|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 259.46M | 304.20M | 361.41M | 294.74M | 263.50M | 355.30M | 38.93M | 181.61M | 98.00M | 98.20M | 146.03M | 47.63M | 153.53M | 45.97M | 186.70M | | 194.20M | 168.00M | 128.20M | 104.20M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.40M | | | | 51.50M | 46.70M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 259.46M | 304.20M | 361.41M | 294.74M | 263.50M | 355.30M | 38.93M | 181.61M | 98.00M | 98.20M | 146.03M | 47.63M | 153.53M | 45.97M | 229.10M | | 194.20M | 168.00M | 179.70M | 150.90M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 147.10M | 138.70M | 120.00M | 136.70M | 135.00M | 132.70M | 120.00M | 130.90M | 126.60M | 121.40M | 163.50M | 90.69M | 116.90M | 83.40M | 151.10M | | 124.80M | 124.50M | 152.80M | 121.40M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.90M | 5.30M | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.00M | 144.00M | 120.00M | 136.70M | 135.00M | 132.70M | 120.00M | 130.90M | 126.60M | 121.40M | 163.50M | 90.69M | 116.90M | 83.40M | 151.10M | | 124.80M | 124.50M | 152.80M | 121.40M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.13M | 21.89M | 6.73M | 6.87M | 25.03M | 24.59M | 17.90M | 23.72M | 4.92M | 11.32M | 3.44M | 10.64M | 23.50M | 0.81M | 2.40M | | 18.34M | 22.82M | 49.00M | 41.00M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 461.15M | 493.64M | 574.35M | 476.86M | 449.83M | 645.79M | 479.76M | 348.37M | 269.81M | 263.80M | 357.78M | 317.20M | 319.60M | 331.43M | 386.00M | | 370.75M | 358.51M | 351.80M | 283.70M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 178.57M | 175.32M | 179.41M | 175.51M | 175.26M | 135.37M | 145.30M | 158.72M | 157.51M | 162.06M | 161.89M | 159.71M | 158.10M | 154.93M | 156.10M | | 154.27M | 155.16M | 160.50M | 165.30M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 251.63M | 251.63M | 247.00M | 251.63M | 251.63M | 247.00M | 254.00M | 254.12M | 254.06M | 254.06M | | 254.06M | 254.06M | 254.06M | 248.60M | | 250.26M | 249.56M | 249.60M | 249.60M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 544.59M | 542.00M | 539.40M | 536.81M | 534.25M | 526.99M | 597.00M | 594.33M | 591.44M | 588.69M | 586.03M | 583.37M | 580.79M | 578.31M | 575.70M | | 568.71M | 566.24M | 534.10M | 530.60M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 796.22M | 793.63M | 786.40M | 788.44M | 785.88M | 773.99M | 851.00M | 848.45M | 845.49M | 842.75M | 586.03M | 837.43M | 834.86M | 832.37M | 824.30M | | 818.97M | 815.80M | 783.70M | 780.20M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.90M | 16.40M | 16.40M | 16.40M | 16.40M | 16.40M | 16.40M | 16.40M | 19.50M | 19.50M | 19.50M | 16.73M | 19.50M | 18.87M | 19.50M | | 26.85M | 22.00M | 57.10M | 22.00M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,434.77M | 1,428.86M | 1,425.05M | 1,411.43M | 1,431.94M | 1,326.23M | 1,401.73M | 1,409.70M | 1,396.75M | 1,395.78M | 1,382.51M | 1,378.01M | 1,373.90M | 1,368.11M | 1,404.60M | | 1,419.20M | 1,415.34M | 1,385.90M | 1,405.00M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,895.92M | 1,922.50M | 1,999.40M | 1,888.28M | 1,881.77M | 1,972.02M | 1,881.49M | 1,758.07M | 1,666.55M | 1,659.58M | 1,740.29M | 1,695.21M | 1,693.50M | 1,699.54M | 1,790.60M | | 1,789.95M | 1,773.86M | 1,737.70M | 1,688.70M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.13M | 42.59M | 55.96M | 38.42M | 38.54M | 40.78M | 52.07M | 39.09M | 33.47M | 28.88M | 36.19M | 42.98M | 31.51M | 35.45M | | | 30.52M | 34.29M | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.92M | | 8.24M | | 8.02M | | 7.98M | | 7.83M | 7.88M | 7.80M | 7.79M | 7.80M | | 7.84M | 7.35M | 2.50M | 2.50M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.13M | 42.59M | 62.88M | 38.42M | 46.78M | 40.78M | 60.08M | 39.09M | 41.45M | 28.88M | 44.02M | 50.86M | 39.32M | 43.24M | 7.80M | | 38.36M | 41.64M | 2.50M | 2.50M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.84M | 30.75M | 165.53M | 14.24M | 133.87M | 126.16M | 23.46M | 13.86M | 15.49M | 131.49M | 175.64M | 11.60M | 14.17M | 137.02M | 75.80M | | 16.42M | 19.07M | 7.30M | 156.40M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.25M | 12.68M | 25.02M | 14.13M | 18.97M | 22.98M | 24.45M | 