Delek Logistics Partners Balance Sheet (2011-2025) | DKL

Balance Sheet Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.02M0.04M0.03M0.69M0.21M23.45M18.98M27.30M6.71M0.92M4.13M2.42M0.73M1.86M0.12M0.20M0.20M0.06M0.03M4.90M5.29M4.67M4.79M5.18M19.01M4.52M5.36M5.44M6.35M5.54M4.18M16.20M6.02M4.24M13.38M2.17M4.86M4.29M2.73M13.81M14.95M7.97M10.96M7.71M4.18M3.75M9.67M5.11M7.32M5.38M2.11M1.44M6.91M
Cash & Current Investments 0.02M0.04M0.03M0.69M0.21M23.45M18.98M27.30M6.71M0.92M4.13M2.42M0.73M1.86M0.12M0.20M0.20M0.06M0.03M4.90M5.29M4.67M4.79M5.18M19.01M4.52M5.36M5.44M6.35M5.54M4.18M16.20M6.02M4.24M13.38M2.17M4.86M4.29M2.73M13.81M14.95M7.97M10.96M7.71M4.18M3.75M9.67M5.11M7.32M5.38M2.11M1.44M6.91M
Receivables - Net 22.58M37.18M27.73M37.89M38.01M34.61M28.98M31.53M37.95M39.53M27.99M30.32M39.12M37.09M35.05M29.17M17.22M13.49M19.20M23.81M18.27M20.32M23.01M25.36M21.88M21.82M21.59M21.54M26.85M20.00M13.20M12.39M15.91M17.47M15.68M12.32M18.07M18.42M15.38M20.35M43.94M53.35M60.54M65.84M67.09M56.99M48.97M68.65M272.49M
Receivables - Other 5.62M5.99M0.65M2.79M3.32M1.22M2.83M4.16M0.71M1.12M17.00M9.65M51.23M1.50M0.30M8.76M10.00M5.93M
Receivables 28.20M43.17M27.73M37.89M38.01M34.61M28.98M32.18M37.95M39.53M27.99M33.10M39.12M37.09M35.05M32.48M18.44M13.49M22.04M23.81M22.43M21.03M24.14M42.36M31.53M73.05M21.59M23.04M26.85M20.30M13.20M12.39M24.66M27.47M21.61M12.32M18.07M18.42M15.38M20.35M43.94M53.35M60.54M65.84M67.09M56.99M48.97M68.65M272.49M
Inventory 18.86M32.33M14.35M24.50M15.57M21.24M17.51M14.05M24.83M9.82M10.32M4.48M4.31M5.02M10.45M6.71M9.76M7.26M8.90M6.33M6.52M7.89M20.90M13.12M12.71M4.20M5.50M6.70M4.70M7.70M12.62M5.13M2.14M1.70M3.13M1.90M2.00M2.22M2.41M1.80M3.70M2.50M1.48M2.66M3.08M4.14M2.26M1.66M1.76M4.63M5.43M8.66M17.14M18.64M
Current Deferred Tax Assets 0.73M1.32M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.03M0.03M0.03M0.03M
Prepaid Assets 0.63M0.62M0.17M0.36M0.28M0.59M0.34M0.22M0.80M0.70M0.77M0.36M0.48M0.42M1.54M0.72M0.65M0.92M1.07M0.80M1.39M0.04M0.78M0.55M0.70M0.42M0.97M0.63M0.47M2.71M2.20M0.93M0.50M0.41M0.33M0.53M0.90M1.08M0.95M1.47M2.26M2.42M2.46M2.77M1.40M0.96M0.68M0.61M1.15M1.97M24.26M1.53M1.68M1.43M
Current Assets 48.45M77.94M65.71M81.74M81.18M63.17M47.77M50.59M66.01M50.80M40.96M37.97M44.06M42.55M47.04M40.12M28.85M21.68M32.04M30.98M35.24M34.25M50.45M60.81M50.12M96.67M32.57M34.19M37.44M36.76M33.57M22.63M43.50M35.60M29.31M28.09M23.13M26.59M23.03M26.32M63.66M73.21M65.23M76.93M85.43M117.64M76.27M105.52M96.57M85.94M145.89M156.91M409.85M382.79M
Non-Current Assets
Property, Plant & Equipment (Net) 133.68M155.87M191.06M152.74M151.68M196.49M224.51M223.57M220.59M218.10M254.78M253.67M255.24M255.16M253.85M250.72M247.14M245.10M251.03M248.91M245.62M250.65M255.07M324.32M319.33M314.67M312.56M306.90M301.55M298.10M295.04M479.50M473.74M467.50M464.81M462.10M454.80M448.21M449.39M448.33M853.84M875.60M924.00M941.13M941.74M936.70M936.15M930.04M919.07M1,040.00M1,064.32M1,321.98M1,403.84M1,418.84M
