Dine Brands Global Growth Metrics (2010-2025) | DIN

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -8.48%-5.50%-9.04%-7.61%-6.19%-7.02%-3.06%-2.01%-0.94%-0.79%-0.21%1.14%0.94%1.59%-1.04%-2.58%-4.84%-5.03%-5.08%-2.29%-2.68%-2.04%-25.41%-23.83%-25.00%-24.70%0.52%2.25%25.75%23.65%21.08%15.48%5.27%0.13%3.67%1.24%-15.06%-7.21%-7.17%-3.64%1.72%-0.75%2.58%-5.90%-6.90%-11.44%-15.84%-7.51%-3.58%1.62%2.41%2.89%4.20%5.70%4.37%
Assets Growth (3y) -6.08%-4.47%-4.17%-2.90%-2.11%-2.14%-1.44%-1.17%-1.65%-1.45%-2.14%-1.26%-2.23%-1.87%-11.19%-10.16%-11.44%-11.19%-10.72%-8.70%-2.82%-3.02%-3.17%-3.47%-0.24%-2.31%8.06%6.13%3.98%4.73%5.23%4.05%-3.11%-2.67%-0.43%-2.81%-7.00%-6.57%-7.12%-5.69%-2.98%-3.69%-4.03%-3.61%-2.20%-1.65%-3.47%
Assets Growth (5y) -3.98%-3.41%-3.74%-2.71%-2.78%-2.71%-7.49%-6.40%-7.03%-6.73%-6.81%-5.60%-2.49%-2.53%-3.14%-3.06%-1.67%-2.81%-2.23%-2.31%-3.88%-3.26%-2.66%-2.58%-3.02%-3.00%3.74%1.63%1.26%0.20%0.12%-0.39%-3.97%-3.66%-3.18%-2.66%-4.17%-2.61%-3.05%
Assets (QoQ) 0.07%-1.80%-3.05%-0.81%-3.67%-0.26%-1.56%-1.69%0.44%0.81%-0.49%-1.54%1.02%2.17%-0.68%-0.90%-1.59%0.59%-2.99%-1.10%-1.65%3.55%-3.38%-0.45%-25.12%5.75%-4.87%-0.04%-0.04%7.58%16.98%-1.71%-2.11%2.60%6.63%-6.51%1.35%0.19%-10.54%2.14%1.40%4.00%-5.56%-0.35%4.80%-4.59%-6.56%-5.21%-0.42%4.86%-2.59%-0.10%0.36%5.36%-1.35%1.34%-0.90%
Capital Expenditures Growth (1y) 60.43%-24.16%8.21%-32.82%-61.37%-36.85%-63.98%-77.57%-43.62%-28.35%36.39%40.40%-9.41%-83.65%28.35%-2.54%-20.15%115.48%-67.94%-45.26%39.81%138.77%257.21%261.54%65.20%81.09%16.38%-2.46%38.15%-13.45%35.24%15.76%13.75%84.77%7.78%-48.50%-59.19%-69.67%-53.64%-25.65%125.94%385.37%124.78%336.50%74.81%77.27%202.57%-9.31%36.10%-67.11%-79.20%-49.03%-61.59%-27.67%-0.30%72.42%242.74%
Capital Expenditures Growth (3y) -29.57%-29.99%-18.99%-40.41%-41.78%-58.02%-14.25%-32.55%-25.84%-36.81%-17.52%-9.19%0.38%-5.61%13.70%24.48%22.63%110.42%10.05%24.51%47.22%55.26%77.81%59.82%37.44%42.54%19.26%-16.53%-13.76%-21.43%-12.25%-23.75%1.60%39.59%3.95%18.67%17.25%37.67%46.64%43.30%75.17%41.44%12.27%26.36%-2.96%-25.01%-14.38%-7.29%21.45%
Capital Expenditures Growth (5y) -24.05%-34.47%-26.21%-35.36%-26.11%-17.57%-6.30%-9.49%-1.19%1.76%18.46%21.44%18.21%5.68%18.26%16.84%23.72%71.65%14.20%2.85%8.18%15.96%22.95%9.35%19.08%33.64%12.07%13.54%20.43%33.07%35.67%11.90%20.07%9.66%-6.70%-5.03%-3.37%-9.10%-8.14%20.93%47.89%
Capital Expenditures (QoQ) 59.05%-47.15%152.28%-24.35%-24.81%-24.59%56.63%-56.51%22.92%-56.98%-2.47%9.33%56.21%-18.11%0.39%-29.46%-71.81%543.00%-23.77%-42.21%-23.94%-4.33%30.15%47.62%29.90%43.12%31.73%-32.55%42.40%-8.02%10.41%-4.47%-10.79%43.72%-5.49%-6.12%44.90%-16.16%-54.84%-25.61%7.67%28.17%-27.58%126.07%131.30%-40.65%40.64%-9.46%134.55%1.31%-57.85%35.87%-43.32%-35.91%3.27%2.38%6.75%-11.66%78.59%103.52%
Cash & Equivalents Growth (1y) -46.16%-48.74%-40.68%-3.33%-6.23%33.18%6.34%141.11%133.66%32.99%64.26%13.49%32.67%39.07%-1.89%0.19%4.02%-20.30%39.21%5.14%13.33%1.83%-2.94%-7.90%-5.03%-3.35%-16.74%-25.42%-14.80%-1.48%17.22%37.90%33.26%-2.09%-15.40%159.20%118.34%207.68%230.39%-47.88%-6.82%-1.64%-5.74%64.11%1.56%16.80%-25.38%-38.38%-62.81%-72.36%-45.85%-20.16%56.67%72.75%27.85%28.62%26.49%-0.96%
Cash & Equivalents Growth (3y) 5.66%-3.17%1.19%38.30%42.72%35.05%19.67%39.96%47.74%13.81%30.91%6.13%16.08%4.12%9.85%-1.00%3.84%-7.78%4.01%-10.28%-2.85%-1.02%-1.79%-1.79%2.54%-2.31%-6.18%38.66%35.34%43.71%48.53%23.05%39.44%43.63%38.12%30.40%27.36%52.33%32.46%-19.22%-29.40%-31.78%-27.51%-6.88%-16.05%-17.69%-19.76%-14.15%-9.68%-22.09%
Cash & Equivalents Growth (5y) 10.24%0.12%7.19%22.75%27.93%14.86%18.29%21.56%28.26%7.72%12.64%-3.86%4.82%1.45%5.29%-0.04%4.91%-5.43%2.21%20.89%21.69%23.91%21.50%5.06%17.01%23.05%20.79%17.92%18.59%27.80%18.18%13.50%0.47%-0.89%1.26%1.75%3.78%11.03%9.98%-11.55%-6.96%-11.49%
Cash & Equivalents (QoQ) 64.11%-2.78%-50.78%-31.45%56.25%12.52%-19.78%-33.51%121.92%-10.16%81.88%-35.56%26.31%10.97%25.66%-24.67%32.40%-21.72%28.33%-21.79%1.44%36.74%-3.08%-15.70%-8.85%30.34%-8.03%-13.08%-7.24%12.28%-17.61%-0.71%7.26%33.60%-3.09%-4.04%-21.20%15.44%196.92%-19.17%11.05%23.97%-53.16%44.49%17.23%18.81%-18.45%-10.59%34.82%-24.09%-32.66%-46.04%0.20%48.71%-0.71%5.89%10.49%10.06%-0.10%4.13%-13.49%
Cash from Investing Activities Growth (1y) 178.66%14.70%-60.44%15.37%45,847.67%-42.96%-88.85%136.91%-98.42%-96.64%-15.99%-57.77%42.83%409.27%-10.84%419.07%486.43%-23.32%82.75%-15.62%-77.27%-36.46%-44.30%-38.04%-26.60%-50.08%-114.03%161.95%-159.89%-1,549.12%275.69%-91.91%-212.67%121.23%-376.79%690.76%166.09%246.74%352.42%-3.57%-65.54%-126.87%-45.27%-177.38%-336.48%-2,052.64%-843.67%-53.94%-282.22%95.53%90.78%102.66%104.09%-124.82%-60.14%-3,340.20%-2,689.29%
Cash from Investing Activities Growth (3y) 97.43%-72.00%-66.66%28.70%117.87%-53.97%-56.29%41.10%-49.09%-49.20%11.03%22.76%23.94%35.38%-3.18%39.49%-0.73%-37.58%-28.92%11.05%-28.06%-87.54%-48.41%-49.18%-49.99%15.37%-38.95%18.77%7.36%120.13%142.58%-14.88%39.46%41.74%56.37%-99.17%18.64%-180.44%-117.39%-46.57%-72.29%-31.20%-33.42%-68.35%-28.26%-29.34%-45.77%-9.90%-59.31%
Cash from Investing Activities Growth (5y) 118.41%-38.81%-42.96%20.85%68.99%-45.63%-38.92%19.36%-53.38%-47.06%-16.07%24.59%-23.19%-81.96%-25.88%-10.48%-30.82%-5.64%-21.93%-2.62%-27.06%27.61%-0.82%0.02%-20.73%-27.96%-1.17%-26.58%-24.64%-129.52%-118.63%-22.29%-45.12%28.23%-35.81%-24.72%15.82%-32.06%-8.68%-24.49%-39.56%
Cash from Investing Activities (QoQ) 14,175.91%17.02%-110.30%104.64%20,425.58%-59.63%-122.03%2,617.41%-74.52%-92.11%-27.07%7.48%-45.72%97.44%-63.34%263.49%93.55%-65.43%113.45%310.66%-74.69%-17.63%-1.44%10.61%-29.25%-27.78%9.63%31.02%-51.88%-120.30%2,146.27%-129.95%-1,064.49%102.46%-5.80%-1,258.06%179.07%-132.09%369.11%-3.21%314.80%-76.64%2.81%-65.41%-423.45%147.58%-245.36%-5.70%-2,844.34%83.56%69.91%-162.46%65.56%66.12%108.69%302.94%-1,995.38%75.87%-75.80%-222.00%
Cash from Operations Growth (1y) -0.73%-67.45%-11.46%-264.38%-32.36%-157.06%59.37%-89.48%49.43%264.62%-25.81%119.95%-2.00%-35.61%-22.16%121.86%-51.62%303.30%-8.84%134.76%-63.74%-13.66%-47.88%-91.77%24.05%-38.03%-15.73%590.16%254.58%126.64%75.67%333.29%1.22%-37.02%2.48%-199.41%30.26%20.56%3.10%287.87%-16.30%-15.90%-125.49%-50.07%-15.01%-48.59%306.37%-29.36%8.96%100.55%90.05%-18.72%-30.33%-41.22%-47.20%70.96%18.35%
Cash from Operations Growth (3y) 0.11%-32.63%1.54%50.04%-0.32%-15.43%-2.73%41.59%-10.85%84.44%-19.26%44.85%-44.39%30.88%-28.22%-24.60%-39.85%29.22%-26.30%10.06%16.84%6.64%-8.28%35.01%64.51%-4.01%14.90%-216.58%67.21%19.84%22.89%100.76%3.34%-13.88%-31.41%-2.31%-2.51%-19.52%-18.45%38.60%-8.14%-4.64%-0.01%-34.07%-13.59%-15.38%59.67%-0.62%-3.51%
