5.21% | 1.90% | 4.35% | 3.15% | 5.48% | 2.04% | 4.12% | 3.00% | 4.98% | 2.93% | 2.68% | -10.76% | 10.20% | 7.35% | 7.03% | 12.39% | 15.13% | 11.52% | 10.32% | 9.65% | 10.23% | 7.72% | 6.55% | 10.72% | 7.58% | 6.61% | 7.65% | 9.12% | 10.43% | 7.45% | 7.70% | 8.32% | 10.46% | 1.80% |
|
FCF Margin
|
0.09% | 6.37% | 14.55% | 4.04% | 18.93% | -3.62% | 3.51% | -12.98% | 24.09% | -4.22% | 6.69% | -12.91% | 19.89% | -4.60% | 2.15% | -3.50% | 16.25% | -8.25% | 1.30% | -11.74% | 19.14% | -3.47% | 3.07% | -11.16% | 19.70% | -1.93% | 4.30% | -12.56% | 19.57% | -4.90% | 5.26% | -7.53% | 18.57% | -4.24% | 4.00% | -13.88% | 20.01% | -3.58% | 13.22% | -10.45% | 19.63% | -14.01% | 5.79% | -12.24% | 21.68% | -20.58% | 38.95% | -0.89% | 18.16% | 12.89% | 14.87% | -3.19% | 15.90% | -4.97% | 2.19% | -5.84% | 22.15% | -4.68% | 17.92% | -2.95% | 15.09% | 2.46% | 5.18% | -4.56% | 10.13% | -2.73% | 8.12% | -12.37% |
|
Inventory Average
|
0.30B | 0.92B | 0.44B | -0.17B | 0.32B | 0.95B | 1.00B | 1.07B | 1.03B | 0.98B | 1.04B | 1.14B | 1.13B | 1.11B | 1.17B | 1.26B | 1.24B | 1.20B | 1.29B | 1.42B | 1.40B | 1.36B | 1.45B | 1.59B | 1.58B | 1.51B | 1.62B | 1.81B | 1.76B | 1.64B | 1.73B | 1.90B | 1.87B | 1.78B | 1.92B | 2.05B | 1.94B | 1.78B | 1.82B | 2.00B | 2.01B | 1.98B | 2.14B | 2.36B | 2.39B | 2.15B | 1.99B | 2.10B | 2.14B | 1.98B | 2.01B | 2.25B | 2.39B | 2.56B | 2.91B | 3.18B | 3.10B | 2.93B | 2.94B | 3.07B | 3.07B | 3.02B | 3.19B | 3.45B | 3.54B | 3.46B | 3.49B | 4.52B |
|
Assets Average
|
2.17B | 2.02B | 2.06B | 2.16B | 2.26B | 2.30B | 2.40B | 2.49B | 2.57B | 2.69B | 2.82B | 2.92B | 2.99B | 3.03B | 2.96B | 2.97B | 2.98B | 2.91B | 2.98B | 3.18B | 3.21B | 3.17B | 3.26B | 3.46B | 3.52B | 3.44B | 3.57B | 3.83B | 3.79B | 3.72B | 3.93B | 4.18B | 4.22B | 4.20B | 4.36B | 4.59B | 4.49B | 4.26B | 4.28B | 4.41B | 4.39B | 5.55B | 6.91B | 7.06B | 6.92B | 7.29B | 7.55B | 7.36B | 7.66B | 7.91B | 8.23B | 8.19B | 8.52B | 9.13B | 9.14B | 9.01B | 8.97B | 9.05B | 9.23B | 9.32B | 9.30B | 9.51B | 9.82B | 10.19B | 10.46B | 10.45B | 10.56B | 14.06B |
|
Equity Average
|
| | | | | | | 1.21B | 1.29B | 1.40B | 1.47B | 1.54B | 1.60B | 1.61B | 1.60B | 1.66B | 1.65B | 1.58B | 1.62B | 1.68B | 1.70B | 1.71B | 1.72B | 1.68B | 1.75B | 1.79B | 1.79B | 1.78B | 1.76B | 1.80B | 1.82B | 1.85B | 1.90B | 1.95B | 1.94B | 1.90B | 1.91B | 1.92B | 1.91B | 1.89B | 1.88B | 1.87B | 1.80B | 1.74B | 1.72B | 1.70B | 1.80B | 2.03B | 2.23B | 2.47B | 2.80B | 2.77B | 2.32B | 2.15B | 2.18B | 2.28B | 2.45B | 2.60B | 2.66B | 2.51B | 2.50B | 2.65B | 2.81B | 2.99B | 3.13B | 3.13B | 3.20B | 4.44B |