Long-Term Investments 6.02M18.47M30.46M40.68M55.27M73.36M94.64M101.08M102.97M104.66M106.10M106.50M105.63M106.43M105.23M104.80M107.83M241.60M247.00M247.00M255.74M255.32M255.40M253.68M251.45M252.05M251.92M250.03M249.89M248.68M248.00M257.02M243.27M242.75M241.94M241.34M238.19M235.91M322.75M317.15M317.47M320.18M325.75M
Goodwill 7.50M7.50M10.45M10.45M10.45M10.45M11.65M10.45M11.65M11.65M7.50M11.65M11.65M11.65M7.50M12.20M12.20M12.20M7.50M12.20M12.20M12.20M7.50M12.20M12.20M12.20M7.50M12.20M12.20M12.20M7.50M12.20M12.20M12.20M12.20M12.20M12.20M12.20M12.20M12.20M22.82M26.61M27.05M27.05M27.05M27.05M12.20M12.20M12.20M12.20M12.20M12.20M12.20M12.20M
Intangibles 10.03M9.23M19.25M12.18M11.91M11.65M12.37M11.99M11.84M11.59M16.52M16.25M15.94M15.72M25.49M15.22M14.95M14.69M25.50M14.15M13.89M16.18M15.92M159.45M157.64M155.84M138.21M136.41M134.60M132.80M131.00M129.20M127.39M125.59M123.79M121.98M120.18M118.38M116.58M114.77M208.49M203.97M199.44M194.91M190.39M185.86M59.54M176.81M172.28M95.54M94.55M130.68M132.66M134.24M
Goodwill & Intangibles 17.52M16.73M29.71M22.63M22.37M22.10M24.03M22.45M23.50M23.24M24.02M27.91M27.60M27.38M32.99M27.42M27.15M26.89M32.99M26.36M26.09M28.39M23.42M171.65M169.85M168.04M145.71M148.61M146.81M145.00M138.50M141.40M139.60M137.79M135.99M134.19M132.38M130.58M128.78M126.98M231.31M230.57M226.49M221.97M217.44M212.91M71.74M189.01M184.49M107.74M106.75M142.88M144.87M146.44M
Other Non-Current Assets 0.17M0.12M3.66M3.70M3.59M5.62M5.04M4.71M4.34M4.02M7.37M6.99M6.62M6.25M6.04M5.67M5.27M4.87M4.77M4.38M3.93M3.47M3.43M3.54M4.62M8.95M24.28M23.51M23.13M22.65M6.30M6.20M7.00M6.99M12.12M11.49M11.12M13.27M25.63M24.90M18.81M20.12M16.41M19.48M19.80M17.29M14.22M13.47M11.72M11.06M10.75M16.46M26.27M35.44M
Non-Current Assets 174.71M206.89M217.60M179.06M177.64M224.21M253.58M250.73M248.43M245.37M290.33M294.58M307.93M319.25M328.25M339.08M352.92M371.50M383.51M382.63M380.30M388.61M393.08M605.14M600.23M596.90M592.02M606.02M731.87M731.05M381.78M923.61M416.55M413.88M413.26M410.77M408.38M406.05M403.69M401.28M399.00M396.62M626.16M392.24M390.25M388.23M607.00M1,548.85M1,526.73M1,874.78M702.91M2,238.54M2,343.04M2,364.45M
Assets 132.71M223.16M229.88M236.81M284.83M283.32M260.81M258.82M287.38M301.34M301.31M314.44M296.17M331.29M332.56M352.00M361.80M375.29M379.20M381.77M393.17M415.55M413.60M415.53M422.86M443.53M665.95M650.35M693.57M624.59M640.21M769.31M767.81M744.45M946.24M973.74M957.59M956.42M948.87M935.48M930.54M935.07M935.27M1,609.30M1,638.24M1,679.30M1,691.62M1,692.56M1,709.46M1,642.25M1,654.37M1,623.30M1,960.72M2,041.56M2,395.45M2,752.89M2,747.24M
Liabilities
Current Liabilities
Accounts Payables 26.39M40.95M21.85M33.38M31.69M27.00M26.05M24.58M39.73M23.67M17.93M14.22M14.75M12.44M6.85M8.16M5.57M8.66M10.85M13.12M10.18M14.55M19.15M19.72M9.32M11.51M14.23M5.51M8.21M12.48M12.47M4.38M1.79M4.74M6.66M4.16M4.84M7.44M8.16M12.63M44.40M53.05M57.40M23.10M14.51M27.99M26.29M26.31M26.24M35.68M41.38M59.95M382.37M308.40M
