Delek Logistics Partners Cash Flow Statement (2011-2026) | DKL

Cash Flow Statement Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
43.25M43.62M41.69M39.51M32.16M44.67M42.70M37.37M31.90M34.83M22.15M32.65M41.06M33.67M35.30M39.03M44.57M45.56M47.29M32.35M
Depreciation and Depletion (Quarter)
Share-based Compensation (Quarter)
0.49M0.63M0.67M0.93M0.78M0.93M0.60M0.39M1.49M
Deferred Taxes (Quarter)
Gains from Investment Securities (Quarter)
0.01M5.98M0.71M-1.91M9.24M7.81M-14.86M26.54M9.51M-8.83M-0.42M0.24M11.72M9.70M-16.41M12.87M
Cash from Operations (Quarter)
85.79M74.75M52.89M47.92M85.14M164.43M-105.31M29.19M34.61M46.83M114.69M43.86M87.64M24.94M49.90M31.55M107.42M54.94M43.20M170.38M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
Amortization of Deferred Charges (Quarter)
1.80M1.80M1.79M1.80M1.80M1.80M4.47M1.80M1.80M1.80M1.80M1.25M1.80M0.60M0.01M1.28M1.38M1.61M-4.27M1.59M
Depreciation & Amortization (CF) (Quarter)
9.97M10.16M11.91M10.34M13.42M19.54M19.69M21.11M23.73M24.59M22.97M26.50M24.21M21.20M24.47M27.72M27.10M34.80M35.99M36.50M
Change in Working Capital
Change in Receivables (Quarter)
9.75M-49.87M47.19M4.97M-5.27M9.41M-0.04M1.58M11.88M-34.89M-0.14M15.86M-5.21M19.98M-23.68M21.16M5.21M-5.71M22.73M32.04M
Change in Accured Expenses (Quarter)
0.69M12.03M-14.24M14.16M-16.30M21.02M-0.31M-36.43M-9.81M17.07M8.45M-2.36M16.37M-20.00M14.52M-17.58M340.56M-53.59M-26.88M200.94M
Other Working Capital Changes (Quarter)
0.18M0.96M0.49M0.63M0.67M0.93M0.60M0.39M1.49M-6.08M1.21M5.29M-3.03M2.40M4.73M2.15M3.64M
Investing Activities
Capital Expenditures (Quarter)
2.59M4.14M10.70M10.61M26.73M31.96M64.25M36.10M19.38M14.65M27.47M11.26M0.10M62.09M46.03M55.47M1.91M0.65M30.62M48.52M
Sales of Property, Plant and Equipment (Quarter)
0.14M0.06M0.01M-0.00M0.13M0.46M0.58M0.68M0.04M9.50M0.65M-0.32M4.32M0.57M-1.48M0.27M0.08M
Change in Intangibles (Quarter)
0.20M0.07M0.22M2.42M1.37M0.91M0.90M0.58M0.79M1.22M1.66M0.78M0.45M0.46M1.06M4.56M2.46M1.90M3.58M5.88M
Acquisitions (Quarter)
3.64M0.21M159.50M23.04M181.18M
Divestments (Quarter)
1.48M0.84M2.53M0.55M1.19M1.44M3.04M4.53M2.13M0.54M0.70M0.90M2.13M3.44M6.60M3.45M5.03M
Cash from Investing Activities (Quarter)
-1.25M-2.76M-8.39M-12.48M-646.85M-45.76M-65.35M-26.98M-27.91M-0.74M-33.99M-9.86M-5.56M-299.11M-70.05M-234.77M-112.92M-63.98M-32.54M-49.30M
Financing Activities
Other financing activities (Quarter)
-0.11M-6.22M0.70M7.50M0.40M1.20M0.07M2.80M10.95M3.22M3.99M-0.03M-0.46M11.25M0.07M-0.14M8.96M
Cash from Financing Activities (Quarter)
-95.75M-69.30M-45.07M-37.01M572.80M-117.53M163.69M0.78M-9.95M-49.62M-81.12M-28.08M-86.64M276.37M18.22M199.94M4.82M14.52M-6.69M-122.06M
Additional items
Change in Cash (Quarter)
-11.20M2.69M-0.57M-1.57M11.08M1.14M-6.97M2.99M-3.25M-3.53M-0.43M5.92M-4.56M2.21M-1.93M-3.28M-0.67M5.48M3.98M-0.98M
Free Cash Flow (Quarter)
83.20M70.62M42.19M37.31M58.41M132.47M-169.56M-6.91M15.23M32.18M87.22M32.60M87.53M-37.14M3.87M-23.92M105.52M54.29M12.59M121.85M
Net Cash Flow (Quarter)
-11.20M2.69M-0.57M-1.57M11.08M1.14M-6.97M2.99M-3.25M-3.53M-0.43M5.92M-4.56M2.21M-1.93M-3.28M-0.67M5.48M3.98M-0.98M