|
Invested Capital
|
0.89B | | | | 1.08B | 0.00B | 1.19B | 1.22B | 1.36B | 1.43B | 1.51B | 1.56B | 1.64B | 1.73B | 1.62B | 1.71B | 1.60B | 1.58B | 1.67B | 1.71B | 1.69B | 1.74B | 1.70B | 1.66B | 1.83B | 1.74B | 1.83B | 1.72B | 1.79B | 1.80B | 1.83B | 1.87B | 1.93B | 1.96B | 1.92B | 1.88B | 1.95B | 1.90B | 1.94B | 1.85B | 1.91B | 1.83B | 1.77B | 1.71B | 1.73B | 1.67B | 1.93B | 2.12B | 2.34B | 2.60B | 3.01B | 2.53B | 2.10B | 2.19B | 2.17B | 2.38B | 2.52B | 2.67B | 2.64B | 2.38B | 2.62B | 2.69B | 2.92B | 3.06B | 3.20B | 3.05B | 3.36B | 5.52B |
|
Asset Utilization Ratio
|
1.90 | 2.07 | 1.60 | -0.00B | 1.95 | 1.95 | 1.92 | 1.88 | 1.89 | 1.84 | 1.78 | 1.75 | 1.75 | 1.78 | 1.86 | 1.90 | 1.96 | 2.02 | 2.01 | 1.91 | 1.94 | 1.99 | 1.98 | 1.91 | 1.93 | 2.02 | 1.98 | 1.88 | 1.92 | 1.98 | 1.91 | 1.83 | 1.88 | 1.93 | 1.90 | 1.83 | 1.91 | 2.04 | 2.03 | 1.95 | 1.92 | 1.52 | 1.23 | 1.22 | 1.26 | 1.12 | 1.14 | 1.23 | 1.25 | 1.41 | 1.43 | 1.47 | 1.44 | 1.32 | 1.30 | 1.35 | 1.38 | 1.38 | 1.37 | 1.36 | 1.40 | 1.38 | 1.37 | 1.32 | 1.29 | 1.30 | 1.30 | 1.06 |
|
Interest Coverage Ratio
|
| 9.92 | 60.73 | 36.17 | 124.66 | 13.40 | 25.15 | 8.02 | 41.86 | 18.50 | 32.10 | 20.22 | 54.79 | 27.76 | 134.64 | 95.57 | 291.18 | 145.91 | 191.47 | 113.58 | 263.03 | 183.75 | 146.21 | 93.16 | 254.29 | 160.74 | 176.68 | 71.64 | 142.13 | 80.20 | 90.96 | 58.31 | 75.03 | 71.26 | 71.84 | 17.61 | 103.19 | 32.88 | 53.29 | 20.29 | 73.35 | 24.69 | 27.93 | 10.67 | 24.11 | -23.14 | 26.66 | 19.27 | 21.79 | 35.56 | 48.08 | 30.45 | 28.18 | 14.29 | 18.05 | 12.46 | 17.31 | 21.65 | 21.67 | 18.98 | 26.17 | 23.91 | 34.77 | 22.09 | 30.51 | 30.16 | 28.05 | 5.08 |
|
Debt to Equity
|
0.01 | | | | 0.13 | | 0.12 | 0.12 | 0.10 | 0.10 | 0.09 | 0.09 | 0.10 | 0.10 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.07 | 0.00 | 0.00 | 0.00 | 0.17 | 0.00 | 0.03 | 0.00 | 0.20 | 0.00 | 0.09 | 0.08 | 0.14 | 0.00 | 0.05 | 0.10 | 0.25 | 0.03 | 0.15 | 0.06 | 0.21 | 0.00 | 0.20 | 0.25 | 0.42 | 0.13 | 0.85 | | | | | | | 0.70 | 0.68 | 0.68 | 0.62 | 0.59 | 0.55 | 0.56 | 0.62 | 0.57 | 0.55 | 0.51 | 0.48 | 0.46 | 0.49 | 0.44 | 0.35 |
|
Debt Ratio
|
0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 | 0.08 | 0.00 | 0.01 | 0.00 | 0.09 | 0.00 | 0.04 | 0.04 | 0.06 | 0.00 | 0.02 | 0.04 | 0.10 | 0.02 | 0.07 | 0.03 | 0.08 | 0.00 | 0.05 | 0.06 | 0.10 | 0.03 | 0.18 | | | | | | | 0.16 | 0.16 | 0.16 | 0.17 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.15 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.11 |
