|
Gross Margin
|
7.16% | 6.84% | 7.19% | 7.56% | 6.91% | 6.95% | 6.57% | 6.97% | 6.48% | 6.93% | 6.36% | 6.66% | 6.27% | 6.29% | 6.43% | 6.47% | 5.98% | 5.94% | 6.19% | 6.17% | 5.83% | 5.75% | 5.89% | 5.92% | 5.75% | 5.57% | 5.91% | 5.94% | 5.42% | 5.51% | 5.77% | 5.78% | 5.48% | 6.22% | 5.98% | 6.63% | 5.55% | 6.07% | 5.79% | 6.12% | 5.46% | 5.76% | 5.80% | 6.07% | 5.83% | 6.34% | 6.37% | 6.81% | 6.12% | 6.26% | 6.18% | 7.03% | 6.73% | 6.91% | 6.71% | 7.03% | 6.68% | 6.54% | 6.59% | 6.95% | 6.71% | 6.52% | 6.58% |
|
EBT Margin
|
1.60% | 1.61% | 1.25% | 1.26% | 1.37% | 1.56% | 0.85% | 0.90% | 1.04% | 1.41% | 0.84% | 0.77% | 0.91% | 0.84% | 0.74% | 0.37% | 0.70% | 0.92% | 0.80% | 0.52% | 1.00% | 0.99% | 0.73% | 0.70% | 0.95% | 0.78% | 0.61% | 0.34% | 0.24% | 0.52% | 0.35% | 0.21% | 0.36% | 0.50% | 0.51% | 0.71% | 0.28% | -0.04% | 0.19% | 0.31% | 0.52% | 0.87% | 0.93% | 0.78% | 0.92% | 1.33% | 0.82% | 0.96% | 1.45% | 0.97% | 0.70% | 0.53% | 0.83% | 0.65% | 0.29% | 0.19% | 0.33% | 0.27% | 0.10% | -0.33% | 0.29% | 0.10% | 0.14% |
|
EBIT Margin
|
1.73% | 1.74% | 1.40% | 1.36% | 1.48% | 1.66% | 0.94% | 0.98% | 1.14% | 1.48% | 0.92% | 0.82% | 1.00% | 0.90% | 0.83% | 0.43% | 0.76% | 0.97% | 0.88% | 0.58% | 1.06% | 1.03% | 0.79% | 0.74% | 0.99% | 0.82% | 0.67% | 0.38% | 0.29% | 0.61% | 0.41% | 0.31% | 0.43% | 0.61% | 0.60% | 0.82% | 0.38% | 0.09% | 0.32% | 0.41% | 0.62% | 0.95% | 1.01% | 0.84% | 0.98% | 1.39% | 0.89% | 1.01% | 1.25% | 1.24% | 0.98% | 0.91% | 1.14% | 1.04% | 0.59% | 0.56% | 0.78% | 0.70% | 0.52% | 0.07% | 0.66% | 0.48% | 0.54% |
|
EBITDA Margin
|
1.73% | 1.74% | 1.40% | 1.36% | 1.48% | 1.66% | 0.94% | 1.17% | 1.14% | 1.48% | 1.09% | 1.01% | 1.00% | 0.90% | 1.00% | 0.63% | 0.76% | 0.97% | 0.88% | 0.58% | 1.06% | 1.03% | 0.79% | 0.74% | 0.99% | 0.82% | 0.67% | 0.38% | 0.29% | 0.61% | 0.41% | 0.31% | 0.43% | 0.61% | 0.60% | 0.82% | 0.38% | 0.09% | 0.32% | 0.41% | 0.62% | 0.95% | 1.01% | 0.84% | 0.98% | 1.39% | 0.89% | 1.01% | 1.25% | 1.24% | 0.98% | 0.91% | 1.14% | 1.04% | 0.59% | 0.56% | 0.78% | 0.70% | 0.52% | 0.07% | 0.66% | 0.48% | 0.54% |
|
Operating Margin
|
1.73% | 1.74% | 1.40% | 1.36% | 1.48% | 1.66% | 0.94% | 0.98% | 1.14% | 1.48% | 0.92% | 0.82% | 1.00% | 0.90% | 0.83% | 0.43% | 0.76% | 0.97% | 0.88% | 0.58% | 1.06% | 1.03% | 0.79% | 0.74% | 0.99% | 0.82% | 0.67% | 0.38% | 0.29% | 0.61% | 0.41% | 0.31% | 0.43% | 0.61% | 0.60% | 0.82% | 0.38% | 0.09% | 0.32% | 0.41% | 0.62% | 0.95% | 1.01% | 0.84% | 0.98% | 1.39% | 0.89% | 1.01% | 1.25% | 1.24% | 0.98% | 0.91% | 1.14% | 1.04% | 0.59% | 0.56% | 0.78% | 0.70% | 0.52% | 0.07% | 0.66% | 0.48% | 0.54% |
|
Net Margin
|
1.00% | 0.97% | 0.72% | 0.70% | 0.67% | 0.87% | 0.48% | 0.51% | 0.58% | 0.83% | 0.46% | 0.42% | 0.52% | 0.49% | 0.42% | 0.20% | 0.39% | 0.56% | 0.49% | 0.27% | 0.60% | 0.59% | 0.42% | 0.39% | 0.56% | 0.47% | 0.34% | 0.17% | 0.12% | 0.30% | 0.47% | 0.11% | 0.22% | 0.28% | 0.36% | 0.49% | 0.18% | -0.06% | 0.13% | 0.21% | 0.40% | 0.66% | 0.76% | 0.64% | 0.84% | 1.41% | 0.71% | 0.77% | 1.10% | 0.72% | 0.46% | 0.35% | 0.57% | 0.43% | 0.17% | 0.09% | 0.21% | 0.17% | 0.05% | -0.26% | 0.18% | 0.07% | 0.11% |
|
FCF Margin
|
| 3.74% | 0.79% | 1.22% | -6.72% | 8.60% | -2.74% | 3.89% | -3.45% | 5.22% | -4.47% | 4.92% | -3.20% | 4.32% | -3.73% | 3.69% | 0.06% | 1.78% | -1.67% | -3.79% | 5.35% | -1.55% | 3.84% | -1.92% | 1.71% | 1.29% | 0.57% | 1.72% | -1.55% | -5.33% | 5.31% | -5.71% | 4.89% | -3.94% | 3.97% | 2.82% | -4.06% | -6.36% | 7.55% | -2.68% | -0.74% | -0.79% | 6.49% | -1.51% | -2.07% | 1.76% | -0.22% | 3.51% | -3.56% | 2.32% | -8.82% | 15.40% | -5.38% | 0.78% | 0.16% | 6.92% | -4.54% | 5.01% | -6.09% | 5.07% | -1.19% | 4.07% | -1.69% |
|
Inventory Average
|
| | | | | 49.06M | 43.19M | 41.37M | 42.09M | 43.87M | 44.04M | 44.40M | 43.62M | 47.13M | 48.56M | 50.03M | 48.86M | 46.14M | 45.57M | 56.51M | 57.71M | 55.34M | 52.25M | 50.15M | 53.63M | 49.54M | 49.07M | 47.72M | 47.40M | 61.01M | 61.30M | 62.90M | 63.55M | 64.94M | 67.71M | 57.10M | 62.30M | 84.65M | 82.65M | 73.94M | 83.46M | 90.49M | 83.40M | 74.46M | 88.36M | 95.43M | 96.48M | 94.00M | 116.17M | 138.37M | 159.93M | 158.05M | 146.72M | 160.57M | 158.38M | 139.75M | 141.05M | 152.52M | 159.39M | 167.53M | 154.92M | 151.28M | 148.84M |
|
Assets Average
|
| | | | | 119.13M | 109.24M | 107.02M | 109.89M | 111.30M | 110.82M | 109.63M | 111.02M | 112.50M | 111.65M | 112.39M | 110.27M | 110.68M | 111.12M | 119.57M | 119.26M | 116.56M | 113.46M | 110.64M | 114.62M | 112.76M | 108.93M | 106.36M | 109.19M | 122.26M | 121.86M | 122.28M | 125.88M | 129.53M | 130.89M | 120.26M | 128.31M | 147.83M | 152.66M | 155.73M | 170.39M | 182.46M | 172.87M | 164.64M | 180.15M | 188.60M | 187.03M | 183.41M | 239.73M | 293.71M | 310.00M | 325.66M | 344.58M | 366.07M | 362.90M | 349.26M | 368.38M | 387.36M | 389.39M | 398.34M | 392.96M | 392.50M | 384.90M |
|
Equity Average
|
| | | | | 40.38M | 42.79M | 44.06M | 45.08M | 47.19M | 48.63M | 49.33M | 50.60M | 52.04M | 52.88M | 53.19M | 53.55M | 54.59M | 56.71M | 58.29M | 59.51M | 60.89M | 61.37M | 61.69M | 62.08M | 63.96M | 66.22M | 66.87M | 67.19M | 67.75M | 69.33M | 70.29M | 66.90M | 64.15M | 65.14M | 65.26M | 65.14M | 63.10M | 61.36M | 62.25M | 63.27M | 64.39M | 65.17M | 66.67M | 69.59M | 74.50M | 78.60M | 80.81M | 85.09M | 90.49M | 93.77M | 95.89M | 98.99M | 102.54M | 105.53M | 107.42M | 108.96M | 110.85M | 112.07M | 111.89M | 112.27M | 113.13M | 113.59M |
|
Invested Capital
|
| 33.67M | | | 40.53M | 43.09M | 45.79M | 46.16M | 47.10M | 54.72M | 49.99M | 51.06M | 52.56M | 57.82M | 53.81M | 53.92M | 54.09M | 55.78M | 58.32M | 58.95M | 60.76M | 61.71M | 61.74M | 62.35M | 62.53M | 66.11M | 67.06M | 67.42M | 67.70M | 68.54M | 70.86M | 70.47M | 64.08M | 65.70M | 66.63M | 65.65M | 66.25M | 61.29M | 62.49M | 63.10M | 64.53M | 65.31M | 66.06M | 68.30M | 71.95M | 78.17M | 80.15M | 82.61M | 89.35M | 94.42M | 96.27M | 99.83M | 103.65M | 106.12M | 108.86M | 112.44M | 115.30M | 116.93M | 117.67M | 116.67M | 118.57M | 118.54M | 119.63M |
|
Asset Utilization Ratio
|
| | | | | 8.74 | 9.89 | 10.65 | 10.76 | 10.55 | 10.76 | 10.87 | 10.81 | 10.77 | 10.88 | 10.79 | 11.05 | 11.17 | 11.22 | 10.55 | 10.68 | 11.00 | 11.36 | 11.73 | 11.31 | 11.48 | 11.78 | 12.04 | 11.72 | 10.43 | 10.51 | 10.48 | 10.31 | 10.21 | 10.33 | 11.37 | 10.82 | 9.42 | 9.22 | 9.21 | 8.58 | 8.34 | 9.06 | 9.76 | 9.15 | 8.87 | 9.04 | 9.29 | 7.57 | 6.85 | 6.95 | 7.21 | 7.24 | 6.94 | 7.22 | 7.55 | 7.21 | 7.00 | 7.13 | 7.02 | 7.17 | 7.18 | 7.37 |
|
Interest Coverage Ratio
|
12.45 | 13.00 | 8.90 | 11.19 | 10.52 | 12.75 | 6.31 | 8.44 | 9.68 | 17.91 | 8.82 | 9.07 | 10.17 | 12.29 | 8.36 | 5.30 | 10.67 | 17.87 | 11.68 | 8.52 | 14.66 | 21.19 | 12.00 | 13.59 | 17.56 | 17.53 | 9.61 | 7.60 | 5.34 | 7.32 | 6.46 | 2.90 | 5.70 | 5.30 | 6.40 | 6.45 | 3.65 | 0.67 | 2.47 | 3.59 | 5.36 | 10.89 | 10.86 | 10.21 | 13.03 | 19.42 | 11.67 | 16.10 | 10.52 | 7.79 | 3.26 | 2.46 | 3.32 | 3.13 | 1.65 | 1.49 | 1.94 | 1.76 | 1.29 | 0.20 | 1.82 | 1.34 | 1.48 |
|
Debt to Equity
|
