Amcon Distributing Growth Metrics (2010-2025) | DIT

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 16.69%-10.73%-1.51%4.30%0.44%1.56%0.53%0.94%4.28%-5.00%2.17%-2.87%16.43%0.22%10.59%-6.01%-8.79%1.56%-7.79%0.28%-7.75%-1.73%18.93%4.56%25.52%5.67%6.18%8.86%-10.53%15.82%12.69%21.15%38.07%28.26%19.21%6.87%4.67%6.71%0.22%17.69%5.62%58.01%53.45%78.23%76.88%23.60%25.70%9.52%4.90%8.65%2.94%11.67%16.61%-1.67%4.54%-6.42%
Assets Growth (3y) 4.93%-4.85%0.38%0.75%6.84%-1.11%4.34%-2.69%3.46%-1.11%1.37%-2.90%-0.68%0.01%6.64%-0.49%1.84%1.79%5.21%4.51%1.19%6.34%12.48%11.31%15.74%16.22%12.57%12.12%8.95%16.59%10.42%15.07%15.14%29.32%22.39%30.88%25.05%27.73%24.57%31.95%25.14%28.50%25.69%29.66%29.34%9.71%10.59%4.60%
Assets Growth (5y) 5.47%-2.60%0.62%-0.73%0.52%-0.71%4.49%-0.69%5.10%0.08%5.64%0.83%1.93%4.13%7.73%5.38%5.47%9.39%9.36%8.13%8.41%10.48%11.20%11.64%11.38%21.49%17.01%24.21%19.29%25.36%21.03%24.36%23.15%23.77%18.86%22.35%19.06%17.36%15.78%19.14%
Assets (QoQ) -17.88%3.37%-7.27%13.40%-9.40%9.47%-10.70%14.68%-10.32%9.91%-7.74%4.47%-3.55%4.49%10.59%-10.07%6.42%-11.19%7.32%0.13%-3.38%-3.42%-1.27%6.65%16.94%-15.09%18.53%-10.21%17.51%-12.95%-2.59%16.23%14.33%-6.41%11.02%7.96%6.26%-16.09%8.73%10.06%-0.20%-1.47%-2.41%64.65%-3.07%14.44%-3.15%15.06%-1.43%-0.29%-7.23%19.17%-6.61%8.17%-3.13%0.49%-0.72%-3.17%
Capital Expenditures Growth (1y) -30.12%-10.69%-32.85%-69.76%63.15%26.18%73.54%240.48%-46.10%198.48%-51.27%38.47%50.29%-65.43%-28.33%-79.33%-55.14%6.09%22.39%59.58%182.29%10.85%32.12%187.18%38.46%-27.31%146.03%-18.40%37.49%228.50%11.79%62.79%-4.83%28.37%-15.44%-46.53%-56.72%-64.79%-71.67%-18.54%-40.51%-22.99%122.64%2,326.31%177.34%336.95%103.51%-69.16%539.02%171.21%446.84%42.75%-24.27%-12.50%-57.99%-68.70%-78.98%-80.36%
Capital Expenditures Growth (3y) -14.99%49.83%-17.19%12.55%9.74%9.20%-15.37%-0.85%-28.64%3.07%-24.67%-22.98%23.92%-25.92%5.04%-1.78%20.58%-5.09%58.46%55.22%75.16%38.33%53.74%56.25%21.91%45.26%32.49%-10.78%-17.27%14.08%-35.54%-10.83%-37.43%-29.66%-18.90%119.46%-10.62%5.81%8.68%82.68%119.27%108.98%191.53%120.24%137.65%118.06%67.21%-48.34%0.58%-22.46%
Capital Expenditures Growth (5y) -16.16%4.29%-13.01%-14.00%10.85%8.90%-0.40%34.90%7.27%-2.48%6.80%1.37%29.36%-0.59%26.09%4.71%18.07%29.23%30.34%26.62%17.22%3.65%-2.73%10.69%-14.15%-3.63%7.97%69.62%-1.35%37.95%3.95%39.63%34.14%32.76%42.79%36.01%28.15%22.97%24.15%22.20%10.91%9.42%
Capital Expenditures (QoQ) -41.01%126.67%2.95%-49.24%-24.60%70.42%-53.64%173.89%-41.69%134.38%-9.05%-56.64%222.94%-61.74%158.46%-52.94%-25.70%-20.68%-25.45%2.11%75.72%-8.50%-2.80%80.62%-31.00%9.07%111.28%-12.91%-63.78%269.17%-29.93%46.73%-13.45%25.63%2.04%-14.22%16.74%-17.24%-35.48%-30.57%-5.04%-33.40%85.51%-49.30%22.94%92.55%1,921.71%-94.21%93.70%-10.32%206.42%20.06%-17.79%80.82%-20.01%-36.31%-5.02%-13.19%-40.39%-57.23%-11.25%
Cash & Equivalents Growth (1y) 264.15%0.00%223.94%113.32%-57.24%-64.64%-96.43%-68.81%-44.03%837.85%88.08%-63.67%-46.78%-52.20%-55.10%119.71%98.30%69.86%176.93%175.75%-3.79%-22.74%-70.65%-13.60%72.16%127.05%126.06%-0.46%44.02%13.69%14.05%-35.14%-46.45%3.09%89.98%95.79%17.07%-6.93%17.32%-21.42%63.26%-14.37%-14.14%-16.94%-46.24%48.19%22.98%83.27%120.44%21.72%-2.66%-14.94%-46.24%-27.92%14.87%10.68%45.33%
Cash & Equivalents Growth (3y) -21.39%-41.72%2.75%-0.20%-36.93%-58.42%-43.73%-39.38%-35.90%-23.55%114.71%32.74%30.08%0.51%-14.40%-28.54%73.63%48.65%43.90%22.48%33.36%33.62%25.87%-8.88%-17.68%9.91%38.57%69.83%8.12%-3.35%2.94%36.48%-0.07%0.77%-6.34%24.15%8.52%0.91%5.70%7.40%6.15%24.61%15.59%0.92%8.99%-13.95%9.14%11.20%19.94%19.87%
Cash & Equivalents Growth (5y) -16.33%-30.86%2.74%-4.20%-20.78%-15.31%-19.41%-21.81%-26.53%1.26%74.96%9.18%13.61%20.28%10.12%-1.21%27.58%20.43%28.42%31.82%24.67%8.38%13.86%11.02%-3.01%20.47%16.22%37.61%-3.77%-4.55%6.72%21.83%8.72%3.94%8.18%18.03%14.78%4.02%0.71%6.73%2.40%8.62%
Cash & Equivalents (QoQ) 280.35%-78.35%32.59%233.47%4.45%-29.85%-12.69%-33.15%-13.63%-92.92%54.99%18.67%21.50%-15.84%-70.06%73.84%9.13%-20.94%46.50%56.91%-6.53%28.89%45.88%-45.25%-24.94%-51.04%329.48%9.08%-1.01%-51.26%89.11%57.83%-21.86%-51.10%7.55%30.29%50.45%-9.88%10.83%-22.10%19.61%13.60%-25.76%61.85%-37.27%13.91%-28.18%4.77%72.90%-5.47%7.03%26.02%-4.53%-24.40%-6.47%-20.35%27.99%20.48%-9.89%4.58%
Cash from Investing Activities Growth (1y) 34.99%8.29%36.95%98.58%-53.16%25.93%-89.22%-251.80%44.30%-410.68%-12.53%-106.06%-16.23%65.38%69.52%87.13%39.94%-2.83%-11.82%-39.00%-207.71%-6.25%-47.17%-254.38%-37.77%21.20%-146.31%17.99%-38.11%-228.84%-9.59%-59.53%4.88%-28.37%13.74%-790.89%59.25%64.96%72.55%95.25%40.50%70.48%-112.57%-2,449.75%-192.19%-1,016.90%-9,365.45%69.81%-544.53%-169.29%87.49%-612.50%26.54%9.97%-29.13%93.70%78.52%80.57%
Cash from Investing Activities Growth (3y) 17.84%-51.38%-10.32%53.17%0.28%-9.40%13.42%2.28%27.01%-22.05%27.34%28.29%-29.03%27.68%20.55%14.09%-36.55%4.87%-59.45%-59.26%-80.24%-40.16%-58.38%-66.75%-21.87%-49.28%-32.54%-126.73%18.80%-13.94%36.21%12.26%38.67%48.98%20.45%-121.01%10.85%-4.93%-280.85%28.48%-123.78%-107.07%-193.09%-279.95%-140.06%-200.29%-148.22%48.62%-0.56%22.19%
Cash from Investing Activities Growth (5y) 17.29%-4.31%14.47%55.04%-12.88%-7.43%-1.33%-35.67%-10.51%-8.77%-6.81%-1.39%-32.52%0.40%-6.25%3.67%-27.31%-29.45%-30.82%-124.80%-17.81%-4.37%1.21%-14.44%15.19%19.21%-6.33%-69.82%1.42%-37.29%-120.58%-39.06%-34.14%-31.91%-42.92%-87.58%-27.39%-22.88%-54.93%30.32%-12.07%-9.21%
Cash from Investing Activities (QoQ) 42.27%-130.34%-2,061.74%97.74%18.56%-58.37%51.42%-144.44%60.62%-304.58%9.67%61.30%-261.08%10.85%-65.39%78.17%-7.54%21.50%30.15%-1.86%-84.12%14.64%13.17%-125.50%36.42%-18.23%-109.08%12.33%63.63%-269.55%30.39%-47.64%13.42%-23.15%-1.33%11.97%-16.85%17.24%-946.49%95.97%-0.48%35.16%-81.14%49.58%50.15%-366.89%-2,072.71%94.22%-90.56%-3,856.75%93.07%-23.35%20.38%-83.86%-294.61%87.28%2.42%-163.71%80.74%56.68%11.71%
Cash from Operations Growth (1y) 160.87%-437.72%238.85%39.09%-39.65%-75.56%27.81%9.38%-15.50%21.04%-26.88%112.50%-54.08%52.78%-201.72%1,438.48%-179.66%358.87%49.50%-66.65%197.23%-82.97%202.47%-169.91%-444.44%687.34%-387.28%522.24%23.29%-14.15%163.19%-177.32%-68.91%94.19%-180.43%83.47%86.88%-6.08%32.44%-275.43%380.75%-102.27%365.63%22.15%91.90%-7,886.27%534.74%-402.28%-35.15%110.31%-46.66%19.60%301.40%-897.98%-29.41%73.88%-24.05%70.67%
Cash from Operations Growth (3y) 9.98%-88.35%46.85%27.43%-38.37%13.17%-43.43%55.27%-32.17%43.66%-33.43%38.23%-29.15%30.22%-19.26%-77.44%-67.12%76.21%-14.13%-0.52%-36.95%4.81%56.87%-62.39%-86.27%135.89%-51.25%18.59%44.61%16.12%29.97%-35.35%37.89%-26.86%13.02%21.54%39.36%-54.74%137.47%-144.85%76.45%-42.80%122.35%-46.49%70.94%-303.48%33.69%-1.79%25.50%37.75%
