|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,918.72M | 3,274.84M | 2,747.65M | 3,352.19M | 2,700.20M | 3,112.42M | 2,958.86M | 3,596.71M | 2,842.18M | 3,223.64M | 3,042.41M | 3,876.17M | 3,018.38M | 3,473.64M | 3,057.18M | 3,893.60M | 3,174.68M | 3,646.62M | 4,167.77M | 6,226.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,830.09M | 1,967.77M | 1,691.07M | 2,092.55M | 1,715.49M | 1,991.04M | 1,946.44M | 2,430.67M | 1,813.56M | 2,114.17M | 1,980.94M | 2,541.99M | 1,923.09M | 2,197.93M | 1,963.74M | 2,532.39M | 2,009.59M | 2,295.34M | 2,786.91M | 4,456.01M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,088.63M | 1,307.08M | 1,056.58M | 1,259.61M | 984.71M | 1,121.38M | 1,012.42M | 1,166.04M | 1,028.62M | 1,109.48M | 1,061.46M | 1,334.18M | 1,095.29M | 1,275.70M | 1,093.44M | 1,361.26M | 1,165.09M | 1,351.27M | 1,380.86M | 1,770.05M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 608.29M | 640.27M | 631.94M | 783.58M | 615.29M | 657.37M | 679.75M | 847.45M | 693.85M | 764.79M | 768.19M | 956.71M | 743.40M | 796.67M | 790.62M | 963.58M | 785.53M | 878.74M | 1,118.60M | 1,555.30M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.52M | 3.26M | 4.76M | 0.76M | 2.90M | 3.84M | 7.21M | 7.74M | 9.15M | 32.93M | 20.33M | 5.43M | 21.09M | 8.93M | 16.78M | 10.69M | 13.44M | 12.32M | 30.61M | 12.62M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 612.82M | 643.52M | 636.71M | 784.33M | 618.19M | 661.20M | 686.96M | 855.18M | 702.99M | 797.72M | 788.52M | 962.14M | 764.49M | 805.60M | 807.40M | 974.27M | 798.97M | 891.06M | 1,149.21M | 1,567.92M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 475.81M | 663.55M | 419.87M | 475.27M | 366.52M | 460.18M | 325.46M | 310.86M | 325.62M | 311.76M | 272.94M | 372.04M | 330.80M | 470.10M | 286.04M | 386.99M | 366.12M | 452.19M | 93.10M | 184.51M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 475.81M | 663.55M | 419.87M | 475.27M | 366.52M | 460.18M | 325.46M | 310.86M | 325.62M | 311.76M | 272.94M | 372.04M | 330.80M | 470.10M | 286.04M | 386.99M | 366.12M | 452.19M | 93.10M | 184.51M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.35M | 6.79M | 1.75M | 1.88M | -9.02M | -7.36M | 4.83M | 27.51M | 17.71M | 28.50M | 10.08M | 37.52M | 25.39M | 25.76M | 23.98M | 22.96M | -6.26M | 73.75M | 29.65M | 13.19M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.35M | 6.79M | 1.75M | 1.88M | -9.02M | -7.36M | 4.83M | 27.51M | 17.71M | 28.50M | 10.08M | 37.52M | 25.39M | 25.76M | 23.98M | 22.96M | -6.26M | 73.75M | 29.65M | 13.19M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 469.78M | 656.55M | 407.83M | 460.29M | 331.86M | 427.32M | 304.16M | 320.41M | 328.29M | 325.87M | 268.65M | 395.34M | 342.36M | 482.33M | 297.07M | 397.27M | 347.72M | 509.82M | 104.41M | 180.03M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.02M | 161.04M | 91.31M | 114.19M | 71.30M | 108.82M | 75.70M | 84.79M | 23.64M | 81.54M | 67.54M | 98.91M | 67.06M | 120.10M | 69.26M | 97.30M | 83.43M | 128.41M | 29.20M | 51.69M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 361.76M | 495.51M | 316.51M | 346.09M | 260.56M | 318.50M | 228.46M | 235.62M | 304.65M | 244.33M | 201.11M | 296.43M | 275.30M | 362.23M | 227.81M | 299.97M | 264.29M | 381.40M | 75.21M | 128.34M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 361.76M | 495.51M | 316.51M | 346.09M | 260.56M | 318.50M | 228.46M | 235.62M | 304.65M | 244.33M | 201.11M | 296.43M | 275.30M | 362.23M | 227.81M | 299.97M | 264.29M | 381.40M | 75.21M | 128.34M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 361.76M | 495.51M | 316.51M | 346.09M | 260.56M | 318.50M | 228.46M | 235.62M | 304.65M | 244.33M | 201.11M | 296.43M | 275.30M | 362.23M | 227.81M | 299.97M | 264.29M | 381.40M | 75.21M | 128.34M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 361.76M | 495.51M | 316.51M | 346.09M | 260.56M | 318.50M | 228.46M | 235.62M | 304.65M | 244.33M | 201.11M | 296.43M | 275.30M | 362.23M | 227.81M | 299.97M | 264.29M | 381.40M | 75.21M | 128.34M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 361.76M | 495.51M | 316.51M | 346.09M | 260.56M | 318.50M | 228.46M | 235.62M | 304.65M | 244.33M | 201.11M | 296.43M | 275.30M | 362.23M | 227.81M | 299.97M | 264.29M | 381.40M | 75.21M | 128.34M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.27 | 5.86 | 3.79 | 4.34 | 3.42 | 4.21 | 2.94 | 2.88 | 3.67 | 2.90 | 2.46 | 3.68 | 3.42 | 4.50 | 2.83 | 3.73 | 3.33 | 4.82 | 0.88 | 1.34 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.41 | 4.53 | 2.78 | 3.17 | 2.47 | 3.25 | 2.45 | 2.61 | 3.40 | 2.82 | 2.39 | 3.55 | 3.30 | 4.37 | 2.75 | 3.62 | 3.24 | 4.71 | 0.86 | 1.31 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.75M | 84.51M | 83.54M | 83.18M | 76.18M | 75.89M | 77.79M | 77.67M | 83.07M | 83.61M | 81.77M | 82.30M | 80.58M | 80.43M | 80.47M | 80.47M | 79.34M | 79.24M | 81.19M | 83.14M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.01M | 107.64M | 113.66M | 109.58M | 108.63M | 100.39M | 101.90M | 99.27M | 89.66M | 88.22M | 86.91M | 85.92M | 83.35M | 83.08M | 82.78M | 82.93M | 81.48M | 81.04M | 83.21M | 85.14M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 475.81M | 663.55M | 419.87M | 475.27M | 366.52M | 460.18M | 325.46M | 310.86M | 325.62M | 311.76M | 272.94M | 372.04M | 330.80M | 470.10M | 286.04M | 386.99M | 366.12M | 452.19M | 93.10M | 184.51M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.38M | 13.80M | 13.79M | 16.87M | 25.64M | 25.49M | 26.13M | 17.95M | 15.04M | 14.38M | 14.38M | 14.21M | 13.84M | 13.52M | 12.95M | 12.68M | 12.14M | 16.12M | 18.34M | 17.67M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.99% | 24.53% | 22.39% | 24.81% | 21.48% | 25.47% | 24.89% | 26.46% | 7.20% | 25.02% | 25.14% | 25.02% | 19.59% | 24.90% | 23.31% | 24.49% | 23.99% | 25.19% | 27.96% | 28.71% |