Dine Brands Global Income Statement (2010-2025) | DIN

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 340.14M335.51M299.93M300.20M268.34M264.48M242.18M245.58M229.39M216.32M158.64M163.17M158.11M161.28M157.90M167.20M160.52M162.85M164.41M175.81M171.55M162.44M171.30M163.52M160.26M156.02M154.17M191.50M-18.50M174.90M148.78M188.16M184.47M194.10M214.20M237.20M228.10M217.41M227.51M206.90M109.71M176.64M196.06M204.20M233.62M228.72M229.66M230.42M237.80M233.22M207.97M213.80M208.41M202.60M206.27M206.24M206.27M195.03M204.77M214.78M230.78M216.17M
Cost of Revenue 242.93M227.94M200.23M189.43M168.05M163.93M146.16M137.01M131.14M119.94M69.90M68.75M67.09M68.24M66.70M70.13M66.05M71.22M72.47M75.53M74.74M65.75M66.07M64.10M62.88M64.33M63.24M97.18M95.65M92.82M107.37M104.66M105.88M101.47M115.83M134.61M133.22M127.69M131.84M122.46M79.59M109.86M128.65M118.91M134.74M134.12M133.17M137.67M142.10M138.89M113.39M110.15M111.07M105.29M107.87M108.81M107.00M101.72M119.47M124.47M138.56M131.61M
Gross Profit 107.40M107.57M99.69M110.77M100.28M100.55M96.02M108.58M98.25M96.38M88.74M94.42M91.03M93.04M91.20M97.07M94.47M91.63M91.94M100.29M96.81M96.69M105.23M99.42M97.38M91.68M90.94M94.28M93.00M82.09M77.19M83.50M78.59M92.63M98.37M102.57M94.86M89.72M95.67M84.43M30.12M66.78M67.38M85.29M98.88M94.60M96.46M92.75M95.69M94.33M94.58M103.62M97.34M97.30M98.43M97.42M99.27M93.32M85.30M90.31M92.23M84.55M
Operating items
Amortization - Intangibles 3.08M3.08M3.07M3.08M3.08M3.08M3.08M3.08M3.08M3.07M3.07M3.07M3.07M3.07M3.07M3.07M3.07M3.07M2.85M2.50M2.50M2.50M2.50M2.48M2.50M2.50M2.50M2.50M2.50M2.51M2.50M2.50M2.51M2.50M2.59M2.92M2.92M2.92M2.93M2.83M2.75M2.66M2.66M2.69M2.66M2.66M2.69M2.67M2.67M2.66M2.61M2.77M2.72M2.71M2.72M2.72M2.72M2.72M2.66M2.72M2.69M2.90M
Selling, General & Administrative 40.37M39.59M43.34M37.97M38.45M38.73M40.67M39.63M37.24M48.74M37.61M34.03M35.64M35.33M38.58M34.19M34.82M33.84M43.07M34.23M34.58M41.58M45.04M39.42M36.51M36.00M37.00M50.30M37.37M38.03M39.98M41.91M38.76M40.75M45.26M42.82M39.36M38.92M41.71M37.61M30.87M36.87M39.44M39.91M39.28M43.70M48.95M41.55M44.06M46.34M58.80M51.09M47.84M48.62M50.51M52.19M46.86M45.39M52.27M51.34M50.77M50.20M
Restructuring Costs 0.71M1.14M0.56M4.94M21.82M0.19M2.92M0.72M0.12M0.42M2.95M0.84M0.32M-0.39M1.04M0.20M0.64M0.19M2.69M1.83M0.47M-0.07M0.37M0.43M3.29M0.21M1.17M0.22M2.70M0.89M0.19M2.60M-2.70M0.22M0.19M0.29M0.16M
