HF Sinclair reported revenue of $10.86B and net income of $2.02B for the quarter ended Sep 2026, up 49.7% year over year. This income statement covers 23 quarters of results from Mar 2021 through Sep 2026, standardized by Business Quant from the company’s SEC filings.
| Income StatementIncome Statement | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 | Sep2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | |||||||||||||||||||||||
| Revenue | 5,622.67M | 7,458.75M | 11,162.16M | 10,599.00M | 8,985.09M | 7,565.14M | 7,833.65M | 8,905.47M | 7,659.74M | 7,027.00M | 7,846.00M | 7,207.00M | 6,500.00M | 6,370.00M | 6,784.00M | 7,251.00M | 6,464.00M | 7,123.00M | 10,390.00M | 10,857.00M | |||
| Cost of RevenueCost of Rev | 4,958.16M | 6,502.01M | 8,614.46M | 8,392.10M | 9,566.98M | 6,151.65M | 6,812.54M | 7,514.33M | 7,375.09M | 6,315.00M | 7,339.00M | 6,990.00M | 6,380.00M | 5,955.00M | 6,160.00M | 6,348.00M | 6,105.00M | 5,932.00M | 8,817.00M | 7,705.00M | |||
| Gross Profit | 664.51M | 956.74M | 2,547.70M | 2,206.90M | -581.89M | 1,413.49M | 1,021.10M | 1,391.14M | 284.65M | 712.00M | 507.00M | 217.00M | 120.00M | 415.00M | 624.00M | 903.00M | 359.00M | 1,191.00M | 1,573.00M | 3,152.00M | |||
| Operating items | |||||||||||||||||||||||
| Selling, General & AdministrativeSG&A | 111.23M | 110.42M | 110.88M | 102.68M | 103.03M | 95.91M | 127.39M | 124.21M | 149.49M | 103.00M | 104.00M | 118.00M | 120.00M | 104.00M | 114.00M | 105.00M | 133.00M | 115.00M | 130.00M | 146.00M | |||
| Other Operating ExpensesOther Opex | 5,531.96M | 7,115.50M | 9,384.63M | 9,168.66M | 8,055.21M | 6,965.02M | 7,001.90M | 7,709.90M | 7,587.18M | -10.00M | -7.00M | -5.00M | -9.00M | -4.00M | 9.00M | -47.00M | -56.00M | ||||||
| Operating ExpensesOpex | 5,643.18M | 7,225.92M | 9,495.50M | 9,271.34M | 8,158.24M | 7,060.93M | 7,129.29M | 7,834.11M | 7,736.67M | 6,616.00M | 7,649.00M | 7,328.00M | 6,726.00M | 6,289.00M | 6,509.00M | 6,687.00M | 6,457.00M | 6,276.00M | 9,222.00M | 8,185.00M | |||
| Operating IncomeOp. Inc | -20.51M | 232.83M | 1,666.66M | 1,327.66M | 826.85M | 504.21M | 704.36M | 1,071.36M | -76.93M | 411.00M | 197.00M | -121.00M | -226.00M | 81.00M | 275.00M | 564.00M | 7.00M | 847.00M | 1,168.00M | 2,672.00M | |||
| Non-operating items | |||||||||||||||||||||||
| Non Operating Interest Expenses | 30.96M | 34.86M | 38.96M | 44.83M | 57.35M | 45.82M | 46.98M | 48.69M | 49.51M | 41.00M | 45.00M | 40.00M | 38.00M | 49.00M | 53.00M | 51.00M | 64.00M | 41.00M | 20.00M | 54.00M | |||
| Gains (Losses) on Sale of Assets & InvestmentsGains on Sales | 2.53M | 3.90M | 2.32M | 2.13M | 4.99M | 1.63M | 1.15M | 8.95M | 15.63M | 2.02M | -0.26M | 1.94M | |||||||||||