Cash from Operations Growth (5y) -19.98%41.75%-29.39%18.68%-28.93%18.01%-13.23%16.48%-24.86%26.93%-25.44%31.24%-24.07%27.79%-0.90%-68.81%-40.41%50.76%5.45%-16.28%10.66%15.99%-0.22%-27.85%10.45%-17.92%21.25%-9.54%23.86%-37.09%50.77%-31.12%22.64%-19.35%37.34%-14.30%30.87%-27.75%44.45%-25.25%66.12%-19.51%
Cash from Operations (QoQ) -78.95%48.36%-617.26%261.49%-127.25%248.86%-192.98%259.99%-179.28%208.37%-165.92%249.19%-174.08%200.36%-88.73%447.79%-176.19%-116.19%270.52%-128.37%347.56%-142.18%212.59%-17.30%-56.63%153.74%-176.81%-307.47%199.14%-192.58%212.90%-174.02%210.95%-31.85%-238.14%-61.71%227.55%-128.23%71.62%-28.35%1,013.27%-120.31%-57.73%195.98%-107.39%2,472.98%-146.22%336.60%-407.73%288.60%-136.58%130.55%-51.09%875.98%-155.14%252.50%-197.23%186.33%-120.40%543.45%-137.56%
Dividends Paid - Common Growth (1y) 15.77%14.80%5.58%7.07%-5.90%-1.58%-1.53%1.20%1.34%2.73%1.06%-2.59%-2.78%-3.49%-2.24%1.57%4.21%2.66%152.17%-2.05%8.04%6.86%2.50%-12.18%-1.20%158.29%0.00%27.94%-19.34%-9.98%0.00%-12.64%8.99%-7.85%0.00%-4.18%-15.27%1,010.46%-64.80%-1.41%11.55%2.51%2.51%2.85%2.85%2.76%2.76%2.42%2.42%-90.94%2.02%2.02%125.81%2.40%2.40%2.40%-57.55%0.81%
Dividends Paid - Common Growth (3y) 3.35%5.09%1.66%1.82%-2.49%-0.82%-0.91%0.04%0.88%0.59%35.56%-1.04%3.06%1.92%36.20%-4.40%3.61%41.51%37.24%3.25%-4.87%35.44%0.82%-0.62%-4.59%28.92%0.00%2.31%-9.35%109.62%-29.40%-6.20%1.00%118.90%-28.81%-0.95%-0.94%127.00%-28.16%1.27%5.52%-54.30%2.43%2.43%33.49%-54.32%2.39%2.28%-0.62%-54.61%
Dividends Paid - Common Growth (5y) 2.27%2.83%20.97%0.98%0.86%1.37%20.25%-2.94%1.85%22.95%20.62%1.72%-2.69%19.74%20.37%-0.47%-0.44%18.64%20.91%-1.63%-4.48%91.01%-18.45%-1.50%-3.87%89.43%-18.45%1.66%-3.09%57.54%-18.00%-2.76%1.65%-0.47%-17.67%0.30%17.59%1.65%-17.28%1.64%2.41%-37.09%
Dividends Paid - Common (QoQ) -2.34%8.73%-4.05%13.63%-3.16%0.00%-2.70%-0.14%1.29%0.05%0.00%0.00%2.67%-1.57%-3.61%-0.19%1.92%-0.30%0.15%2.40%0.40%144.91%-61.10%12.94%-0.69%134.90%-66.67%27.06%159.62%-9.05%-57.35%-19.89%189.72%1.03%-62.74%-0.05%144.95%9.64%-64.30%-11.61%3,110.19%-96.53%0.00%0.00%2,850.02%-96.53%0.33%0.00%2,847.30%-96.53%0.00%0.00%160.72%-60.87%0.00%121.34%18.23%-60.87%0.00%-8.24%180.78%
EBITDA Margin Growth (1y) -24.00-8.00-45.00-19.00-34.00-19.0015.00-16.00-14.00-57.00-9.00-38.00-24.007.00-12.00-5.0030.007.00-9.0016.00-7.00-21.00-12.00-36.00-71.00-22.00-26.00-7.0014.000.0019.0051.00-5.00-52.00-28.00-41.0025.0086.0069.0043.0036.0044.00-12.0017.0027.00-15.009.00-10.00-12.00-20.00-38.00-36.00-35.00-35.00-8.00-48.00-13.00-22.002.00
EBITDA Margin Growth (3y) -73.00-84.00-40.00-73.00-73.00-70.00-7.00-59.00-8.00-44.00-30.00-27.000.00-8.00-33.00-25.00-47.00-36.00-46.00-27.00-63.00-42.00-19.008.00-62.00-73.00-35.003.0033.0034.0060.0053.0055.0078.0029.0018.0088.00115.0065.0050.0051.009.00-42.00-28.00-20.00-69.00-37.00-93.00-60.00-76.00-44.00
EBITDA Margin Growth (5y) -67.00-71.00-61.00-62.00-49.00-84.00-27.00-79.00-85.00-87.00-67.00-70.00-57.00-29.00-40.0019.00-38.00-88.00-55.00-17.00-44.00-8.0022.0010.00-1.0057.0021.0062.0096.0063.0056.0060.0071.0043.00-1.00-27.0041.0060.0019.00-34.003.00-47.00-47.00
EBITDA Margin (QoQ) 1.00-34.00-3.0012.0018.00-72.0023.00-3.0034.00-39.00-8.00-1.00-9.0010.00-37.0013.0021.00-9.00-30.0049.00-3.00-24.00-5.0025.00-17.00-15.00-29.00-9.0032.00-19.00-11.0012.0018.00-1.0022.00-45.00-29.0023.009.0021.0033.006.00-17.0014.0041.00-50.0012.0025.00-1.00-26.00-6.0023.00-9.00-45.00-4.0023.00-9.00-18.00-44.0058.00-18.006.00
EBIT Growth (1y) -15.19%12.29%-21.87%-8.52%-10.58%-13.70%4.24%-16.35%-10.15%-36.79%-9.42%-47.81%-22.42%13.24%9.68%40.52%45.41%9.46%-7.92%32.44%-6.63%-20.90%-17.99%-48.80%-70.99%-27.23%-37.49%-19.10%54.91%8.04%58.12%181.29%-6.53%-84.93%-43.56%-45.64%77.57%1,114.73%250.44%128.16%73.86%54.66%-8.08%24.37%60.53%27.64%46.89%35.11%14.62%-9.88%-30.74%-37.24%-28.93%-27.98%-4.00%-86.19%-13.50%-31.43%7.43%
EBIT Growth (3y) -12.00%-15.07%-9.65%-26.36%-14.58%-14.83%1.17%-15.03%0.45%-7.81%-2.93%-0.97%1.75%-0.65%-6.09%-1.60%-26.70%-14.27%-22.14%-18.14%-25.13%-14.64%-6.76%5.23%-25.11%-50.88%-17.68%7.35%37.00%25.53%46.24%51.67%42.37%41.48%22.05%15.54%70.49%188.37%67.88%56.51%47.34%21.17%-2.21%1.79%9.36%-6.08%-0.78%-51.07%-11.01%-23.65%-10.61%
EBIT Growth (5y) -5.12%-5.36%-5.72%-5.76%-3.28%-11.76%-4.80%-16.09%-22.78%-14.72%-14.05%-16.65%-13.89%-5.07%-3.92%16.74%-10.62%-36.58%-15.88%-3.45%-6.98%2.63%9.90%7.64%5.34%17.36%12.44%28.55%48.31%31.32%33.39%42.43%39.64%26.64%13.09%5.52%32.20%73.15%25.77%-19.77%14.48%-2.56%-0.72%
EBIT Margin Growth (1y) -24.00-8.00-45.00-38.00-34.00-19.00-2.00-16.00-14.00-57.00-10.00-39.00-24.007.005.0014.0030.007.00-9.0016.00-7.00-21.00-12.00-36.00-71.00-22.00-26.00-7.0014.000.0019.0051.00-5.00-52.00-28.00-41.0025.0086.0069.0043.0036.0044.00-12.0017.0027.00-15.009.00-10.00-12.00-20.00-38.00-36.00-35.00-35.00-8.00-48.00-13.00-22.002.00
EBIT Margin Growth (3y) -73.00-84.00-57.00-93.00-73.00-70.00-7.00-40.00-8.00-44.00-13.00-8.000.00-8.00-15.00-5.00-47.00-36.00-46.00-27.00-63.00-42.00-19.008.00-62.00-73.00-35.003.0033.0034.0060.0053.0055.0078.0029.0018.0088.00115.0065.0050.0051.009.00-42.00-28.00-20.00-69.00-37.00-93.00-60.00-76.00-44.00
EBIT Margin Growth (5y) -67.00-71.00-61.00-62.00-49.00-84.00-27.00-60.00-85.00-87.00-51.00-51.00-57.00-29.00-23.0039.00-38.00-88.00-55.00-17.00-44.00-8.0022.0010.00-1.0057.0021.0062.0096.0063.0056.0060.0071.0043.00-1.00-27.0041.0060.0019.00-34.003.00-47.00-47.00
EBIT Margin (QoQ) 1.00-34.00-3.0012.0018.00-72.004.0016.0034.00-55.00-10.0017.00-9.00-8.00-39.0032.0021.00-9.00-30.0049.00-3.00-24.00-5.0025.00-17.00-15.00-29.00-9.0032.00-19.00-11.0012.0018.00-1.0022.00-45.00-29.0023.009.0021.0033.006.00-17.0014.0041.00-50.0012.0025.00-1.00-26.00-6.0023.00-9.00-45.00-4.0023.00-9.00-18.00-44.0058.00-18.006.00
EBIT (QoQ) 1.46%-26.96%-13.74%32.69%34.33%-49.18%0.99%29.70%29.64%-38.62%-18.96%39.33%-8.79%-12.05%-53.30%107.11%33.13%-14.82%-40.17%114.32%0.22%-28.35%-13.95%51.09%-15.10%-25.70%-46.28%-14.39%112.96%-36.18%-30.47%63.94%48.53%-6.60%23.69%-45.52%-76.05%249.72%19.13%77.95%63.85%0.89%-22.44%35.60%45.76%-40.04%4.94%75.02%15.89%-30.99%-3.47%48.48%-8.88%-46.96%-12.54%68.16%-7.67%-29.30%-87.42%952.93%-26.81%10.76%