Cash from Operations Growth (5y) -13.81%-4.51%-5.77%55.78%-29.53%16.06%-15.25%16.67%-20.44%33.79%-25.39%20.97%-5.43%25.78%-11.35%66.56%-4.82%25.23%-6.34%-50.59%16.03%-1.64%-4.00%35.67%37.16%-2.15%-19.12%94.57%27.17%-5.74%-0.48%23.33%0.44%-8.02%1.10%-11.75%-6.79%-9.28%-11.46%23.91%-8.56%
Cash from Operations (QoQ) 73.15%-38.28%-104.53%2,149.08%-43.23%67.92%-118.65%480.35%-147.89%568.99%-122.18%399.96%-47.24%111.35%-94.03%1,373.19%-65.33%155.51%-83.00%221.26%188.97%-42.25%-56.21%-50.37%588.01%-65.13%-93.09%648.04%243.69%-52.59%-43.38%284.32%119.68%-63.25%39.65%-10.22%36.70%-40.21%-235.48%217.64%26.52%-48.87%146.85%-47.59%27.13%-115.50%583.56%-10.77%-23.10%-37.80%65.51%37.64%41.54%-41.06%-29.22%17.98%19.40%-47.05%129.17%-18.32%
Dividends Paid - Common Growth (1y) -1.51%-1.03%-0.49%16.13%17.21%16.18%2.72%1.84%1.49%1.12%2.25%2.75%4.09%6.24%0.12%-98.31%-33.09%-30.08%3,929.49%1.79%2.18%-102.20%-96.19%1,379.83%-85.44%9.68%-3.17%-0.88%-102.49%-50.95%-2.29%-1.06%31,300.00%0.97%0.27%-5.92%
Dividends Paid - Common Growth (3y) 35.83%-56.43%5.52%5.71%5.47%5.76%6.84%7.04%7.07%1.69%-73.94%-10.42%-10.55%-11.21%-11.63%-10.22%-10.57%-26.31%-70.40%-16.92%6.13%-11.60%-11.89%-56.55%8.67%219.03%-27.11%4.19%-18.41%-1.74%-2.65%
Dividends Paid - Common Growth (5y) 23.71%-37.32%3.76%-54.03%-3.40%-3.11%-3.53%-4.04%-5.56%-15.05%-51.14%-16.43%-3.50%-13.99%-14.63%-43.84%-1.72%93.26%-14.89%-8.45%-8.15%-7.68%-8.62%-8.67%99.82%
Dividends Paid - Common (QoQ) 2,933.33%-0.96%-0.61%0.11%-0.05%-0.48%-0.07%0.45%-0.95%1.30%1.91%-0.40%-1.29%0.94%3.04%0.09%0.00%3.02%-2.90%-98.31%1.46%-2.59%-2.68%5.83%1.85%-102.09%111.54%-43.70%-3.66%-87.31%1,493.63%-50.29%-1.40%-100.32%31,492.00%-0.98%-0.15%0.53%1.59%-1.67%-6.31%
Dividends payables Growth (1y) 2.69%1.84%1.49%1.63%2.24%2.82%4.16%6.48%1.62%-34.13%-34.65%-35.79%-35.83%8.51%6.74%3.78%2.75%1.91%15.87%-3.14%-2.37%-2.19%-0.47%1.19%0.50%-5.65%
Dividends payables Growth (3y) 2.18%-11.65%-11.60%-11.43%-12.64%-9.76%-10.10%-10.81%-12.50%-10.03%-15.31%-12.27%-11.84%4.03%-1.62%
Dividends payables Growth (5y) -6.79%-5.28%-16.90%-13.98%-14.70%-6.93%-7.23%-8.81%-8.55%-8.02%-7.82%-8.94%
Dividends payables (QoQ) 0.41%-0.95%-0.83%4.11%-0.42%-1.29%-0.70%4.74%0.14%0.00%1.52%-0.04%-35.09%-0.78%-0.26%-0.10%9.76%-2.40%-3.02%-1.09%8.86%0.69%-0.96%-0.19%0.00%2.37%-1.64%-6.30%
EBITDA Margin Growth (1y) -1200.00-635.00145.00292.00725.002,177.004.00-165.00333.00-1639.00-38.00128.00130.00-2.00-2512.00370.00367.00333.002,844.00-53.00106.0063.00-95.00-748.00-13624.00-27305.003,314.0095.0012,639.0026,964.00-3439.00424.00249.00-115.00-55.00-255.00-13223.00-533.00-1284.00175.0013,542.00443.00941.00-175.00-249.00-112.00-316.00204.00-132.0014.001,056.00-435.00248.0065.00-1350.00-465.00-525.00-639.00
EBITDA Margin Growth (3y) -142.00-97.00111.00255.001,188.00536.00-2547.00333.00830.00-1308.00294.00445.00603.00394.00237.00-431.00-13151.00-26908.006,063.00-705.00-879.00-277.00-220.00-228.00-736.00-456.00-180.00265.00-335.0026,316.00-4778.00344.00568.00-205.00-398.00-256.0070.00-202.00-658.00203.0013,160.00345.001,681.00-407.00-133.00-33.00-609.00-697.00-409.00-559.00
EBITDA Margin Growth (5y) 355.00234.00443.00572.001,661.00933.00202.00-468.00-12688.00-28549.003,512.00-208.00-382.0054.00112.0089.00-263.00-59.002,569.00-536.00-13853.00-925.00-1559.00-308.00-417.00-545.00-523.00264.0012,957.0026,647.00-4153.00372.00187.00-303.00342.00-487.00186.00-123.00-952.00-697.0012,883.00-228.00
EBITDA Margin (QoQ) 45.00-221.00-47.00-977.00610.00560.00100.00-544.002,062.00-1614.00-69.00-47.0091.00-14.0097.00-44.00-42.00-2524.002,980.00-47.00-76.00-13.0082.00112.00-118.00-171.00-570.00-12764.00-13799.0030,447.00-3789.00-221.00526.0044.0074.00-396.00162.00104.00-125.00-13364.0012,852.00-647.001,333.003.00-246.00-149.00217.00-71.00-110.00-352.00736.00-407.0036.00690.00-755.00277.00-146.00-725.00129.00217.00-260.00
EBIT Growth (1y) -62.54%-12.09%-9.91%1.09%136.80%-38.06%-14.04%-19.23%-16.58%47.74%13.05%10.02%15.86%-0.02%-16.60%4.94%8.68%-5.99%55.43%-10.81%-10.13%2.47%-14.27%-41.94%-12.41%-36.25%-53.43%-22.53%-34.74%37.53%118.31%125.98%63.39%-2.21%1.95%-34.24%-168.16%-67.50%-90.39%0.54%277.30%190.05%752.57%19.11%-23.60%-1.68%-46.48%6.32%-8.58%3.69%89.34%-24.70%12.96%-2.32%-56.51%-23.71%-33.97%-49.57%
EBIT Growth (3y) -9.55%-7.00%-4.34%-3.51%31.78%-2.92%-6.76%-2.30%1.65%11.57%13.59%0.98%4.21%-1.24%3.58%-18.39%-5.07%-15.00%-14.71%-26.25%-19.91%-3.51%-4.48%0.55%-2.25%-5.00%1.20%4.80%-39.71%-24.11%-40.19%14.32%25.46%-2.68%-5.81%-7.66%-2.62%-2.50%-24.02%8.38%47.95%43.53%105.20%-1.57%-7.60%-0.14%-23.90%-15.15%-11.98%-20.07%
EBIT Growth (5y) -1.41%-5.44%2.56%-3.41%17.45%-2.49%1.55%-13.55%-3.73%-1.93%-10.17%-14.27%-8.34%-3.32%2.47%-0.99%-1.82%-3.75%6.67%-9.83%-20.80%-22.17%-38.86%-7.64%2.45%-4.17%-3.21%6.63%-0.31%4.50%-0.48%13.60%6.64%-1.24%-3.27%-8.82%-0.95%-1.26%-18.43%-6.06%23.93%7.81%
EBIT Margin Growth (1y) -637.00145.00120.00339.001,019.00-341.00361.00384.00335.001,043.00206.00159.00273.00-21.00-343.00-5.0037.00-120.00679.00-95.00-85.00131.00-98.00-1120.00-18510.00-904.00-1016.00-233.0017,425.00285.00489.00688.00344.00-188.00-58.00-383.00-3419.00-774.00-1225.0022.003,673.00640.00965.0066.00-416.00-41.00-458.00184.0054.00216.00601.00-317.00185.0020.00-710.00-302.00-611.00-736.00
EBIT Margin Growth (3y) 718.00847.00687.00882.001,627.00682.00224.00538.00645.00902.00542.0059.00225.00-9.00238.00-1220.00-18558.00-892.00-434.00-1449.00-1170.00-488.00-624.00-665.00-741.00-807.00-584.0072.0014,350.00-676.00-793.00327.00599.00-322.00-317.00-295.00-162.00-175.00-717.00272.003,311.00814.001,109.00-67.00-178.00194.00-566.00-435.00-372.00-500.00
EBIT Margin Growth (5y) 1,028.00707.001,024.00782.001,580.00693.00806.00-677.00-17950.00130.00-571.00-1294.00-860.00-628.00-288.00-765.00-789.00-795.00-3.00-1143.00-4245.00-1449.00-1907.00-1026.00-487.00-941.00-844.00160.0017,607.00-78.00-286.00578.00236.00-147.00-173.00-428.0077.0060.00-825.00-347.002,885.0098.00
EBIT Margin (QoQ) 45.00-221.00402.00-864.00827.00-246.00622.00-184.00-533.00456.00644.00-232.00175.00-381.00597.00-119.00-119.00-703.00936.00-77.00-276.0096.00161.00-66.00-59.00-133.00-861.00-17456.0017,547.00-245.00-79.00202.00407.00-41.00121.00-143.00-125.0089.00-205.00-3178.002,520.00-362.001,042.00473.00-513.00-36.00143.00-9.00-138.00-453.00785.00-140.0023.00-67.00-134.00363.00-142.00-796.00274.0053.00-266.00
EBIT (QoQ) 2.31%-26.31%38.93%-64.24%140.12%-24.48%55.90%-16.23%-37.19%4.80%46.49%-13.49%11.23%-19.81%42.57%-8.90%-4.01%-33.10%79.38%-5.65%-16.96%10.60%2.93%-4.93%-5.32%-7.47%-30.28%43.41%-31.09%-32.41%15.97%20.81%45.22%7.30%20.05%-12.65%-13.09%11.86%-22.57%-190.55%141.44%-66.92%709.85%59.68%-32.21%-2.75%13.14%2.43%-12.76%-47.06%124.75%-11.92%-1.06%-3.33%-10.63%32.13%-14.44%-56.96%56.79%14.36%-34.66%
EBT Growth (1y) -93.83%24.89%143.54%19.12%1,393.03%243.27%-13.35%-38.45%-1.72%-65.21%-26.71%11.67%15.49%-1.24%-284.17%36.71%39.77%33.10%191.75%-10.82%-8.67%-5.29%-11.85%-36.73%2.92%-1,449.95%-68.11%-12.68%-39.85%106.17%188.59%81.11%18.29%1.55%14.25%-29.25%-604.47%-71.01%-147.54%-17.48%126.36%234.78%263.81%42.42%-15.94%-6.70%-32.02%5.85%-24.88%-13.19%34.83%-33.57%27.77%6.08%-70.08%-46.79%-39.37%-61.97%
EBT Growth (3y) -3.26%14.25%31.55%-6.45%156.86%5.65%-46.89%-2.05%16.63%-22.96%7.39%10.84%13.81%7.58%14.20%-8.29%9.52%-166.92%31.19%-21.02%-17.31%-7.59%-6.73%0.02%-9.86%-5.42%1.69%3.81%-77.47%26.37%-52.80%1.88%16.30%-0.48%-3.82%-5.97%3.79%-3.25%-19.10%7.55%29.39%39.45%51.85%0.04%-6.91%-4.93%-35.03%-27.94%-16.51%-29.51%
EBT Growth (5y) 7.88%14.41%19.80%-0.03%84.94%8.25%-1.10%-11.91%8.32%-50.99%-19.02%-5.53%-1.81%0.73%6.51%4.06%-1.34%1.30%23.31%-8.79%-39.98%-25.32%-19.54%-10.19%-0.53%-3.86%-3.92%5.63%-4.48%15.51%11.79%9.77%-0.13%-4.40%-4.00%-10.18%1.42%-3.57%-26.57%-15.15%16.31%1.81%
EBT Margin Growth (1y) -807.00352.004,333.00626.001,127.003,049.00490.00-147.00509.00-2135.00-529.00166.00235.00-41.00-4094.00605.00597.00611.004,918.00-108.00-57.00-34.00-47.00-1156.00-24588.00-31351.00-1510.00-151.0023,442.0030,557.00749.00527.00-58.00-150.00113.00-328.00-14656.00-939.00-2494.00-230.0015,037.00826.002,127.00308.00-289.00-114.00-309.00209.00-195.00-1.00335.00-527.00341.00126.00-884.00-570.00-693.00-891.00
EBT Margin Growth (3y) 830.001,266.004,293.00645.001,871.00873.00-4133.00624.001,341.00-1565.00295.00663.00775.00536.00777.00-658.00-24048.00-30774.003,361.00-1415.00-1203.00-828.00-809.00-780.00-1204.00-944.00-648.0048.008,728.0029,468.00-1632.00-31.00323.00-263.00-254.00-250.0092.00-227.00-676.00287.0014,553.00711.002,152.00-10.00-143.0010.00-859.00-889.00-548.00-767.00
EBT Margin Growth (5y) 1,661.001,836.005,118.001,142.002,411.001,450.00738.00-639.00-23304.00-32951.00-1262.00-643.00-371.00-258.0016.00-282.00-664.00-367.004,223.00-1215.00-15917.00-1917.00-3190.00-1338.00-823.00-1057.00-1015.00126.0023,476.0030,180.00185.00486.00-161.00-379.00-229.00-568.00238.00-103.00-1226.00-811.0014,201.00-55.00
EBT Margin (QoQ) -273.00-3417.004,186.00-1303.00885.00564.00479.00-802.002,808.00-1995.00-158.00-145.00163.00-389.00538.00-77.00-113.00-4442.005,237.00-85.00-99.00-135.00211.00-34.00-76.00-148.00-897.00-23466.00-6839.0029,693.00461.00127.00276.00-116.00240.00-458.00184.00148.00-201.00-14787.0013,901.00-1408.002,063.00481.00-310.00-107.00244.00-116.00-136.00-301.00762.00-521.0059.0034.00-100.00348.00-157.00-976.00214.00225.00-355.00
EBT (QoQ) -32.15%-517.95%148.77%-95.54%1,273.27%45.71%33.43%-44.08%215.73%-63.22%-5.22%-10.71%11.76%-22.50%44.41%-7.66%-4.44%-244.52%207.20%-5.60%-8.99%-0.38%4.20%-3.33%-5.62%-7.28%-25.21%57.25%-1,337.90%102.19%104.77%8.32%27.02%2.44%28.51%-29.25%9.04%15.24%-20.42%-604.47%106.27%-288.97%238.13%61.16%-20.41%-7.54%20.09%-4.88%-11.66%-32.63%86.98%-32.49%2.09%4.63%-7.88%29.85%-15.24%-70.49%63.85%47.96%-46.84%
Enterprise Value Growth (1y) 114.05%2.14%-11.03%-10.96%-15.92%33.21%66.99%41.58%60.12%49.52%26.78%12.63%13.09%4.29%25.40%41.28%25.43%-0.84%-22.98%-16.82%-19.10%-9.54%-12.58%-47.08%-52.89%-49.84%-18.19%28.75%82.16%99.65%3.01%35.41%24.91%-10.02%21.87%-91.26%-73.31%-51.18%-55.78%928.05%208.16%85.79%65.90%-21.48%-35.00%-41.19%-21.26%-15.60%-1.89%4.59%-16.47%-35.48%-61.51%-54.06%-56.14%-70.13%-40.42%-31.15%
Enterprise Value Growth (3y) 42.31%26.71%23.50%12.40%15.04%27.59%38.47%31.09%31.45%15.64%6.98%9.80%4.69%-2.20%-5.48%-14.64%-21.81%-23.37%-18.03%-17.24%-11.45%-3.24%-9.69%-2.65%2.35%-3.41%0.89%-46.59%-15.32%-4.28%-17.81%6.76%0.90%-6.55%-3.66%-10.97%-18.84%-18.90%-16.72%89.58%25.25%4.55%2.95%-24.66%-37.39%-34.38%-33.93%-45.41%-39.18%-30.84%
Enterprise Value Growth (5y) 32.53%16.04%12.71%10.78%9.09%13.25%12.32%-0.17%-2.84%-6.84%-2.62%-2.04%-0.31%-1.30%-6.58%1.63%1.70%-4.17%-7.11%-41.75%-25.37%-16.83%-16.87%-3.68%-2.49%-3.95%-5.51%4.23%3.99%-0.85%-6.23%-4.21%-8.11%-12.88%-10.08%-17.41%-27.39%-23.84%-26.70%5.60%-14.74%-18.42%
Enterprise Value (QoQ) 60.73%12.34%21.03%-2.05%-23.30%-2.15%21.13%-7.51%21.52%22.66%2.70%4.60%13.47%4.01%-8.77%5.03%4.64%25.06%2.79%-6.76%-17.28%-2.86%11.02%-9.31%-7.50%-6.12%-32.80%-19.27%-1.52%53.09%5.77%14.22%7.94%-21.01%39.04%5.37%-22.25%6.99%-90.03%221.68%42.24%-3.09%131.85%-3.58%-14.24%-13.46%9.73%-20.19%-22.41%15.86%17.63%-7.23%-17.28%-7.47%-9.14%-44.65%-1.29%-11.66%-38.12%10.40%14.09%
EPS (Basic) Growth (1y) -104.65%91.11%146.55%6.29%4,550.00%279.07%-36.77%-43.79%-1.12%-69.94%-3.06%14.74%13.64%1.02%-224.21%36.70%41.00%30.30%215.25%-7.38%3.55%3.10%-13.24%-36.96%-15.75%-1,972.93%296.61%6.90%-43.09%105.26%-68.16%89.25%71.43%5.34%8.05%-24.43%-794.17%-56.52%-105.59%14.29%120.41%123.33%1,366.67%-4.61%-14.71%-1.49%-35.09%20.69%-20.00%-9.85%187.84%-35.43%29.31%4.20%-84.04%-53.10%-40.67%-61.29%
EPS (Basic) Growth (3y) 26.96%29.62%31.72%-11.83%273.25%4.80%-40.29%-4.11%16.58%-26.58%11.54%13.25%18.38%10.72%7.49%-7.24%7.14%-200.60%81.37%-14.54%-20.82%0.51%3.09%8.45%-6.33%1.24%10.91%15.20%-106.24%26.50%-26.39%17.79%34.42%0.76%-8.54%-6.25%6.51%-1.47%-22.83%9.58%28.85%25.64%194.98%-9.41%-4.09%-2.55%-33.19%-28.50%-15.02%-28.62%
EPS (Basic) Growth (5y) 26.81%23.45%19.22%-2.79%137.14%9.11%-5.31%-12.44%6.68%-57.34%36.71%-0.42%-4.47%5.98%9.42%10.06%3.71%6.87%27.46%-2.25%-51.22%-14.20%-15.62%1.95%3.09%0.15%-0.69%10.76%3.35%15.47%-30.85%13.48%10.63%-1.90%7.41%-8.48%4.56%-2.12%-26.73%-16.81%16.07%-4.36%
EPS (Basic) (QoQ) 4.65%-840.00%147.75%-101.26%4,400.00%80.23%9.03%-47.34%266.29%-69.94%-3.06%-7.37%11.36%-3.06%14.74%-8.26%-1.00%-219.19%226.27%-5.37%-8.51%5.43%1.47%5.80%-8.90%-11.28%-26.27%41.38%-2,125.20%118.79%-80.13%-24.73%87.14%13.74%18.12%-31.82%15.00%16.67%-17.39%-726.32%107.20%-115.00%1,788.89%11.84%-21.18%-14.93%27.19%0.00%-8.97%-43.94%136.49%-33.71%2.59%78.99%-46.95%32.74%-17.33%-72.58%55.88%67.92%-46.07%
EPS (Weighted Average and Diluted) Growth (1y) -104.76%93.18%145.35%7.19%4,500.00%269.41%-35.76%-43.29%-1.14%-69.11%-3.09%16.13%14.94%2.06%43.62%36.11%40.00%29.29%0.74%-6.80%3.57%3.91%-13.24%-37.23%-15.17%-1,972.93%295.76%6.98%-43.90%105.18%-68.52%88.04%71.01%5.43%8.16%-24.28%-805.93%-55.88%-105.66%15.27%120.29%121.67%1,366.67%-3.97%-14.20%-0.75%-35.09%20.00%-20.00%-9.85%187.84%-35.06%29.31%4.20%-84.04%-53.10%-40.67%-61.29%
