|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 438.31M | 450.81M | 422.57M | 391.89M | 550.58M | 645.75M | 565.99M | 584.99M | 696.49M | 692.52M | 644.96M | 601.88M | 717.85M | 746.29M | 711.27M | 619.50M | 739.62M | 746.30M | 730.06M | 715.65M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 412.77M | 422.23M | 395.64M | 365.21M | 516.91M | 605.32M | 531.02M | 543.86M | 649.62M | 644.65M | 601.66M | 559.57M | 669.89M | 697.51M | 664.38M | 576.48M | 690.00M | 697.60M | 682.01M | 672.16M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.54M | 28.57M | 26.93M | 26.68M | 33.68M | 40.43M | 34.97M | 41.13M | 46.87M | 47.88M | 43.30M | 42.31M | 47.96M | 48.78M | 46.89M | 43.03M | 49.61M | 48.69M | 48.05M | 43.49M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.50M | 21.51M | 22.39M | 21.92M | 25.86M | 31.31M | 28.38M | 34.00M | 36.85M | 38.07M | 37.26M | 36.68M | 39.92M | 41.02M | 40.59M | 40.11M | 42.53M | 42.61M | 41.59M | 41.38M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.79M | 6.57M | 0.78M | 3.31M | 1.34M | 3.22M | 1.07M | 1.83M | 4.28M | 3.11M | 2.22M | 0.30M | 1.77M | 1.21M | 2.64M | -1.60M | 1.32M | 0.60M | 2.51M | 2.49M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.24M | 22.31M | 23.17M | 22.73M | 26.77M | 32.43M | 29.45M | 35.80M | 38.95M | 40.67M | 39.48M | 38.97M | 42.34M | 43.59M | 43.22M | 42.57M | 44.75M | 45.13M | 44.11M | 43.87M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.30M | -8.05M | 3.76M | 3.94M | 6.90M | -10.09M | 5.52M | 5.33M | 7.91M | -15.12M | 3.82M | 3.34M | 5.62M | 5.19M | 3.67M | 0.46M | 4.86M | 3.56M | 3.94M | -0.38M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.30M | -8.05M | 3.76M | 3.94M | 6.90M | -10.09M | 5.52M | 5.33M | 7.91M | -15.12M | 3.82M | 3.34M | 5.62M | 5.19M | 3.67M | 0.46M | 4.86M | 3.56M | 3.94M | -0.38M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | 0.04M | 0.06M | 2.42M | 0.08M | 0.05M | 0.17M | 0.93M | 0.15M | 0.56M | 0.19M | 0.08M | 0.10M | 0.11M | 0.06M | 0.11M | 0.24M | 0.08M | 0.13M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.29M | -0.29M | -0.28M | -0.18M | 1.06M | -3.64M | -1.59M | -2.22M | -2.15M | -2.71M | -1.95M | -2.19M | -3.22M | -11.35M | -2.93M | 0.06M | -2.75M | -11.27M | 0.08M | 0.13M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.01M | 5.98M | 3.48M | 3.76M | 7.96M | 6.28M | 3.93M | 3.11M | 5.76M | 4.50M | 1.87M | 1.15M | 2.40M | 2.03M | 0.74M | -2.02M | 2.11M | 0.74M | 1.04M | -2.60M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08M | 1.86M | 1.25M | 1.34M | 2.22M | 0.87M | 1.30M | 1.05M | 1.81M | -1.05M | 0.80M | 0.61M | 0.91M | 1.34M | 0.39M | -0.43M | 0.79M | 0.57M | 0.24M | -0.43M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.69M | 6.35M | 3.00M | 3.01M | 6.04M | 4.62M | 2.63M | 2.07M | 3.94M | 2.96M | 1.07M | 0.54M | 1.49M | 1.24M | 0.35M | -1.59M | 1.32M | 0.49M | 0.79M | -2.17M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.00M | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.94M | 4.12M | 2.23M | 2.41M | 5.74M | 5.42M | 2.63M | 2.07M | 3.94M | 5.55M | 1.07M | 0.54M | 1.49M | 0.69M | 0.35M | -1.59M | 1.32M | 0.17M | 0.79M | -2.17M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.94M | 4.12M | 2.23M | 2.41M | 5.74M | 5.42M | 2.63M | 2.07M | 3.94M | 5.55M | 1.07M | 0.54M | 1.49M | 0.69M | 0.35M | -1.59M | 1.32M | 0.17M | 0.79M | -2.17M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.94M | 4.12M | 2.23M | 2.41M | -5.26M | 5.42M | 2.63M | 2.07M | 3.94M | 5.55M | 1.07M | 0.54M | 1.49M | 0.69M | 0.35M | -1.59M | 1.32M | 0.17M | 0.79M | -2.17M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.69M | 6.35M | 3.00M | 3.01M | 6.04M | 4.62M | 2.63M | 2.07M | 3.94M | 2.96M | 1.07M | 0.54M | 1.49M | 1.24M | 0.35M | -1.59M | 1.32M | 0.49M | 0.79M | -2.17M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.69 | 11.53 | 5.33 | 5.29 | 10.61 | 8.12 | 4.52 | 3.53 | 6.74 | 5.07 | 1.80 | 0.90 | 2.48 | 2.06 | 0.57 | -1.72 | 2.14 | 0.80 | 1.29 | -2.34 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.48 | 10.99 | 5.18 | 5.19 | 10.38 | 7.87 | 4.46 | 3.49 | 6.59 | 4.90 | 1.78 | 0.89 | 2.46 | 2.04 | 0.57 | -1.72 | 2.13 | 0.80 | 1.28 | -2.34 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 0.55M | 0.56M | 0.57M | 0.57M | 0.57M | 0.58M | 0.58M | 0.59M | 0.58M | 0.60M | 0.60M | 0.60M | 0.60M | 0.61M | 0.92M | 0.61M | 0.61M | 0.62M | 0.93M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.30M | -8.05M | 3.76M | 3.94M | 6.90M | -10.09M | 5.52M | 5.33M | 7.91M | -15.12M | 3.82M | 3.34M | 5.62M | 5.19M | 3.67M | 0.46M | 4.86M | 3.56M | 3.94M | -0.38M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.32M | 0.32M | 0.24M | 0.66M | 1.03M | 1.69M | 2.17M | 2.39M | 2.30M | 2.31M | 2.25M | 2.90M | 2.95M | 2.85M | 2.27M | 2.67M | 2.66M | 2.66M | 2.23M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.81% | 31.12% | 35.82% | 35.78% | 27.91% | 13.77% | 33.17% | 33.60% | 31.50% | -23.28% | 42.88% | 53.19% | 38.05% | 65.88% | 52.94% | 21.33% | 37.47% | 77.51% | 23.60% | 16.41% |