EBT Growth (1y) -15.46%13.59%-21.55%-9.47%-11.88%-12.10%5.47%-14.14%-9.45%-37.99%-11.05%-53.16%-22.06%15.04%12.70%50.54%47.94%9.79%-6.87%38.06%-5.02%-21.65%-20.52%-52.12%-74.76%-33.45%-40.94%-37.11%56.26%1.58%57.40%252.58%-17.67%-108.80%-59.89%-53.00%100.05%2,447.18%435.52%185.22%95.38%60.91%-7.40%27.68%98.31%5.10%13.18%-17.25%-27.64%-28.38%-52.34%-62.95%-58.25%-54.87%-60.51%-275.35%-12.30%-63.77%40.19%
EBT Growth (3y) -12.30%-14.77%-9.71%-28.59%-14.64%-14.41%1.88%-15.40%1.44%-7.82%-2.26%-0.89%3.07%-0.35%-5.86%-0.16%-29.22%-16.97%-24.10%-25.37%-27.91%-19.09%-9.59%2.02%-31.27%-27.23%-28.02%1.39%37.04%28.02%50.09%67.83%47.64%49.23%25.76%19.62%97.90%246.76%77.72%44.44%41.01%6.59%-20.65%-26.85%-15.70%-30.22%-40.28%-36.40%-35.77%-51.08%-35.86%
EBT Growth (5y) -4.90%-4.80%-5.03%-5.42%-2.66%-11.62%-4.78%-16.73%-24.20%-16.40%-15.21%-21.76%-15.46%-7.73%-4.96%17.15%-14.53%-15.45%-22.70%-7.18%-9.21%1.81%9.68%7.32%4.88%17.57%13.08%30.57%58.40%28.83%28.79%37.94%35.79%20.13%1.42%-12.10%18.55%71.49%1.10%-31.67%0.53%-27.66%-22.67%
EBT Margin Growth (1y) -23.00-5.00-40.00-36.00-33.00-15.00-1.00-12.00-12.00-56.00-10.00-41.00-22.008.007.0016.0030.007.00-7.0018.00-5.00-21.00-13.00-36.00-71.00-25.00-25.00-13.0012.00-3.0016.0050.00-8.00-54.00-31.00-40.0024.0091.0073.0047.0040.0045.00-10.0018.0053.00-35.00-13.00-43.00-62.00-32.00-40.00-34.00-49.00-38.00-19.00-52.00-5.00-17.004.00
EBT Margin Growth (3y) -69.00-77.00-51.00-90.00-67.00-64.00-4.00-38.00-4.00-42.00-10.00-8.003.00-7.00-13.00-3.00-46.00-40.00-45.00-31.00-64.00-49.00-23.001.00-67.00-82.00-41.00-3.0028.0035.0058.0057.0056.0083.0032.0025.00117.00102.0050.0023.0031.00-22.00-64.00-59.00-58.00-105.00-72.00-129.00-116.00-87.00-55.00
EBT Margin Growth (5y) -61.00-63.00-52.00-56.00-42.00-78.00-24.00-56.00-80.00-89.00-49.00-56.00-56.00-35.00-23.0034.00-42.00-96.00-61.00-22.00-48.00-11.0019.008.00-3.0055.0022.0062.00121.0045.0034.0032.0047.0015.00-22.00-52.006.0032.00-9.00-63.00-23.00-77.00-79.00
EBT Margin (QoQ) 1.00-36.001.0011.0019.00-71.005.0014.0037.00-57.00-6.0014.00-7.00-11.00-37.0033.0022.00-12.00-28.0047.00-1.00-25.00-4.0025.00-17.00-17.00-27.00-10.0028.00-17.00-14.0015.0014.001.0020.00-43.00-32.0024.0011.0021.0035.006.00-15.0014.0041.00-50.0014.0049.00-47.00-28.00-16.0029.00-18.00-36.00-10.0014.00-6.00-17.00-43.0061.00-19.004.00
EBT (QoQ) 1.44%-29.51%-10.70%32.38%36.31%-51.32%3.06%28.86%35.95%-41.58%-16.10%35.89%-6.89%-16.20%-55.82%126.11%37.43%-17.91%-40.99%122.20%2.00%-30.36%-12.52%52.85%-15.86%-29.36%-47.30%-19.43%121.86%-37.30%-43.89%100.20%44.23%-2.85%25.69%-53.25%-115.42%542.83%47.29%98.96%80.87%1.03%-21.55%36.29%48.96%-41.86%8.16%111.68%-21.05%-37.39%-20.92%85.09%-21.86%-58.33%-38.53%108.61%-15.54%-63.54%-372.95%204.33%-65.11%41.08%
Enterprise Value Growth (1y) 420.10%0.00%606.84%513.27%-148.65%-144.26%-102.28%68.81%44.03%-837.85%-88.08%63.67%46.78%52.20%55.10%-119.71%-98.30%-69.86%-176.93%-175.75%3.79%22.74%70.65%13.60%-72.16%-127.05%-126.06%0.46%-44.02%-13.69%-14.05%35.14%46.45%-3.09%-89.98%-95.79%-17.07%6.93%-17.32%21.42%-63.26%14.37%1,584.36%16.94%46.24%-48.19%-107.11%-83.27%-120.44%-21.72%2.66%14.94%46.24%27.92%-14.87%-10.68%-45.33%
Enterprise Value Growth (3y) 21.39%-30.99%-2.75%0.20%-31.72%-27.85%-28.34%-28.36%35.90%23.55%-114.71%-32.74%-30.08%-0.51%14.40%28.54%-73.63%-48.65%-43.90%-22.48%-33.36%-33.62%-25.87%8.88%17.68%-9.91%-38.57%-69.83%-8.12%3.35%-2.94%-36.48%0.07%-0.77%6.34%227.37%-8.52%-0.91%-5.70%-7.40%-6.15%-24.61%-15.59%-0.92%-8.99%13.95%-9.14%-27.64%-19.94%-19.87%
Enterprise Value Growth (5y) 16.33%-17.06%-2.74%4.20%-18.68%-20.54%-17.26%-16.55%26.53%-1.26%-74.96%-9.18%-13.61%-20.28%-10.12%1.21%-27.58%-20.43%-28.42%-31.82%-24.67%-8.38%-13.86%-11.02%3.01%-20.47%-16.22%144.46%3.77%4.55%-6.72%-21.83%-8.72%-3.94%-8.18%-18.03%-14.78%-4.02%-0.71%-6.73%-2.40%-8.62%
Enterprise Value (QoQ) 403.90%-127.10%-32.59%393.13%-5.06%37.36%8.11%-134.51%13.63%92.92%-54.99%-18.67%-21.50%15.84%70.06%-73.84%-9.13%20.94%-46.50%-56.91%6.53%-28.89%-45.88%45.25%24.94%51.04%-329.48%-9.08%1.01%51.26%-89.11%-57.83%21.86%51.10%-7.55%-30.29%-50.45%9.88%-10.83%22.10%-19.61%-13.60%25.76%-61.85%37.27%2,069.27%-104.15%-4.77%-72.90%5.47%-7.03%-26.02%4.53%24.40%6.47%20.35%-27.99%-20.48%9.89%-4.58%
EPS (Basic) Growth (1y) -37.92%-0.30%-27.30%-11.72%-0.34%-9.75%2.26%-17.26%-13.01%-42.34%-11.95%-57.75%-21.26%25.31%22.61%48.10%58.00%5.30%-14.34%54.70%-4.11%-22.64%-26.32%-60.22%-81.19%-38.21%39.61%-31.94%112.28%6.58%-6.05%408.16%-7.44%-117.90%-60.40%-50.20%149.11%1,837.93%601.25%255.65%139.78%128.77%-4.99%19.95%58.59%-29.58%-15.20%-33.27%-36.48%-37.56%-60.18%-74.50%-63.20%-59.37%-68.33%-386.67%-13.71%-61.17%126.32%
EPS (Basic) Growth (3y) -18.66%-19.65%-13.17%-32.42%-11.95%-13.28%3.36%-19.70%2.67%-8.71%-2.57%-1.08%6.06%0.69%-8.19%-3.05%-34.19%-20.46%-4.13%-25.18%-27.38%-20.13%-1.13%11.22%-28.23%-28.42%-19.61%19.87%69.79%49.12%37.67%108.01%76.83%92.36%38.18%28.55%111.59%210.72%78.11%41.73%34.18%0.20%-31.54%-41.12%-28.16%-43.68%-52.53%-35.50%-41.35%-53.81%-34.16%
EPS (Basic) Growth (5y) -7.71%-7.30%-7.22%-6.70%0.67%-11.89%-6.97%-20.45%-27.87%-18.32%-0.99%-23.50%-13.78%-7.64%0.30%25.81%-10.95%-15.95%-19.99%1.17%-2.46%9.65%21.83%19.50%17.16%36.20%28.19%49.01%79.46%39.81%16.02%48.43%40.99%25.63%-2.28%-18.42%17.23%55.54%-6.55%-32.48%-5.17%-30.80%-25.47%
EPS (Basic) (QoQ) -1.58%-34.56%-15.79%14.45%58.07%-52.28%2.26%29.20%43.15%-45.93%-17.26%35.83%-5.12%-17.43%-60.30%153.16%51.00%-19.21%-52.05%170.09%0.63%-34.28%-13.40%67.40%-18.81%-37.40%-53.25%-20.83%166.67%41.45%-77.21%146.94%33.88%24.69%23.27%-55.02%-125.89%375.86%55.00%125.00%80.65%11.31%-21.39%51.70%72.35%-53.77%-0.75%100.57%-23.47%-44.33%-21.90%90.93%-24.78%-64.50%-50.00%175.56%-16.94%-72.33%-552.63%182.95%-62.62%61.25%
EPS (Weighted Average and Diluted) Growth (1y) -35.69%1.61%-24.07%-8.78%0.42%-6.23%3.83%-12.83%-7.59%-38.32%-8.95%-55.83%-21.00%24.76%21.97%44.44%55.49%6.61%-12.32%54.81%-2.60%-15.69%-17.84%-55.90%-78.63%-35.93%40.13%-30.99%110.71%7.43%-6.57%400.00%-6.78%-119.50%-59.80%-50.20%151.82%1,703.23%596.25%254.92%133.94%121.13%-7.00%19.86%60.19%-28.39%-13.90%-32.76%-36.51%-37.74%-60.09%-74.50%-62.67%-58.37%-67.98%-389.89%-13.41%-60.78%124.56%
EPS (Weighted Average and Diluted) Growth (3y) -15.81%-16.24%-10.46%-29.45%-9.83%-10.31%4.86%-17.76%4.31%-6.39%-0.89%-0.41%6.16%3.89%-4.22%-0.47%-31.34%-16.80%0.31%-22.19%-24.02%-16.59%2.46%15.02%-25.12%-28.75%-19.26%19.78%70.38%49.75%37.77%106.74%76.43%90.49%37.56%28.43%111.32%201.43%77.32%41.96%33.50%-0.47%-31.63%-40.98%-27.59%-42.96%-52.08%-35.67%-41.02%-53.33%-34.04%
EPS (Weighted Average and Diluted) Growth (5y) -6.02%-4.81%-5.15%-4.72%2.11%-8.30%-3.64%-17.61%-25.06%-15.02%2.31%-21.37%-11.63%-5.05%2.84%27.75%-8.66%-16.22%-17.63%3.24%0.59%12.65%24.66%21.88%19.85%36.61%27.79%48.86%79.31%39.68%15.93%48.09%41.06%25.24%-2.21%-18.33%17.47%53.71%-6.55%-32.70%-5.12%-30.60%-25.48%
EPS (Weighted Average and Diluted) (QoQ) -4.48%-31.25%-14.94%15.12%50.93%-48.62%2.19%26.74%40.93%-43.11%-14.21%34.36%-5.94%-16.02%-58.38%140.28%48.55%-17.90%-50.71%158.65%1.86%-32.48%-12.97%62.73%-11.83%-34.20%-53.29%-21.13%164.29%43.92%-77.00%140.82%34.75%25.16%23.12%-55.10%-128.18%358.06%52.50%127.05%79.42%12.07%-22.26%49.65%69.60%-52.87%0.19%100.00%-24.18%-43.33%-21.75%88.83%-25.64%-63.67%-50.00%176.40%-17.07%-72.06%-552.63%182.56%-62.44%60.00%
FCF Margin Growth (1y) 486.00-353.00267.00327.00-338.00-173.00103.0025.00-90.0074.00-122.00326.00-253.00206.00-748.00529.00-333.00550.00187.00-364.00284.00-327.00364.00-326.00-662.00474.00-743.00644.00138.00-134.00854.00-895.00-242.00358.00-550.00332.00557.00-106.00117.00-133.00255.00-671.00502.00-149.0056.00-860.001,189.00-181.00-154.00898.00-849.0083.00423.00-625.00-184.00335.00-94.00440.00
FCF Margin Growth (3y) 58.00-451.00248.00679.00-682.00107.00-768.00880.00-677.00831.00-684.00492.00-303.00430.00-197.00-161.00-711.00698.00-192.00-46.00-239.0013.00475.00-577.00-765.00698.00-440.0081.00454.00118.00420.00-696.00571.00-419.0069.0049.00868.00-1638.001,808.00-464.00157.00-633.00842.00-247.00325.00-587.00156.00237.00175.00713.00
FCF Margin Growth (5y) -529.00305.00-314.00844.00-731.00331.00-217.00190.00-1055.00978.00-1063.00809.00-826.00770.00-87.00-412.00-814.00922.00111.00-609.0076.00265.0041.00-379.0047.00-79.00179.00-202.00765.00-1413.002,112.00-1027.00473.00-381.00409.00-48.001,137.00-1364.00775.00-45.00486.00-819.00
FCF Margin (QoQ) -295.0043.00-794.001,532.00-1134.00663.00-734.00867.00-969.00939.00-812.00752.00-804.00742.00-363.00172.00-345.00-212.00914.00-691.00539.00-576.00364.00-43.00-72.00115.00-327.00-378.001,064.00-1103.001,060.00-884.00791.00-115.00-688.00-230.001,391.00-1023.00194.00-5.00728.00-800.00-56.00383.00-198.00373.00-708.00589.00-1114.002,423.00-2078.00616.00-62.00675.00-1146.00955.00-1110.001,116.00-626.00526.00-576.00
FCF Payout Ratio Growth (1y) -57.17%-128.51%-74.08%-79.26%59.40%43.40%-21.79%-5.98%18.42%-21.82%35.62%4,971.30%123.01%-109.24%-190.34%-98.85%-216.82%143.65%-382.28%206.82%230.78%647.94%215.37%-197.59%-124.22%-72.80%-130.00%138.56%-1.56%10.27%292.18%-199.36%33.22%-53.64%-197.05%-390.19%-485.26%1,049.88%44.27%68.16%147.49%-2,964.60%142.54%52.38%-45.58%98.07%-84.31%46.32%183.80%531.21%120.87%-17.18%-67.29%-102.48%35.65%-278.89%-47.78%-252.96%
FCF Payout Ratio Growth (3y) -6.84%-29.99%-34.98%355.55%61.46%-12.99%-43.55%37.37%-71.96%46.01%-99.23%54.88%50.48%106.70%71.30%-26.71%-33.33%42.41%-18.62%4.90%31.48%30.91%38.65%-33.40%-29.35%-48.19%-36.79%-23.38%-58.34%80.47%-1.30%-52.56%56.81%-436.82%-38.72%9.42%52.01%-103.06%26.77%56.66%39.82%33.70%29.01%33.09%-20.35%87.26%-22.24%-33.57%-21.44%27.74%
FCF Payout Ratio Growth (5y) -32.64%-29.07%-26.17%39.37%45.10%46.33%39.75%-12.14%-24.38%33.64%-32.25%21.48%-23.20%32.27%23.71%-15.02%-17.62%19.67%-25.50%-50.12%-4.68%64.26%18.49%-20.90%-14.51%-116.71%-33.24%22.22%24.79%-39.37%15.66%-19.10%37.23%66.35%-39.70%14.11%27.76%-21.81%16.12%18.42%16.27%-17.18%
FCF Payout Ratio (QoQ) 409.28%-20.32%-114.24%174.12%-439.05%172.41%-198.51%165.91%-220.39%200.06%-233.49%173.64%-223.84%211.39%4,694.83%-96.63%-216.20%51.91%160.91%-443.24%143.42%-631.38%138.75%46.31%148.29%-18.03%-132.77%63.69%378.88%-190.40%142.13%-195.63%402.79%57.54%-121.78%35.73%310.18%-429.82%-10.01%23.26%512.95%-115.99%37.16%214.48%-25,009.20%100.24%-170.36%230.82%-985.49%101.93%-340.70%791.62%1,245.41%-99.01%-227.70%293.09%-201.97%153.95%-456.68%126.61%-789.27%
Free Cash Flow Growth (1y) 170.31%-502.59%307.40%40.27%-40.97%-73.90%25.91%4.51%-14.42%15.67%-25.48%102.00%-56.40%53.88%-208.22%8,751.81%-189.20%335.19%47.71%-68.07%182.61%-85.71%188.84%-190.00%-507.99%849.60%-433.36%431.80%20.58%-18.37%152.04%-187.92%-63.21%98.79%-203.04%80.45%85.52%-3.43%36.85%-209.70%334.89%-103.58%341.00%-115.96%88.98%-5,211.30%554.83%-90.78%-63.91%102.10%-53.81%12.94%590.27%-4,229.87%-24.51%72.97%-18.71%71.44%
Free Cash Flow Growth (3y) 10.94%-99.19%56.36%26.23%-39.61%12.22%-44.47%54.53%-32.63%42.85%-34.29%36.89%-31.51%29.17%-20.49%-201.59%-71.07%73.15%-15.69%-1.58%-38.85%3.46%52.42%-66.62%-93.89%148.85%-55.88%17.08%42.75%16.15%30.30%-36.30%36.71%-27.42%16.18%-9.35%38.25%-56.53%128.73%-133.68%53.29%-65.82%110.21%-53.08%67.60%-258.53%31.68%23.43%26.51%37.19%
Free Cash Flow Growth (5y) -20.41%44.97%-33.01%18.35%-30.49%17.37%-13.96%13.45%-25.57%26.51%-26.57%29.82%-24.91%26.20%-2.70%-137.89%-42.60%48.32%3.65%-16.69%8.75%16.28%-0.06%-29.12%12.46%-20.42%22.16%-30.70%23.15%-37.85%49.00%-33.20%18.92%-40.17%36.53%-16.78%29.21%-29.15%40.50%-24.59%61.51%-19.83%
Free Cash Flow (QoQ) -80.82%36.47%-773.72%253.31%-128.56%238.10%-198.77%251.53%-184.13%199.99%-174.91%235.79%-182.90%188.36%-97.99%2,860.51%-187.71%-107.31%264.43%-129.83%331.26%-146.09%200.40%-22.80%-60.00%186.59%-201.71%-249.96%193.09%-200.61%201.23%-183.77%195.68%-35.87%-271.04%-55.51%216.54%-133.24%67.55%-15.17%877.38%-121.74%-59.13%187.35%-111.84%1,563.93%-242.60%176.44%-432.84%280.49%-141.55%114.46%-80.62%3,868.02%-178.31%214.63%-215.94%172.53%-128.04%444.81%-140.74%
Gross Margin Growth (1y) -26.0010.00-62.00-59.00-43.00-2.00-21.00-30.00-21.00-63.006.00-20.00-29.00-35.00-24.00-30.00-15.00-19.00-30.00-25.00-8.00-18.002.003.00-33.00-6.00-14.00-16.006.0071.0022.0085.007.00-15.00-20.00-50.00-9.00-31.001.00-6.0037.0058.0058.0074.0029.00-8.00-20.0022.0061.0065.0054.000.00-5.00-38.00-12.00-8.003.00-1.00-1.00
Gross Margin Growth (3y) -89.00-55.00-76.00-109.00-93.00-101.00-38.00-80.00-65.00-118.00-47.00-75.00-52.00-72.00-52.00-53.00-56.00-42.00-42.00-39.00-35.0047.0010.0071.00-20.0050.00-12.0018.004.0024.003.0029.0035.0012.0039.0018.0057.0019.0039.0091.00127.00116.0092.0096.0085.0020.0022.0014.0059.0026.0040.00
Gross Margin Growth (5y) -133.00-109.00-130.00-164.00-116.00-137.00-67.00-102.00-106.00-141.00-60.00-88.00-79.00-7.00-44.0016.00-43.0013.00-40.00-4.00-37.001.00-9.0015.008.0076.0047.0086.0070.0075.0041.00125.00125.0069.0073.0040.00113.0047.0080.0082.00125.0077.0078.00
Gross Margin (QoQ) -32.0035.0037.00-65.004.00-37.0039.00-49.0045.00-56.0030.00-40.002.0014.004.00-49.00-4.0025.00-2.00-34.00-8.0014.003.00-17.00-17.0033.004.00-53.0010.0025.002.00-31.0075.00-24.0064.00-108.0052.00-28.0034.00-67.0030.004.0027.00-24.0051.004.0043.00-69.0014.00-8.0085.00-30.0018.00-20.0032.00-35.00-14.006.0035.00-24.00-18.006.00