| 0.60 | | | 1.25 | 0.53 | 0.70 | 0.48 | 0.68 | 0.32 | 0.65 | 0.38 | 0.57 | 0.30 | 0.56 | 0.38 | 0.40 | 0.28 | 0.36 | 0.55 | 0.24 | 0.35 | 0.19 | 0.29 | 0.23 | 0.17 | 0.15 | 0.08 | 0.16 | 0.43 | 0.18 | 0.44 | 0.33 | 0.57 | 0.37 | 0.28 | 0.50 | 1.00 | 0.55 | 0.70 | 0.89 | 0.96 | 0.51 | 0.63 | 0.73 | 0.57 | 0.62 | 0.44 | 1.16 | 1.00 | 1.51 | 1.09 | 1.45 | 1.37 | 1.33 | 0.96 | 1.48 | 1.13 | 1.52 | 1.33 | 1.41 | 1.17 | 1.28 |
|
Debt Ratio
|
| 0.21 | | | 0.37 | 0.21 | 0.28 | 0.21 | 0.27 | 0.15 | 0.27 | 0.18 | 0.25 | 0.15 | 0.25 | 0.19 | 0.19 | 0.14 | 0.19 | 0.26 | 0.13 | 0.18 | 0.11 | 0.16 | 0.12 | 0.10 | 0.10 | 0.05 | 0.09 | 0.22 | 0.12 | 0.23 | 0.18 | 0.26 | 0.20 | 0.15 | 0.24 | 0.39 | 0.23 | 0.27 | 0.32 | 0.33 | 0.21 | 0.25 | 0.28 | 0.23 | 0.26 | 0.20 | 0.34 | 0.32 | 0.43 | 0.33 | 0.40 | 0.39 | 0.39 | 0.31 | 0.41 | 0.34 | 0.42 | 0.38 | 0.41 | 0.34 | 0.39 |
|
Equity Ratio
|
| 0.36 | | | 0.30 | 0.39 | 0.40 | 0.43 | 0.39 | 0.46 | 0.42 | 0.48 | 0.43 | 0.50 | 0.45 | 0.49 | 0.48 | 0.51 | 0.51 | 0.47 | 0.53 | 0.51 | 0.58 | 0.54 | 0.54 | 0.59 | 0.62 | 0.63 | 0.60 | 0.52 | 0.63 | 0.53 | 0.53 | 0.46 | 0.54 | 0.55 | 0.47 | 0.39 | 0.42 | 0.38 | 0.36 | 0.34 | 0.42 | 0.40 | 0.38 | 0.41 | 0.43 | 0.45 | 0.30 | 0.32 | 0.29 | 0.30 | 0.27 | 0.29 | 0.29 | 0.32 | 0.27 | 0.30 | 0.28 | 0.28 | 0.29 | 0.29 | 0.30 |
|
Times Interest Earned
|
12.45 | 13.00 | 8.90 | 11.19 | 10.52 | 12.75 | 6.31 | 8.44 | 9.68 | 17.91 | 8.82 | 9.07 | 10.17 | 12.29 | 8.36 | 5.30 | 10.67 | 17.87 | 11.68 | 8.52 | 14.66 | 21.19 | 12.00 | 13.59 | 17.56 | 17.53 | 9.61 | 7.60 | 5.34 | 7.32 | 6.46 | 2.90 | 5.70 | 5.30 | 6.40 | 6.45 | 3.65 | 0.67 | 2.47 | 3.59 | 5.36 | 10.89 | 10.86 | 10.21 | 13.03 | 19.42 | 11.67 | 16.10 | 10.52 | 7.79 | 3.26 | 2.46 | 3.32 | 3.13 | 1.65 | 1.49 | 1.94 | 1.76 | 1.29 | 0.20 | 1.82 | 1.34 | 1.48 |
|
FCF Payout Ratio
|
| 0.01 | 0.05 | 0.04 | -0.01 | 0.00 | -0.02 | 0.01 | -0.01 | 0.01 | -0.01 | 0.01 | -0.01 | 0.01 | -0.01 | 0.01 | 0.57 | 0.02 | -0.02 | -0.01 | 0.01 | -0.02 | 0.01 | -0.05 | 0.02 | 0.03 | 0.07 | 0.06 | -0.02 | -0.01 | 0.02 | -0.02 | 0.01 | -0.01 | 0.02 | 0.03 | -0.01 | 0.00 | 0.01 | -0.03 | -0.04 | -0.03 | 0.12 | -0.02 | -0.01 | 0.01 | -3.31 | 0.01 | -0.01 | 0.01 | -0.06 | 0.00 | 0.00 | 0.02 | 0.28 | 0.00 | 0.00 | 0.01 | -0.01 | 0.00 | -0.01 | 0.00 | -0.02 |
|
Enterprise Value
|