Payables 26.39M40.95M21.85M33.38M31.69M27.00M26.05M24.58M39.73M23.67M17.93M14.22M14.75M12.44M6.85M8.16M5.57M8.66M10.85M13.12M10.18M14.55M19.15M19.72M9.32M11.51M14.23M5.51M8.21M12.48M12.47M4.38M1.79M4.74M6.66M4.16M4.84M7.44M8.16M12.63M44.40M53.05M57.40M23.10M14.51M27.99M26.29M26.31M26.24M35.68M41.38M59.95M382.37M308.40M
Accumulated Expenses 0.23M0.37M2.66M2.57M6.92M2.60M6.75M2.45M6.63M5.44M17.04M5.02M16.32M6.04M18.01M5.31M16.55M5.30M16.89M5.80M12.71M25.56M15.56M30.66M15.86M29.66M27.86M
Other Accumulated Expenses 3.08M4.39M3.65M7.87M5.32M6.35M4.73M5.40M9.27M7.10M1.59M1.76M2.33M2.25M1.69M2.47M2.22M3.19M2.92M2.31M4.35M8.90M6.03M10.79M5.28M9.95M7.71M10.94M5.62M10.49M5.76M3.72M3.46M3.48M5.53M5.36M7.83M7.83M7.12M6.33M6.57M7.19M6.20M6.37M6.12M5.48M11.48M4.10M3.79M4.89M4.63M6.83M9.58M12.56M
Short term Debt 30.30M1.51M2.60M9.49M0.63M8.73M9.56M3.99M0.04M0.34M7.83M10.52M9.64M2.82M8.90M2.08M4.55M36.85M44.57M64.42M50.28M91.49M173.17M15.00M15.00M15.00M15.00M30.00M
Current Leases 4.26M4.57M4.84M1.44M1.46M5.79M5.55M8.69M8.45M8.01M7.36M6.81M6.69M7.67M7.78M8.02M8.13M8.17M8.05M6.70M6.44M6.03M5.37M5.34M5.53M4.26M3.49M
Current Taxes 4.23M4.05M4.65M5.58M5.99M6.68M5.70M5.83M6.73M5.56M5.44M5.54M7.19M5.11M4.87M4.38M3.51M2.76M4.84M4.54M4.71M3.38M4.70M5.37M4.59M2.85M4.07M4.50M4.24M1.72M3.94M4.09M4.33M3.43M4.97M3.64M4.56M3.80M5.28M4.02M6.82M6.76M8.23M4.35M7.34M11.95M10.32M7.64M8.41M7.64M6.76M9.28M16.73M17.92M
Total Current Liabilities 64.00M49.80M40.30M48.97M45.16M54.93M39.71M35.80M58.33M45.82M30.32M26.18M38.61M34.33M20.69M18.02M13.58M16.89M20.73M22.39M21.25M28.74M31.78M37.87M21.13M26.24M36.51M39.02M35.17M32.34M35.08M22.64M17.98M23.95M28.30M32.77M67.53M88.04M96.81M96.26M162.99M265.96M106.22M77.97M56.44M85.36M90.59M57.20M70.03M69.58M88.78M97.46M442.60M370.23M
Non-Current Liabilities
Non-Current Debt 53.20M90.00M90.00M90.00M161.00M164.80M260.50M239.00M230.00M251.75M316.36M316.90M325.15M351.60M357.90M362.55M375.00M392.60M392.00M396.90M401.32M422.65M737.69M737.14M776.68M700.43M705.17M840.92M840.76M833.11M939.96M995.20M1,006.14M992.29M983.44M928.73M901.40M898.97M905.54M1,522.18M1,448.77M1,646.57M1,693.20M1,729.34M1,726.43M1,673.79M1,601.23M1,566.35M1,894.26M1,875.40M2,145.73M2,211.43M2,288.32M
Minority Interest 70.00M
Non-Current Deferred Tax Liability 19.50M19.95M0.02M0.01M0.06M0.32M0.32M0.38M0.41M0.23M0.46M0.30M0.25M0.21M1.03M1.16M1.21M0.62M0.68M
Operating Leases 19.19M18.79M18.30M2.31M2.02M13.09M12.61M15.42M16.29M16.98M15.49M14.07M12.40M12.78M11.80M12.11M12.18M10.48M9.23M8.34M7.37M6.66M5.82M6.00M6.20M4.75M4.13M
Other Non-Current Liabilities 2.99M6.04M3.26M9.21M8.57M7.96M3.09M5.71M5.59M5.41M3.32M6.79M8.61M10.29M3.51M10.68M11.26M11.61M3.77M14.35M14.54M14.57M4.06M16.12M16.04M15.98M17.29M17.70M17.91M18.24M19.26M19.30M18.83M19.23M22.69M20.95M23.85M24.00M22.73M20.99M18.80M16.82M15.77M16.18M16.11M17.73M21.36M20.82M21.17M20.72M20.21M25.38M36.83M43.64M