EPS (Weighted Average and Diluted) Growth (3y) 27.47%30.15%31.66%-10.96%273.25%5.21%-3.66%-3.58%16.74%-25.85%11.92%13.78%18.56%11.09%7.87%-7.31%7.14%-200.60%51.24%-14.46%-21.01%0.26%2.63%8.09%-6.64%0.75%10.45%15.06%-106.24%26.50%-26.40%17.96%34.80%1.02%-8.13%-5.72%7.11%-0.99%-22.50%9.92%28.85%25.64%194.98%-9.21%-3.90%-2.31%-33.19%-28.50%-15.02%-28.62%
EPS (Weighted Average and Diluted) Growth (5y) 27.23%23.81%19.22%-2.18%136.83%9.37%-4.81%-12.11%6.93%-58.28%36.93%-0.22%-4.53%5.87%9.35%9.88%3.37%6.56%3.33%-2.28%-51.38%-14.06%-15.62%1.97%3.11%0.00%-0.69%11.01%3.35%15.47%-30.82%13.59%10.95%-1.60%7.70%-8.17%4.92%-1.83%-26.55%-16.55%16.07%-4.36%
EPS (Weighted Average and Diluted) (QoQ) 4.76%-856.82%145.95%-101.31%4,350.00%77.65%8.61%-46.34%256.82%-69.11%-4.12%-6.45%11.49%-3.09%14.89%-7.41%-1.00%36.36%8.89%-4.76%-8.57%6.25%0.74%5.84%-8.28%-11.28%-27.12%43.02%-2,125.20%118.75%-80.30%-25.00%86.96%13.95%17.69%-31.79%15.25%16.91%-17.61%-735.88%107.20%-115.00%1,777.78%11.92%-21.30%-14.29%27.19%0.00%-8.97%-43.94%135.14%-33.33%2.59%78.99%-46.95%32.74%-17.33%-72.58%55.88%67.92%-46.07%
FCF Margin Growth (1y) 224.00-1613.0097.00-201.00-161.00-2048.002,623.00-445.001,504.002,602.00-1235.001,160.00-76.00-471.00-848.00223.00-1451.002,784.0051.00665.00-893.00-239.00-1378.00448.007.00-1420.00-174.00-1107.001,231.001,442.00331.001,279.00-181.00-1609.00166.00-5446.001,102.001,042.00194.007,027.00-1018.00-1155.00-1949.00-1886.00-408.00-1318.00570.00-318.00203.001,779.001,318.00-71.00-227.00-957.00-723.00463.00-290.00
FCF Margin Growth (3y) 1,567.00-1059.001,485.00515.001,267.0083.00540.00938.00-23.004,915.00-2032.002,048.00-2420.002,074.00-2174.001,335.00-2337.001,125.00-1501.005.00345.00-217.00-1221.00619.001,057.00-1587.00323.00-5274.002,152.00875.00692.002,860.00-96.00-1722.00-1589.00-305.00-324.00-1431.00-1185.004,822.00-1223.00-694.00-62.00-2275.00-433.00-496.001,164.0074.00-314.00
FCF Margin Growth (5y) 40.001,254.00688.001,402.00-1077.002,628.00-787.002,051.00-910.003,256.00-3584.001,388.00-1183.002,096.00-2018.001,507.00-1287.00958.00-1003.00-4161.001,266.00-784.00-860.002,200.001,141.00-1699.00-1432.00-133.00726.00-1598.00-688.00656.00-302.00-1261.00299.00-694.00-348.00-609.00-591.005,215.00-1740.00
FCF Margin (QoQ) 1,213.00-931.00-1999.001,942.00-624.00779.00-2298.001,982.00-2512.005,450.00-5365.003,930.00-1414.001,613.00-2969.002,694.00-1808.001,236.00-1899.001,021.002,427.00-1497.00-1285.00-537.003,081.00-2636.00540.00-978.001,654.00-1390.00-393.001,360.001,865.00-2501.00555.00-100.00437.00-726.00-5057.006,448.00377.00-1574.001,775.00-1596.00240.00-2368.001,839.00-119.00-670.00-480.00950.00402.00906.00-941.00-438.00246.00177.00-708.00748.00-507.00
FCF Payout Ratio Growth (1y) 35.19%1,645.46%1.28%53.18%-74.09%145.25%7.92%-66.79%230.99%20.02%126.51%-706.33%-8.61%85.28%27.63%100.80%-72.56%-62.52%513.58%76.45%0.73%-98.14%-97.14%1,973.56%-39.94%31,306.11%47.41%-2.97%-100.54%-99.92%6.68%23.47%54,584.91%114.57%-41.25%14.22%
FCF Payout Ratio Growth (3y) 32.67%-35.07%30.74%49.33%101.83%-20.97%55.29%-36.12%95.04%46.12%-74.72%-15.18%2.71%-33.17%-48.00%-3.55%-21.60%26.01%-75.99%1.51%-61.49%-6.33%-6.52%-29.12%781.57%302.43%-27.38%20.54%36.71%-2.61%11.02%
FCF Payout Ratio Growth (5y) 42.13%-35.39%45.23%15.60%-24.16%12.37%-51.92%2.68%3.33%-71.61%-50.15%-11.86%-25.05%15.33%-33.96%-29.64%203.78%49.36%-14.91%-10.57%5.26%-0.43%0.76%4.03%110.00%
FCF Payout Ratio (QoQ) 1,636.71%-500.25%137.45%103.63%-55.71%4,475.50%-97.55%674.05%-76.77%-66.29%78.05%138.22%131.48%-87.78%236.02%-737.67%134.89%-75.22%131.46%-95.99%216.13%-34.38%9.01%-21.97%80.46%-98.79%-768.30%124.38%8.36%-65.99%347,137.14%-99.88%-28.67%-100.19%53,880.92%48.23%-17.44%-17.22%111.79%-59.42%60.53%
Free Cash Flow Growth (1y) -7.27%-71.67%-13.07%-24.02%-27.00%-188.40%71.99%-16.30%58.54%220.62%-27.15%106.40%-1.75%-30.30%-24.19%352.31%-52.63%308.18%-4.82%206.62%-69.34%-15.75%-54.86%-116.95%13.89%-42.66%-21.55%310.74%332.02%143.81%86.53%556.71%-0.22%-42.31%1.44%-218.13%41.93%33.13%14.85%273.69%-21.63%-28.63%-146.40%-59.02%-24.72%-75.76%100.35%-34.31%2.14%365.23%59,069.57%-8.41%-19.87%-42.74%-52.94%70.69%-17.63%
Free Cash Flow Growth (3y) 2.38%-32.90%2.89%27.90%4.38%-9.42%-1.70%32.70%-9.63%75.78%-19.29%42.41%-47.74%33.83%-31.20%-63.24%-45.10%25.40%-30.41%3.07%14.69%5.61%-12.91%32.86%69.96%-6.92%14.07%-153.80%82.90%23.26%29.53%137.96%3.53%-18.16%-36.45%-5.62%-5.75%-38.70%-87.67%35.13%-15.53%-6.98%-1.18%-37.29%-14.91%-13.56%43.88%0.89%-12.31%
Free Cash Flow Growth (5y) -12.96%-2.99%-4.70%26.82%-30.24%20.64%-16.41%29.43%-23.75%29.61%-28.56%18.30%-6.83%27.36%-13.78%100.65%-6.54%22.63%-8.60%-60.03%16.40%-1.98%-5.10%36.92%40.43%-5.18%-22.79%68.63%29.27%-20.18%-67.65%29.39%-3.12%-9.17%2.37%-12.74%-7.28%-9.31%-12.21%22.25%-16.84%
Free Cash Flow (QoQ) 74.66%-37.41%-125.65%430.72%-46.64%92.04%-136.60%294.67%-164.61%473.65%-124.75%365.38%-50.84%125.67%-97.82%3,971.58%-65.13%145.46%-87.02%326.43%200.49%-42.77%-58.19%-57.36%725.68%-69.34%-115.70%386.60%315.71%-58.05%-57.84%487.52%134.61%-67.90%48.45%-10.73%35.63%-43.56%-272.87%207.25%27.23%-51.31%161.43%-51.61%15.86%-131.65%330.88%-11.10%-62.69%-99.54%43,054.35%38.23%69.93%-41.63%-33.20%20.94%21.43%-52.03%142.30%-41.64%
Gross Margin Growth (1y) 580.00596.00641.00731.00546.00653.001,629.001,366.001,474.001,314.00182.0019.00128.00-142.00-184.00-102.00-242.00326.00551.00376.00433.00-76.00-245.00-1157.00-56349.00-1183.00-710.00-486.0054,533.0079.00-596.00-113.00-102.00-645.00-388.00-244.00-1413.00-346.00-768.0096.001,487.00355.00763.00-151.00-208.00-91.00348.00821.00646.00758.00224.00-122.00142.00-18.00-606.00-519.00-816.00-873.00
Gross Margin Growth (3y) 2,599.002,563.002,452.002,116.002,148.001,825.001,627.001,283.001,360.001,497.00549.00293.00319.00108.00122.00-882.00-56158.00-933.00-404.00-1266.00-1383.00-1180.00-1550.00-1756.00-1918.00-1750.00-1693.00-843.0053,018.00-912.00-1752.00-261.00-28.00-636.00-393.00-299.00-134.00-82.00343.00766.001,925.001,022.001,335.00547.00580.00649.00-35.00179.00-28.00-133.00
Gross Margin Growth (5y) 2,486.002,746.002,819.002,390.002,339.002,075.001,933.00502.00-54556.00238.00-405.00-1349.00-1497.00-997.00-1183.00-1481.00-1727.00-1500.00-1387.00-1624.00-2898.00-2171.00-2706.00-1903.00-1844.00-1740.00-1698.00-898.0054,297.00-649.00-641.00409.00410.0030.00179.00400.00654.00658.00-40.00124.001,251.00131.00
Gross Margin (QoQ) 49.00118.00366.0047.0065.00163.00456.00-138.00172.001,138.00193.00-30.0012.007.0030.0080.00-259.00-34.00112.00-61.00309.00191.00-63.00-4.00-200.0022.00-975.00-55196.0054,966.00495.00-751.00-177.00512.00-180.00-268.00-166.00-32.0078.00-124.00-1335.001,035.00-344.00740.0056.00-96.0064.00-175.00-1.0021.00503.00299.00-176.00132.00-31.00-48.0089.00-28.00-619.0039.00-208.00-85.00