-0.37M | 1.11M | -0.30M | -0.40M | 1.17M | 1.11M | 1.53M | 1.65M | -0.57M | -0.49M | -0.03M | | -0.18M | -0.28M | -0.33M | -0.40M | -0.33M | -0.10M | -0.17M | -0.19M | -0.15M | -0.22M | -0.34M | -0.32M | -0.41M | -0.61M | -0.33M | -0.25M | -0.12M | -0.52M | -0.57M | -0.56M | -0.28M | -0.52M | -0.82M | -0.64M | -0.31M | -0.34M | -0.44M | -0.66M | -0.60M | -0.66M | -0.52M | -0.62M | -0.70M | -0.52M | -0.84M | -0.53M | 10.39M | -0.43M | -0.45M | -0.78M | -0.74M | -0.79M | -1.00M | -0.95M | -0.72M | -0.67M | -0.54M | -0.69M | -0.83M | -0.74M | -0.78M |
|
Return on Sales
|
0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Capital Employed
|
| | | | | 0.18% | 0.18% | 0.18% | 0.17% | 0.17% | 0.16% | 0.15% | 0.15% | 0.13% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.12% | 0.13% | 0.13% | 0.14% | 0.14% | 0.13% | 0.12% | 0.12% | 0.09% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.09% | 0.09% | 0.05% | 0.05% | 0.04% | 0.04% | 0.06% | 0.09% | 0.11% | 0.12% | 0.13% | 0.12% | 0.13% | 0.12% | 0.10% | 0.10% | 0.11% | 0.10% | 0.09% | 0.08% | 0.08% | 0.07% | 0.06% | 0.06% | 0.05% | 0.05% | 0.04% | 0.04% |
|
Return on Invested Capital
|
| | | | | 0.21% | 0.19% | 0.18% | 0.18% | 0.16% | 0.15% | 0.15% | 0.14% | 0.11% | 0.11% | 0.10% | 0.09% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.10% | 0.09% | 0.08% | 0.06% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.05% | 0.07% | 0.07% | 0.07% | 0.06% | 0.04% | 0.06% | 0.10% | 0.13% | 0.15% | 0.16% | 0.17% | 0.15% | 0.15% | 0.17% | 0.17% | 0.18% | 0.19% | 0.18% | 0.17% | 0.15% | 0.13% | 0.11% | 0.08% | 0.07% | 0.04% | 0.03% | 0.02% | 0.04% |
|
Return on Assets
|
| | | | | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.03% | 0.02% | 0.03% | 0.02% | 0.03% | 0.02% | 0.02% | 0.03% | 0.03% | 0.02% | 0.02% | 0.01% | 0.01% | 0.03% | 0.04% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.04% | 0.03% | 0.03% | 0.02% | 0.02% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Equity
|
| | | | | 0.20% | 0.18% | 0.17% | 0.17% | 0.16% | 0.15% | 0.14% | 0.14% | 0.11% | 0.10% | 0.09% | 0.08% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.11% | 0.10% | 0.09% | 0.09% | 0.07% | 0.05% | 0.04% | 0.05% | 0.04% | 0.05% | 0.05% | 0.04% | 0.06% | 0.06% | 0.05% | 0.04% | 0.03% | 0.04% | 0.08% | 0.12% | 0.14% | 0.15% | 0.16% | 0.15% | 0.14% | 0.17% | 0.17% | 0.16% | 0.16% | 0.13% | 0.11% | 0.10% | 0.08% | 0.06% | 0.03% | 0.03% | 0.01% | 0.01% | 0.00% | 0.01% |