Total Non-Current Liabilities 28.10M80.62M103.00M100.70M100.08M172.36M174.43M269.64M248.17M239.08M261.19M326.99M329.19M339.13M365.62M372.15M377.45M390.31M408.10M410.19M415.36M419.88M440.97M758.72M758.18M797.76M722.91M743.09M878.44M877.96M860.48M967.99M1,034.08M1,045.09M1,036.42M1,027.49M975.80M947.25M942.25M945.52M1,562.77M1,486.54M1,683.78M1,731.07M1,765.61M1,763.25M1,713.53M1,639.64M1,604.58M1,936.25M1,917.25M2,200.56M2,278.29M2,359.54M
Total Liabilities 74.83M116.58M149.66M145.24M227.30M196.14M305.45M306.50M284.89M291.50M353.18M367.80M373.46M386.31M390.18M391.03M407.20M428.83M432.59M436.61M448.62M472.75M796.59M779.31M824.00M759.42M782.11M913.61M910.30M895.57M990.63M1,052.05M1,069.04M1,064.72M1,060.26M1,043.32M1,035.30M1,039.06M1,041.79M1,725.75M1,752.50M1,790.00M1,809.04M1,822.06M1,848.62M1,804.12M1,696.84M1,674.61M2,075.83M2,006.03M2,298.02M2,720.90M2,729.77M
Shareholder's Equity
Total Debt 30.30M53.20M90.00M90.00M90.00M161.00M166.31M260.50M241.60M239.49M252.38M316.36M325.63M334.71M355.59M357.90M362.55M375.04M392.60M392.34M396.90M401.32M422.65M737.69M737.14M776.68M708.26M715.70M850.56M843.58M842.01M942.03M995.20M1,006.14M992.29M987.98M965.58M945.98M963.39M955.82M1,613.67M1,621.94M1,661.57M1,708.20M1,744.34M1,741.43M1,703.79M1,601.23M1,566.35M1,894.26M1,875.40M2,145.73M2,211.43M2,288.32M
Common Equity 148.32M166.73M111.14M113.58M60.08M105.21M-4.13M7.94M11.28M39.78M-20.62M-15.80M-11.66M-11.02M-10.98M-9.26M-14.03M-13.28M-18.98M-21.08M-25.76M-29.23M-130.65M-128.96M-130.43M-134.82M-141.91M-144.30M-142.49M-151.12M-44.40M-78.31M-111.45M-108.30M-111.39M-107.85M-104.75M-103.99M-106.52M-116.46M-114.26M-110.70M-117.42M-129.50M-139.15M-161.87M-42.47M-51.31M-115.11M35.53M97.44M31.99M17.47M
Shareholder's Equity 148.32M166.73M111.14M113.58M60.08M105.21M-4.13M7.94M11.28M39.78M-20.62M-15.80M-11.66M-11.02M-10.98M-9.26M-14.03M-13.28M-18.98M-21.08M-25.76M-29.23M-130.65M-128.96M-130.43M-134.82M-141.91M-144.30M-142.49M-151.12M-44.40M-78.31M-111.45M-108.30M-111.39M-107.85M-104.75M-103.99M-106.52M-116.46M-114.26M-110.70M-117.42M-129.50M-139.15M-161.87M-42.47M-51.31M-115.11M35.53M97.44M31.99M17.47M
Liabilities and Shareholders Equity 132.71M223.16M229.88M236.81M284.83M283.32M260.81M258.82M287.38M301.34M301.31M314.44M296.17M331.29M332.56M352.00M361.80M375.29M379.20M381.77M393.17M415.55M413.60M415.53M422.86M443.53M665.95M650.35M693.57M624.59M640.21M769.31M767.81M744.45M946.24M973.74M957.59M956.42M948.87M935.48M930.54M935.07M935.27M1,609.30M1,638.24M1,679.30M1,691.62M1,692.56M1,709.46M1,642.25M1,654.37M1,623.30M1,960.72M2,041.56M2,395.45M2,752.89M2,747.24M
Retained Earnings -0.05M0.09M-0.68M-2.20M-4.50M-6.15M-6.21M
Treasury Shares 0.49M0.27M0.22M0.15M0.07M0.02M0.01M0.45M