Gross Profit Growth (1y) -6.62%-6.53%-3.68%-1.98%-2.03%-4.15%-7.59%-13.03%-7.36%-3.46%2.77%2.80%3.79%-1.52%0.81%3.31%2.47%5.52%14.45%-0.86%0.59%-5.17%-13.58%-5.17%-4.49%-10.47%-15.11%-11.44%-15.50%12.84%27.44%22.84%20.70%-3.14%-2.75%-17.69%-68.24%-25.56%-29.57%1.02%228.26%41.66%43.15%8.76%-3.22%-0.29%-1.95%11.71%1.72%3.15%4.07%-5.98%1.98%-4.09%-13.34%-7.30%-7.09%-9.39%
Gross Profit Growth (3y) -5.36%-4.72%-2.93%-4.30%-1.97%-3.05%-1.44%-2.61%-0.49%0.11%5.85%1.73%2.27%-0.49%-0.10%-0.97%-0.52%-3.60%-5.66%-5.92%-6.71%-1.42%-2.22%1.04%-0.87%-0.72%1.71%-3.61%-31.33%-6.65%-4.43%0.71%7.95%0.71%-0.65%-3.30%0.29%1.68%-0.38%7.07%47.84%13.36%13.46%4.54%0.13%-0.45%-4.02%-0.89%-1.22%-3.58%
Gross Profit Growth (5y) -2.06%-2.11%1.09%-2.14%-0.59%-1.83%-1.08%-2.78%-1.09%-3.16%-2.75%-2.43%-2.90%-0.09%1.53%1.11%0.08%-0.42%0.80%-3.38%-20.82%-7.13%-8.53%-3.02%0.31%0.63%1.19%-0.33%0.57%2.82%4.15%4.41%4.37%0.99%0.01%-1.02%0.91%0.79%-2.27%1.36%25.08%4.83%
Gross Profit (QoQ) 0.16%-7.32%11.11%-9.46%0.27%-4.51%13.07%-9.51%-1.91%-7.93%6.41%-3.60%2.22%-1.98%6.44%-2.68%-3.01%0.34%9.08%-3.47%-0.13%8.84%-5.52%-2.06%-5.84%-0.82%3.68%-1.36%-11.74%-5.96%8.17%-5.88%17.86%6.20%4.27%-7.52%-5.41%6.63%-11.75%-64.32%121.71%0.90%26.57%15.94%-4.32%1.96%-3.84%3.17%-1.43%0.26%9.55%-6.06%-0.05%1.16%-1.02%1.90%-6.00%-8.60%5.88%2.12%-8.32%
Interest Coverage Ratio Growth (1y) -55.01%2.56%49.73%37.47%199.49%-21.33%-28.12%-3.50%-0.89%70.91%17.89%11.46%15.92%-0.04%-6.70%36.47%41.18%24.94%844.91%-7.94%-6.73%4.70%-14.62%-40.66%-12.41%-34.83%-61.11%-19.89%-32.17%39.86%85.08%116.15%71.08%-1.10%-49.40%-30.06%-160.67%-70.22%-91.85%-6.99%290.25%212.99%905.34%28.00%-20.93%1.77%-118.02%17.84%-16.36%-11.35%-80.06%13,973.01%26,117.43%25,605.41%34,655.56%5.06%-6.16%-38.19%
Interest Coverage Ratio Growth (3y) 10.13%11.30%8.26%13.93%50.97%10.35%-7.53%13.65%17.50%28.75%118.23%11.88%15.14%9.35%95.97%-9.32%4.87%-5.18%46.40%-24.08%-17.86%-1.55%-14.98%0.91%0.54%-3.40%-28.59%6.59%-39.32%-25.60%-57.58%12.03%25.46%-2.68%-25.43%-5.92%-3.00%-1.75%-29.02%11.95%48.25%41.34%-73.94%496.53%457.62%514.39%382.21%458.52%490.38%420.32%
Interest Coverage Ratio Growth (5y) 16.93%11.48%62.08%13.19%35.28%11.94%44.85%-4.32%5.79%7.81%28.11%-7.82%-1.94%3.57%40.20%5.24%6.00%3.35%24.05%-7.93%-20.83%-22.42%-52.05%-7.74%3.24%-3.42%-21.48%7.59%1.15%5.58%-16.42%16.23%5.48%-3.62%-16.38%167.93%188.58%193.06%146.98%190.65%215.28%239.15%
Interest Coverage Ratio (QoQ) 7.64%-47.12%101.71%-60.81%145.36%-22.80%85.19%-14.62%-35.55%-29.46%148.64%-12.31%11.13%-51.34%135.07%-8.80%-4.17%-54.59%243.86%-5.65%-15.20%243.45%-66.50%-4.42%-4.81%180.06%-76.71%41.09%-29.17%67.15%-52.04%19.45%46.04%121.19%-43.98%-5.46%-15.57%13.16%-22.57%-182.02%141.44%-69.02%783.47%67.76%-31.83%-0.50%12.49%3.62%-12.25%-117.62%835.53%-26.45%-6.99%-135.78%57,587.88%37.03%-8.81%-51.89%74.78%22.39%-39.93%
Net Cash Flow Growth (1y) -52.77%331.12%76.89%-3.00%103.25%-208.15%540.12%-155.90%-49.58%243.49%-48.52%21.26%63.38%-375.44%8.30%11.50%-95.38%166.42%-100.19%44.54%-1,320.43%46.14%-18,169.64%-4.15%55.26%-53.96%-92.12%137.84%214.35%219.06%18.13%-204.50%-363.51%-52.45%1,483.48%-692.11%290.45%239.74%-182.47%243.59%-20.92%-39.65%63.49%-137.84%153.70%-347.38%-34.06%-173.78%-97.03%141.28%112.83%108.00%494.77%-67.07%-83.99%103.64%-172.32%
Net Cash Flow Growth (3y) -21.48%77.44%36.15%-27.55%18.74%-84.44%64.53%-21.26%-66.36%66.61%-26.01%27.16%-42.96%38.79%-33.44%20.04%-31.08%34.75%-38.68%30.42%84.14%29.00%-559.91%25.60%-10.47%-11.28%187.49%-46.31%97.80%72.73%-110.61%128.21%58.32%-0.85%-60.91%-62.66%79.89%-91.95%-33.96%-14.15%-60.92%-14.90%27.30%-56.39%-23.43%-30.46%26.57%34.74%-28.62%
Net Cash Flow Growth (5y) -48.41%53.64%74.50%-0.37%-24.11%32.92%3.15%-0.59%-17.16%30.37%-18.86%16.57%-13.96%31.47%-20.98%27.37%-22.52%21.78%49.85%-12.59%99.16%28.24%-404.83%46.22%32.15%7.44%-45.64%-11.22%68.33%-57.51%-35.53%-70.27%-21.42%-0.09%22.13%24.10%21.76%-7.17%-61.65%17.53%-17.68%
Net Cash Flow (QoQ) -107.11%-1,678.47%69.51%222.60%-65.23%-277.86%-35.86%341.94%-118.50%823.80%-179.00%147.67%-47.35%159.71%-220.81%198.91%-188.76%202.12%-198.71%105.17%1,175.18%-100.29%-28,708.93%-13.70%252.70%-136.53%-64.24%51.16%257.13%-252.42%132.35%47.61%338.42%-139.11%58.71%-272.22%179.11%1,038.09%-123.64%189.49%41.12%-376.27%141.15%-50.71%7.69%-267.16%57.35%430.46%-205.00%9.41%12.90%103.59%1,357.24%-71.85%-45.67%166.82%-19.33%-86.31%591.22%-194.76%
Net Income Growth (1y) -98.23%15.31%156.30%5.54%4,767.24%266.55%-34.25%-41.81%-0.01%-69.08%-3.66%14.17%13.17%0.84%-223.66%36.44%40.33%28.45%213.09%-10.10%-0.25%0.05%-15.81%-38.95%-17.60%-1,955.40%227.72%9.48%-42.48%105.24%-61.56%85.34%68.46%1.40%1.99%-29.33%-729.27%-57.92%-168.93%14.54%121.81%129.90%204.46%-2.81%-18.51%-9.47%-42.65%10.24%-23.85%-11.79%191.32%-36.33%27.04%3.15%-84.46%-53.09%-40.41%-61.57%
Net Income Growth (3y) -4.87%9.33%33.08%-11.16%280.47%4.55%-40.67%-3.22%16.67%-26.29%10.45%11.88%16.57%9.03%5.59%-9.19%4.87%-195.66%72.36%-15.61%-22.10%-0.93%1.97%7.40%-7.23%-0.49%8.71%12.77%-100.81%26.46%-31.43%14.48%32.23%-0.64%-9.78%-7.69%3.80%-4.32%-25.53%7.06%28.77%22.45%55.30%-11.97%-7.62%-6.26%-36.20%-30.95%-16.77%-29.55%
Net Income Growth (5y) 6.46%11.10%20.10%-2.97%138.45%7.99%-5.70%-13.03%5.47%-56.66%30.03%-1.31%-5.57%4.72%8.20%8.73%2.25%4.84%26.37%-4.68%-47.63%-16.13%-22.38%0.06%1.85%-0.95%-1.55%9.80%1.62%15.40%-30.52%9.96%7.49%-4.76%4.18%-11.20%1.59%-4.44%-28.49%-18.19%16.02%-6.16%
Net Income (QoQ) -27.15%-454.69%158.43%-98.83%4,648.56%73.19%9.52%-45.96%257.62%-68.93%-3.08%-7.14%10.59%-3.20%14.85%-7.96%-1.46%-218.71%226.72%-5.33%-9.80%4.52%0.73%5.03%-9.53%-12.05%-26.95%41.76%-2,137.19%115.53%-75.60%-25.51%85.48%14.00%17.68%-32.30%11.64%14.66%-18.46%-702.84%107.47%-287.82%235.50%14.80%-21.31%-14.66%26.06%-3.74%-12.58%-45.94%142.30%-33.50%1.27%78.54%-47.04%32.67%-17.78%-73.10%59.88%68.53%-46.97%
Net Income towards Common Stockholders Growth (1y) -102.22%99.68%147.05%6.50%5,689.08%278.23%-33.62%-40.06%4.83%-68.60%-1.42%14.36%13.35%0.94%-223.31%36.91%40.71%28.66%213.53%-10.27%-0.35%-0.03%-15.74%-39.14%-17.75%-1,946.18%231.41%7.79%-43.52%105.16%-62.66%84.99%68.26%1.47%1.62%-29.32%-752.02%-58.10%-105.89%16.10%121.30%133.35%1,343.63%-3.20%-18.87%-9.89%-43.19%10.22%-23.56%-11.41%192.62%-36.55%26.27%2.55%-84.45%-53.75%-41.22%-62.26%
Net Income towards Common Stockholders Growth (3y) 9.11%33.36%32.15%-9.96%308.98%6.24%-41.06%-2.10%18.69%-25.84%11.34%12.00%16.70%9.09%5.66%-9.24%4.87%-195.29%72.92%-16.19%-22.64%-1.63%1.40%6.66%-7.88%-1.15%7.93%12.12%-101.62%26.45%-26.46%14.93%32.70%-0.26%-9.35%-7.39%4.06%-4.13%-25.32%7.40%28.71%23.04%183.04%-12.20%-7.83%-6.45%-36.29%-31.36%-17.22%-30.01%
Net Income towards Common Stockholders Growth (5y) 15.68%25.23%19.44%-2.15%148.69%9.05%-5.05%-12.52%6.50%-56.96%30.97%-1.62%-5.89%4.33%7.86%8.31%1.85%4.44%26.21%-5.10%-47.91%-16.55%-15.58%-0.08%1.65%-1.13%-1.62%9.63%1.38%15.39%-30.86%10.12%7.70%-4.56%4.37%-11.09%1.69%-4.35%-28.30%-18.32%15.97%-6.34%
Net Income towards Common Stockholders (QoQ) -39.33%-846.19%148.38%-101.01%5,564.44%75.84%9.50%-46.88%269.80%-69.14%-1.12%-7.10%10.79%-3.14%14.70%-7.91%-1.34%-218.33%227.34%-5.36%-9.79%4.42%0.65%5.10%-9.49%-12.00%-27.30%42.05%-2,131.55%115.80%-76.36%-25.57%85.49%14.37%17.15%-32.30%11.86%14.54%-18.52%-724.56%107.19%-116.11%1,705.06%14.57%-21.24%-14.14%24.93%-3.97%-12.52%-45.86%142.37%-33.40%1.38%78.82%-47.45%32.53%-17.67%-72.88%56.29%68.45%-47.14%
Net Margin Growth (1y) -387.00355.003,060.00282.00703.002,127.0015.00-119.00360.00-1571.00-11.00127.00123.000.00-2470.00370.00372.00331.002,799.00-56.00103.0060.00-93.00-739.00-13407.00-26799.003,326.0078.0012,423.0026,439.00-3475.00410.00240.00-110.00-53.00-244.00-13191.00-515.00-1244.00184.0013,514.00440.00925.00-174.00-249.00-115.00-315.00198.00-125.0017.001,034.00-428.00236.0058.00-1320.00-457.00-517.00-626.00
Net Margin Growth (3y) 676.00911.003,064.00290.001,186.00556.00-2466.00378.00855.00-1240.00318.00441.00598.00391.00235.00-425.00-12932.00-26407.006,031.00-718.00-881.00-300.00-243.00-251.00-744.00-471.00-202.00243.00-528.0025,813.00-4772.00350.00563.00-186.00-371.00-235.0073.00-190.00-634.00207.0013,139.00342.001,644.00-405.00-139.00-40.00-600.00-687.00-407.00-550.00
Net Margin Growth (5y) 1,170.001,242.003,393.00604.001,661.00947.00239.00-417.00-12449.00-27978.003,550.00-220.00-386.0031.0086.0062.00-269.00-79.002,503.00-552.00-13832.00-925.00-1539.00-312.00-421.00-546.00-521.00253.0012,737.0026,138.00-4162.00373.00188.00-283.00348.00-465.00184.00-115.00-919.00-678.0012,857.00-225.00
Net Margin (QoQ) -145.00-2165.002,868.00-945.00597.00540.0090.00-525.002,022.00-1572.00-44.00-45.0091.00-12.0094.00-50.00-32.00-2482.002,934.00-48.00-73.00-14.0079.00111.00-116.00-168.00-567.00-12557.00-13507.0029,956.00-3815.00-211.00508.0043.0070.00-381.00157.00101.00-121.00-13328.0012,833.00-628.001,307.002.00-240.00-143.00207.00-73.00-106.00-343.00720.00-396.0037.00674.00-742.00267.00-141.00-704.00120.00207.00-249.00
Operating Income Growth (1y) -62.54%-12.09%-9.91%1.09%136.80%-38.06%-14.04%-19.23%-16.58%47.74%13.05%10.02%15.86%-0.02%-16.60%4.94%8.68%-5.99%55.43%-10.81%-10.13%2.47%-14.27%-41.94%-12.41%-36.25%-53.43%-22.53%-34.74%37.53%118.31%125.98%63.39%-2.21%1.95%-34.24%-168.16%-67.50%-90.39%0.54%277.30%190.05%752.57%19.11%-23.60%-1.68%-46.48%6.32%-8.58%3.69%89.34%-24.70%12.96%-2.32%-56.51%-23.71%-33.97%-49.57%
Operating Income Growth (3y) -9.55%-7.00%-4.34%-3.51%31.78%-2.92%-6.76%-2.30%1.65%11.57%13.59%0.98%4.21%-1.24%3.58%-18.39%-5.07%-15.00%-14.71%-26.25%-19.91%-3.51%-4.48%0.55%-2.25%-5.00%1.20%4.80%-39.71%-24.11%-40.19%14.32%25.46%-2.68%-5.81%-7.66%-2.62%-2.50%-24.02%8.38%47.95%43.53%105.20%-1.57%-7.60%-0.14%-23.90%-15.15%-11.98%-20.07%
Operating Income Growth (5y) -1.41%-5.44%2.56%-3.41%17.45%-2.49%1.55%-13.55%-3.73%-1.93%-10.17%-14.27%-8.34%-3.32%2.47%-0.99%-1.82%-3.75%6.67%-9.83%-20.80%-22.17%-38.86%-7.64%2.45%-4.17%-3.21%6.63%-0.31%4.50%-0.48%13.60%6.64%-1.24%-3.27%-8.82%-0.95%-1.26%-18.43%-6.06%23.93%7.81%
Operating Income (QoQ) 2.31%-26.31%38.93%-64.24%140.12%-24.48%55.90%-16.23%-37.19%4.80%46.49%-13.49%11.23%-19.81%42.57%-8.90%-4.01%-33.10%79.38%-5.65%-16.96%10.60%2.93%-4.93%-5.32%-7.47%-30.28%43.41%-31.09%-32.41%15.97%20.81%45.22%7.30%20.05%-12.65%-13.09%11.86%-22.57%-190.55%141.44%-66.92%709.85%59.68%-32.21%-2.75%13.14%2.43%-12.76%-47.06%124.75%-11.92%-1.06%-3.33%-10.63%32.13%-14.44%-56.96%56.79%14.36%-34.66%
Operating Margin Growth (1y) -637.00145.00120.00339.001,019.00-341.00361.00384.00335.001,043.00206.00159.00273.00-21.00-343.00-5.0037.00-120.00679.00-95.00-85.00131.00-98.00-1120.00-18510.00-904.00-1016.00-233.0017,425.00285.00489.00688.00344.00-188.00-58.00-383.00-3419.00-774.00-1225.0022.003,673.00640.00965.0066.00-416.00-41.00-458.00184.0054.00216.00601.00-317.00185.0020.00-710.00-302.00-611.00-736.00
Operating Margin Growth (3y) 718.00847.00687.00882.001,627.00682.00224.00538.00645.00902.00542.0059.00225.00-9.00238.00-1220.00-18558.00-892.00-434.00-1449.00-1170.00-488.00-624.00-665.00-741.00-807.00-584.0072.0014,350.00-676.00-793.00327.00599.00-322.00-317.00-295.00-162.00-175.00-717.00272.003,311.00814.001,109.00-67.00-178.00194.00-566.00-435.00-372.00-500.00
Operating Margin Growth (5y) 1,028.00707.001,024.00782.001,580.00693.00806.00-677.00-17950.00130.00-571.00-1294.00-860.00-628.00-288.00-765.00-789.00-795.00-3.00-1143.00-4245.00-1449.00-1907.00-1026.00-487.00-941.00-844.00160.0017,607.00-78.00-286.00578.00236.00-147.00-173.00-428.0077.0060.00-825.00-347.002,885.0098.00
Operating Margin (QoQ) 45.00-221.00402.00-864.00827.00-246.00622.00-184.00-533.00456.00644.00-232.00175.00-381.00597.00-119.00-119.00-703.00936.00-77.00-276.0096.00161.00-66.00-59.00-133.00-861.00-17456.0017,547.00-245.00-79.00202.00407.00-41.00121.00-143.00-125.0089.00-205.00-3178.002,520.00-362.001,042.00473.00-513.00-36.00143.00-9.00-138.00-453.00785.00-140.0023.00-67.00-134.00363.00-142.00-796.00274.0053.00-266.00
Profit After Tax Growth (1y) -97.52%15.31%156.30%5.54%4,767.24%266.55%-34.25%-41.81%-0.01%-69.08%-3.66%14.17%13.17%0.84%-223.68%36.44%40.33%28.43%213.07%-10.10%-0.25%0.07%-15.81%-38.95%-17.60%-1,955.36%300.69%9.48%-42.49%105.24%-68.46%85.34%68.25%1.40%1.54%-29.44%-730.10%-58.11%-105.70%14.67%121.79%130.69%1,367.65%-2.94%-18.39%-9.36%-42.64%10.30%-23.85%-11.79%191.07%-36.25%27.04%3.15%-84.34%-53.09%-40.41%-61.57%
Profit After Tax Growth (3y) 6.45%9.33%33.08%-11.16%280.47%4.55%-40.67%-3.22%16.67%-26.29%10.45%11.88%16.57%9.03%5.59%-9.19%4.87%-195.66%79.82%-15.61%-22.10%-0.93%2.09%7.40%-7.27%-0.49%8.67%12.71%-100.80%26.46%-26.37%14.46%32.18%-0.68%-9.82%-7.74%3.86%-4.32%-25.45%7.07%28.77%22.64%185.07%-11.96%-7.58%-6.22%-36.05%-30.91%-16.77%-29.55%
Profit After Tax Growth (5y) 13.88%11.10%20.10%-2.97%138.45%7.99%-5.70%-13.03%5.47%-56.66%35.37%-1.31%-5.58%4.72%8.27%8.73%2.22%4.84%26.36%-4.71%-47.62%-16.21%-15.57%0.05%1.82%-0.98%-1.51%9.77%1.62%15.40%-33.23%9.93%7.50%-4.76%4.13%-11.20%1.62%-4.44%-28.35%-18.16%16.02%-6.07%
Profit After Tax (QoQ) 2.07%-454.69%158.43%-98.83%4,648.56%73.19%9.52%-45.96%257.62%-68.93%-3.08%-7.14%10.59%-3.20%14.85%-7.96%-1.46%-218.73%226.70%-5.33%-9.82%4.53%0.73%5.03%-9.53%-12.05%-26.95%41.76%-2,137.15%118.99%-80.04%-25.54%85.53%14.39%17.28%-32.40%11.81%14.55%-18.50%-703.63%107.43%-115.58%1,740.17%14.68%-21.29%-14.38%25.58%-3.57%-12.58%-45.81%141.48%-33.43%1.27%78.79%-47.11%32.67%-17.78%-72.86%58.43%68.53%-46.97%