Other Operating Expenses 0.25M-0.74M14.50M23.80M-1.29M-1.18M21.97M16.70M-0.74M73.60M12.96M0.32M-0.06M0.07M-0.10M-0.93M0.13M0.20M0.26M0.01M-0.07M2.35M-1.39M-0.61M0.05M-0.11M-0.13M0.11M6.24M0.04M-0.14M1.43M0.05M0.06M-0.91M-0.11M-0.33M-0.75M1.52M0.23M-1.78M-1.09M0.56M-0.17M0.03M-1.30M-0.61M1.30M0.23M1.50M-0.50M-0.07M-2.05M-0.19M-0.05M0.24M-0.17M-0.01M3.09M0.11M-0.03M0.02M
Operating Expenses 66.14M65.36M68.59M67.55M84.83M63.45M68.00M64.89M61.66M73.39M64.65M59.14M60.50M59.09M63.97M58.25M59.11M57.68M69.23M59.55M58.37M64.77M69.93M63.09M62.83M58.98M60.67M73.19M62.75M61.24M63.10M67.16M58.84M63.95M67.61M65.64M62.59M61.68M64.30M60.14M52.11M57.67M64.37M60.87M59.89M68.17M70.75M63.67M65.91M68.34M80.82M72.69M70.11M70.35M72.38M74.14M68.51M67.00M73.97M72.55M71.92M71.28M
Operating Income 41.26M42.21M31.11M43.22M15.45M37.11M28.02M43.68M36.59M22.98M24.09M35.28M30.53M33.95M27.23M38.82M35.37M33.95M22.71M40.74M38.44M31.92M35.30M36.33M34.54M32.70M30.26M21.10M30.26M20.85M14.09M16.34M19.75M28.67M30.77M36.93M32.26M28.04M31.36M24.29M-21.99M9.11M3.02M24.42M38.99M26.43M25.70M29.08M29.79M25.99M13.76M30.92M27.23M26.95M26.05M23.28M30.76M26.32M11.33M17.76M20.31M13.27M
EBIT 41.26M42.21M31.11M43.22M15.45M37.11M28.02M43.68M36.59M22.98M24.09M35.28M30.53M33.95M27.23M38.82M35.37M33.95M22.71M40.74M38.44M31.92M35.30M36.33M34.54M32.70M30.26M21.10M30.26M20.85M14.09M16.34M19.75M28.67M30.77M36.93M32.26M28.04M31.36M24.29M-21.99M9.11M3.02M24.42M38.99M26.43M25.70M29.08M29.79M25.99M13.76M30.92M27.23M26.95M26.05M23.28M30.76M26.32M11.33M17.76M20.31M13.27M
Non-operating items
Other Non Operating Income 3.58M-111.64M-6.95M-0.94M-3.27M-2.61M-2.31M-0.64M-0.02M-0.02M-0.02M-0.01M-0.01M-64.85M-2.53M0.01M-0.01M-1.16M1.37M1.66M-1.67M
Non Operating Income -14.71M-19.06M-18.50M-18.07M-17.85M-18.37M-17.85M-17.73M-17.80M-20.79M
Net income details
EBT 29.77M20.20M-84.42M41.17M1.84M25.23M36.76M49.05M27.43M86.60M31.85M30.19M26.96M30.12M23.35M33.71M31.13M29.75M-43.00M46.09M43.51M39.60M39.45M41.10M39.74M37.51M34.77M26.01M40.90M-506.30M11.09M22.71M24.60M31.25M32.01M41.13M29.10M31.73M36.57M29.10M-146.80M9.20M-17.39M24.01M38.70M30.80M28.48M34.20M32.53M28.74M19.36M36.20M24.44M24.95M26.10M24.05M31.22M26.46M7.81M12.79M18.93M10.06M
Tax Provisions 10.10M5.87M-33.59M11.48M1.49M8.70M8.14M17.70M10.49M26.02M13.03M11.95M10.02M11.39M5.21M12.89M11.96M10.86M-20.58M17.68M16.61M15.34M14.09M15.56M12.91M13.23M13.43M10.41M18.79M-55.94M-58.87M5.64M11.88M7.66M5.12M9.49M7.68M7.82M9.15M6.74M-11.99M-0.86M1.52M-1.60M9.30M7.66M8.73M9.31M8.57M7.79M8.04M8.76M6.19M6.47M-6.89M6.57M8.04M7.40M2.68M4.60M5.12M2.74M