Gross Profit Growth (1y) -4.77%19.33%5.85%17.39%9.24%-3.01%3.18%-4.78%-0.45%-6.04%2.14%-3.70%-2.61%-0.34%-0.58%0.64%1.06%-0.71%-2.89%-1.09%-1.72%-3.56%-3.41%-0.38%-5.95%-2.46%-0.68%-2.33%6.04%21.07%13.41%20.64%7.39%-1.26%1.03%0.51%5.49%10.18%12.56%11.01%17.96%16.42%14.79%16.12%31.85%41.51%29.84%54.19%39.16%18.41%23.82%2.86%2.33%1.89%8.30%1.69%3.45%-0.18%2.46%
Gross Profit Growth (3y) 1.17%2.83%3.71%2.48%1.93%-3.16%1.57%-2.64%-0.68%-2.40%-0.47%-1.40%-1.10%-1.55%-2.30%-0.28%-2.25%-2.25%-2.33%-1.27%-0.66%4.43%2.85%5.49%2.32%5.25%4.41%5.80%6.30%9.62%8.85%10.41%10.15%8.19%9.29%9.02%17.94%21.98%18.82%25.73%29.36%24.95%22.66%22.58%23.37%19.52%20.30%17.27%13.79%6.39%11.17%
Gross Profit Growth (5y) 0.38%1.48%1.49%1.39%1.02%-2.76%-0.35%-1.88%-1.96%-2.64%-1.10%-1.38%-0.71%2.42%0.99%3.16%1.24%2.23%1.32%3.14%2.12%4.38%4.35%5.54%5.91%8.38%8.02%8.83%13.32%16.76%13.96%19.24%19.65%16.24%15.98%15.49%18.50%16.97%17.60%15.77%18.04%14.69%15.42%
Gross Profit (QoQ) -3.76%-4.36%-7.03%11.30%20.59%-15.16%3.11%3.56%7.07%-9.75%-4.85%8.27%1.05%-1.89%-10.29%9.50%3.40%-2.13%-9.18%9.95%1.60%-4.28%-7.50%9.25%-0.31%-4.13%-4.60%3.15%3.39%-2.38%-6.19%11.99%18.04%-8.55%-0.21%-0.31%8.53%-6.43%-0.73%4.63%13.35%-4.41%-2.09%11.18%11.87%-5.74%-0.95%26.24%20.06%-13.51%17.62%13.94%2.16%-9.56%-2.29%13.35%1.72%-3.87%-8.24%15.31%-1.86%-1.33%
Interest Coverage Ratio Growth (1y) -15.56%-1.98%-29.15%-24.53%-7.92%40.52%39.87%7.45%5.04%-31.41%-5.21%-41.63%4.91%45.46%39.67%60.95%37.35%18.56%2.78%59.50%19.81%-17.26%-19.90%-44.13%-69.61%-58.27%-32.75%-61.81%6.78%-27.52%-1.00%122.27%-35.92%-87.37%-61.42%-44.34%46.75%1,525.82%339.80%184.53%143.23%78.30%7.43%57.69%-19.24%-59.89%-72.07%-84.75%-68.49%-59.79%-49.23%-39.42%-41.61%-43.83%-22.04%-86.30%-5.96%-23.94%14.89%
Interest Coverage Ratio Growth (3y) -6.53%-1.88%-2.06%-22.07%0.49%11.92%22.80%0.31%14.82%5.76%10.81%14.43%19.96%12.58%4.76%12.77%-20.63%-25.75%-17.89%-30.19%-27.02%-36.98%-18.91%-22.02%-40.76%-66.32%-36.43%-22.12%0.14%14.19%18.87%52.12%31.76%54.14%22.16%35.68%42.32%126.55%9.68%-11.88%-14.78%-33.99%-46.60%-47.38%-47.04%-55.09%-52.01%-76.69%-44.28%-44.41%-23.10%
Interest Coverage Ratio Growth (5y) 3.31%10.25%6.16%3.97%10.80%6.58%8.80%-2.10%-11.24%-16.40%-6.02%-20.39%-10.94%-15.47%-5.20%4.01%-19.31%-48.15%-26.71%-15.89%-18.23%-12.46%-1.98%-5.56%-5.79%2.07%3.95%16.21%14.55%1.26%-12.81%-3.27%-10.26%-9.99%-23.71%-25.42%-11.91%21.30%-12.19%-43.65%-19.41%-34.25%-32.86%
Interest Coverage Ratio (QoQ) 4.42%-31.56%25.71%-6.01%21.22%-50.53%33.92%14.68%84.98%-50.76%2.87%12.11%20.79%-31.95%-36.66%101.50%67.47%-34.66%-27.01%71.95%44.56%-43.35%13.27%29.16%-0.17%-45.16%-20.99%-29.75%37.12%-11.63%-55.14%96.44%-6.92%20.69%0.72%-43.37%-81.65%268.55%45.33%49.30%103.31%-0.30%-5.98%27.63%49.04%-39.93%38.01%-34.64%-25.98%-58.18%-24.62%35.02%-5.51%-47.21%-10.06%30.16%-9.12%-26.73%-84.19%793.44%-26.49%10.68%
Net Cash Flow Growth (1y) 786.11%-643.26%-226.15%-130.29%-231.06%-10.06%421.79%9.48%225.80%111.25%-82.37%75.41%-339.62%43.68%-77.41%36.79%129.80%69.32%-241.79%334.26%173.23%-319.29%-267.75%-236.52%110.77%117.34%93.05%-128.00%-38.86%533.89%-3,027.15%-13.34%-90.34%-66.02%223.59%80.07%172.74%-242.83%-54.49%228.13%-378.97%319.97%-410.27%-12.42%6.07%-93.60%205.17%-158.25%130.66%900.51%-113.70%-443.13%-189.67%-166.55%432.03%160.50%-75.51%124.93%
Net Cash Flow Growth (3y) 137.00%42.93%-10.56%-27.39%-81.21%29.62%28.63%47.99%42.58%31.49%-27.17%33.22%24.95%-94.29%-47.02%-26.44%54.89%-13.66%-33.18%-93.91%52.13%34.07%-99.92%-76.81%-50.07%33.39%67.33%19.84%-45.59%-71.86%169.57%31.80%-39.85%2.20%-20.39%30.52%-109.13%-41.42%14.09%13.21%-7.04%50.49%-34.76%-68.35%36.32%-34.37%35.33%24.16%21.57%18.41%
Net Cash Flow Growth (5y) 58.73%33.49%-17.39%-36.92%26.32%7.96%7.75%14.76%48.30%16.04%-15.04%-2.54%20.25%42.44%-35.45%-39.19%16.01%6.75%69.53%-10.50%-1.49%-25.95%45.38%-2.07%-24.13%25.98%-30.55%20.85%-19.35%-15.41%126.33%31.79%-26.70%-7.33%24.12%6.68%-31.72%-27.27%-7.54%32.91%-26.69%17.44%
Net Cash Flow (QoQ) -546.98%275.69%849.90%-93.65%-800.87%70.18%-128.09%72.51%-488.59%187.18%-164.16%138.21%-47.37%36.64%-189.51%-272.29%131.56%-78.52%-350.45%275.51%79.30%-117.99%513.79%104.70%-243.90%69.83%-53.61%416.04%-88.16%-112.09%-4,940.87%184.74%22.72%-159.65%-82.70%107.22%331.65%117.00%-129.46%198.83%-326.05%169.14%-17.05%-315.20%278.24%-197.52%123.41%-330.80%112.14%1,502.74%-112.97%221.45%296.32%-121.95%-413.97%79.95%-194.12%209.54%-6.35%-158.17%141.78%
Net Income Growth (1y) -33.50%4.56%-21.49%-7.57%1.00%-7.13%1.70%-17.13%-11.57%-49.29%-11.95%-56.23%-22.79%41.57%20.03%44.81%58.38%9.04%-12.32%49.04%-7.23%-20.65%-22.81%-57.40%-79.21%-51.66%41.44%-30.62%103.88%-41.86%-15.86%349.46%-15.21%-150.59%-63.71%-54.09%120.51%1,277.46%506.87%202.50%100.08%51.20%-18.66%14.13%95.34%12.21%17.86%-14.45%-31.24%-35.99%-59.26%-73.88%-62.24%-76.57%-67.47%-394.69%-11.47%-76.12%127.59%
Net Income Growth (3y) -15.94%-21.03%-11.08%-30.53%-11.65%-12.64%2.44%-19.32%2.64%-7.84%-2.50%-1.88%4.29%7.00%-6.69%-2.76%-32.65%-25.22%-1.44%-23.91%-26.74%-39.36%-2.79%9.93%-28.90%-28.91%-24.42%12.70%56.22%51.30%22.82%84.12%55.24%108.07%21.45%16.60%105.02%180.11%79.86%43.48%39.03%2.79%-26.90%-36.58%-20.25%-44.79%-46.15%-38.53%-38.75%-67.04%-32.94%
Net Income Growth (5y) -6.20%-5.34%-5.85%-6.27%0.26%-10.42%-6.16%-19.72%-26.91%-21.39%0.24%-22.52%-13.62%-19.21%-0.67%23.45%-11.99%-16.25%-21.81%-1.89%-5.96%5.85%15.13%13.03%9.66%20.41%16.34%37.65%71.65%42.50%12.18%43.55%38.11%45.27%-2.97%-18.74%17.48%37.95%-5.07%-33.71%-2.12%-42.89%-21.98%
Net Income (QoQ) -1.90%-32.06%-13.50%15.34%54.26%-48.99%1.84%26.03%41.85%-44.14%-17.01%34.48%-18.66%-3.00%-58.75%137.24%49.14%-17.76%-50.24%159.47%2.68%-33.86%-15.42%61.51%-12.17%-35.66%-53.32%-21.17%104.18%88.26%-77.10%131.65%-41.77%172.43%22.32%-56.30%-134.74%295.38%54.76%109.90%85.51%0.70%-22.86%38.83%40.19%-45.82%8.23%137.61%-19.46%-43.10%-21.43%90.96%-25.02%-63.79%-49.62%176.05%-53.48%-49.72%-556.34%182.93%-87.45%379.17%
Net Income towards Common Stockholders Growth (1y) -34.31%4.97%-22.00%-7.52%1.25%-7.31%2.39%-16.60%-8.24%-39.25%-8.23%-54.43%-22.79%21.31%20.03%44.81%58.38%9.04%-12.32%49.04%-7.23%-20.65%-22.81%-57.40%-79.21%-36.70%41.44%-30.62%103.88%-1.85%-15.86%349.46%-15.21%-122.89%-63.71%-54.09%137.29%1,315.81%581.08%247.32%133.69%125.74%-2.49%23.77%63.76%-27.21%-12.40%-31.29%-34.75%-35.99%-59.26%-73.88%-62.24%-58.19%-67.47%-394.69%-11.47%-60.23%127.59%