| Interest & Investment IncomeInt & Inv Inc | 0.94M | 1.00M | 1.84M | 9.82M | 17.34M | 19.94M | 17.59M | 24.58M | 31.90M | 22.00M | 19.00M | 18.00M | 16.00M | 9.00M | 7.00M | 11.00M | 15.00M | 10.00M | 15.00M | 25.00M | |||
| Other Non Operating IncomeOther Non Op Inc. | 1.29M | 0.14M | -0.91M | 1.54M | 27.22M | 0.87M | 0.75M | 0.86M | 27.52M | 3.00M | -1.00M | 4.00M | 10.00M | -53.00M | 7.00M | -2.00M | -5.00M | 15.00M | 3.00M | 1.00M | |||
| Non Operating IncomeNon Op. Inc. | -22.64M | -26.20M | -30.26M | -47.67M | -13.87M | -19.50M | -23.95M | -11.29M | 4.74M | -9.00M | -19.00M | -10.00M | -4.00M | -82.00M | -29.00M | -36.00M | -48.00M | -8.00M | 4.00M | -23.00M | |||
| Net income details | |||||||||||||||||||||||
| EBIT | -20.51M | 232.83M | 1,666.66M | 1,327.66M | 826.85M | 504.21M | 704.36M | 1,071.36M | -76.93M | 411.00M | 197.00M | -121.00M | -226.00M | 81.00M | 275.00M | 564.00M | 7.00M | 847.00M | 1,168.00M | 2,672.00M | |||
| EBT | -43.15M | 206.63M | 1,636.40M | 1,279.99M | 812.98M | 484.71M | 680.41M | 1,060.08M | -72.19M | 402.00M | 178.00M | -131.00M | -230.00M | -1.00M | 246.00M | 528.00M | -41.00M | 839.00M | 1,172.00M | 2,649.00M | |||
| Tax ProvisionsTaxes | -26.05M | 21.33M | 383.49M | 301.85M | 188.30M | 99.70M | 145.93M | 235.02M | -38.64M | 85.00M | 24.00M | -57.00M | -18.00M | 1.00M | 36.00M | 123.00M | -14.00M | 189.00M | 279.00M | 632.00M | |||
| Income After Tax | -17.10M | 185.30M | 1,252.91M | 978.14M | 624.68M | 385.01M | 534.49M | 825.06M | -33.55M | 317.00M | 154.00M | -74.00M | -212.00M | -2.00M | 210.00M | 405.00M | -27.00M | 650.00M | 893.00M | 2,017.00M | |||
| Equity Income | 3.56M | 3.63M | 5.45M | -16.33M | 7.26M | 3.88M | 3.55M | 3.01M | 6.56M | 7.00M | 8.00M | 8.00M | 8.00M | 11.00M | 10.00M | 6.00M | 6.00M | 8.00M | 6.00M | 5.00M | |||
| Income from Continuing OperationsIncome (Continuing) | -17.10M | 185.30M | 1,252.91M | 978.14M | 624.68M | 385.01M | 534.49M | 825.06M | -33.55M | 317.00M | 154.00M | -74.00M | -212.00M | -2.00M | 210.00M | 405.00M | -27.00M | 650.00M | 893.00M | 2,017.00M | |||
| Consolidated Net IncomeConsol Net Inc. | -17.10M | 185.30M | 1,252.91M | 978.14M | 624.65M | 385.01M | 534.49M | 825.06M | -33.55M | 317.00M | 154.00M | -74.00M | -212.00M | -2.00M | 210.00M | 405.00M | -27.00M | 650.00M | 893.00M | 2,017.00M | |||
| Net Income Attributable to Noncontrolling InterestsNCI Net Income | 22.43M | 25.33M | 31.65M | 23.73M | 37.29M | 31.74M | 26.82M | 34.14M | 28.30M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 1.00M | 2.00M | 1.00M | 2.00M | |||
| Income towards Parent CompanyParent Net Inc | -39.53M | 159.97M | 1,221.26M | 954.41M | 587.36M | 353.27M | 507.66M | 790.92M | -61.85M | 315.00M | 152.00M | -76.00M | -214.00M | -4.00M | 208.00M | 403.00M | -28.00M | 648.00M | 892.00M | 2,015.00M | |||