|
Equity Ratio
|
0.45 | | | | 0.48 | | 0.49 | 0.48 | 0.52 | 0.52 | 0.53 | 0.53 | 0.54 | 0.52 | 0.56 | 0.56 | 0.55 | 0.54 | 0.55 | 0.51 | 0.55 | 0.53 | 0.52 | 0.46 | 0.54 | 0.50 | 0.50 | 0.43 | 0.50 | 0.47 | 0.46 | 0.43 | 0.48 | 0.45 | 0.44 | 0.39 | 0.46 | 0.44 | 0.45 | 0.40 | 0.45 | 0.26 | 0.26 | 0.24 | 0.26 | 0.21 | 0.27 | 0.28 | 0.30 | 0.32 | 0.36 | 0.32 | 0.23 | 0.24 | 0.24 | 0.27 | 0.28 | 0.29 | 0.28 | 0.26 | 0.28 | 0.28 | 0.29 | 0.29 | 0.31 | 0.29 | 0.31 | 0.32 |
|
Times Interest Earned
|
| 9.92 | 60.73 | 36.17 | 124.66 | 13.40 | 25.15 | 8.02 | 41.86 | 18.50 | 32.10 | 20.22 | 54.79 | 27.76 | 134.64 | 95.57 | 291.18 | 145.91 | 191.47 | 113.58 | 263.03 | 183.75 | 146.21 | 93.16 | 254.29 | 160.74 | 176.68 | 71.64 | 142.13 | 80.20 | 90.96 | 58.31 | 75.03 | 71.26 | 71.84 | 17.61 | 103.19 | 32.88 | 53.29 | 20.29 | 73.35 | 24.69 | 27.93 | 10.67 | 24.11 | -23.14 | 26.66 | 19.27 | 21.79 | 35.56 | 48.08 | 30.45 | 28.18 | 14.29 | 18.05 | 12.46 | 17.31 | 21.65 | 21.67 | 18.98 | 26.17 | 23.91 | 34.77 | 22.09 | 30.51 | 30.16 | 28.05 | 5.08 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | 0.19 | -0.26 | 0.49 | -0.33 | 0.89 | -0.17 | 0.77 | -0.09 | 0.04 | -0.33 | 0.29 | -0.09 | 0.03 | -0.58 | 0.20 | -0.08 | 0.04 | -0.22 | 0.16 | -0.12 | 0.04 | -0.25 | 0.21 | -0.07 | 0.03 | -0.35 | 0.08 | -0.11 | 0.04 | -0.10 | 0.19 | -0.10 | 0.04 | -0.10 | 0.02 | -1.24 | 0.05 | 0.09 | 0.06 | -5.75 | 0.07 | -0.34 | 0.54 | -0.24 | 0.05 | -0.79 | 0.15 | -0.91 | 0.14 | 1.27 | 0.49 | -0.65 | 0.22 | -1.15 | 0.32 | -0.21 |
|
Enterprise Value
|
-0.07B | -0.05B | -0.05B | -0.04B | -0.23B | -0.21B | -0.28B | -0.16B | -0.55B | -0.53B | -0.63B | -0.48B | -0.73B | -0.52B | -0.35B | -0.29B | -0.35B | -0.11B | -0.13B | -0.07B | -0.18B | -0.14B | -0.10B | -0.08B | -0.22B | -0.08B | -0.12B | -0.07B | -0.12B | -0.09B | -0.11B | -0.09B | -0.16B | -0.11B | -0.13B | -0.11B | -0.10B | -0.10B | -0.12B | -0.09B | -0.11B | -0.09B | -0.12B | -0.09B | -0.07B | -1.48B | -1.06B | -1.06B | -1.66B | -1.86B | -2.24B | -1.37B | -2.64B | -2.25B | -1.90B | -1.44B | -1.92B | -1.64B | -1.90B | -1.41B | -1.80B | -1.65B | -1.69B | -1.46B | -1.69B | -1.04B | -1.23B | -0.82B |
|
Return on Sales
|