Net Income towards Common Stockholders Growth (3y) -15.17%-16.08%-9.84%-29.43%-10.48%-11.93%4.09%-18.05%3.91%-7.03%-1.15%-0.55%4.29%1.63%-6.69%-2.76%-32.65%-18.18%-1.44%-23.91%-26.74%-21.00%-2.79%9.93%-28.90%-28.91%-24.42%12.70%60.08%39.78%27.64%92.80%67.53%84.51%34.07%25.43%108.63%180.11%79.86%43.48%35.67%1.70%-29.66%-39.44%-26.11%-42.03%-51.22%-36.24%-39.80%-52.61%-32.94%
Net Income towards Common Stockholders Growth (5y) -5.68%-4.80%-5.06%-5.37%1.06%-9.98%-5.25%-18.96%-26.37%-16.59%1.07%-21.89%-13.62%-8.19%-0.67%23.45%-11.99%-16.25%-21.81%-1.89%-4.57%6.53%17.82%16.20%14.79%31.30%23.46%43.82%73.45%35.02%12.18%43.55%38.11%23.96%-2.97%-18.74%17.48%49.01%-5.07%-33.71%-3.55%-29.44%-23.76%
Net Income towards Common Stockholders (QoQ) -1.98%-32.97%-13.99%16.25%56.62%-50.19%1.98%27.27%43.38%-44.98%-16.93%40.03%-5.08%-16.88%-58.75%137.24%49.14%-17.76%-50.24%159.47%2.68%-33.86%-15.42%61.51%-12.17%-35.66%-53.32%-21.17%167.39%43.76%-77.10%131.65%28.73%23.23%22.32%-56.30%-134.74%295.38%54.76%125.87%78.01%9.45%-21.08%51.97%71.96%-52.72%0.17%101.08%-23.57%-43.10%-21.43%90.96%-25.02%-63.79%-49.62%176.05%-16.97%-71.82%-556.34%182.93%-62.71%61.26%
Net Margin Growth (1y) -34.00-10.00-23.00-19.00-9.00-4.00-2.00-8.00-6.00-34.00-4.00-23.00-13.007.007.007.0021.004.00-7.0012.00-4.00-12.00-8.00-22.00-44.00-17.0013.00-5.0011.00-3.00-11.0038.00-4.00-34.00-24.00-28.0022.0072.0063.0043.0044.0075.00-5.0013.0026.00-69.00-25.00-41.00-53.00-29.00-30.00-26.00-36.00-26.00-12.00-35.00-3.00-10.006.00
Net Margin Growth (3y) -48.00-49.00-30.00-50.00-28.00-31.001.00-24.002.00-23.00-4.00-4.004.00-1.00-8.00-3.00-27.00-25.00-2.00-15.00-37.00-32.00-6.0010.00-38.00-54.00-21.004.0028.0035.0029.0053.0062.00113.0035.0028.0092.0078.0034.0015.0017.00-23.00-59.00-55.00-63.00-124.00-66.00-102.00-92.00-65.00-36.00
Net Margin Growth (5y) -40.00-38.00-30.00-31.00-11.00-40.00-15.00-34.00-46.00-52.000.00-31.00-29.00-21.00-6.0030.00-21.00-62.00-36.00-6.00-20.006.0034.0025.0029.0093.0037.0060.0098.0041.000.0024.0034.0015.00-20.00-40.003.0023.00-8.00-46.00-22.00-59.00-65.00
Net Margin (QoQ) -3.00-26.00-2.00-3.0020.00-39.002.007.0025.00-36.00-4.009.00-3.00-7.00-23.0020.0017.00-7.00-22.0033.000.00-17.00-3.0017.00-8.00-14.00-17.00-5.0019.0016.00-35.0011.005.008.0013.00-31.00-24.0019.008.0019.0026.0010.00-12.0020.0057.00-70.006.0033.00-38.00-25.00-11.0021.00-14.00-26.00-8.0012.00-4.00-12.00-31.0043.00-11.004.00
Operating Income Growth (1y) -15.19%12.29%-21.87%-8.52%-10.58%-13.70%4.24%-16.35%-10.15%-36.79%-9.42%-47.81%-22.42%13.24%9.68%40.52%45.41%9.46%-7.92%32.44%-6.63%-20.90%-17.99%-48.80%-70.99%-27.23%-37.49%-19.10%54.91%8.04%58.12%181.29%-6.53%-84.93%-43.56%-45.64%77.57%1,114.73%250.44%128.16%73.86%54.66%-8.08%24.37%60.53%27.64%46.89%35.11%14.62%-9.88%-30.74%-37.24%-28.93%-27.98%-4.00%-86.19%-13.50%-31.43%7.43%
Operating Income Growth (3y) -12.00%-15.07%-9.65%-26.36%-14.58%-14.83%1.17%-15.03%0.45%-7.81%-2.93%-0.97%1.75%-0.65%-6.09%-1.60%-26.70%-14.27%-22.14%-18.14%-25.13%-14.64%-6.76%5.23%-25.11%-50.88%-17.68%7.35%37.00%25.53%46.24%51.67%42.37%41.48%22.05%15.54%70.49%188.37%67.88%56.51%47.34%21.17%-2.21%1.79%9.36%-6.08%-0.78%-51.07%-11.01%-23.65%-10.61%
Operating Income Growth (5y) -5.12%-5.36%-5.72%-5.76%-3.28%-11.76%-4.80%-16.09%-22.78%-14.72%-14.05%-16.65%-13.89%-5.07%-3.92%16.74%-10.62%-36.58%-15.88%-3.45%-6.98%2.63%9.90%7.64%5.34%17.36%12.44%28.55%48.31%31.32%33.39%42.43%39.64%26.64%13.09%5.52%32.20%73.15%25.77%-19.77%14.48%-2.56%-0.72%
Operating Income (QoQ) 1.46%-26.96%-13.74%32.69%34.33%-49.18%0.99%29.70%29.64%-38.62%-18.96%39.33%-8.79%-12.05%-53.30%107.11%33.13%-14.82%-40.17%114.32%0.22%-28.35%-13.95%51.09%-15.10%-25.70%-46.28%-14.39%112.96%-36.18%-30.47%63.94%48.53%-6.60%23.69%-45.52%-76.05%249.72%19.13%77.95%63.85%0.89%-22.44%35.60%45.76%-40.04%4.94%75.02%15.89%-30.99%-3.47%48.48%-8.88%-46.96%-12.54%68.16%-7.67%-29.30%-87.42%952.93%-26.81%10.76%
Operating Margin Growth (1y) -24.00-8.00-45.00-38.00-34.00-19.00-2.00-16.00-14.00-57.00-10.00-39.00-24.007.005.0014.0030.007.00-9.0016.00-7.00-21.00-12.00-36.00-71.00-22.00-26.00-7.0014.000.0019.0051.00-5.00-52.00-28.00-41.0025.0086.0069.0043.0036.0044.00-12.0017.0027.00-15.009.00-10.00-12.00-20.00-38.00-36.00-35.00-35.00-8.00-48.00-13.00-22.002.00
Operating Margin Growth (3y) -73.00-84.00-57.00-93.00-73.00-70.00-7.00-40.00-8.00-44.00-13.00-8.000.00-8.00-15.00-5.00-47.00-36.00-46.00-27.00-63.00-42.00-19.008.00-62.00-73.00-35.003.0033.0034.0060.0053.0055.0078.0029.0018.0088.00115.0065.0050.0051.009.00-42.00-28.00-20.00-69.00-37.00-93.00-60.00-76.00-44.00
Operating Margin Growth (5y) -67.00-71.00-61.00-62.00-49.00-84.00-27.00-60.00-85.00-87.00-51.00-51.00-57.00-29.00-23.0039.00-38.00-88.00-55.00-17.00-44.00-8.0022.0010.00-1.0057.0021.0062.0096.0063.0056.0060.0071.0043.00-1.00-27.0041.0060.0019.00-34.003.00-47.00-47.00
Operating Margin (QoQ) 1.00-34.00-3.0012.0018.00-72.004.0016.0034.00-55.00-10.0017.00-9.00-8.00-39.0032.0021.00-9.00-30.0049.00-3.00-24.00-5.0025.00-17.00-15.00-29.00-9.0032.00-19.00-11.0012.0018.00-1.0022.00-45.00-29.0023.009.0021.0033.006.00-17.0014.0041.00-50.0012.0025.00-1.00-26.00-6.0023.00-9.00-45.00-4.0023.00-9.00-18.00-44.0058.00-18.006.00
Profit After Tax Growth (1y) -33.50%4.56%-21.49%-7.57%1.00%-7.13%1.70%-17.13%-11.57%-40.82%-11.95%-56.23%-22.79%21.31%20.03%44.81%58.38%9.04%-12.32%49.04%-7.23%-20.65%-22.81%-57.40%-79.21%-36.70%41.44%-30.62%103.88%-1.85%-15.86%349.46%-15.21%-122.89%-63.71%-54.09%137.29%1,315.81%581.08%247.32%133.69%125.74%-2.49%23.77%63.76%-27.21%-12.40%-31.29%-34.75%-35.99%-59.26%-73.88%-62.24%-58.19%-67.47%-394.69%-11.47%-60.23%127.59%
Profit After Tax Growth (3y) -15.94%-16.86%-11.08%-30.53%-11.65%-12.64%2.44%-19.32%2.64%-7.84%-2.50%-1.88%4.29%1.63%-6.69%-2.76%-32.65%-18.18%-1.44%-23.91%-26.74%-21.00%-2.79%9.93%-28.90%-28.91%-24.42%12.70%60.08%39.78%27.64%92.80%67.53%84.51%34.07%25.43%108.63%180.11%79.86%43.48%35.67%1.70%-29.66%-39.44%-26.11%-42.03%-51.22%-36.24%-39.80%-52.61%-32.94%
Profit After Tax Growth (5y) -6.20%-5.34%-5.85%-6.27%0.26%-10.42%-6.16%-19.72%-26.91%-17.03%0.24%-22.52%-13.62%-8.19%-0.67%23.45%-11.99%-16.25%-21.81%-1.89%-4.57%6.53%17.82%16.20%14.79%31.30%23.46%43.82%73.45%35.02%12.18%43.55%38.11%23.96%-2.97%-18.74%17.48%49.01%-5.07%-33.71%-3.55%-29.44%-23.76%
Profit After Tax (QoQ) -1.90%-32.06%-13.50%15.34%54.26%-48.99%1.84%26.03%41.85%-44.14%-17.01%34.48%-5.08%-16.88%-58.75%137.24%49.14%-17.76%-50.24%159.47%2.68%-33.86%-15.42%61.51%-12.17%-35.66%-53.32%-21.17%167.39%43.76%-77.10%131.65%28.73%23.23%22.32%-56.30%-134.74%295.38%54.76%125.87%78.01%9.45%-21.08%51.97%71.96%-52.72%0.17%101.08%-23.57%-43.10%-21.43%90.96%-25.02%-63.79%-49.62%176.05%-16.97%-71.82%-556.34%182.93%-62.71%61.26%
Property, Plant & Equipment (Net) Growth (1y) 15.67%-6.81%-4.59%-4.15%-1.55%1.40%0.04%4.90%2.82%4.75%5.15%0.76%-1.01%-6.17%-7.34%-7.30%-6.89%-5.51%-1.14%-2.06%-0.74%4.08%5.55%5.17%10.05%6.59%18.49%25.49%24.23%26.69%11.97%12.19%8.11%4.95%-0.90%-6.29%-8.85%-9.93%-8.49%-10.03%-8.32%194.99%200.30%213.59%393.16%62.78%67.63%68.69%25.35%31.84%31.56%30.61%17.06%5.28%1.69%-0.60%
Property, Plant & Equipment (Net) Growth (3y) 3.35%-0.34%0.12%0.43%0.07%-0.11%-0.85%-0.68%-1.78%-2.43%-1.24%-2.92%-2.92%-2.64%-1.11%-1.53%0.56%1.58%7.33%8.93%10.71%12.02%11.88%13.98%13.91%12.33%9.55%9.68%6.98%6.19%0.51%-1.84%-3.33%40.75%39.65%38.28%60.33%62.93%66.39%68.21%78.29%85.00%87.79%90.46%93.43%31.22%30.90%29.86%
Property, Plant & Equipment (Net) Growth (5y) 1.47%-2.58%-1.67%-1.66%-1.53%-0.40%0.34%0.18%0.69%0.60%3.80%3.84%4.57%4.50%5.11%6.10%6.44%6.86%6.53%6.33%5.98%5.85%4.90%4.54%4.31%30.37%29.29%30.07%40.81%41.89%38.59%38.00%41.06%43.02%43.13%42.25%43.32%43.11%43.87%43.94%
Property, Plant & Equipment (Net) (QoQ) -2.66%-1.88%-0.69%-1.75%-0.34%-1.44%2.01%1.19%-1.67%3.35%-0.01%3.09%-1.30%-0.97%-1.77%-2.27%-2.53%-0.92%-1.34%-0.83%1.98%-1.85%-0.02%3.99%3.42%-2.20%4.62%0.73%14.97%3.58%3.57%2.73%1.61%3.79%-0.20%-0.28%-4.05%-1.86%-2.92%-1.47%-2.51%-3.51%-1.08%217.05%-0.76%0.76%55.56%4.65%2.20%1.39%15.59%10.07%1.98%0.66%3.61%-1.00%-1.50%-1.62%
Return on Assets Growth (1y) 0.000.00-1.00-1.00-2.00-2.00-2.00-2.00-1.000.000.001.001.001.001.000.000.000.00-1.00-2.00-3.00-3.00-2.00-1.000.000.001.000.000.00-1.00-2.00-2.001.003.004.004.003.002.001.000.00-1.00-1.00-2.00-2.00-2.00-2.00-2.00-2.00-2.00-2.00-2.00-1.00-1.00-1.00
Return on Assets Growth (3y) -2.00-2.00-2.00-2.00-1.00-1.00-1.00-1.000.000.000.00-1.00-2.00-2.00-2.00-2.00-3.00-3.00-3.00-3.00-3.00-4.00-4.00-2.001.002.003.003.004.004.003.003.003.003.004.002.000.00-2.00-3.00-4.00-5.00-5.00-6.00-6.00-5.00-5.00
Return on Assets Growth (5y) -1.00-2.00-2.00-4.00-4.00-4.00-4.00-4.00-3.00-3.00-1.00-1.00-2.00-3.00-4.00-4.00-3.00-1.000.000.001.001.002.003.003.002.002.001.001.001.00-1.00-1.00-1.00-1.00-1.00-1.00-3.00-4.00
Return on Assets (QoQ) 0.000.000.000.000.000.000.00-1.000.00-1.000.000.000.000.001.000.000.000.000.000.000.000.00-1.00-1.000.000.000.000.000.001.000.00-1.00-1.00-1.000.002.001.001.000.000.000.000.000.00-1.000.000.00-1.00-1.000.000.00-1.00-1.000.00-1.000.000.000.00
Return on Capital Employed Growth (1y) -1.00-2.00-3.00-2.00-3.00-3.00-4.00-4.00-2.00-1.000.001.002.002.003.001.000.000.00-2.00-5.00-6.00-7.00-6.00-3.000.001.004.003.00-1.00-2.00-6.00-5.001.004.008.008.006.003.002.001.00-2.00-2.00-3.00-2.00-1.00-1.00-2.00-3.00-3.00-3.00-3.00-2.00-2.00-1.00
Return on Capital Employed Growth (3y) -6.00-7.00-7.00-5.00-3.00-3.00-1.00-2.000.000.001.00-2.00-5.00-6.00-5.00-6.00-7.00-6.00-5.00-5.00-8.00-8.00-8.00-5.000.003.006.006.006.005.004.003.005.005.007.006.003.000.00-3.00-5.00-6.00-6.00-8.00-8.00-6.00-5.00
Return on Capital Employed Growth (5y) -5.00-6.00-6.00-8.00-10.00-10.00-10.00-9.00-7.00-6.00-2.00-2.00-6.00-7.00-7.00-8.00-7.00-4.00-3.00-2.000.000.002.004.003.004.005.004.003.002.00-1.00-2.001.001.001.001.00-2.00-5.00
Return on Capital Employed (QoQ) 0.000.00-1.00-1.00-1.000.000.00-2.00-1.00-1.000.000.000.000.002.001.000.001.000.00-1.00-1.000.00-3.00-2.00-1.000.001.000.000.003.00-1.00-3.00-1.00-1.000.002.002.002.000.001.00-1.001.00-1.00-2.000.001.000.00-1.00-1.000.00-1.00-1.000.00-1.000.000.000.00
Return on Equity Growth (1y) -4.00-3.00-3.00-3.00-5.00-5.00-5.00-5.00-2.00-1.000.002.001.001.001.000.00-1.00-1.00-3.00-5.00-5.00-4.00-3.000.001.000.002.001.000.000.00-4.00-2.003.008.0011.0011.008.003.001.002.001.002.001.00-4.00-5.00-7.00-8.00-8.00-8.00-7.00-7.00-5.00-3.00-2.00
Return on Equity Growth (3y) -11.00-9.00-8.00-6.00-5.00-5.00-4.00-3.00-1.00-2.00-1.00-3.00-5.00-5.00-5.00-5.00-6.00-6.00-4.00-4.00-4.00-5.00-5.00-2.004.007.009.0010.0011.0010.008.0011.0012.0012.0013.0010.003.00-2.00-6.00-10.00-13.00-12.00-14.00-16.00-16.00-16.00
Return on Equity Growth (5y) -11.00-9.00-10.00-12.00-12.00-11.00-10.00-9.00-6.00-6.00-3.00-2.00-4.00-5.00-7.00-7.00-2.002.003.005.007.006.007.0012.0013.0012.0011.008.007.005.002.000.00-2.00-1.00-2.00-3.00-8.00-11.00
Return on Equity (QoQ) -2.00-1.000.00-1.000.00-1.00-1.00-3.00-1.00-1.00-1.001.000.000.001.000.000.001.000.00-1.00-1.00-1.00-2.00-1.001.000.001.000.000.002.000.00-1.00-1.00-1.001.005.003.002.002.001.00-1.000.003.000.000.00-1.00-2.00-2.00-2.00-2.00-2.00-2.00-1.00-2.000.000.000.00
Return on Invested Capital Growth (1y) -5.00-3.00-3.00-3.00-5.00-5.00-5.00-5.00-1.00-1.000.002.001.001.001.000.00-1.00-2.00-3.00-5.00-5.00-4.00-3.000.001.000.002.001.001.000.00-3.00-2.003.008.0011.0011.007.002.000.000.000.003.003.002.00-1.00-3.00-6.00-8.00-9.00-7.00-9.00-7.00-6.00-3.00
Return on Invested Capital Growth (3y) -11.00-9.00-8.00-7.00-5.00-5.00-4.00-3.00-1.00-2.00-2.00-3.00-5.00-5.00-5.00-5.00-5.00-5.00-4.00-4.00-3.00-3.00-4.000.005.008.0010.0010.0011.0010.008.009.0011.0012.0014.0013.007.002.00-2.00-6.00-9.00-8.00-11.00-13.00-16.00-14.00
Return on Invested Capital Growth (5y) -11.00-10.00-10.00-12.00-11.00-10.00-10.00-8.00-5.00-5.00-3.00-2.00-3.00-4.00-6.00-6.00-1.003.004.005.007.006.007.0011.0013.0013.0013.0012.0011.0010.006.004.001.002.000.00-2.00-8.00-9.00
Return on Invested Capital (QoQ) -2.00-1.000.00-2.000.000.00-1.00-3.000.00-1.00-1.001.000.000.001.000.000.001.000.00-1.00-1.00-1.00-2.00-1.001.000.001.000.00-1.002.000.00-1.00-1.00-1.001.004.003.002.001.001.00-2.000.001.001.001.001.000.00-2.00-2.00-2.00-2.00-3.000.00-4.00-1.00-2.002.00
Return on Sales Growth (1y) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Sales Growth (3y) -1.00-1.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.000.000.000.000.001.000.000.001.001.000.000.000.000.00-1.000.000.00-1.000.00-1.00-1.00-1.000.00
Return on Sales Growth (5y) 0.000.000.000.000.000.000.000.000.00-1.000.000.000.000.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.00-1.00-1.00
Return on Sales (QoQ) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Revenue Growth (1y) -1.21%17.55%15.76%27.34%16.41%-2.71%6.58%-0.46%2.90%3.44%1.13%-0.78%2.09%5.60%3.21%5.51%3.66%2.52%2.08%3.13%-0.32%-0.51%-3.70%-0.81%-0.17%-1.39%1.74%0.39%4.87%7.26%9.26%5.25%6.00%1.22%4.46%8.74%7.26%16.21%12.40%12.02%10.45%5.71%4.40%3.53%25.61%43.24%33.94%49.28%26.50%7.24%13.95%2.89%3.07%7.76%10.28%2.93%3.03%0.00%2.64%