Property, Plant & Equipment (Net) Growth (1y) -22.55%-18.09%-34.16%-37.92%-37.35%-34.48%-18.57%-6.82%-8.58%-8.47%-10.22%-12.05%-11.14%-11.51%-10.46%-8.97%-8.99%-9.43%-9.28%-6.59%-5.17%-4.06%-2.62%-2.68%-2.22%-1.79%-2.08%20.39%13.48%12.98%12.80%-9.94%-6.02%-8.65%-11.61%-13.13%-13.77%-12.27%-10.14%-4.57%-3.91%-1.85%-22.79%-19.01%-9.57%-10.13%19.71%11.42%0.62%0.38%-4.40%-3.56%-2.79%-2.42%0.15%
Property, Plant & Equipment (Net) Growth (3y) -23.48%-21.10%-21.63%-20.17%-20.16%-19.04%-13.17%-9.31%-9.58%-9.82%-9.99%-9.24%-8.46%-8.39%-7.52%-6.12%-5.50%-5.15%-4.72%3.05%1.71%2.10%2.46%1.81%1.41%0.45%-0.80%-1.98%-2.75%-3.26%-3.60%-9.28%-8.00%-7.69%-15.04%-12.44%-9.17%-8.19%-6.00%-4.86%-4.38%-3.98%-4.04%-4.53%-4.01%-4.16%4.65%
Property, Plant & Equipment (Net) Growth (5y) -18.54%-17.01%-17.12%-15.43%-15.17%-14.35%-10.38%-7.48%-7.27%-7.12%-7.01%-2.61%-3.17%-3.13%-2.67%-2.15%-2.08%-2.51%-2.92%-3.06%-3.14%-3.13%-3.10%-2.64%-2.88%-2.68%-7.50%-6.15%-4.39%-4.40%-3.70%-7.59%-6.66%-6.63%-6.84%-6.32%-6.03%-5.39%-4.48%
Property, Plant & Equipment (Net) (QoQ) -1.29%-9.68%-2.47%-5.81%-20.66%-14.82%-1.58%-1.50%-1.38%-2.54%-3.44%-1.38%-3.26%-4.53%-2.44%-1.80%-2.12%-2.94%-2.45%-2.28%-1.96%-0.06%-0.96%-1.14%-0.48%-0.13%-0.49%-0.71%-0.77%22.79%-6.20%-1.14%-0.93%-1.96%-2.12%-3.92%-4.14%-3.64%-2.84%-2.24%-1.82%2.33%-2.17%-0.14%-22.76%7.34%9.23%-0.76%2.89%-0.10%-1.36%-1.00%-2.00%0.78%-0.57%-0.63%0.58%
Return on Assets Growth (1y) 6.002.002.001.00-2.00-2.00-2.00-2.000.00-2.00-1.00-1.00-1.003.003.002.002.000.00-1.00-1.00-25.00-25.00-24.00-25.0028.0025.0025.0026.00-2.000.000.00-8.00-9.00-11.00-10.005.007.0011.0011.002.002.00-1.000.000.000.002.000.001.001.00-2.00-2.00-3.00-4.00
Return on Assets Growth (3y) 3.00-1.00-1.00-2.00-3.00-1.000.000.001.001.001.001.00-24.00-22.00-22.00-23.005.000.000.000.001.001.001.00-7.0017.0014.0014.0024.00-4.000.000.000.000.00-1.000.007.008.0012.0011.003.002.00-1.00-2.00-2.00-3.00
Return on Assets Growth (5y) 5.002.001.000.00-26.00-26.00-25.00-26.004.002.002.002.002.004.003.00-5.00-6.00-10.00-10.00-2.00-1.001.001.001.0025.0025.0025.0026.00-3.001.000.000.000.00-1.00-1.005.006.00
Return on Assets (QoQ) 3.000.001.002.000.000.000.00-2.000.000.000.000.00-2.000.000.000.002.000.000.000.000.000.000.00-24.000.000.00-1.0029.00-3.000.000.000.000.00-1.00-7.00-1.00-2.000.008.001.002.000.000.000.000.000.000.000.001.00-1.000.000.00-2.00-1.00-1.00-1.00
Return on Capital Employed Growth (1y) 1.001.000.00-1.000.000.001.001.001.000.000.000.000.001.001.000.001.000.00-1.00-1.00-1.00-1.000.00-1.000.001.002.002.002.001.00-1.00-4.00-5.00-7.00-5.002.003.007.007.002.002.00-1.000.000.000.002.001.001.000.00-2.00-2.00-3.00-4.00
Return on Capital Employed Growth (3y) 1.001.001.000.000.001.001.002.001.001.000.00-1.00-1.000.00-1.00-1.00-1.000.000.000.001.001.000.00-2.00-4.00-5.00-5.000.000.001.000.000.000.00-1.001.004.005.008.007.003.002.000.00-1.00-2.00-4.00
Return on Capital Employed Growth (5y) 2.002.001.000.000.000.000.000.000.001.001.001.001.001.000.00-3.00-4.00-6.00-6.00-2.00-1.001.002.001.002.001.002.002.002.002.001.001.001.00-1.000.002.002.00
Return on Capital Employed (QoQ) 0.000.001.000.000.000.000.001.000.000.000.000.000.000.000.000.001.000.000.000.000.00-1.000.000.000.00-1.00-1.000.001.000.000.000.000.00-1.00-3.00-1.00-2.000.004.001.002.000.000.001.00-1.000.000.000.001.00-1.000.000.00-1.00-1.00-1.00-1.00
Return on Equity Growth (1y) 58.00-11.00-7.00-9.00-32.00-20.00-13.00-12.001.00-11.00-8.00-6.00-4.0026.0023.0021.0019.005.001.00-6.00-2288.00115.00118.00126.002,192.00-197.00-206.00-210.0011.00-5.008.0071.0066.0077.0075.00-36.00-43.00-74.00-73.00-17.00-7.0012.0010.005.002.00-10.00-7.00-11.00-14.007.009.0017.0026.00
Return on Equity Growth (3y) 28.00-42.00-28.00-27.00-34.00-4.002.003.0016.0020.0016.009.00-2273.00146.00142.00141.00-77.00-77.00-87.00-91.00-85.00-87.00-80.00-13.002,269.00-124.00-123.00-175.0034.00-1.0010.0019.0016.0016.0011.00-48.00-48.00-71.00-70.00-23.00-19.009.0013.0010.0014.00
Return on Equity Growth (5y) 43.00-11.00-4.00-12.00-2303.00115.00121.00123.00-80.00-62.00-72.00-75.00-70.00-56.00-55.002.000.00-5.00-4.00-55.00-62.00-83.00-78.00-66.002,219.00-186.00-186.00-187.0029.002.0013.0012.004.0013.0014.00-42.00-36.00
Return on Equity (QoQ) 57.00-10.002.0010.00-12.00-7.000.00-13.000.001.001.000.00-12.003.003.002.0018.000.001.000.004.00-3.00-6.00-2282.002,407.00-1.002.00-216.0018.00-10.00-3.005.002.004.0060.000.0013.001.00-51.00-7.00-17.001.006.003.002.00-1.001.000.00-10.002.00-3.00-3.0011.004.004.006.00
Return on Invested Capital Growth (1y) -4.00-4.000.00-1.00-1.000.001.001.001.005.0022.0022.0022.0019.001.003.007.00-19.00-20.00-4.00534.006.006.00-15.00-10.00-7.00-4.003.000.00-8.00-6.008.007.002.001.00-2.00-2.00-1.000.004.003.002.002.00-4.00-3.00-4.00-5.00
Return on Invested Capital Growth (3y) -4.001.0023.0022.0022.0024.0024.0027.0030.004.003.0022.00564.006.00-13.00-15.00-23.00-21.00-22.00-26.00-1.00-1.00-15.00-14.00-6.003.001.00-1.00-2.00-3.000.009.008.003.002.00-2.00-2.00-3.00-3.00
Return on Invested Capital Growth (5y) 25.001.003.0021.00564.0011.0010.008.001.002.003.004.00-1.00-20.00-28.00-28.00-25.00-28.00-1.000.00-19.00-562.00-10.00-8.00-5.004.002.001.000.00-2.00-1.00
Return on Invested Capital (QoQ) -1.00-4.001.000.000.000.000.000.000.000.000.000.004.0018.000.000.001.000.003.003.00-25.00-1.0019.00542.00-553.00-1.00-2.001.001.000.000.00-2.000.005.001.002.000.000.000.00-1.001.000.000.003.00-1.000.000.00-3.00-1.00-1.00-1.00
Return on Sales Growth (1y) 7.0010.0015.008.007.007.00-3.00-4.00-3.00-5.001.00-6.00-5.00-4.00-3.0010.009.008.007.000.00-2.002.00-94.00-84.00-82.00-68.0095.0079.0081.0062.00-6.001.00-1.00-20.00-22.00-29.00-28.0014.0017.0029.0028.004.003.00-2.00-1.00-1.00-1.003.001.002.002.00-4.00-4.00-6.00-7.00
Return on Sales Growth (3y) 11.0012.0012.00-1.00-1.00-2.00-6.000.000.00-1.004.004.002.005.00-90.00-75.00-76.00-58.009.00-5.00-4.00-4.00-4.00-4.00-2.00-25.0068.0051.0052.0056.00-10.001.00-1.00-2.00-2.00-3.00-1.0017.0019.0029.0028.006.005.00-3.00-4.00-4.00-6.00
Return on Sales Growth (5y) 14.0016.0016.008.006.008.00-93.00-84.00-84.00-67.006.00-1.000.000.000.006.004.00-16.00-19.00-33.00-32.00-10.00-9.00-5.00-3.00-7.0088.0078.0079.0059.00-8.001.00-1.00-1.000.00-3.00-4.0013.0014.00
Return on Sales (QoQ) -2.000.007.001.002.005.000.000.002.00-5.000.000.000.000.00-6.001.001.001.007.000.000.000.000.00-2.004.00-95.009.000.0019.0068.00-7.001.000.000.000.00-1.00-19.00-2.00-7.000.0023.001.004.000.00-1.000.00-1.000.000.000.003.00-1.001.000.00-3.00-1.00-1.00-1.00