0.00% | 0.01% | 0.03% | 0.02% | 0.05% | 0.03% | 0.04% | 0.02% | 0.06% | 0.03% | 0.06% | 0.04% | 0.07% | 0.04% | 0.04% | 0.04% | 0.07% | 0.05% | 0.05% | 0.04% | 0.07% | 0.05% | 0.04% | 0.03% | 0.07% | 0.04% | 0.05% | 0.03% | 0.06% | 0.03% | 0.05% | 0.03% | 0.04% | 0.03% | 0.05% | 0.02% | 0.04% | 0.03% | 0.05% | 0.02% | 0.04% | 0.03% | 0.05% | 0.03% | 0.03% | -0.11% | 0.10% | 0.07% | 0.07% | 0.12% | 0.15% | 0.12% | 0.10% | 0.10% | 0.10% | 0.08% | 0.07% | 0.11% | 0.08% | 0.07% | 0.08% | 0.09% | 0.10% | 0.07% | 0.08% | 0.08% | 0.10% | 0.02% |
|
Return on Capital Employed
|
0.02% | 0.01% | -4,194.79% | -7,350.27% | 0.15% | 0.18% | 0.18% | 0.18% | 0.18% | 0.19% | 0.19% | 0.21% | 0.21% | 0.25% | 0.24% | 0.26% | 0.26% | 0.28% | 0.27% | 0.26% | 0.24% | 0.27% | 0.25% | 0.24% | 0.23% | 0.25% | 0.25% | 0.24% | 0.21% | 0.22% | 0.20% | 0.20% | 0.16% | 0.17% | 0.16% | 0.15% | 0.16% | 0.16% | 0.17% | 0.17% | 0.15% | 0.12% | 0.09% | 0.08% | 0.08% | 0.02% | 0.07% | 0.11% | 0.15% | 0.26% | 0.30% | 0.33% | 0.35% | 0.30% | 0.27% | 0.26% | 0.23% | 0.22% | 0.20% | 0.19% | 0.20% | 0.20% | 0.21% | 0.21% | 0.20% | 0.21% | 0.20% | 0.14% |
|
Return on Invested Capital
|
| | | | | 0.28% | 0.28% | 0.14% | 0.15% | 0.14% | 0.15% | 0.16% | 0.16% | 0.17% | 0.17% | 0.18% | 0.19% | 0.20% | 0.20% | 0.19% | 0.20% | 0.20% | 0.19% | 0.19% | 0.20% | 0.19% | 0.20% | 0.20% | 0.19% | 0.18% | 0.18% | 0.18% | 0.15% | 0.15% | 0.15% | 0.15% | 0.16% | 0.16% | 0.17% | 0.18% | 0.18% | 0.17% | 0.18% | 0.18% | 0.16% | 0.05% | 0.14% | 0.20% | 0.25% | 0.42% | 0.45% | 0.51% | 0.67% | 0.68% | 0.60% | 0.54% | 0.45% | 0.43% | 0.38% | 0.39% | 0.41% | 0.37% | 0.39% | 0.37% | 0.36% | 0.37% | 0.35% | 0.22% |
|
Return on Assets
|
-0.02% | -0.03% | -0.01% | 0.02% | 0.06% | 0.07% | 0.07% | 0.06% | 0.07% | 0.07% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.11% | 0.10% | 0.11% | 0.11% | 0.10% | 0.09% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.06% | 0.07% | 0.08% | 0.08% | 0.08% | 0.07% | 0.06% | 0.04% | 0.05% | 0.04% | 0.01% | 0.03% | 0.05% | 0.07% | 0.13% | 0.15% | 0.17% | 0.18% | 0.16% | 0.14% | 0.13% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.07% |
|
Return on Equity
|
| | | | | | | 0.13% | 0.14% | 0.14% | 0.15% | 0.16% | 0.17% | 0.18% | 0.16% | 0.16% | 0.18% | 0.19% | 0.20% | 0.20% | 0.20% | 0.20% | 0.19% | 0.19% | 0.20% | 0.19% | 0.20% | 0.20% | 0.19% | 0.18% | 0.18% | 0.18% | 0.15% | 0.15% | 0.16% | 0.16% | 0.17% | 0.17% | 0.17% | 0.18% | 0.17% | 0.17% | 0.17% | 0.19% | 0.17% | 0.06% | 0.14% | 0.19% | 0.24% | 0.42% | 0.45% | 0.50% | 0.66% | 0.66% | 0.57% | 0.51% | 0.43% | 0.42% | 0.38% | 0.39% | 0.42% | 0.38% | 0.40% | 0.39% | 0.37% | 0.37% | 0.37% | 0.23% |