Profit After Tax 14.04M14.33M-50.83M29.70M0.35M16.52M28.62M31.34M16.94M60.57M18.82M18.24M16.94M18.73M18.13M20.82M19.17M18.89M-22.43M28.41M26.90M24.26M25.36M25.54M26.83M24.27M21.35M15.60M22.11M-450.35M85.54M17.07M12.71M23.59M26.98M31.64M21.39M23.92M27.40M22.33M-134.78M10.02M-1.56M25.60M29.36M23.11M19.79M24.85M23.96M20.95M11.35M27.41M18.25M18.48M33.04M17.47M23.18M19.06M5.17M8.20M13.81M7.33M
Income from Continuing Operations 19.67M14.33M-50.83M29.70M0.35M16.52M28.62M31.34M16.94M60.57M18.82M18.24M16.94M18.73M18.13M20.82M19.17M18.89M-22.42M28.41M26.90M24.26M25.36M25.54M26.83M24.27M21.35M15.60M22.11M-450.36M69.96M17.07M12.72M23.59M26.89M31.64M21.42M23.92M27.42M22.36M-134.81M10.06M-18.90M25.61M29.40M23.14M19.75M24.89M23.96M20.95M11.32M27.44M18.25M18.48M32.99M17.47M23.18M19.06M5.13M8.20M13.81M7.33M
Consolidated Net Income 19.67M14.33M-50.83M29.70M0.35M16.52M28.62M31.34M16.94M60.57M18.82M18.24M16.94M18.73M18.13M20.82M19.17M18.89M-22.42M28.41M26.90M24.26M25.36M25.54M26.83M24.27M21.35M15.60M22.11M-450.36M69.96M17.07M12.72M23.59M26.89M31.64M21.42M23.92M27.42M22.36M-134.81M10.06M-18.90M25.61M29.40M23.14M19.75M24.89M23.96M20.95M11.32M27.44M18.25M18.48M32.99M17.47M23.18M19.06M5.13M8.20M13.81M7.33M
Income towards Parent Company 19.67M14.33M-50.83M29.70M0.35M16.52M28.62M31.34M16.94M60.57M18.82M18.24M16.94M18.73M18.13M20.82M19.17M18.89M-22.42M28.41M26.90M24.26M25.36M25.54M26.83M24.27M21.35M15.60M22.11M-450.36M69.96M17.07M12.72M23.59M26.89M31.64M21.42M23.92M27.42M22.36M-134.81M10.06M-18.90M25.61M29.40M23.14M19.75M24.89M23.96M20.95M11.32M27.44M18.25M18.48M32.99M17.47M23.18M19.06M5.13M8.20M13.81M7.33M
Preferred Dividend Payments 5.76M5.64M8.83M1.01M-0.01M0.36M0.67M0.80M0.39M1.19M0.24M0.33M0.30M0.30M0.28M0.34M0.31M0.28M-0.41M0.37M0.36M0.32M0.36M0.38M0.38M0.34M0.28M0.28M0.36M-8.47M0.10M0.57M0.43M0.80M0.92M1.11M0.72M0.80M0.91M0.75M0.33M0.55M0.66M0.50M0.38M0.60M0.67M0.57M0.32M0.68M0.45M0.43M0.77M0.51M0.70M0.55M0.15M0.35M0.60M0.34M
Net Income towards Common Stockholders 12.81M7.77M-57.99M28.06M-0.28M15.52M27.29M29.88M15.87M58.70M18.11M17.91M16.64M18.43M17.86M20.48M18.86M18.61M-22.02M28.04M26.54M23.94M25.00M25.16M26.45M23.93M21.06M15.31M21.75M-441.88M69.81M16.50M12.29M22.79M26.06M30.53M20.67M23.12M26.48M21.58M-134.78M9.69M-1.56M25.05M28.70M22.61M19.41M24.25M23.29M20.37M11.03M26.73M17.80M18.05M32.27M16.96M22.48M18.51M5.02M7.84M13.21M6.98M
Additional items