| Net Income towards Common StockholdersNet Income | -39.53M | 159.97M | 1,221.26M | 954.41M | 587.36M | 353.27M | 507.66M | 790.92M | -61.85M | 315.00M | 152.00M | -76.00M | -214.00M | -4.00M | 208.00M | 403.00M | -28.00M | 648.00M | 892.00M | 2,015.00M | |||
| Additional items | |||||||||||||||||||||||
| EPS (Basic) | -0.24 | 0.91 | 5.48 | 4.49 | 2.90 | 1.81 | 2.64 | 4.26 | -0.33 | 1.59 | 0.79 | -0.40 | -1.11 | -0.02 | 1.11 | 2.16 | -0.15 | 3.59 | 4.97 | 11.46 | |||
| EPS (Diluted) | -0.24 | 0.91 | 5.48 | 4.49 | 2.90 | 1.81 | 2.64 | 4.26 | -0.33 | 1.59 | 0.79 | -0.40 | -1.11 | -0.02 | 1.11 | 2.16 | -0.15 | 3.59 | 4.97 | 11.46 | |||
| Shares Outstanding | 162.57M | 175.08M | 222.95M | 212.39M | 202.57M | 195.45M | 192.35M | 185.46M | 190.04M | 198.71M | 191.51M | 189.84M | 192.07M | 188.49M | 188.11M | 186.50M | 186.47M | 180.65M | 179.42M | 175.87M | |||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 162.57M | 175.08M | 222.95M | 212.39M | 202.57M | 195.45M | 192.35M | 185.46M | 190.04M | 198.71M | 191.51M | 189.84M | 192.07M | 188.49M | 188.11M | 186.50M | 186.47M | 180.65M | 179.42M | 175.87M | |||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 163.00M | 175.08M | 216.84M | 200.73M | 196.19M | 192.31M | 184.11M | 179.67M | 198.57M | 192.16M | 190.82M | 188.15M | 188.41M | 188.41M | 187.08M | 183.95M | 180.27M | 180.28M | 177.78M | 171.37M | |||
| EBITDA | 113.69M | 377.43M | 1,830.70M | 1,499.63M | 1,003.23M | 678.19M | 893.72M | 1,266.92M | 135.17M | 609.00M | 403.00M | 89.00M | -7.00M | 306.00M | 501.00M | 794.00M | 235.00M | 1,076.00M | 1,396.00M | 2,950.00M | |||
| Interest ExpensesInt Expense | 30.96M | 34.86M | 38.96M | 44.83M | 57.35M | 45.82M | 46.98M | 48.69M | 49.51M | 41.00M | 45.00M | 40.00M | 38.00M | 49.00M | 53.00M | 51.00M | 64.00M | 41.00M | 20.00M | 54.00M | |||
| Tax Rate | 10.32% | 23.44% | 23.58% | 23.16% | 20.57% | 21.45% | 22.17% | 21.14% | 13.48% | 14.63% | 23.30% | 22.53% | 23.81% | 23.86% |
Pull HF Sinclair's standardized financial statements into your own models, spreadsheets and apps with the Business Quant Financial Statements API. The request below follows the statement, frequency and period selected above. Swap YOUR_API_KEY for your own key.
https://data.businessquant.com/statements?ticker=DINO&statement=IS&frequency=Quarter&period=all&api_key=YOUR_API_KEYimport requests
url = "https://data.businessquant.com/statements"
params = {"ticker": "DINO", "statement": "IS", "frequency": "Quarter", "period": "all", "api_key": "YOUR_API_KEY"}
data = requests.get(url, params=params).json()const res = await fetch("https://data.businessquant.com/statements?ticker=DINO&statement=IS&frequency=Quarter&period=all&api_key=YOUR_API_KEY");
const data = await res.json();