Revenue Growth (3y) 5.77%5.76%7.65%7.94%6.94%2.05%3.61%1.38%2.88%3.84%2.14%2.59%1.80%2.51%0.49%2.58%1.04%0.19%0.01%0.89%1.43%1.71%2.30%1.58%3.53%2.30%5.11%4.74%6.04%8.06%8.66%8.64%7.89%7.53%7.02%8.04%14.17%20.73%16.27%20.08%20.62%17.54%16.80%16.72%17.87%18.30%18.95%16.49%10.34%4.94%8.86%
Revenue Growth (5y) 4.60%5.07%5.62%6.48%4.79%1.62%1.81%1.29%1.62%1.90%0.86%1.46%2.01%2.64%2.44%2.67%2.78%1.77%2.68%3.29%3.48%4.36%4.68%5.01%5.62%5.63%6.38%5.91%10.59%13.82%12.40%14.66%14.82%13.82%13.35%14.14%14.17%15.25%14.58%12.89%13.26%11.84%12.52%
Revenue (QoQ) 0.74%-8.95%-11.58%21.80%19.87%-10.33%-2.73%11.34%0.18%-1.77%-9.15%15.10%0.70%-3.96%-10.86%18.44%4.16%-6.14%-8.87%16.36%3.01%-6.53%-7.94%12.46%2.81%-9.53%-5.18%13.19%1.55%-6.65%-6.44%18.24%3.87%-4.91%-9.87%19.07%-0.82%-1.87%-6.17%17.45%7.45%-5.09%-6.48%15.80%2.85%-6.26%-7.26%40.50%17.29%-12.35%3.36%19.06%-0.57%-6.87%-6.68%19.27%3.96%-4.69%-12.90%19.39%0.90%-2.18%
Share-based Compensation Growth (1y) 0.56%-72.67%2.17%32.51%349.15%2.69%-8.54%0.00%-38.88%4.48%23.10%0.00%25.40%-12.32%-25.00%0.00%-17.51%16.51%3.56%30.15%12.49%43.05%-14.53%9.48%-42.80%-33.15%16.18%-26.34%55.63%-5.44%-0.71%31.08%-15.76%-58.89%3.22%-22.57%20.75%166.98%53.94%208.41%86.46%104.69%2.44%-29.46%101.29%-44.99%34.54%26.47%-35.24%46.23%-4.66%-27.26%-17.66%11.68%-0.26%-0.26%-0.26%-13.94%
Share-based Compensation Growth (3y) 40.28%-33.56%4.78%9.84%50.99%-2.02%-5.48%0.00%-14.17%2.20%-1.49%9.18%5.18%13.48%-12.76%12.53%-19.03%3.67%0.94%1.63%0.05%-3.30%-0.47%1.87%-9.15%-36.19%5.99%-9.24%16.55%1.24%16.41%46.28%23.78%30.97%17.63%18.98%65.49%44.32%28.50%40.12%34.45%18.08%9.53%-13.43%2.39%-3.51%8.56%-2.83%-18.98%12.02%
Share-based Compensation Growth (5y) 23.35%-21.42%-2.23%11.52%26.15%9.41%-5.66%7.34%-16.46%0.41%-1.03%0.97%0.71%-1.57%-5.20%6.59%-7.00%-15.41%1.06%1.27%0.37%-0.15%9.39%20.35%11.04%7.27%13.43%10.22%42.82%3.16%16.80%22.80%19.84%12.56%15.86%9.15%19.30%37.47%15.07%14.82%14.82%9.61%
Share-based Compensation (QoQ) 961.99%-70.20%-34.89%-51.20%188.62%11.41%-15.56%65.42%-34.01%-0.77%-7.68%1.10%12.81%16.90%-25.00%26.78%-21.12%0.00%0.00%4.58%11.40%-11.11%25.67%-9.60%41.67%-46.89%60.97%-52.77%65.58%-7.70%2.06%-0.22%0.60%-3.08%34.73%-35.88%-50.91%143.35%1.08%0.00%8.54%40.31%102.50%-39.54%19.16%-29.78%39.44%72.52%-67.44%71.75%31.07%-11.66%-26.47%11.98%0.00%0.00%-0.26%0.00%0.00%0.00%-13.94%
Shareholder's Equity Growth (1y) 27.26%17.55%16.18%11.22%12.70%11.82%8.84%8.67%7.02%4.69%5.12%9.33%9.82%12.40%10.68%5.89%5.79%2.91%7.15%8.65%8.16%8.31%3.68%5.68%4.54%-5.40%-5.23%-6.83%-7.48%2.73%-5.95%-5.66%-3.54%-2.22%6.64%5.80%8.36%11.58%19.79%21.40%21.02%23.46%19.61%19.01%18.34%14.49%12.22%12.85%11.20%8.97%7.26%5.18%3.15%2.93%1.20%1.51%
Shareholder's Equity Growth (3y) 17.18%11.23%9.95%9.74%9.82%9.58%8.19%7.95%7.53%6.59%7.63%7.95%7.91%7.80%7.13%6.73%6.15%1.78%1.73%2.28%1.51%1.72%-2.60%-2.43%-2.29%-1.69%-1.68%-2.39%-1.11%3.88%6.31%6.61%8.15%10.44%15.18%15.20%15.78%16.40%17.15%17.70%16.78%15.49%12.91%12.20%10.72%8.69%6.80%6.41%
Shareholder's Equity Growth (5y) 13.36%9.74%9.53%8.74%8.67%7.96%7.06%7.63%7.05%4.41%4.14%4.37%3.98%4.01%1.85%1.34%1.31%1.16%1.09%1.32%1.80%2.81%3.37%3.60%4.12%5.53%6.37%6.09%6.73%9.64%10.03%10.23%10.73%10.94%12.96%12.66%12.22%12.08%11.78%11.73%
Shareholder's Equity (QoQ) 6.78%5.19%0.84%3.78%5.54%0.69%2.18%2.97%2.73%0.54%0.63%0.73%3.15%4.56%1.08%3.09%1.58%0.04%0.99%0.28%5.76%1.44%0.53%0.42%1.24%3.40%-0.56%-9.13%1.42%1.66%-1.25%0.91%-7.16%1.97%0.97%2.29%1.26%1.17%3.41%5.33%8.71%2.54%3.08%7.45%5.32%2.03%2.50%3.95%3.23%2.61%1.00%1.87%1.60%0.62%-0.95%1.65%-0.11%0.92%
Tax Rate Growth (1y) 1,370.00493.00-5.00-122.00-738.00-323.00214.00206.00135.001,101.0059.00375.0053.00-1139.00-372.00203.00-395.0042.00356.00-408.00139.00-77.00165.00611.001,032.001,673.00-7765.00-509.00-1470.001,899.006,206.00-1495.00-189.00-12071.00680.00161.00-663.007,282.00-859.00-410.00-172.00442.00888.00762.00110.00-466.00-265.00-217.00359.00781.00971.001,958.00655.003,161.001,006.00-3186.00-59.001,163.00-2934.00
Tax Rate Growth (3y) 767.001,271.00268.00459.00-550.00-362.00-99.00784.00-207.003.0042.00170.00-203.00-1175.00149.00406.00776.001,638.00-7244.00-306.00-299.003,495.00-1394.00-1393.00-627.00-8499.00-879.00-1842.00-2322.00-2890.006,027.00-1744.00-1023.00-4346.00709.00513.00-725.007,258.00-236.00135.00297.00757.001,594.002,503.001,124.003,476.001,712.00-1445.00956.005,105.00-957.00
Tax Rate Growth (5y) 425.00173.00252.00254.00-806.00-397.00422.00987.00964.001,599.00-7558.00272.00-642.002,397.00-1410.00-1598.00-883.00-8534.00-358.00-1640.00-1151.00-1294.00-1573.00-1642.00-1462.00-774.00-850.00-1491.00-2384.00-2914.006,650.00-1199.00-555.00-4031.001,415.002,254.00289.0011,200.001,742.00-1093.00894.005,081.00-333.00
Tax Rate (QoQ) 212.00225.00188.00746.00-665.00-274.0071.00130.00-251.00264.0063.0059.00715.00-778.00379.00-263.00-477.00-11.00954.00-861.00-40.00303.00190.00-314.00-257.00546.00636.00107.00385.00-8893.007,892.00-855.003,754.00-4586.00191.00452.00-8129.008,165.00-327.00-373.00-183.0024.00122.00-134.00431.00470.00-4.00-787.00-145.00671.0043.00-210.00277.00861.001,031.00-1513.002,782.00-1293.00-3162.001,614.004,004.00-5390.00
Total Debt Growth (1y) 12.41%-35.95%-29.88%2.90%-10.79%-6.40%1.96%-6.46%7.36%-26.52%-2.64%-28.36%58.93%-31.84%37.80%-45.63%-44.39%-4.01%-48.72%-11.60%-69.55%-23.95%169.83%27.98%465.36%95.04%24.19%86.52%-41.71%57.77%66.76%40.32%142.74%72.92%2.59%-1.46%-2.59%-8.58%-29.25%46.03%-16.10%96.81%110.03%191.84%195.90%42.64%53.35%-0.70%-2.03%11.06%-11.18%20.49%42.37%-1.42%4.59%-14.58%
Total Debt Growth (3y) -7.03%-23.91%-11.37%-11.66%15.04%-22.32%11.01%-28.58%-1.74%-21.66%-11.72%-29.91%-35.44%-20.76%24.01%-14.95%-1.45%12.50%19.78%28.26%0.11%32.77%77.46%49.62%99.99%74.58%28.56%37.13%11.28%35.62%6.57%26.39%25.65%45.99%15.09%61.34%34.23%36.91%31.59%61.75%34.49%46.09%41.96%51.71%60.41%16.02%12.52%0.73%
Total Debt Growth (5y) 1.52%-22.03%-13.23%-19.82%-23.75%-19.30%13.61%-16.24%10.31%-6.54%18.19%-3.84%-2.37%8.89%31.61%9.99%6.25%31.18%24.07%23.88%18.86%29.91%32.32%36.96%45.57%57.12%25.85%61.51%27.89%47.59%31.27%42.38%41.89%37.58%15.73%38.11%27.53%22.95%16.18%34.22%
Total Debt (QoQ) -54.61%38.49%-30.83%47.31%-50.31%103.21%-40.03%54.56%-45.87%86.43%-31.16%5.78%-28.28%37.17%52.72%-54.64%45.02%-45.87%56.18%-21.70%-22.52%-6.70%-46.21%95.57%174.90%-55.75%137.64%-32.53%75.03%-33.54%-25.73%82.62%85.01%-44.08%28.47%30.10%9.76%-46.29%27.00%22.11%-15.05%10.86%-27.03%186.42%-9.35%54.05%-26.02%38.07%-2.55%-0.24%-27.01%56.52%-22.06%35.32%-13.76%8.38%-17.31%10.53%