EPS (Basic) 0.430.45-3.331.59-0.020.861.551.690.893.260.980.950.880.980.951.091.000.99-1.181.491.411.291.361.381.461.331.180.871.23-24.914.680.930.701.311.491.761.201.381.611.33-8.330.60-0.091.521.701.341.141.451.451.320.741.751.161.192.131.131.501.240.340.530.890.48
EPS (Weighted Average and Diluted) 0.420.44-3.331.53-0.020.851.511.640.883.140.970.930.870.970.941.081.000.991.351.471.401.281.361.371.451.331.180.861.23-24.914.670.920.691.291.471.731.181.361.591.31-8.330.60-0.091.511.691.331.141.451.451.320.741.741.161.192.131.131.501.240.340.530.890.48
Shares Outstanding (Weighted Average) 17.92M17.93M18.02M18.26M18.52M18.04M18.04M18.10M18.31M18.32M18.43M19.18M19.35M19.03M19.03M19.05M19.15M19.86M18.95M19.12M19.05M18.63M18.63M18.53M18.41M18.21M18.09M17.85M17.98M18.00M18.00M18.00M17.83M17.70M17.71M17.53M17.54M17.18M16.79M16.49M16.42M16.42M16.42M16.65M17.16M17.18M17.22M17.07M16.75M15.68M15.68M15.61M15.66M15.55M15.44M15.25M15.30M15.30M15.25M15.25M15.63M15.38M
Shares Outstanding (Diluted Average) 17.56M17.57M17.24M18.76M18.28M18.27M18.18M18.65M18.73M18.92M18.88M19.19M19.22M19.17M19.14M19.05M19.00M18.96M18.96M19.02M18.96M18.87M18.77M18.37M18.28M18.20M18.12M17.74M17.73M17.74M17.74M17.84M17.83M17.80M17.79M17.69M17.63M17.43M17.25M16.47M16.21M16.28M16.23M16.63M16.98M16.97M16.89M16.76M16.42M16.08M15.90M15.34M15.32M15.29M15.24M14.98M14.96M14.94M14.93M14.91M14.91M14.75M
EBITDA 41.26M42.21M31.11M29.72M0.35M16.48M28.64M31.49M16.93M60.58M18.82M18.23M16.93M18.73M18.12M20.82M19.28M18.88M-22.43M28.40M26.90M24.24M25.35M25.54M26.83M24.27M21.35M15.60M22.11M-450.35M69.90M17.12M12.71M23.59M26.98M31.64M21.39M23.92M27.40M22.33M-134.78M10.02M-1.56M25.60M29.36M23.11M19.79M24.85M23.96M20.94M11.35M27.41M18.25M18.48M33.04M17.47M23.18M19.06M5.17M8.20M13.82M7.32M
Interest Expenses 45.05M42.81M59.67M41.10M37.50M36.70M35.90M30.22M29.65M28.90M42.93M25.30M24.96M24.98M41.17M24.97M24.94M24.98M36.80M19.20M19.20M18.80M6.05M18.60M18.50M18.40M6.08M18.20M18.50M18.00M7.28M17.60M17.80M17.70M8.59M18.40M17.00M17.50M17.30M17.30M19.10M19.10M20.40M18.70M17.80M17.70M17.30M17.40M17.20M17.10M-51.38M15.70M18.80M20.00M-54.03M0.08M0.08M0.08M0.07M0.06M0.06M0.06M
Tax Rate 33.93%29.05%39.79%27.87%81.06%34.49%22.14%36.09%38.24%30.05%40.92%39.59%37.17%37.83%22.34%38.23%38.43%36.52%47.85%38.36%38.18%38.74%35.72%37.86%32.49%35.28%38.61%40.04%45.95%11.05%24.82%48.30%24.51%15.99%23.07%26.38%24.63%25.01%23.15%8.17%24.02%24.87%30.66%27.21%26.34%27.10%41.50%24.20%25.33%25.93%27.34%25.76%27.97%34.34%35.94%27.03%27.21%