Revenue Growth (1y) -21.11%-21.17%-19.25%-18.19%-14.51%-18.21%-34.50%-33.56%-31.07%-25.44%-0.46%2.47%1.52%0.97%4.12%5.15%6.87%-0.26%4.19%-6.99%-6.58%-3.95%-10.00%17.11%-111.54%12.11%-3.50%-1.74%1,097.14%10.98%43.97%26.06%23.65%12.01%6.22%-12.77%-51.90%-18.75%-13.82%-1.30%112.94%29.48%17.14%12.84%1.79%1.97%-9.45%-7.21%-12.36%-13.13%-0.82%-3.54%-1.03%-3.73%-0.73%4.14%11.89%10.84%
Revenue Growth (3y) -22.53%-21.66%-19.25%-17.72%-15.74%-14.93%-12.11%-10.54%-9.23%-9.11%2.59%0.07%0.45%-1.10%-0.79%4.63%-28.37%2.41%-3.28%2.29%2.45%6.12%7.73%13.20%12.49%11.69%13.85%2.61%99.42%0.33%9.64%2.76%8.19%5.62%2.35%-0.96%1.40%2.37%-2.95%1.10%23.85%4.68%1.71%0.33%-4.07%-5.17%-3.75%-2.32%-0.99%-2.50%
Revenue Growth (5y) -12.79%-13.50%-10.60%-11.44%-9.80%-10.02%-8.64%-4.85%-15.78%-4.16%-1.28%2.89%3.13%3.77%6.29%7.24%7.28%5.95%6.71%3.31%-8.55%1.69%2.74%4.54%7.83%7.95%8.30%3.77%71.54%5.92%6.93%2.59%2.47%0.86%-0.75%-2.76%-1.99%-2.15%-2.08%0.75%16.04%4.12%
Revenue (QoQ) -1.36%-10.61%0.09%-10.61%-1.44%-8.43%1.41%-6.59%-5.70%-26.66%2.86%-3.10%2.00%-2.10%5.89%-4.00%1.45%0.96%6.93%-2.43%-5.31%5.46%-4.54%-2.00%-2.65%-1.18%24.21%-109.66%1,045.42%-14.94%26.47%-1.96%5.22%10.36%10.74%-3.84%-4.69%4.65%-9.06%-46.97%61.01%10.99%4.15%14.41%-2.10%0.41%0.33%3.20%-1.93%-10.83%2.81%-2.52%-2.79%1.81%-0.02%0.02%-5.45%4.99%4.89%7.45%-6.33%
Share-based Compensation Growth (1y) -51.95%33.28%103.38%-13.00%20.32%2.48%-15.84%-4.71%-44.34%-13.62%-1.44%-10.86%55.29%-17.35%-22.62%-8.63%-10.65%36.72%31.25%13.60%49.39%5.08%93.14%-42.89%-50.97%-28.96%-45.37%62.13%88.64%31.36%21.94%-21.38%-2.06%2.29%-1.68%47.29%8.47%28.09%-23.38%-4.33%17.32%-9.35%40.30%58.30%28.41%33.21%-60.42%-9.91%-24.81%-4.50%186.55%6.77%33.48%-10.91%-31.65%-15.21%-18.30%
Share-based Compensation Growth (3y) -31.47%5.67%19.04%-9.59%1.32%-9.89%-13.74%-8.10%-8.25%-0.80%0.03%-2.55%27.50%5.89%25.18%-15.99%-13.18%0.68%11.46%1.70%11.38%-0.65%8.76%-10.05%-3.25%-1.54%-13.16%23.36%26.08%19.84%-2.79%3.47%7.62%5.90%1.86%30.66%17.79%15.65%-24.79%10.91%4.24%4.87%16.74%15.04%8.83%4.26%-8.14%-6.57%-6.40%
Share-based Compensation Growth (5y) -14.89%5.92%11.37%-5.16%6.78%1.00%10.23%-12.82%-10.77%-6.13%1.10%-3.04%13.90%2.08%5.50%-5.45%3.87%6.52%10.67%4.02%7.98%5.14%-0.62%0.51%2.88%2.08%-6.78%23.24%24.73%15.76%-12.60%9.58%3.77%8.61%3.69%16.49%10.40%5.65%-3.58%4.31%4.32%
Share-based Compensation (QoQ) -49.74%-3.72%71.77%-42.19%39.41%46.92%-26.52%-20.04%18.73%20.66%-16.81%-53.30%84.26%37.67%-24.75%-18.65%-1.92%28.88%-11.14%-20.45%50.09%23.72%-23.09%4.60%5.57%127.41%-77.26%-10.20%52.98%74.87%-32.51%4.49%6.53%62.33%-56.49%30.16%11.26%56.03%-34.82%-4.14%31.39%-6.67%-18.62%17.55%1.52%44.46%-8.18%-4.64%5.31%-57.08%109.02%-20.41%33.76%28.77%-22.12%-0.50%-10.72%-1.20%-3.39%-4.12%
Shareholder's Equity Growth (1y) 85.72%71.63%129.28%98.95%64.04%44.26%9.50%2.06%-0.88%-0.62%2.38%-11.46%-9.42%-9.57%-13.25%-4.25%-9.68%-8.80%-6.82%-26.60%-5.75%-1.83%-184.47%-209.89%-188.41%-188.77%1.52%6.16%12.02%3.64%-12.37%-19.53%-23.87%-71.33%-48.62%-46.69%-34.28%23.28%28.64%31.54%16.46%-9.16%-18.59%-24.00%-8.87%8.96%9.25%16.64%15.20%17.54%20.84%13.93%11.87%8.27%-7.04%
Shareholder's Equity Growth (3y) 55.65%35.00%36.98%21.60%13.77%9.04%-0.93%-4.71%-6.75%-6.41%-6.12%-14.62%-8.30%-6.79%-38.95%-40.48%-40.15%-40.86%-40.53%-40.22%-39.81%-41.61%-43.17%-47.86%-43.64%-51.33%-18.04%-18.06%-13.53%-8.19%-6.02%-6.28%-11.59%-12.79%-7.94%-7.59%-6.89%8.65%8.42%10.89%8.29%6.42%5.20%3.82%6.64%11.69%8.38%
Shareholder's Equity Growth (5y) 26.17%15.21%15.75%4.79%4.63%3.03%-22.56%-21.96%-21.75%-22.10%-21.87%-21.44%-21.06%-21.91%-22.47%-23.44%-23.04%-27.06%-26.93%-27.18%-26.34%-25.42%-24.50%-26.49%-25.24%-26.41%-6.84%-6.91%-5.89%-4.71%-5.10%-4.41%-5.11%-1.50%2.01%2.23%1.81%10.43%8.23%
Shareholder's Equity (QoQ) -2.18%25.71%26.07%10.71%30.68%9.08%3.95%-2.64%-0.81%1.67%0.95%-2.38%2.18%-12.07%3.27%-2.54%-1.98%-2.94%-2.59%-1.59%0.14%-23.54%25.08%2.51%-186.16%0.52%-0.62%-2.93%4.42%5.21%5.66%-12.74%-11.46%-0.83%2.23%-55.93%3.31%0.48%10.50%10.92%10.06%4.53%-9.21%-16.40%2.29%0.17%4.12%2.66%2.60%8.31%2.46%5.35%6.49%0.30%0.13%1.48%-9.11%
Tax Rate Growth (1y) 4,713.00544.00-1765.00822.00-4281.00-444.001,878.00349.00-108.00777.00-1858.00-135.00127.00-131.002,552.0012.00-25.00222.00-1213.00-50.00-570.00-346.00289.00218.001,346.00-2423.00-1522.00236.001,347.00-176.00-2192.0011.00902.009.00-1821.001,585.00232.00223.001,084.00-302.00-101.00-118.00314.0043.00205.00860.00127.00-77.00
Tax Rate Growth (3y) 324.00877.00-1745.001,036.00-4262.00202.002,571.00226.00-6.00869.00-520.00-173.00-468.00-255.001,627.00181.00752.00-2547.00-1353.001,012.00-1422.00-1973.00-1479.00-610.00-1065.00-1360.00-1689.00-3778.00-2428.0036.001,467.00414.00-4.00248.001,649.00104.001,716.00174.00310.00368.00872.0069.0010.00
Tax Rate Growth (5y) 426.00968.00-407.00999.00-4857.0079.001,647.00395.00771.00-1900.00-1476.001,114.00-1331.00-634.00-1516.00-1205.00-1189.00-2284.00-1520.00-3002.00-846.00-1041.00-795.00-1283.00-1961.001,606.00-63.00-2298.00141.00427.00-63.00335.00933.001,278.001,886.00
Tax Rate (QoQ) -487.001,074.00-1192.005,318.00-4656.00-1235.001,395.00215.00-819.001,087.00-133.00-242.0066.00-1549.001,590.0020.00-192.001,134.00-950.00-17.0055.00-302.00214.00-537.00280.00333.00143.00591.00-3490.002,348.00-2379.00-852.00708.00331.00-175.0038.00-186.00-1499.0085.00579.00-345.00-87.0076.001,440.00-1731.00113.0060.00-158.00222.00637.00159.00-891.0018.00
Total Debt Growth (1y) -13.51%-9.46%-16.65%-14.76%-10.13%-10.21%-2.45%-0.10%-0.10%-0.09%-0.19%5.65%7.62%7.64%7.66%0.23%-1.52%-1.45%-1.39%0.25%0.25%0.25%0.00%0.01%-0.24%1.07%1.14%1.27%-0.43%-0.84%-0.68%-0.84%18.14%17.07%17.07%16.83%-14.72%-14.94%-15.15%-14.98%-0.33%-0.08%7.99%4.87%-0.44%-7.59%-14.28%-11.73%-7.03%0.17%0.17%0.18%0.18%0.13%0.13%
Total Debt Growth (3y) -9.69%-6.70%-6.72%-3.46%-1.14%-1.16%1.58%1.89%1.92%1.95%1.95%2.01%2.04%2.07%2.01%0.17%-0.50%-0.05%-0.09%0.51%-0.14%0.16%0.15%0.14%5.48%5.47%5.55%5.47%0.10%-0.42%-0.45%-0.50%0.14%-0.17%2.37%1.37%-5.41%-7.74%-7.74%-7.67%-2.65%-2.57%-2.49%-2.48%-2.49%-2.50%-4.91%
Total Debt Growth (5y) -4.85%-2.94%-2.94%-2.00%-0.94%-0.94%0.67%1.18%1.15%1.44%1.40%1.46%1.08%1.28%1.30%0.18%2.99%3.00%3.01%3.30%0.07%0.01%-0.04%-0.05%-0.05%-0.06%1.50%0.90%-0.09%-1.83%-1.80%-1.83%-1.45%-1.63%-1.63%-1.63%-4.65%-4.66%-4.66%
Total Debt (QoQ) 0.06%-4.63%-5.18%0.06%-7.88%-2.47%-0.03%-0.03%0.07%-0.12%-0.02%-0.02%-0.02%5.72%1.84%0.00%0.00%-1.58%0.06%0.07%0.06%0.06%0.06%0.07%-0.19%0.07%-0.19%1.38%-0.12%0.20%-1.86%0.97%0.04%0.04%16.92%0.05%0.04%-0.17%-14.66%-0.21%-0.21%0.04%0.05%0.04%7.85%-2.85%-5.02%-7.15%0.04%0.04%0.04%0.04%0.04%0.05%0.04%-0.01%0.05%