27.87M | 28.96M | 23.90M | 37.39M | 28.51M | 29.14M | 23.01M | | | 44.54M | 37.58M | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.30M | | | | | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | | 100.00M | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.50M | 71.22M | 72.08M | 72.50M | 71.70M | 65.17M | 7.54M | 7.26M | 7.09M | 6.92M | 7.24M | 6.89M | 6.63M | 61.18M | 6.40M | | 64.69M | 63.59M | 67.60M | 6.40M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.24M | 54.11M | 53.35M | 52.17M | 7.08M | 49.57M | 49.49M | 48.30M | 47.76M | 46.90M | 45.30M | 43.69M | 43.20M | 43.90M | 42.70M | | 40.00M | 39.60M | 5.60M | 5.40M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 344.86M | 344.98M | 410.73M | 334.77M | 343.80M | 519.11M | 470.72M | 405.17M | 400.18M | 384.34M | 460.45M | 409.97M | 394.17M | 386.85M | 445.30M | | 431.25M | 340.11M | 365.50M | 320.30M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.10M | 61.50M | 59.62M | 61.22M | 63.60M | 31.44M | 30.38M | 33.26M | 31.76M | 32.65M | 34.39M | 36.49M | 37.09M | 35.72M | 34.30M | | 35.34M | 34.02M | 32.20M | 30.60M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,278.50M | 1,279.10M | 1,279.62M | 1,280.20M | 1,280.70M | 1,281.32M | 1,241.90M | 1,274.60M | 1,183.50M | 1,084.01M | 1,084.50M | 1,185.00M | 1,085.51M | 1,186.00M | 1,186.60M | | 1,086.99M | 1,187.60M | 1,188.20M | 1,188.80M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.79M | 46.72M | 46.10M | 45.14M | 43.87M | 42.62M | 42.34M | 41.20M | 40.96M | 40.14M | 38.66M | 37.29M | 37.20M | 37.68M | 36.70M | | 34.29M | 33.87M | 34.20M | 33.50M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.02M | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.78M | 69.01M | 76.23M | 73.63M | 75.06M | 74.68M | 74.65M | 67.35M | 70.04M | 70.23M | 60.83M | 58.81M | 58.90M | 57.49M | 223.20M | | 50.44M | 58.77M | 51.20M | 49.10M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 325.30M | 323.90M | 320.85M | 386.10M | 409.80M | 279.62M | 275.12M | 279.77M | 334.70M | 335.60M | 269.10M | 269.91M | 333.30M | 271.28M | 310.50M | | 325.49M | 314.60M | 305.30M | 323.30M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.98M | 19.50M | 17.05M | 14.72M | 15.32M | 16.26M | 19.09M | 17.41M | 17.44M | 17.76M | 16.35M | 16.89M | 15.93M | 16.22M | 38.70M | | 17.32M | 15.82M | 35.00M | 33.10M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,160.70M | 2,157.32M | 2,225.12M | 2,138.73M | 2,175.10M | 2,257.35M | 2,163.49M | 2,029.34M | 1,930.12M | 1,915.53M | 1,974.91M | 1,923.13M | 1,909.27M | 1,899.99M | 1,967.90M | | 1,985.17M | 1,989.96M | 1,976.60M | 1,945.60M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,178.67M | 2,176.82M | 2,242.17M | 2,153.45M | 2,190.42M | 2,273.61M | 2,182.57M | 2,046.75M | 1,947.55M | 1,933.29M | 1,991.26M | 1,940.01M | 1,925.20M | 1,916.21M | 2,006.60M | | 2,002.49M | 2,005.78M | 2,011.60M | 1,978.70M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,281.80M | 1,279.10M | 1,279.62M | 1,280.20M | 1,280.70M | 1,381.32M | 1,341.90M | 1,374.60M | 1,283.50M | 1,184.01M | 1,184.50M | 1,285.00M | 1,185.51M | 1,286.00M | 1,286.60M | | 1,186.99M | 1,187.60M | 1,188.20M | 1,188.80M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -282.75M | -254.32M | -242.81M | -265.17M | -308.66M | -301.59M | -301.08M | -288.68M | -281.00M | -273.71M | -250.97M | -244.81M | -231.70M | -216.67M | -216.00M | -215.70M | -212.54M | -231.92M | -273.90M | -290.00M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,895.92M | 1,922.50M | 1,999.40M | 1,888.28M | 1,881.77M | 1,972.02M | 1,881.49M | 1,758.07M | 1,666.55M | 1,659.58M | 1,740.29M | 1,695.21M | 1,693.50M | 1,699.54M | 1,790.60M | | 1,789.95M | 1,773.86M | 1,737.70M | 1,688.70M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.83M | 7.78M | 7.83M | 8.25M | 9.15M | 9.28M | 9.36M | 9.24M | 9.30M | 9.40M | 9.53M | 9.38M | 9.52M | 9.51M | 9.48M | 9.06M | 9.30M | 10.26M | 11.58M | 11.58M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | 22.52M | 35.41M | -0.06M | -0.06M | 81.18M | -0.07M | 103.93M | -0.07M | -0.07M | 150.01M | -0.07M | 174.97M | -0.07M | -0.10M | | 189.85M | 189.85M | -0.10M | 180.00M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |